CNH Industrial N.V. Reports Second Quarter 2025 Results
CNH Industrial (NYSE:CNHI) reported Q2 2025 results with consolidated revenues of $4.71 billion, down 14% year-over-year, and net income of $217 million with diluted EPS of $0.17, compared to $0.32 in Q2 2024.
The company's Agriculture segment saw net sales decrease 17% to $3.25 billion, while the Construction segment declined 13% to $773 million. Despite market headwinds, CNH generated Industrial free cash flow of $451 million, a significant improvement from Q2 2024.
CNH reaffirmed its 2025 outlook, projecting Agriculture segment net sales to decline 12-20% and Construction segment net sales to decrease 4-15% year-over-year. The company expects adjusted diluted EPS between $0.50 to $0.70 and Industrial Activities free cash flow between $100-500 million.
CNH Industrial (NYSE:CNHI) ha comunicato i risultati del secondo trimestre 2025 con ricavi consolidati pari a 4,71 miliardi di dollari, in calo del 14% rispetto all'anno precedente, e un utile netto di 217 milioni di dollari con un utile per azione diluito di 0,17 dollari, rispetto a 0,32 dollari nel secondo trimestre 2024.
Il settore Agricoltura dell'azienda ha registrato una diminuzione delle vendite nette del 17%, attestandosi a 3,25 miliardi di dollari, mentre il settore Costruzioni è calato del 13% raggiungendo i 773 milioni di dollari. Nonostante le difficoltà del mercato, CNH ha generato un flusso di cassa libero industriale di 451 milioni di dollari, un miglioramento significativo rispetto al secondo trimestre 2024.
CNH ha confermato le previsioni per il 2025, prevedendo un calo delle vendite nette del settore Agricoltura tra il 12% e il 20% e del settore Costruzioni tra il 4% e il 15% su base annua. L'azienda si attende un utile per azione diluito rettificato compreso tra 0,50 e 0,70 dollari e un flusso di cassa libero dalle Attività Industriali tra 100 e 500 milioni di dollari.
CNH Industrial (NYSE:CNHI) anunció los resultados del segundo trimestre de 2025 con ingresos consolidados de 4.71 mil millones de dólares, una disminución del 14% interanual, y un ingreso neto de 217 millones de dólares con una ganancia por acción diluida de 0.17 dólares, en comparación con 0.32 dólares en el segundo trimestre de 2024.
El segmento de Agricultura de la compañía registró una caída del 17% en las ventas netas hasta 3.25 mil millones de dólares, mientras que el segmento de Construcción disminuyó un 13% hasta 773 millones de dólares. A pesar de los desafíos del mercado, CNH generó un flujo de caja libre industrial de 451 millones de dólares, una mejora significativa respecto al segundo trimestre de 2024.
CNH reafirmó sus perspectivas para 2025, proyectando que las ventas netas del segmento de Agricultura disminuirán entre un 12% y un 20%, y las del segmento de Construcción entre un 4% y un 15% interanual. La compañía espera una ganancia por acción diluida ajustada entre 0.50 y 0.70 dólares y un flujo de caja libre de Actividades Industriales entre 100 y 500 millones de dólares.
CNH Industrial (NYSE:CNHI)는 2025년 2분기 실적을 발표하며, 연결 매출액이 47억 1천만 달러로 전년 동기 대비 14% 감소했고, 순이익은 2억 1,700만 달러, 희석 주당순이익은 0.17달러로 2024년 2분기 0.32달러에 비해 줄었다고 밝혔다.
회사의 농업 부문 순매출은 17% 감소한 32억 5천만 달러를 기록했으며, 건설 부문은 13% 감소한 7억 7,300만 달러를 기록했다. 시장 역풍에도 불구하고 CNH는 산업 부문 자유 현금 흐름 4억 5,100만 달러를 창출하며 2024년 2분기 대비 크게 개선되었다.
CNH는 2025년 전망을 재확인하며, 농업 부문 순매출이 전년 대비 12~20% 감소하고 건설 부문 순매출도 4~15% 감소할 것으로 예상했다. 회사는 조정 희석 주당순이익을 0.50~0.70달러 사이, 산업 활동 자유 현금 흐름을 1억~5억 달러 사이로 전망하고 있다.
CNH Industrial (NYSE:CNHI) a publié ses résultats du deuxième trimestre 2025 avec un chiffre d'affaires consolidé de 4,71 milliards de dollars, en baisse de 14 % en glissement annuel, et un bénéfice net de 217 millions de dollars avec un BPA dilué de 0,17 $, contre 0,32 $ au deuxième trimestre 2024.
Le segment Agriculture de la société a vu ses ventes nettes diminuer de 17 % pour atteindre 3,25 milliards de dollars, tandis que le segment Construction a reculé de 13 % à 773 millions de dollars. Malgré les vents contraires du marché, CNH a généré un flux de trésorerie disponible industriel de 451 millions de dollars, une amélioration significative par rapport au deuxième trimestre 2024.
CNH a réaffirmé ses prévisions pour 2025, anticipant une baisse des ventes nettes du segment Agriculture entre 12 % et 20 % et du segment Construction entre 4 % et 15 % en glissement annuel. La société prévoit un BPA dilué ajusté compris entre 0,50 $ et 0,70 $ et un flux de trésorerie disponible des activités industrielles compris entre 100 et 500 millions de dollars.
CNH Industrial (NYSE:CNHI) meldete die Ergebnisse für das zweite Quartal 2025 mit konsolidierten Umsätzen von 4,71 Milliarden US-Dollar, ein Rückgang von 14 % im Jahresvergleich, und einem Nettogewinn von 217 Millionen US-Dollar bei einem verwässerten Ergebnis je Aktie von 0,17 US-Dollar, verglichen mit 0,32 US-Dollar im zweiten Quartal 2024.
Der Landwirtschaftsbereich des Unternehmens verzeichnete einen Rückgang der Nettoumsätze um 17 % auf 3,25 Milliarden US-Dollar, während der Bausektor um 13 % auf 773 Millionen US-Dollar zurückging. Trotz Gegenwind am Markt erzielte CNH einen freien industriellen Cashflow von 451 Millionen US-Dollar, eine deutliche Verbesserung gegenüber dem zweiten Quartal 2024.
CNH bestätigte seinen Ausblick für 2025 und prognostiziert einen Rückgang der Nettoumsätze im Landwirtschaftssegment um 12-20 % sowie im Bausegment um 4-15 % im Jahresvergleich. Das Unternehmen erwartet ein bereinigtes verwässertes Ergebnis je Aktie zwischen 0,50 und 0,70 US-Dollar sowie einen freien Cashflow aus Industrieaktivitäten zwischen 100 und 500 Millionen US-Dollar.
- Industrial free cash flow improved by $311 million year-over-year to $451 million
- Strong cash flow from operating activities at $772 million, up from $379 million in Q2 2024
- Successful execution of cost-saving initiatives partially offsetting market headwinds
- Maintained full-year guidance despite challenging market conditions
- Net income declined 46% year-over-year to $217 million
- Consolidated revenues decreased 14% to $4.71 billion
- Agriculture segment sales dropped 17% with margin declining 470 basis points
- Construction segment sales fell 13% with margin declining 220 basis points
- Delinquency rates increased to 3.9% from 2.5% year-over-year
Insights
CNH reports weaker Q2 2025 with EPS down 47% to $0.17 amid industry slowdown, but maintains full-year guidance.
CNH Industrial's Q2 2025 results reveal a challenging quarter with significant headwinds across core business segments. The company reported consolidated revenues of
The performance deterioration was primarily driven by lower shipment volumes amid decreased industry demand and continued dealer destocking efforts. Agriculture segment, CNH's largest business, saw net sales decline
Construction equipment sales also declined
Despite the revenue and margin pressure, CNH demonstrated strong cash generation with
Management reaffirmed their full-year 2025 guidance despite the challenging market conditions, projecting Agriculture segment sales down
The
Second quarter consolidated revenues were
Second quarter diluted EPS at
Results reflect continued execution of cost saving initiatives partially offsetting market headwinds
Returned
Full-year guidance reaffirmed
Basildon, UK - August 1, 2025 - CNH Industrial N.V. (NYSE: CNH) today reported results for the three months ended June 30, 2025, with net income of
“While we continued to face challenging market conditions this quarter, the CNH team's resilience and dedication allowed us to navigate through them effectively and in line with our targets. We are focused on the strategic priorities that we outlined at our recent investor day to advance our operational improvements and the investments that deliver exceptional products and technology for our farmers and builders. We appreciate the support from our suppliers as we navigate uncertain trade waters, and from our dealer network that strives for unmatched customer service as we position CNH for long-term success. I am excited for the future of CNH and sharing the journey ahead with you.”
