Co-Diagnostics Reports Third Quarter 2025 Financial Results
Co-Diagnostics (NASDAQ: CODX) reported third quarter 2025 results for the period ended September 30, 2025. Key metrics: revenue $0.1M versus $0.6M in Q3 2024, operating expense ~$7.1M (down 32.6% YoY), operating loss $7.0M, net loss $5.9M or $0.16 per diluted share, and adjusted EBITDA loss $6.3M. Cash and marketable securities totaled $11.4M at quarter end. Material corporate actions: closed a Registered Direct Offering for approximately $3.8M in-quarter and a subsequent RDO of approximately $7.0M, and signed a definitive JV agreement to commercialize Co-Dx technologies in KSA and 18 MENA nations (CoMira Diagnostics). The company also launched an AI business unit, developed a PoC sample-prep instrument for MTB testing, and plans NIH-supported clinical evaluations for an upper-respiratory multiplex test.
Co-Diagnostics (NASDAQ: CODX) ha riportato i risultati del terzo trimestre 2025 per il periodo terminato il 30 settembre 2025. Indicatori chiave: fatturato 0,1 milioni di dollari rispetto a 0,6 milioni di dollari nel Q3 2024, spesa operativa ~7,1 milioni di dollari (in calo del 32,6% anno su anno), perdita operativa 7,0 milioni di dollari, perdita netta 5,9 milioni di dollari o 0,16 dollari per azione diluita, e perdita EBITDA rettificata 6,3 milioni di dollari. Cassa e titoli negoziabili ammontavano a 11,4 milioni di dollari alla fine del trimestre. Azioni corporative significative: chiusa un'offerta diretta registrata per circa 3,8 milioni di dollari nel trimestre e una successiva RDO di circa 7,0 milioni di dollari, e firmato un accordo di joint venture definitivo per commercializzare le tecnologie Co-Dx in KSA e 18 nazioni MENA (CoMira Diagnostics). L'azienda ha inoltre avviato una business unit IA, sviluppato uno strumento PoC per la preparazione di campioni per i test MTB, e prevede valutazioni cliniche supportate dal NIH per un test multiplo delle vie respiratorie superiori.
Co-Diagnostics (NASDAQ: CODX) informó los resultados del tercer trimestre de 2025 para el periodo que terminó el 30 de septiembre de 2025. Indicadores clave: ingresos de 0,1 M$ frente a 0,6 M$ en el Q3-2024, gasto operativo de ~7,1 M$ (caída del 32,6% interanual), pérdida operativa de 7,0 M$, pérdida neta de 5,9 M$ o $0,16 por acción diluida, y pérdida ajustada de EBITDA de 6,3 M$. Efectivo y valores negociables totalizaron 11,4 M$ al cierre del trimestre. Acciones corporativas relevantes: cerró una Oferta Directa Registrada por aproximadamente 3,8 M$ en el trimestre y una RDO subsiguiente por aproximadamente 7,0 M$, y firmó un acuerdo definitivo de JV para comercializar las tecnologías Co-Dx en KSA y 18 naciones de MENA (CoMira Diagnostics). La empresa también lanzó una unidad de IA, desarrolló un instrumento PoC de preparación de muestras para pruebas MTB y planea evaluaciones clínicas apoyadas por NIH para una prueba multiplex de vías respiratorias superiores.
Co-Diagnostics (NASDAQ: CODX) 는 2025년 9월 30일 종료된 기간에 대한 2025년 3분기 실적을 발표했습니다. 주요 지표: 매출 100,000달러(0.1M) 대 2024년 Q3의 600,000달러, 영업비용 약 7.1백만달러 (전년 대비 -32.6%), 영업손실 7.0백만달러, 순손실 5.9백만달러 또는 희석 주당순손실 0.16달러, 그리고 조정된 EBITDA 손실 6.3백만달러. 분기말 현금 및 시가가능증권 총액은 1,140만달러였습니다. 중요한 기업 조치: 분기 내 약 380만달러 규모의 Registered Direct Offering(등록 직행 공모)을 마감했고, 이후 약 700만달러 규모의 RDO를 체결했으며, Co-Dx 기술을 KSA 및 18개 MENA 국가에서 상용화하기 위한 공동기업(JV) 합의서를 체결했습니다(CoMira Diagnostics). 또한 회사는 AI 사업부를 출범시키고 MTB 테스트를 위한 샘플 준비용 PoC 기기를 개발했으며, NIH 지원 임상 평가를 상부 호흡기 다중 검사에 대해 계획하고 있습니다.