Gerrit Marx, Chief Executive Officer
2025 Second Quarter Results
(all amounts $ million, comparison vs Q2 2024 - unless otherwise stated)
Please note that in this and in the following tables and commentary, prior periods have been revised to reflect an immaterial correction to the financial statements. See note 1 for further details.
US-GAAP | ||||||||
Q2 2025 | Q2 2024(1) | Change | Change at c.c.(2) | |||||
Consolidated revenues | 4,711 | 5,488 | (14)% | (14)% | ||||
of which Net sales of Industrial Activities | 4,021 | 4,803 | (16)% | (16)% | ||||
Net income | 217 | 404 | (46)% | |||||
Diluted EPS $ | 0.17 | 0.32 | (0.15) | |||||
Cash flow provided (used) by operating activities | 772 | 379 | +393 | |||||
Cash and cash equivalents(3) | 2,512 | 3,191 | (679) | |||||
Gross profit margin of Industrial Activities | | | (230) bps |
NON-GAAP(3) | ||||||||
Q2 2025 | Q2 2024(1) | Change | ||||||
Adjusted EBIT of Industrial Activities | 224 | 502 | (55)% | |||||
Adjusted EBIT margin of Industrial Activities | | | (490) bps | |||||
Adjusted net income | 216 | 451 | (52)% | |||||
Adjusted diluted EPS $ | 0.17 | 0.35 | (0.18) | |||||
Free cash flow of Industrial Activities | 451 | 140 | +311 | |||||
The decline in net sales of Industrial Activities was mainly due to lower shipments on decreased industry demand and continued dealer destocking.
Adjusted net income was
Income tax expense was
Cash flow provided by operating activities in the quarter was
Agriculture | ||||||||
Q2 2025 | Q2 2024(1) | Change | Change at c.c.(2) | |||||
Net sales | 3,248 | 3,913 | (17)% | (17)% | ||||
Gross profit margin | | | (260) bps | |||||
Adjusted EBIT | 263 | 502 | (48)% | |||||
Adjusted EBIT margin | | | (470) bps | |||||
In North America, industry volume was down
Agriculture net sales decreased in the quarter by
Adjusted EBIT decreased to
Construction | ||||||||
Q2 2025 | Q2 2024 | Change | Change at c.c.(2) | |||||
Net sales | 773 | 890 | (13)% | (12)% | ||||
Gross profit margin | | | (80) bps | |||||
Adjusted EBIT | 35 | 60 | (42)% | |||||
Adjusted EBIT margin | | | (220) bps | |||||
Global industry volume for construction equipment increased
Construction net sales decreased in the quarter by
Adjusted EBIT decreased to
Financial Services | ||||||||
Q2 2025 | Q2 2024 | Change | Change at c.c.(2) | |||||
Revenues | 685 | 687 | —% | + | ||||
Net income | 87 | 91 | (4)% | |||||
Equity at quarter-end | 2,907 | 2,843 | +64 | |||||
Retail loan originations | 2,740 | 2,864 | (124) | |||||
Revenues of Financial Services decreased by
Net income was
The managed portfolio (including unconsolidated joint ventures) was
At June 30, 2025, the receivable balance greater than 30 days past due as a percentage of receivables was
2025 Outlook
The Company continues to forecast that 2025 global industry retail sales will be lower in both the agriculture and construction equipment markets when compared to 2024. CNH is still focused on driving down excess channel inventory primarily by producing fewer units than the retail demand level, which will result in 2025 net sales being lower than in 2024.
The lower production and sales levels will negatively impact our segment margin results. However, the Company’s ongoing efforts to reduce its operating costs will partially mitigate the margin erosion. CNH is continuing its focus on product cost reductions through lean manufacturing principles and strategic sourcing. The Company is also carefully managing its SG&A and R&D expenses.
In addition to the lower cyclical industry sales, the Company is navigating a changing global trade environment. The uncertainty of the U.S. trade policy, the reactions of trading partners, and the impact to our end customers may affect our forecast for the year.
The Company is reaffirming its previous 2025 outlook:
- Agriculture segment net sales down between
12% and20% year-over-year, including -1% of currency translation effects - Agriculture segment adjusted EBIT margin between
7% and9% - Construction segment net sales down between
4% and15% year-over-year, including -1% of currency translation effects - Construction segment adjusted EBIT margin between
2% and4% - Free cash flow of Industrial Activities(6) between
$100 million and$500 million - Adjusted diluted EPS(6) between
$0.50 t o$0.70
Conference Call and Webcast
Today, at 9:00 a.m. EDT, management will hold a conference call to present second quarter 2025 results to financial analysts and investors. The call can be followed live online or as a recording later at bit.ly/CNH_Q2_2025.
Results for the Six Months Ended June 30, 2025
(all amounts $ million, comparison vs YTD Q2 2024 - unless otherwise stated)
US-GAAP | ||||||||
YTD Q2 2025 | YTD Q2 2024(1) | Change | Change at c.c.(2) | |||||
Consolidated revenue | 8,539 | 10,306 | (17)% | (15)% | ||||
of which Net sales of Industrial Activities | 7,193 | 8,934 | (19)% | (18)% | ||||
Net income | 349 | 773 | (55)% | |||||
Diluted EPS $ | 0.27 | 0.61 | (0.34) | |||||
Cash flow provided (used) by operating activities | 934 | (515) | +1,449 | |||||
Cash and cash equivalents(3) | 2,512 | 3,191 | (679) | |||||
Gross profit margin of Industrial Activities | | | (290) bps |
NON-GAAP(3) | |||||||
YTD Q2 2025 | YTD Q2 2024(1) | Change | |||||
Adjusted EBIT of Industrial Activities | 325 | 874 | (63)% | ||||
Adjusted EBIT margin of Industrial Activities | | | (530) bps | ||||
Adjusted net income | 348 | 839 | (59)% | ||||
Adjusted diluted EPS $ | 0.27 | 0.66 | (0.39) | ||||
Free cash flow of Industrial Activities | (116) | (1,069) | +953 |
Agriculture | ||||||||
YTD Q2 2025 | YTD Q2 2024 | Change | Change at c.c.(2) | |||||
Net sales | 5,829 | 7,286 | (20)% | (19)% | ||||
Gross profit margin | | | (310) bps | |||||
Adjusted EBIT | 402 | 890 | (55)% | |||||
Adjusted EBIT margin | | | (530) bps |
Construction | ||||||||
YTD Q2 2025 | YTD Q2 2024 | Change | Change at c.c.(2) | |||||
Net sales | 1,364 | 1,648 | (17)% | (16)% | ||||
Gross profit margin | | | (160) bps | |||||
Adjusted EBIT | 49 | 111 | (56)% | |||||
Adjusted EBIT margin | | | (310) bps |
Financial Services | ||||||||
YTD Q2 2025 | YTD Q2 2024 | Change | Change at c.c.(2) | |||||
Revenue | 1,336 | 1,372 | (3)% | + | ||||
Net income | 177 | 209 | (15)% | |||||
Notes
CNH reports quarterly and annual consolidated financial results under U.S. GAAP and annual consolidated financial results under EU-IFRS. The tables and discussion related to the financial results of the Company and its segments shown in this press release are prepared in accordance with U.S. GAAP.
- In connection with the preparation of our condensed consolidated financial statements for the three months ended September 30, 2024, we had revised prior periods’ results to reflect an immaterial correction for the accounting treatment related to highly inflationary accounting for our unconsolidated affiliate in Türkiye. CNH owns
37.5% of TürkTraktör ve Ziraat Makineleri A.S. (TTRAK.IS) and accounts for its ownership stake under the equity method. The functional currency of Türkiye-based TürkTraktör is the Turkish lira, and the Türkiye economy was deemed highly inflationary in 2022. CNH has determined that its translation criteria from Turkish lira into CNH’s functional currency of U.S. dollars resulted in an overstatement of CNH’s equity in income of unconsolidated subsidiaries and affiliates by$96 million in 2023 and by$67 million in the first half of 2024. We have revised our GAAP and Non-GAAP results for all prior periods presented herein. See the supplemental financial information section below for a reconciliation of adjustments to prior reported results. - c.c. means at constant currency.
- Comparison vs. December 31, 2024.
- This item is a non-GAAP financial measure. Refer to the “Non-GAAP Financial Information” section of this press release for information regarding non-GAAP financial measures. Refer to the specific table in the “Other Supplemental Financial Information” section of this press release for the reconciliation between the non-GAAP financial measure and the most comparable GAAP financial measure.
- Certain financial information in this report has been presented by geographic area. Our geographical regions are: (a) North America; (b) Europe, Middle East and Africa (“EMEA”); (c) South America and (d) Asia Pacific. The geographic designations have the following meanings:
- North America: United States, Canada, and Mexico;
- Europe, Middle East, and Africa: member countries of the European Union, European Free Trade Association, the United Kingdom, Ukraine and Balkans, Russia, Türkiye, Uzbekistan, Pakistan, the African continent, and the Middle East;
- South America: Central and South America, and the Caribbean Islands; and
- Asia Pacific: Continental Asia (including the India subcontinent), Indonesia and Oceania.
- The Company is unable to provide this reconciliation without unreasonable effort due to the uncertainty and inherent difficulty of predicting the occurrence, the financial impact, and the periods in which the adjustments may be recognized. For the same reasons, the Company is unable to address the probable significance of the unavailable information, which could be material to future results.
Non-GAAP Financial Information
CNH monitors its operations through the use of several non-GAAP financial measures. CNH’s management believes that these non-GAAP financial measures provide useful and relevant information regarding its operating results and enhance the readers’ ability to assess CNH’s financial performance and financial position. Management uses these non-GAAP measures to identify operational trends, as well as make decisions regarding future spending, resource allocations and other operational decisions as they provide additional transparency with respect to our core operations. These non-GAAP financial measures have no standardized meaning under U.S. GAAP and are unlikely to be comparable to other similarly titled measures used by other companies and are not intended to be substitutes for measures of financial performance and financial position as prepared in accordance with U.S. GAAP.
CNH’s non-GAAP financial measures are defined as follows:
- Adjusted EBIT of Industrial Activities under U.S. GAAP is defined as net income (loss) before the following items: Income taxes, Financial Services’ results, Industrial Activities’ interest expenses, net, foreign exchange gains/losses, finance and non-service component of pension and other post-employment benefit costs, restructuring expenses, and certain non-recurring items. In particular, non-recurring items are specifically disclosed items that management considers rare or discrete events that are infrequent in nature and not reflective of on-going operational activities.
- Adjusted EBIT Margin of Industrial Activities: is computed by dividing Adjusted EBIT of Industrial Activities by Net Sales of Industrial Activities.
- Adjusted Net Income (Loss): is defined as net income (loss), less restructuring charges and non-recurring items, after tax.
- Adjusted Diluted EPS: is computed by dividing Adjusted Net Income (loss) attributable to CNH Industrial N.V. by a weighted average number of common shares outstanding during the period that takes into consideration potential common shares outstanding deriving from the CNH share-based payment awards, when inclusion is not anti-dilutive. When we provide guidance for adjusted diluted EPS, we do not provide guidance on an earnings per share basis because the GAAP measure will include potentially significant items that have not yet occurred and are difficult to predict with reasonable certainty prior to year-end.
- Adjusted Income Tax (Expense) Benefit: is defined as income taxes less the tax effect of restructuring expenses and non-recurring items, and non-recurring tax charges or benefits.
- Adjusted Effective Tax Rate (Adjusted ETR): is computed by dividing a) adjusted income taxes by b) income (loss) before income taxes and equity in income of unconsolidated subsidiaries and affiliates, less restructuring expenses and non-recurring items.
- Net Cash (Debt) and Net Cash (Debt) of Industrial Activities: Net Cash (Debt) is defined as total debt less intersegment notes receivable, cash and cash equivalents, restricted cash, other current financial assets (primarily current securities, short-term deposits and investments towards high-credit rating counterparties) and derivative hedging debt. CNH provides the reconciliation of Net Cash (Debt) to Total (Debt), which is the most directly comparable measure included in the consolidated balance sheets. Due to different sources of cash flows used for the repayment of the debt between Industrial Activities and Financial Services (by cash from operations for Industrial Activities and by collection of financing receivables for Financial Services), management separately evaluates the cash flow performance of Industrial Activities using Net Cash (Debt) of Industrial Activities.
- Free Cash Flow of Industrial Activities (or Industrial Free Cash Flow): refers to Industrial Activities only, and is computed as consolidated cash flow from operating activities less: cash flow from operating activities of Financial Services; investments of Industrial Activities in assets sold under operating leases, property, plant and equipment and intangible assets; change in derivatives hedging debt of Industrial Activities; as well as other changes and intersegment eliminations.
- Change excl. FX or Constant Currency: CNH discusses the fluctuations in revenues on a constant currency basis by applying the prior year average exchange rates to current year’s revenues expressed in local currency in order to eliminate the impact of foreign exchange rate fluctuations.
The tables attached to this press release provide reconciliations of the non-GAAP measures used in this press release to the most directly comparable GAAP measures.
Forward-looking Statements
All statements other than statements of historical fact contained in this press release including competitive strengths; business strategy; future financial position or operating results; budgets; projections with respect to revenue, income, earnings (or loss) per share, capital expenditures, dividends, liquidity, capital structure or other financial items; costs; and plans and objectives of management regarding operations and products, are forward-looking statements. Forward-looking statements also include statements regarding the future performance of CNH and its subsidiaries on a standalone basis. These statements may include terminology such as "may", "will", "expect", "could", "should", "intend", "estimate", "anticipate", "believe", "outlook", "continue", "remain", "on track", "design", "target", "objective", "goal", "forecast", "projection", "prospects", "plan", or similar terminology. Forward-looking statements are not guarantees of future performance. Rather, they are based on current views and assumptions and involve known and unknown risks, uncertainties and other factors, many of which are outside our control and are difficult to predict. If any of these risks and uncertainties materialize (or they occur with a degree of severity that the Company is unable to predict) or other assumptions underlying any of the forward-looking statements prove to be incorrect, including any assumptions regarding strategic plans, the actual results or developments may differ materially from any future results or developments expressed or implied by the forward-looking statements.
Factors, risks and uncertainties that could cause actual results to differ materially from those contemplated by the forward-looking statements include, among others: economic conditions in each of our markets, including the significant uncertainty caused by geopolitical events; production and supply chain disruptions, including industry capacity constraints, material availability, and global logistics delays and constraints; the many interrelated factors that affect consumer confidence and worldwide demand for capital goods and capital goods related products, changes in government policies regarding banking, monetary and fiscal policy; legislation, particularly pertaining to capital goods related issues such as agriculture, the environment, debt relief and subsidy program policies, trade, commerce and infrastructure development; government policies on international trade and investment, including sanctions, import quotas, capital controls, tariffs and other protective measures issued to promote national interests or address foreign competition, which in turn result or may result in retaliatory tariffs or other measures enacted by affected trade partners; volatility in international trade caused by the imposition of tariffs and the related impact on cost and prices, which could consequently affect demand of our products, sanctions, embargoes, and trade wars; actions of competitors in the various industries in which we compete; development and use of new technologies and technological difficulties; the interpretation of, or adoption of new, compliance requirements with respect to engine emissions, safety or other aspects of our products; labor relations; interest rates and currency exchange rates; inflation and deflation; energy prices; prices for agricultural commodities and material price increases; housing starts and other construction activity; our ability to obtain financing or to refinance existing debt; price pressure on new and used equipment; the resolution of pending litigation and investigations on a wide range of topics, including dealer and supplier litigation, intellectual property rights disputes, product warranty and defective product claims, and emissions and/or fuel economy regulatory and contractual issues; security breaches, cybersecurity attacks, technology failures, and other disruptions to the information technology infrastructure of CNH and its suppliers and dealers; security breaches with respect to our products; our pension plans and other post-employment obligations; political and civil unrest; volatility and deterioration of capital and financial markets, including pandemics (such as the COVID-19 pandemic), terrorist attacks in Europe and elsewhere; the remediation of a material weakness; our ability to realize the anticipated benefits from our business initiatives as part of our strategic plan; including targeted restructuring actions to optimize our cost structure and improve the efficiency of our operations; our failure to realize, or a delay in realizing, all of the anticipated benefits of our acquisitions, joint ventures, strategic alliances or divestitures and other similar risks and uncertainties, and our success in managing the risks involved in the foregoing.