Co-Diagnostics (NASDAQ: CODX) a publié les résultats du troisième trimestre 2025 pour la période se terminant le 30 septembre 2025. Indicateurs clés : chiffre d'affaires 0,1 M$ contre 0,6 M$ au T3 2024, dépenses d'exploitation d'environ 7,1 M$ (en baisse de 32,6 % year-over-year), perte opérationnelle de 7,0 M$, perte nette de 5,9 M$ ou 0,16 $ par action diluée, et perte ajustée d'EBITDA de 6,3 M$. La trésorerie et les valeurs mobilières disponibles totalisaient 11,4 M$ à la fin du trimestre. Actions corporates substantielles : clôturé une Offre Directe Régistrée d’environ 3,8 M$ au cours du trimestre et une RDO subséquente d’environ 7,0 M$, et signé un accord de coentreprise définitif pour commercialiser les technologies Co-Dx en KSA et dans 18 pays MENA (CoMira Diagnostics). La société a également lancé une unité commerciale IA, développé un instrument PoC de préparation d'échantillons pour les tests MTB, et prévoit des évaluations cliniques soutenues par le NIH pour un test multiplex des voies respiratoires supérieures.
Co-Diagnostics (NASDAQ: CODX) hat die Ergebnisse des dritten Quartals 2025 für den Zeitraum bis zum 30. September 2025 bekannt gegeben. Wichtige Kennzahlen: Umsatz 0,1 Mio. $ gegenüber 0,6 Mio. $ im Q3 2024, Betriebsausgaben ca. 7,1 Mio. $ (YoY -32,6%), operativer Verlust 7,0 Mio. $, Nettoverlust 5,9 Mio. $ oder 0,16 $ je verwässerter Aktie, und bereinigter EBITDA-Verlust 6,3 Mio. $. Bargeld und marktfähige Wertpapiere beliefen sich zum Quartalsende auf 11,4 Mio. $. Wesentliche Unternehmensmaßnahmen: Abgeschlossen wurde eine registrierte Direktorofferte über ca. 3,8 Mio. $ im Quartal und eine anschließende RDO über ca. 7,0 Mio. $, sowie eine endgültige Joint-Venture-Vereinbarung zur Kommerzialisierung der Co-Dx-Technologien in Saudi-Arabien (KSA) und 18 MENA-Staaten (CoMira Diagnostics). Das Unternehmen hat außerdem eine KI-Geschäftseinheit gestartet, ein PoC-Probenvorbereitungsinstrument für MTB-Tests entwickelt und plant NIH-unterstützte klinische Bewertungen für einen Multiplex-Test der oberen Atemwege.
Co-Diagnostics (NASDAQ: CODX) أكدت نتائج الربع الثالث من عام 2025 للفترة المنتهية في 30 سبتمبر 2025. المؤشرات الرئيسية: الإيرادات 0.1 مليون دولار مقابل 0.6 مليون دولار في الربع الثالث من 2024، المصاريف التشغيلية نحو 7.1 مليون دولار (تراجع 32.6% على أساس سنوي)، الخسارة التشغيلية 7.0 مليون دولار، الخسارة الصافية 5.9 مليون دولار أو 0.16 دولار للسهم المخفف، وخسارة EBITDA المعدلة 6.3 مليون دولار. النقد والأوراق المالية القابلة للتداول بلغ مجموعها 11.4 مليون دولار في نهاية الربع. إجراءات الشركة الأساسية: أغلقت عرضاً مباشراً مسجلاً يقدر بما يقارب 3.8 مليون دولار خلال الربع، ثم عرضاً تعاقبياً (RDO) يقدر بحوالي 7.0 مليون دولار، ووقعت اتفاقية مشروع مشترك لتسويق تقنيات Co-Dx في المملكة العربية السعودية و18 دولة من دول الشرق الأوسط وشمال أفريقيا (CoMira Diagnostics). كما أطلقت الشركة وحدة أعمال الذكاء الاصطناعي، وطورت أداة تحضير عينات PoC لاختبار MTB، وتخطط لتقييمات سريرية مدعومة من NIH لاختبار متعدد المسارات للجهاز التنفسي العلوي.