Forward-looking statements are based upon assumptions relating to the factors described in this press release, which are sometimes based upon estimates and data received from third parties. Such estimates and data are often revised. Actual results may differ materially from the forward-looking statements as a result of a number of risks and uncertainties, many of which are outside CNH's control. CNH expressly disclaims any intention or obligation to provide, update or revise any forward-looking statements in this announcement to reflect any change in expectations or any change in events, conditions or circumstances on which these forward-looking statements are based.
Further information concerning CNH, including factors that potentially could materially affect its financial results, is included in the Company's reports and filings with the U.S. Securities and Exchange Commission ("SEC").
All future written and oral forward-looking statements by CNH or persons acting on behalf of CNH are expressly qualified in their entirety by the cautionary statements contained herein or referred to above.
Additional factors could cause actual results to differ from those expressed or implied by the forward-looking statements included in the Company’s filings with the SEC (including, but not limited to, the factors discussed in our 2024 Annual Report and subsequent quarterly reports).
CONTACTS
Media Inquiries – Laura Overall Tel +44 207 925 1964 or Rebecca Fabian Tel +1 312 515 2249
(Email mediarelations@cnh.com)
Investor Relations – Jason Omerza Tel +1 630 740 8079 or Federico Pavesi Tel +39 345 605 6218
(Email investor.relations@cnh.com)
CNH INDUSTRIAL N.V.
Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2025 and 2024
(Unaudited, U.S. GAAP)
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
($ million, except per share data) | 2025 | 2024(1) | 2025 | 2024(1) | ||||||||
Revenues | ||||||||||||
Net sales | $ | 4,021 | $ | 4,803 | $ | 7,193 | $ | 8,934 | ||||
Finance, interest and other income | 690 | 685 | 1,346 | 1,372 | ||||||||
Total Revenues | 4,711 | 5,488 | 8,539 | 10,306 | ||||||||
Costs and Expenses | ||||||||||||
Cost of goods sold | 3,192 | 3,702 | 5,761 | 6,897 | ||||||||
Selling, general and administrative expenses | 478 | 461 | 864 | 872 | ||||||||
Research and development expenses | 218 | 237 | 402 | 465 | ||||||||
Restructuring expenses | 5 | 51 | 11 | 82 | ||||||||
Interest expense | 360 | 418 | 722 | 812 | ||||||||
Other, net | 183 | 165 | 342 | 322 | ||||||||
Total Costs and Expenses | 4,436 | 5,034 | 8,102 | 9,450 | ||||||||
Income (loss) of Consolidated Group before Income Taxes | 275 | 454 | 437 | 856 | ||||||||
Income tax (expense) benefit | (76) | (95) | (123) | (172) | ||||||||
Equity in income (loss) of unconsolidated subsidiaries and affiliates | 18 | 45 | 35 | 89 | ||||||||
Net Income (loss) | 217 | 404 | 349 | 773 | ||||||||
Net income attributable to noncontrolling interests | 4 | 5 | 5 | 6 | ||||||||
Net Income (loss) attributable to CNH Industrial N.V. | $ | 213 | $ | 399 | $ | 344 | $ | 767 | ||||
Earnings (loss) per share attributable to CNH Industrial N.V. | ||||||||||||
Basic | $ | 0.17 | $ | 0.32 | $ | 0.28 | $ | 0.61 | ||||
Diluted | $ | 0.17 | $ | 0.32 | $ | 0.27 | $ | 0.61 | ||||
Weighted average shares outstanding(in millions) | ||||||||||||
Basic | 1,250 | 1,256 | 1,249 | 1,258 | ||||||||
Diluted | 1,253 | 1,260 | 1,253 | 1,267 | ||||||||
Cash dividends declared per common share | $ | 0.250 | $ | 0.470 | $ | 0.250 | $ | 0.470 |
(1) In connection with the preparation of our condensed consolidated financial statements for the three months ended September 30, 2024, we had revised prior periods’ results to reflect an immaterial correction for the accounting treatment related to highly inflationary accounting for our unconsolidated affiliate in Türkiye. See the supplemental financial information section below for a reconciliation of adjustments to prior reported results.
These Consolidated Statements of Operations should be read in conjunction with the Company’s Audited Consolidated Financial Statements and Notes for the Year Ended December 31, 2024 included in the Annual Report on Form 10-K. These Consolidated Statements of Operations represent the consolidation of all CNH Industrial N.V. subsidiaries.
CNH INDUSTRIAL N.V.
Consolidated Balance Sheets as of June 30, 2025 and December 31, 2024
(Unaudited, U.S. GAAP)
($ million) | June 30, 2025 | December 31, 2024 | ||||
Assets | ||||||
Cash and cash equivalents | $ | 2,512 | $ | 3,191 | ||
Restricted cash | 635 | 675 | ||||
Financing receivables, net | 23,387 | 23,085 | ||||
Financial receivables from Iveco Group N.V. | 263 | 168 | ||||
Inventories, net | 5,216 | 4,776 | ||||
Property, plant and equipment, net and equipment under operating leases | 3,704 | 3,402 | ||||
Intangible assets, net | 4,861 | 4,805 | ||||
Other receivables and assets | 3,109 | 2,831 | ||||
Total Assets | $ | | $ | 42,933 | ||
Liabilities and Equity | ||||||
Debt | $ | 27,408 | $ | 26,882 | ||
Financial payables to Iveco Group N.V. | 69 | 62 | ||||
Other payables and liabilities | 8,376 | 8,221 | ||||
Total Liabilities | 35,853 | 35,165 | ||||
Redeemable noncontrolling interest | 55 | 55 | ||||
Equity | 7,779 | 7,713 | ||||
Total Liabilities and Equity | $ | 43,687 | $ | 42,933 | ||
These Consolidated Balance Sheets should be read in conjunction with the Company’s Audited Consolidated Financial Statements and Notes for the year ended December 31, 2024 included in the Annual Report on Form 10-K. These Consolidated Balance Sheets represent the consolidation of all CNH Industrial N.V. subsidiaries.
CNH INDUSTRIAL N.V.
Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2025 and 2024
(Unaudited, U.S. GAAP)
Six Months Ended June 30, | ||||||
($ million) | 2025 | 2024(1) | ||||
Cash Flows from Operating Activities | ||||||
Net income (loss) | $ | 349 | $ | 773 | ||
Adjustments to reconcile net income to net cash provided (used) by operating activities: | ||||||
Depreciation and amortization expense excluding assets under operating leases | 208 | 207 | ||||
Depreciation and amortization expense of assets under operating leases | 98 | 92 | ||||
(Gain) loss from disposal of assets | — | 7 | ||||
Undistributed (income) loss of unconsolidated subsidiaries | 11 | (12) | ||||
Other non-cash items | 183 | 130 | ||||
Changes in operating assets and liabilities: | ||||||
Provisions | (153) | 105 | ||||
Deferred income taxes | (30) | (24) | ||||
Trade and financing receivables related to sales, net | 443 | (136) | ||||
Inventories, net | (51) | (495) | ||||
Trade payables | (8) | (638) | ||||
Other assets and liabilities | (116) | (524) | ||||
Net cash provided (used) by operating activities | 934 | (515) | ||||
Cash Flows from Investing Activities | ||||||
Additions to retail receivables | (3,701) | (3,861) | ||||
Collections of retail receivables | 3,810 | 3,287 | ||||
Proceeds from sale of assets, excluding assets under operating leases | — | 1 | ||||
Expenditures for property, plant and equipment and intangible assets, excluding assets under operating leases | (196) | (206) | ||||
Expenditures for assets under operating leases | (320) | (214) | ||||
Other, net | (215) | 64 | ||||
Net cash provided (used) by investing activities | (622) | (929) | ||||
Cash Flows from Financing Activities | ||||||
Net increase (decrease) in debt | (935) | 415 | ||||
Dividends paid | (321) | (594) | ||||
Other | (5) | (641) | ||||
Net cash provided (used) by financing activities | (1,261) | (820) | ||||
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash | 230 | (134) | ||||
Net increase (decrease) in cash, cash equivalents and restricted cash | (719) | (2,398) | ||||
Cash, cash equivalents and restricted cash, beginning of year | 3,866 | 5,045 | ||||
Cash, cash equivalents and restricted cash, end of period | $ | 3,147 | $ | 2,647 |
(1) In connection with the preparation of our condensed consolidated financial statements for the three months ended September 30, 2024, we had revised prior periods’ results to reflect an immaterial correction for the accounting treatment related to highly inflationary accounting for our unconsolidated affiliate in Türkiye. See the supplemental financial information section below for a reconciliation of adjustments to prior reported results.
These Consolidated Statements of Cash Flows should be read in conjunction with the Company’s Audited Consolidated Financial Statements and Notes for the year ended December 31, 2024 included in the Annual Report on Form 10-K. These Consolidated Statements of Cash Flows represent the consolidation of all CNH Industrial N.V. subsidiaries.
CNH INDUSTRIAL N.V.
Supplemental Statements of Operations for the Three Months Ended June 30, 2025 and 2024
(Unaudited, U.S. GAAP)
Three Months Ended June 30, 2025 | Three Months Ended June 30, 2024 | |||||||||||||||||||||||||||
($ million) | Industrial Activities(1) | Financial Services | Eliminations | Consolidated | Industrial Activities(1)(2) | Financial Services | Eliminations | Consolidated | ||||||||||||||||||||
Revenues | ||||||||||||||||||||||||||||
Net sales | $ | 4,021 | $ | — | $ | — | $ | 4,021 | $ | 4,803 | $ | — | $ | — | $ | 4,803 | ||||||||||||
Finance, interest and other income | 39 | 685 | (34) | (3) | 690 | 29 | 687 | (31) | (3) | 685 | ||||||||||||||||||
Total Revenues | 4,060 | 685 | (34) | 4,711 | 4,832 | 687 | (31) | 5,488 | ||||||||||||||||||||
Costs and Expenses | ||||||||||||||||||||||||||||
Cost of goods sold | 3,192 | — | — | 3,192 | 3,702 | — | — | 3,702 | ||||||||||||||||||||
Selling, general and administrative expenses | 364 | 114 | — | 478 | 374 | 87 | — | 461 | ||||||||||||||||||||
Research and development expenses | 218 | — | — | 218 | 237 | — | — | 237 | ||||||||||||||||||||
Restructuring expenses | 5 | — | — | 5 | 51 | — | — | 51 | ||||||||||||||||||||
Interest expense | 65 | 329 | (34) | (4) | 360 | 75 | 374 | (31) | (4) | 418 | ||||||||||||||||||
Other, net | 49 | 134 | — | 183 | 49 | 116 | — | 165 | ||||||||||||||||||||
Total Costs and Expenses | 3,893 | 577 | (34) | 4,436 | 4,488 | 577 | (31) | 5,034 | ||||||||||||||||||||
Income (loss) of Consolidated Group before Income Taxes | 167 | 108 | — | 275 | 344 | 110 | — | 454 | ||||||||||||||||||||
Income tax (expense) benefit | (51) | (25) | — | (76) | (72) | (23) | — | (95) | ||||||||||||||||||||
Equity in income (loss) of unconsolidated subsidiaries and affiliates | 14 | 4 | — | 18 | 41 | 4 | — | 45 | ||||||||||||||||||||
Net Income (loss) | $ | 130 | $ | 87 | $ | — | $ | 217 | $ | 313 | $ | 91 | $ | — | $ | 404 |
(1) Industrial Activities represents the enterprise without Financial Services. Industrial Activities includes the Company’s Agriculture and Construction segments, and other corporate assets, liabilities, revenues and expenses not reflected within Financial Services.
(2) In connection with the preparation of our condensed consolidated financial statements for the three months ended September 30, 2024, we had revised prior periods’ results to reflect an immaterial correction for the accounting treatment related to highly inflationary accounting for our unconsolidated affiliate in Türkiye. See the supplemental financial information section below for a reconciliation of adjustments to prior reported results.
(3) Elimination of Financial Services’ interest income earned from Industrial Activities.
(4) Elimination of Industrial Activities’ interest expense to Financial Services.
CNH INDUSTRIAL N.V.
Supplemental Statements of Operations for the Six Months Ended June 30, 2025 and 2024
(Unaudited, U.S. GAAP)
Six Months Ended June 30, 2025 | Six Months Ended June 30, 2024 | ||||||||||||||||||||||||||||
($ million) | Industrial Activities(1) | Financial Services | Eliminations | Consolidated | Industrial Activities(1)(2) | Financial Services | Eliminations | Consolidated | |||||||||||||||||||||
Revenues | |||||||||||||||||||||||||||||
Net sales | $ | 7,193 | $ | — | $ | — | $ | 7,193 | $ | 8,934 | $ | — | $ | — | $ | 8,934 | |||||||||||||
Finance, interest and other income | 69 | 1,336 | (59) | (3) | 1,346 | 71 | 1,372 | (71) | (3) | 1,372 | |||||||||||||||||||
Total Revenues | 7,262 | 1,336 | (59) | 8,539 | 9,005 | 1,372 | (71) | 10,306 | |||||||||||||||||||||
Costs and Expenses | |||||||||||||||||||||||||||||
Cost of goods sold | 5,761 | — | — | 5,761 | 6,897 | — | — | 6,897 | |||||||||||||||||||||
Selling, general and administrative expenses | 669 | 195 | — | 864 | 716 | 156 | — | 872 | |||||||||||||||||||||
Research and development expenses | 402 | — | — | 402 | 465 | — | — | 465 | |||||||||||||||||||||
Restructuring expenses | 11 | — | — | 11 | 81 | 1 | — | 82 | |||||||||||||||||||||
Interest expense | 120 | 661 | (59) | (4) | 722 | 149 | 734 | (71) | (4) | 812 | |||||||||||||||||||
Other, net | 83 | 259 | — | 342 | 83 | 239 | — | 322 | |||||||||||||||||||||
Total Costs and Expenses | 7,046 | 1,115 | (59) | 8,102 | 8,391 | 1,130 | (71) | 9,450 | |||||||||||||||||||||
Income (loss) of Consolidated Group before Income Taxes | 216 | 221 | — | 437 | 614 | 242 | — | 856 | |||||||||||||||||||||
Income tax (expense) benefit | (70) | (53) | — | (123) | (130) | (42) | — | (172) | |||||||||||||||||||||
Equity in income (loss) of unconsolidated subsidiaries and affiliates | 26 | 9 | — | 35 | 80 | 9 | — | | | 89 | |||||||||||||||||||
Net Income (loss) | $ | 172 | $ | 177 | $ | — | $ | 349 | $ | 564 | $ | 209 | $ | — | $ | 773 |
(1) Industrial Activities represents the enterprise without Financial Services. Industrial Activities includes the Company’s Agriculture and Construction segments, and other corporate assets, liabilities, revenues and expenses not reflected within Financial Services.
(2) In connection with the preparation of our condensed consolidated financial statements for the three months ended September 30, 2024, we had revised prior periods’ results to reflect an immaterial correction for the accounting treatment related to highly inflationary accounting for our unconsolidated affiliate in Türkiye. See the supplemental financial information section below for a reconciliation of adjustments to prior reported results.
(3) Elimination of Financial Services’ interest income earned from Industrial Activities.
(4) Elimination of Industrial Activities’ interest expense to Financial Services.
CNH INDUSTRIAL N.V.