- Cash and marketable securities of $11.4M as of Sept 30, 2025
- Closed Registered Direct Offering for $3.8M in Q3 2025
- Closed subsequent Registered Direct Offering for $7.0M
- Operating expenses reduced 32.6% YoY
- Net loss improved to $5.9M (loss of $0.16/share)
- Revenue declined ~83% YoY to $0.1M
- Operating loss remained $7.0M in Q3 2025
- Adjusted EBITDA loss of $6.3M
Insights
Improved cash and narrower losses, supported by two Registered Direct Offerings totaling about
Revenue in the quarter was
The company closed an RDO for approximately
Commercial expansion and product development steps (KSA/MENA JV, AI unit, PoC MTB instrument) increase strategic optionality.
Management announced a definitive JV with Arabian Eagle to form CoMira Diagnostics covering the Kingdom of Saudi Arabia and 18 MENA nations, creation of an AI business unit to integrate applications under Co-Dx Primer Ai, and development of a sample preparation instrument for a PoC Co-Dx PCR MTB Test. The company also plans clinical evaluations for an upper‑respiratory multiplex test supported by an NIH RADx Tech grant.
These initiatives extend commercial footprint and product pipeline but depend on execution, regulatory review, and the outcome of a Maxim‑led pursuit of a strategic transaction for the India JV, CoSara; monitor milestone delivery, regulatory clearances, and the SPAC process timeline over the next
Third Quarter 2025 Business Highlights:
- Performed in-silico analysis of the primer sets used in its Co-Primers®-based PCR tests for the detection of chikungunya virus (CHIKV), showing high homology against over 1,200 CHIKV sequences and confirming reactivity of CHIKV primers against known recent strains of the virus
- Company closed on a Registered Direct Offering (RDO) with gross proceeds of approximately
before deducting offering expenses$3.8 million
Business Highlights Subsequent to Third Quarter 2025:
- Signed definitive agreement with Arabian Eagle Manufacturing to research, develop, manufacture, assemble, distribute, and commercialize Co-Dx technologies and intellectual property in KSA and 18 MENA nations through the JV CoMira Diagnostics, fulfilling the objective of the MOU signed in September 2025.
- Announced formation of newly organized artificial intelligence (AI) business unit led by Chief Technology & AI Officer Christopher Thurston, to integrate the Company's existing and planned AI applications into the Co-Dx™ Primer Ai™ platform
- Developed a proprietary sample preparation instrument designed to streamline and simplify workflow for point-of-care (PoC) Co-Dx PCR Mycobacterium Tuberculosis (MTB) Test
- Engaged Maxim Group LLC to pursue a strategic transaction which may include a SPAC transaction for CoSara Diagnostics, the Company's joint venture in
India - Subsequent to quarter end, the Company closed on RDO with gross proceeds of approximately
before deducting offering expenses$7.0 million
Third Quarter 2025 Financial Results:
- Revenue of
, a decrease as compared to$0.1 million in Q3 2024, primarily related to a reduction in grant revenue recognized compared to the prior period$0.6 million - Operating expenses of approximately
, a decrease of$7.1 million 32.6% year-over-year - Operating loss of
compared to$7.0 million in Q3 2024$10.2 million - Net loss of
, representing a loss of$5.9 million per fully diluted share, compared to net loss of$0.16 representing a loss of$9.7 million per fully diluted share in Q3 2024$0.32 - Adjusted EBITDA loss of
$6.3 million - Cash, cash equivalents, and marketable securities of
as of September 30, 2025$11.4 million
"We are entering one of the most active and strategically important periods in our Company's history," said Dwight Egan, Co-Diagnostics Chief Executive Officer. "CoMira Diagnostics, our new joint venture in the
Mr. Egan continued, "In parallel, we have launched a dedicated AI business unit to unify our proprietary applications under the Co-Dx Primer Ai platform and are preparing to initiate clinical evaluations for our upper-respiratory multiplex test supported by a grant from the NIH's RADx Tech® program. Together, these initiatives reflect the execution of a cohesive strategy built on financial strength, technological innovation, and scientific leadership that is intended to position Co-Diagnostics for potential sustainable growth, expanded global reach, and long-term value creation."