Supplemental Balance Sheets as of June 30, 2025 and December 31, 2024
(Unaudited, U.S. GAAP)
June 30, 2025 | December 31, 2024 | |||||||||||||||||||||||||
($ million) | Industrial Activities(1) | Financial Services | Eliminations | Consolidated | Industrial Activities(1) | Financial Services | Eliminations | Consolidated | ||||||||||||||||||
Assets | ||||||||||||||||||||||||||
Cash and cash equivalents | $ | 2,106 | $ | 406 | $ | — | $ | 2,512 | $ | 2,332 | $ | 859 | $ | — | $ | 3,191 | ||||||||||
Restricted cash | 95 | 540 | — | 635 | 89 | 586 | — | 675 | ||||||||||||||||||
Financing receivables, net | 273 | 23,604 | (490) | (2) | 23,387 | 218 | 23,528 | (661) | (2) | 23,085 | ||||||||||||||||
Financial receivables from Iveco Group N.V. | 174 | 89 | — | 263 | 50 | 118 | — | 168 | ||||||||||||||||||
Inventories, net | 5,155 | 61 | — | 5,216 | 4,713 | 63 | — | 4,776 | ||||||||||||||||||
Property, plant and equipment, net and equipment under operating leases | 2,196 | 1,508 | — | 3,704 | 1,979 | 1,423 | — | 3,402 | ||||||||||||||||||
Intangible assets, net | 4,695 | 166 | — | 4,861 | 4,643 | 162 | — | 4,805 | ||||||||||||||||||
Other receivables and assets | 2,844 | 540 | (275) | (3) | 3,109 | 2,653 | 515 | (337) | (3) | 2,831 | ||||||||||||||||
Total Assets | $ | 17,538 | $ | 26,914 | $ | (765) | $ | 43,687 | $ | 16,677 | $ | 27,254 | $ | (998) | $ | 42,933 | ||||||||||
Liabilities and Equity | ||||||||||||||||||||||||||
Debt | $ | 5,230 | $ | 22,744 | $ | (566) | (2) | $ | 27,408 | $ | 4,499 | $ | 23,173 | $ | (790) | (2) | $ | 26,882 | ||||||||
Financial payables to Iveco Group N.V. | 3 | 66 | — | 69 | 4 | 58 | — | 62 | ||||||||||||||||||
Other payables and liabilities | 7,378 | 1,197 | (199) | (3) | 8,376 | 7,151 | 1,278 | (208) | (3) | 8,221 | ||||||||||||||||
Total Liabilities | 12,611 | 24,007 | (765) | 35,853 | 11,654 | 24,509 | (998) | 35,165 | ||||||||||||||||||
Redeemable noncontrolling interest | 55 | — | — | 55 | 55 | — | — | 55 | ||||||||||||||||||
Equity | 4,872 | 2,907 | — | 7,779 | 4,968 | 2,745 | — | 7,713 | ||||||||||||||||||
Total Liabilities and Equity | $ | 17,538 | $ | 26,914 | $ | (765) | $ | 43,687 | $ | 16,677 | $ | 27,254 | $ | (998) | $ | 42,933 |
(1) Industrial Activities represents the enterprise without Financial Services. Industrial Activities includes the Company’s Agriculture and Construction segments, and other corporate assets, liabilities, revenues and expenses not reflected within Financial Services.
(2) This item includes the elimination of receivables/payables between Industrial Activities and Financial Services.
(3) This item primarily represents the reclassification of deferred tax assets/liabilities in the same taxing jurisdiction and elimination of intercompany activity between Industrial Activities and Financial Services.
CNH INDUSTRIAL N.V.
Supplemental Statements of Cash Flows for the Six Months Ended June 30, 2025 and 2024
(Unaudited, U.S. GAAP)
Six Months Ended June 30, 2025 | Six Months Ended June 30, 2024 | |||||||||||||||||||||||||||||
($ million) | Industrial Activities(1) | Financial Services | Eliminations | Consolidated | Industrial Activities(1)(2) | Financial Services | Eliminations | Consolidated | ||||||||||||||||||||||
Cash Flows from Operating Activities | ||||||||||||||||||||||||||||||
Net income (loss) | | $ | 172 | $ | 177 | $ | — | $ | 349 | $ | 564 | $ | 209 | $ | — | $ | 773 | |||||||||||||
Adjustments to reconcile net income to net cash provided (used) by operating activities: | ||||||||||||||||||||||||||||||
Depreciation and amortization expense, excluding assets under operating leases | 206 | 2 | — | 208 | 205 | 2 | — | 207 | ||||||||||||||||||||||
Depreciation and amortization expense of assets under operating leases | 3 | 95 | — | 98 | 4 | 88 | — | 92 | ||||||||||||||||||||||
(Gain) loss from disposal of assets, net | — | — | — | — | 7 | — | — | 7 | ||||||||||||||||||||||
Undistributed (income) loss of unconsolidated subsidiaries | 140 | (9) | (120) | (3) | 11 | 77 | (9) | (80) | (3) | (12) | ||||||||||||||||||||
Other non-cash items, net | 33 | 150 | — | 183 | 38 | 92 | — | 130 | ||||||||||||||||||||||
Changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||
Provisions | (153) | — | — | (153) | 104 | 1 | — | 105 | ||||||||||||||||||||||
Deferred income taxes | (11) | (19) | — | (30) | 25 | (49) | — | (24) | ||||||||||||||||||||||
Trade and financing receivables related to sales, net | (63) | 504 | 2 | (4) | 443 | (118) | (14) | (4) | (4) | (136) | ||||||||||||||||||||
Inventories, net | (219) | 168 | — | (51) | (642) | 147 | — | (495) | ||||||||||||||||||||||
Trade payables | 16 | (21) | (3) | (4) | (8) | (586) | (56) | 4 | (4) | (638) | ||||||||||||||||||||
Other assets and liabilities | (14) | (103) | 1 | (116) | (515) | (9) | — | (524) | ||||||||||||||||||||||
Net cash provided (used) by operating activities | 110 | 944 | (120) | 934 | (837) | 402 | (80) | (515) | ||||||||||||||||||||||
Cash Flows from Investing Activities | ||||||||||||||||||||||||||||||
Additions to retail receivables | — | (3,701) | — | (3,701) | — | (3,861) | — | (3,861) | ||||||||||||||||||||||
Collections of retail receivables | — | 3,810 | — | 3,810 | — | 3,287 | — | 3,287 | ||||||||||||||||||||||
Proceeds from sale of assets excluding assets under operating leases | — | — | — | — | 1 | — | — | 1 | ||||||||||||||||||||||
Expenditures for property, plant and equipment and intangible assets, excluding assets under operating leases | (191) | (5) | — | (196) | (206) | — | — | (206) | ||||||||||||||||||||||
Expenditures for assets under operating leases | — | (320) | — | (320) | (11) | (203) | — | (214) | ||||||||||||||||||||||
Other, net | (448) | 233 | — | (215) | 317 | (252) | (1) | 64 | ||||||||||||||||||||||
Net cash provided (used) by investing activities | (639) | 17 | — | (622) | 101 | (1,029) | (1) | (929) | ||||||||||||||||||||||
Cash Flows from Financing Activities | ||||||||||||||||||||||||||||||
Net increase (decrease) in debt | 450 | (1,385) | — | (935) | 153 | 262 | — | 415 | ||||||||||||||||||||||
Dividends paid | (321) | (120) | 120 | (3) | (321) | (594) | (80) | 80 | (3) | (594) | ||||||||||||||||||||
Other | (5) | — | — | (5) | (641) | (1) | 1 | (641) | ||||||||||||||||||||||
Net cash provided (used) by financing activities | 124 | (1,505) | 120 | (1,261) | (1,082) | 181 | 81 | (820) | ||||||||||||||||||||||
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash | 185 | 45 | — | 230 | (96) | (38) | — | (134) | ||||||||||||||||||||||
Net increase (decrease) in cash and cash equivalents | (220) | (499) | — | (719) | (1,914) | (484) | — | (2,398) | ||||||||||||||||||||||
Cash and cash equivalents, beginning of year | 2,421 | 1,445 | — | 3,866 | 3,628 | 1,417 | — | 5,045 | ||||||||||||||||||||||
Cash and cash equivalents, end of period | $ | 2,201 | $ | 946 | $ | — | $ | 3,147 | $ | 1,714 | $ | 933 | $ | — | $ | 2,647 |
(1) Industrial Activities represents the enterprise without Financial Services. Industrial Activities includes the Company’s Agriculture and Construction segments, and other corporate assets, liabilities, revenues and expenses not reflected within Financial Services.
(2) In connection with the preparation of our condensed consolidated financial statements for the three months ended September 30, 2024, we had revised prior periods’ results to reflect an immaterial correction for the accounting treatment related to highly inflationary accounting for our unconsolidated affiliate in Türkiye. See the supplemental financial information section below for a reconciliation of adjustments to prior reported results.
(3) This item includes the elimination of dividends from Financial Services to Industrial Activities, which are included in Industrial Activities net cash provided (used) by operating activities.
(4) This item includes the elimination of certain minor activities between Industrial Activities and Financial Services
Other Supplemental Financial Information
(Unaudited)
Adjusted EBIT of Industrial Activities by Segment | ||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
($ million) | 2025 | 2024(1) | 2025 | 2024(1) | ||||||||
Industrial Activities segments | ||||||||||||
Agriculture | $ | 263 | $ | 502 | $ | 402 | $ | 890 | ||||
Construction | 35 | 60 | 49 | 111 | ||||||||
Unallocated items, eliminations and other | (74) | (60) | (126) | (127) | ||||||||
Total Adjusted EBIT of Industrial Activities | $ | 224 | $ | 502 | $ | 325 | $ | 874 |
(1) In connection with the preparation of our condensed consolidated financial statements for the three months ended September 30, 2024, we had revised prior periods’ results to reflect an immaterial correction for the accounting treatment related to highly inflationary accounting for our unconsolidated affiliate in Türkiye. See the supplemental financial information section below for a reconciliation of adjustments to prior reported results.
Reconciliation of Consolidated Net Income under U.S. GAAP to Adjusted EBIT of Industrial Activities | ||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
($ million) | 2025 | 2024(1) | 2025 | 2024(1) | ||||||||
Net Income | $ | 217 | $ | 404 | $ | 349 | $ | 773 | ||||
Less: Consolidated income tax expense | (76) | (95) | (123) | (172) | ||||||||
Consolidated income before taxes | 293 | 499 | 472 | 945 | ||||||||
Less: Financial Services | ||||||||||||
Financial Services Net Income | 87 | 91 | 177 | 209 | ||||||||
Financial Services Income Taxes | 25 | 23 | 53 | 42 | ||||||||
Add back of the following Industrial Activities items: | ||||||||||||
Interest expense of Industrial Activities, net of Interest income and eliminations | 26 | 46 | 51 | 78 | ||||||||
Foreign exchange (gains) losses, net of Industrial Activities | 9 | 4 | 14 | 4 | ||||||||
Finance and non-service component of Pension and other post-employment benefit costs of Industrial Activities (2) | 3 | 1 | 7 | 2 | ||||||||
Adjustments for the following Industrial Activities items: | ||||||||||||
Restructuring expenses | 5 | 51 | 11 | 81 | ||||||||
Other discrete items(3) | — | 15 | — | 15 | ||||||||
Total Adjusted EBIT of Industrial Activities | $ | 224 | $ | 502 | $ | 325 | $ | 874 |
(1) In connection with the preparation of our condensed consolidated financial statements for the three months ended September 30, 2024, we had revised prior periods’ results to reflect an immaterial correction for the accounting treatment related to highly inflationary accounting for our unconsolidated affiliate in Türkiye. See the supplemental financial information section below for a reconciliation of adjustments to prior reported results.
(2) For the three and six months ended June 30, 2025 and 2024, this item includes a pre-tax gain of
(3) In the three and six months ended June 30, 2024 this item includes a loss of
Other Supplemental Financial Information
(Unaudited)
Reconciliation of Total (Debt) to Net Cash (Debt) under U.S. GAAP | ||||||||||||||||||
Consolidated | Industrial Activities | Financial Services | ||||||||||||||||
($ million) | June 30, 2025 | December 31, 2024 | June 30, 2025 | December 31, 2024 | June 30, 2025 | December 31, 2024 | ||||||||||||
Third party (debt) | $ | (27,408) | $ | (26,882) | $ | (4,989) | $ | (4,043) | $ | (22,419) | $ | (22,839) | ||||||
Intersegment notes payable | — | — | (241) | (456) | (325) | (334) | ||||||||||||
Financial payables to Iveco Group N.V. | (69) | (62) | (3) | (4) | (66) | (58) | ||||||||||||
Total (Debt)(1) | (27,477) | (26,944) | (5,233) | (4,503) | (22,810) | (23,231) | ||||||||||||
Cash and cash equivalents | 2,512 | 3,191 | 2,106 | 2,332 | 406 | 859 | ||||||||||||
Restricted cash | 635 | 675 | 95 | 89 | 540 | 586 | ||||||||||||
Intersegment notes receivable | — | — | 325 | 334 | 241 | 456 | ||||||||||||
Financial receivables from Iveco Group N.V. | 263 | 168 | 174 | 50 | 89 | 118 | ||||||||||||
Derivatives hedging debt | (2) | (37) | (20) | (29) | 18 | (8) | ||||||||||||
Net Cash (Debt)(2) | $ | (24,069) | $ | (22,947) | $ | (2,553) | $ | (1,727) | $ | (21,516) | $ | (21,220) |
(1) Total (Debt) of Industrial Activities includes Intersegment notes payable to Financial Services of
(2) The net intersegment notes receivable/(payable) balance recorded by Financial Services relating to Industrial Activities was
Reconciliation of Net Cash Provided (Used) by Operating Activities to Free Cash Flow of Industrial Activities under U.S. GAAP | ||||||||||||
Six Months Ended June 30, | Three Months Ended June 30, | |||||||||||
2025 | 2024 | ($ million) | 2025 | 2024 | ||||||||
$ | 934 | $ | (515) | Net cash provided (used) by Operating Activities | $ | 772 | $ | 379 | ||||
(824) | (322) | Cash flows from Operating Activities of Financial Services, net of eliminations | (186) | (124) | ||||||||
9 | (1) | Change in derivatives hedging debt of Industrial Activities and other | — | (1) | ||||||||
— | (11) | Investments in assets sold under operating lease assets of Industrial Activities | — | (7) | ||||||||
(191) | (206) | Investments in property, plant and equipment, and intangible assets of Industrial Activities | (88) | (110) | ||||||||
(44) | (14) | Other changes(1) | (47) | 3 | ||||||||
$ | (116) | $ | (1,069) | Free cash flow of Industrial Activities | $ | 451 | $ | 140 |
(1) This item primarily includes capital increases in intersegment investments and change in financial receivables.
Other Supplemental Financial Information
(Unaudited)
Reconciliation of Adjusted Net Income and Adjusted Income Tax (Expense) Benefit to Net Income (Loss) and Income Tax (Expense) Benefit and Calculation of Adjusted Diluted EPS and Adjusted ETR under U.S. GAAP | ||||||||||||
Six Months Ended June 30, | Three Months Ended June 30, | |||||||||||
2025 | 2024(1) | ($ million) | 2025 | 2024(1) | ||||||||
$ | 349 | $ | 773 | Net income (loss) | $ | 217 | $ | 404 | ||||
(1) | 85 | Adjustments impacting Income (loss) before income tax (expense) benefit and equity in income of unconsolidated subsidiaries and affiliates (a) | (1) | 60 | ||||||||
— | (19) | Adjustments impacting Income tax (expense) benefit (b) | — | (13) | ||||||||
$ | 348 | $ | 839 | Adjusted net income (loss) | $ | 216 | $ | 451 | ||||
$ | 343 | $ | 833 | Adjusted net income (loss) attributable to CNH Industrial N.V. | $ | 212 | $ | 446 | ||||
1,253 | 1,267 | Weighted average shares outstanding – diluted (million) | 1,253 | 1,260 | ||||||||
0.27 | 0.66 | Adjusted diluted EPS ($) | 0.17 | 0.35 | ||||||||
$ | 437 | $ | 856 | Income (loss) of Consolidated Group before income tax (expense) benefit | $ | 275 | $ | 454 | ||||
(1) | 85 | Adjustments impacting Income (loss) before income tax (expense) benefit and equity in income of unconsolidated subsidiaries and affiliates (a) | (1) | 60 | ||||||||
$ | 436 | $ | 941 | Adjusted income (loss) before income tax (expense) benefit and equity in income of unconsolidated subsidiaries and affiliates (A) | $ | 274 | $ | 514 | ||||
$ | (123) | $ | (172) | Income tax (expense) benefit | $ | (76) | $ | (95) | ||||
— | (19) | Adjustments impacting Income tax (expense) benefit (b) | — | (13) | ||||||||
$ | (123) | $ | (191) | Adjusted income tax (expense) benefit (B) | $ | (76) | $ | (108) | ||||
| | Adjusted Effective Tax Rate (Adjusted ETR) (C=B/A) | | | ||||||||
a) Adjustments impacting Income (loss) before income tax (expense) benefit and equity in income of unconsolidated subsidiaries and affiliates | ||||||||||||
$ | 11 | $ | 82 | Restructuring expenses | $ | 5 | $ | 51 | ||||
(12) | (12) | Pre-tax gain related to the 2021 U.S. healthcare plan modification | (6) | (6) | ||||||||
— | 15 | Sale of certain non-core product lines | — | 15 | ||||||||
$ | (1) | $ | 85 | Total | $ | (1) | $ | 60 | ||||
b) Adjustments impacting Income tax (expense) benefit | ||||||||||||
$ | — | $ | (19) | Tax effect of adjustments impacting Income (loss) before income tax (expense) benefit and equity in income of unconsolidated subsidiaries and affiliates | $ | — | $ | (13) | ||||
$ | — | $ | (19) | Total | $ | — | $ | (13) |
(1) In connection with the preparation of our condensed consolidated financial statements for the three months ended September 30, 2024, we had revised prior periods’ results to reflect an immaterial correction for the accounting treatment related to highly inflationary accounting for our unconsolidated affiliate in Türkiye. See the supplemental financial information section below for a reconciliation of adjustments to prior reported results.