Conference Call and Webcast:
Co-Diagnostics will host a conference call and webcast at 4:30 p.m. EDT today to discuss its financial results with analysts and institutional investors. The conference call and webcast will be available via:
Webcast: ir.co-dx.com on the Events & Webcasts page, or accessible directly here
Conference Call: 1-888-880-3330 (Toll Free) or 1-646-357-8766 (Toll)
The call will be recorded and later made available on the Company's website.
*The Co-Dx PCR platform (including the PCR Home™, PCR Pro™, mobile app, and all associated tests) is subject to review by the FDA and/or other regulatory bodies and is not yet available for sale.
About Co-Diagnostics, Inc.
Co-Diagnostics, Inc., a
Non-GAAP Financial Measures:
This press release contains adjusted EBITDA, which is a non-GAAP measure defined as net income excluding depreciation and amortization, income tax (benefit) expense, net interest (income) expense, stock-based compensation, change in fair value of contingent consideration, realized gain (loss) on investments, and (gain) loss on disposition of assets. The Company believes that adjusted EBITDA provides useful information to management and investors relating to its results of operations. The Company's management uses this non-GAAP measure to compare the Company's performance to that of prior periods for trend analyses, and for budgeting and planning purposes. The Company believes that the use of adjusted EBITDA provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing the Company's financial measures with other companies, many of which present similar non-GAAP financial measures to investors, and that it allows for greater transparency with respect to key metrics used by management in its financial and operational decision-making. Adjusted EBITDA may differ from similarly titled measures used by other companies and should not be considered in isolation or as a substitute for measures of financial performance prepared in accordance with GAAP. Management uses Adjusted EBITDA solely as a supplemental tool to evaluate operating performance and for internal budgeting and planning purposes.
Management does not consider the non-GAAP measure in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitation of the non-GAAP financial measure is that it excludes significant expenses that are required by GAAP to be recorded in the Company's financial statements. In order to compensate for these limitations, management presents the non-GAAP financial measure together with GAAP results. Non-GAAP measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP results. A reconciliation table of the net income, the most comparable GAAP financial measure to adjusted EBITDA, is included at the end of this release. The Company urges investors to review the reconciliation and not to rely on any single financial measure to evaluate the company's business.
Forward-Looking Statements:
This press release contains forward-looking statements. Forward-looking statements can be identified by words such as "believes," "expects," "estimates," "intends," "may," "plans," "will" and similar expressions, or the negative of these words. Such forward-looking statements are based on facts and conditions as they exist at the time such statements are made and predictions as to future facts and conditions. Forward-looking statements in this release include statements regarding (i) the anticipated benefits, timing, and outcomes of the Company's strategic initiatives, including its CoMira Diagnostics joint venture and the planned CoSara strategic or SPAC transaction; (ii) the development, regulatory review, and potential commercialization of the Co-Dx PCR platform, Primer Ai™ platform, and related AI or point-of-care technologies; (iii) the Company's plans to initiate or advance clinical evaluations and regulatory submissions; and (iv) expectations regarding financial strength, strategic positioning, and long-term value creation. Forward-looking statements are subject to inherent uncertainties, risks and changes in circumstances. Actual results may differ materially from those contemplated or anticipated by such forward-looking statements. Readers of this press release are cautioned not to place undue reliance on any forward-looking statements. There can be no assurance that any of the anticipated results will occur on a timely basis or at all due to certain risks and uncertainties, a discussion of which can be found in our Risk Factors disclosure in our Annual Report on Form 10-K, filed with the Securities and Exchange Commission (SEC) on March 27, 2025, and in our other filings with the SEC. The Company does not undertake any obligation to update any forward-looking statement relating to matters discussed in this press release, except as may be required by applicable securities laws.
|
CO-DIAGNOSTICS, INC. AND SUBSIDIARES CONSOLIDATED BALANCE SHEETS (Unaudited) |
||||||||
|
|
||||||||
|
|
|
September 30, |
|
|
December 31, |
|
||
|
Assets |
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
11,443,943 |
|
|
$ |
2,936,544 |
|
|
Marketable investment securities |
|
|
- |
|
|
|
26,811,098 |
|
|
Accounts receivable, net |
|
|
55,905 |
|
|
|
132,570 |
|
|
Inventory, net |
|
|
1,089,956 |
|
|
|
1,072,724 |
|
|
Income taxes receivable |
|
|
923,217 |
|
|
|
- |
|
|
Prepaid expenses and other current assets |
|
|
541,946 |
|
|
|
1,338,762 |
|
|
Total current assets |
|
|
14,054,967 |
|
|
|
32,291,698 |
|
|
Property and equipment, net |
|
|
2,485,112 |
|
|
|
2,761,280 |
|
|
Operating lease right-of-use asset |
|
|
1,439,779 |
|
|
|
2,114,876 |
|
|
Intangible assets, net |
|
|
26,101,000 |
|
|
|
26,101,000 |
|
|
Investment in joint venture |
|
|
659,903 |
|
|
|
731,065 |
|
|
Total assets |
|
$ |
44,740,761 |
|
|
$ |
63,999,919 |
|
|
Liabilities and stockholders' equity |
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
1,458,397 |
|
|
$ |
3,294,254 |
|
|
Accrued expenses |
|
|
1,204,660 |
|
|
|
2,562,169 |
|
|
Operating lease liability, current |
|
|
744,156 |
|
|
|
915,619 |
|
|
Contingent consideration liabilities, current |
|
|
239,955 |
|
|
|
502,819 |
|
|
Deferred revenue |
|
|
45,557 |
|
|
|
40,857 |
|
|
Total current liabilities |
|
|
3,692,725 |
|
|
|
7,315,718 |
|
|
Long-term liabilities |
|
|
|
|
|
|
|
|
|
Income taxes payable |
|
|
491,848 |
|
|
|
713,643 |
|
|
Operating lease liability |
|
|
727,943 |
|
|
|
1,236,560 |
|
|
Contingent consideration liabilities |
|
|
- |
|
|
|
422,080 |
|
|
Total long-term liabilities |
|
|
1,219,791 |
|
|
|
2,372,283 |
|
|
Total liabilities |
|
|
4,912,516 |
|
|
|
9,688,001 |
|
|
Commitments and contingencies (Note 10) |
|
|
|
|
|
|
|
|
|
Stockholders' equity |
|
|
|
|
|
|
|
|
|
Convertible preferred stock, |
|
|
- |
|
|
|
- |
|
|
Common stock, |
|
|
52,991 |
|
|
|
37,902 |
|
|
Treasury stock, at cost; 4,848,678 shares held as of September 30, 2025 and December 31, 2024, respectively |
|
|
(15,575,795) |
|
|
|
(15,575,795) |
|
|
Additional paid-in capital |
|
|
109,447,214 |
|
|
|
102,472,210 |
|
|
Accumulated other comprehensive income |
|
|
94,888 |
|
|
|
418,443 |
|
|
Accumulated deficit |
|
|
(54,191,053) |
|
|
|
(33,040,842) |
|
|
Total stockholders' equity |
|
|
39,828,245 |
|
|
|
54,311,918 |
|
|
Total liabilities and stockholders' equity |
|
$ |
44,740,761 |
|
|
$ |
63,999,919 |
|
|
CO-DIAGNOSTICS, INC. AND SUBSIDIARES CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (Unaudited) |
||||||||
|
|
||||||||
|
|
|
Three Months Ended September 30, |
|
|||||
|
|
|
2025 |
|
|
2024 |
|
||
|
Product revenue |
|
$ |
145,380 |
|
|
$ |
206,876 |
|
|
Grant revenue |
|
|
- |
|
|
|
434,265 |
|
|
Total revenue |