Other Supplemental Financial Information
(Unaudited)
Revision of Prior Period Financial Statements: In connection with the preparation of our condensed consolidated financial statements for the three months ended September 30, 2024, we had revised prior periods’ results to reflect an immaterial correction for the accounting treatment related to highly inflationary accounting for our unconsolidated affiliate in Türkiye. CNH owns
The prior period impacts to the Company’s Consolidated Statements of Operations and the related impacts to the Consolidated Statements of Comprehensive Income are as follows:
Three Months Ended June 30, 2024 | Six Months Ended June 30, 2024 | ||||||||||||||||
($ million, except per share data) | Previously Reported | Revision Impacts | As Revised | Previously Reported | Revision Impacts | As Revised | |||||||||||
Income (loss) of Consolidated Group before Income Taxes | $ | 454 | $ | — | $ | 454 | $ | 856 | $ | — | $ | 856 | |||||
Income tax expense | (95) | — | (95) | (172) | — | (172) | |||||||||||
Equity in income of unconsolidated subsidiaries and affiliates | 79 | (34) | 45 | 156 | (67) | 89 | |||||||||||
Net income (loss) | 438 | (34) | 404 | 840 | (67) | 773 | |||||||||||
Net income (loss) attributable to noncontrolling interests | 5 | — | 5 | 6 | — | 6 | |||||||||||
Net income (loss) attributable to CNH Industrial N.V. | $ | 433 | $ | (34) | $ | 399 | $ | 834 | $ | (67) | $ | 767 | |||||
Earnings per share attributable to common shareholders | |||||||||||||||||
Basic | $ | 0.34 | $ | (0.02) | $ | 0.32 | $ | 0.66 | $ | (0.05) | $ | 0.61 | |||||
Diluted | $ | 0.34 | $ | (0.02) | $ | 0.32 | $ | 0.66 | $ | (0.05) | $ | 0.61 | |||||
The prior period impacts to the Company's Consolidated Statement of Cash Flows are as follows:
Six Months Ended June 30, 2024 | |||||||||
($ million) | Previously Reported | Revision Impacts | As Revised | ||||||
Cash Flows from Operating Activities | |||||||||
Net Income (loss) | $ | 840 | $ | (67) | $ | 773 | |||
Adjustments to reconcile net income (loss) to net cash provided (used) by operating activities: | |||||||||
Undistributed income of unconsolidated subsidiaries | (79) | 67 | (12) | ||||||
Net cash provided (used) by operating activities | $ | (515) | $ | — | $ | (515) |
Other Supplemental Financial Information
(Unaudited)
($ million, except per share data) | Q1 2024 | Q2 2024 | H1 2024 | |||||
Equity in income of unconsolidated subsidiaries and affiliates | ||||||||
As reported | $ | 77 | $ | 79 | $ | 156 | ||
Revision impacts | (33) | (34) | (67) | |||||
As revised | $ | 44 | $ | 45 | $ | 89 | ||
Net income (loss) | ||||||||
As reported | $ | 402 | $ | 438 | $ | 840 | ||
Revision impacts | (33) | (34) | (67) | |||||
As revised | $ | 369 | $ | 404 | $ | 773 | ||
Net income (loss) attributable to CNH Industrial N.V. | ||||||||
As reported | $ | 401 | $ | 433 | $ | 834 | ||
Revision impacts | (33) | (34) | (67) | |||||
As revised | $ | 368 | $ | 399 | $ | 767 | ||
Earnings per share attributable to CNH Industrial N.V. - Basic | ||||||||
As reported | $ | 0.32 | $ | 0.34 | $ | 0.66 | ||
Revision impacts | (0.03) | (0.02) | (0.05) | |||||
As revised | $ | 0.29 | $ | 0.32 | $ | 0.61 | ||
Earnings per share attributable to CNH Industrial N.V. - Diluted | ||||||||
As reported | $ | 0.31 | $ | 0.34 | $ | 0.66 | ||
Revision impacts | (0.02) | (0.02) | (0.05) | |||||
As revised | $ | 0.29 | $ | 0.32 | $ | 0.61 | ||
Adjusted net income(1) | ||||||||
As reported | $ | 421 | $ | 485 | $ | 906 | ||
Revision impacts | (33) | (34) | (67) | |||||
As revised | $ | 388 | $ | 451 | $ | 839 | ||
Adjusted diluted EPS(1) | ||||||||
As reported | $ | 0.33 | $ | 0.38 | $ | 0.71 | ||
Revision impacts | (0.03) | (0.03) | (0.05) | |||||
As revised | $ | 0.30 | $ | 0.35 | $ | 0.66 | ||
Adjusted EBIT of Industrial Activities(1) | ||||||||
As reported | $ | 405 | $ | 536 | $ | 941 | ||
Revision impacts | (33) | (34) | (67) | |||||
As revised | $ | 372 | $ | 502 | $ | 874 | ||
Adjusted EBIT Margin of Industrial Activities(1) | ||||||||
As reported | | | | |||||
Revision impacts | (0.8)% | (0.7)% | (0.7)% | |||||
As revised | | | |
Other Supplemental Financial Information
(Unaudited)
($ million) | Q1 2024 | Q2 2024 | H1 2024 | |||||
Adjusted EBIT of Agriculture(1) | ||||||||
As reported | $ | 421 | $ | 536 | $ | 957 | ||
Revision impacts | (33) | (34) | (67) | |||||
As revised | $ | 388 | $ | 502 | $ | 890 | ||
Adjusted EBIT Margin of Agriculture(1) | ||||||||
As reported | | | | |||||
Revision impacts | (1.0)% | (0.9)% | (0.9)% | |||||
As revised | | | |
(1) This is a non-GAAP financial measure. See reconciliation to the most comparable U.S. GAAP financial measure below.
The following table includes the reconciliation of Adjusted EBIT for Industrial Activities to net income, the most comparable U.S. GAAP financial measure:
($ million) | Q1 2024 | Q2 2024 | H1 2024 | |||||
Net Income (loss) - as reported | $ | 402 | $ | 438 | $ | 840 | ||
Revision impacts | (33) | (34) | (67) | |||||
Net income (loss) - as revised | 369 | 404 | 773 | |||||
Less: Consolidated income tax expense | (77) | (95) | (172) | |||||
Consolidated income before taxes | 446 | 499 | 945 | |||||
Less: Financial Services | ||||||||
Financial Services Net Income | 118 | 91 | 209 | |||||
Financial Services Income Taxes | 19 | 23 | 42 | |||||
Add back of the following Industrial Activities items: | ||||||||
Interest expense of Industrial Activities, net of Interest income and eliminations | 32 | 46 | 78 | |||||
Foreign exchange (gains) losses, net of Industrial Activities | — | 4 | 4 | |||||
Finance and non-service component of Pension and other post-employment benefit costs of Industrial Activities | 1 | 1 | 2 | |||||
Adjustments for the following Industrial Activities items: | ||||||||
Restructuring expenses | 30 | 51 | 81 | |||||
Other discrete items | — | 15 | 15 | |||||
Total Adjusted EBIT of Industrial Activities | $ | 372 | $ | 502 | $ | 874 |
Other Supplemental Financial Information
(Unaudited)
The following table includes the reconciliation of adjusted net income to net income, the most comparable U.S. GAAP financial measure and a calculation of the revised adjusted diluted EPS:
($ million, except per share data) | Q1 2024 | Q2 2024 | H1 2024 | |||||
Net income (loss) - as reported | $ | 402 | $ | 438 | $ | 840 | ||
Revision impacts | (33) | (34) | (67) | |||||
Net income (loss) - as revised | 369 | 404 | 773 | |||||
Adjustments impacting Income (loss) before income tax (expense) benefit and equity in income of unconsolidated subsidiaries and affiliates | 25 | 60 | 85 | |||||
Adjustments impacting Income tax (expense) benefit | (6) | (13) | (19) | |||||
Adjusted net income (loss) | $ | 388 | $ | 451 | $ | 839 | ||
Adjusted net income (loss) attributable to CNH Industrial N.V. - as reported | $ | 420 | $ | 480 | $ | 900 | ||
Revision impacts | (33) | (34) | (67) | |||||
Adjusted net income (loss) attributable to CNH Industrial N.V. - as revised | $ | 387 | $ | 446 | $ | 833 | ||
Weighted average shares outstanding – diluted (million) | 1,274 | 1,260 | 1,267 | |||||
Adjusted diluted EPS ($) | $ | 0.30 | $ | 0.35 | $ | 0.66 |
Attachment