|
|
145,380 |
|
|
|
641,141 |
|
|
Cost of revenue |
|
|
26,285 |
|
|
|
297,403 |
|
|
Gross profit |
|
|
119,095 |
|
|
|
343,738 |
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
Sales and marketing |
|
|
568,937 |
|
|
|
1,059,745 |
|
|
General and administrative |
|
|
1,815,945 |
|
|
|
4,287,380 |
|
|
Research and development |
|
|
4,480,678 |
|
|
|
4,880,315 |
|
|
Depreciation and amortization |
|
|
267,383 |
|
|
|
351,235 |
|
|
Total operating expenses |
|
|
7,132,943 |
|
|
|
10,578,675 |
|
|
Loss from operations |
|
|
(7,013,848) |
|
|
|
(10,234,937) |
|
|
Other income (expense), net |
|
|
|
|
|
|
|
|
|
Interest income, net |
|
|
13,194 |
|
|
|
263,335 |
|
|
Realized gain on investments |
|
|
41,542 |
|
|
|
293,067 |
|
|
Gain (loss) on disposition of assets |
|
|
4,000 |
|
|
|
3,513 |
|
|
Gain (loss) on remeasurement of acquisition contingencies |
|
|
(42,345) |
|
|
|
(11,927) |
|
|
Gain (loss) on equity method investment in joint venture |
|
|
(55,959) |
|
|
|
12,683 |
|
|
Total other income (expense), net |
|
|
(39,568) |
|
|
|
560,671 |
|
|
Loss before income taxes |
|
|
(7,053,416) |
|
|
|
(9,674,266) |
|
|
Income tax provision (benefit) |
|
|
(1,166,593) |
|
|
|
22,189 |
|
|
Net loss |
|
$ |
(5,886,823) |
|
|
$ |
(9,696,455) |
|
|
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
Change in net unrealized gains (losses) on marketable securities, |
|
|
(39,180) |
|
|
|
37,158 |
|
|
Total other comprehensive income (loss) |
|
$ |
(39,180) |
|
|
$ |
37,158 |
|
|
Comprehensive loss |
|
$ |
(5,926,003) |
|
|
$ |
(9,659,297) |
|
|
|
|
|
|
|
|
|
|
|
|
Loss per common share: |
|
|
|
|
|
|
|
|
|
Basic and Diluted |
|
$ |
(0.16) |
|
|
$ |
(0.32) |
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
Basic and Diluted |
|
|
37,890,923 |
|
|
|
30,494,206 |
|
|
CO-DIAGNOSTICS, INC. AND SUBSIDIARIES GAAP AND NON-GAAP MEASURES (Unaudited) |
||||||||
|
|
||||||||
|
Reconciliation of net loss to adjusted EBITDA: |
|
Three Months Ended September 30, |
|
|||||
|
|
|
2025 |
|
|
2024 |
|
||
|
Net loss |
|
$ |
(5,886,823) |
|
|
$ |
(9,696,455) |
|
|
Interest income, net |
|
|
(13,194) |
|
|
|
(263,335) |
|
|
Realized gain on investments |
|
|
(41,542) |
|
|
|
(293,067) |
|
|
Depreciation and amortization |
|
|
267,383 |
|
|
|
351,235 |
|
|
Gain on disposition of assets |
|
|
(4,000) |
|
|
|
(3,513) |
|
|
Change in fair value of contingent consideration |
|
|
42,345 |
|
|
|
11,927 |
|
|
Stock-based compensation expense |
|
|
500,585 |
|
|
|
1,045,583 |
|
|
Income tax provision (benefit) |
|
|
(1,166,593) |
|
|
|
22,189 |
|
|
Adjusted EBITDA |
|
$ |
(6,301,839) |
|
|
$ |
(8,825,436) |
|
View original content to download multimedia:https://www.prnewswire.com/news-releases/co-diagnostics-reports-third-quarter-2025-financial-results-302615001.html
SOURCE Co-Diagnostics