Circle Reports First Quarter 2026 Results
Key Terms
stablecoin financial
tokenized money market fund financial
adjusted ebitda financial
Financial Highlights (Q1’26 vs. Q1’25)
-
USDC in circulation of
at quarter end grew$77.0 billion 28% ; USDC onchain transaction volume in Q1’26 of grew$21.5 trillion 263% -
Total revenue and reserve income in Q1’26 of
grew$694 million 20% -
Net income from continuing operations in Q1’26 of
decreased$55 million 15% -
Adjusted EBITDA in Q1’26 of
grew$151 million 24%
Business Highlights
-
ARC Token:
presale raise at a$222M fully diluted network valuation from a consortium of leading investors including a16z crypto, Apollo Funds, ARK Invest, BlackRock, Bullish, General Catalyst, Haun Ventures, Intercontinental Exchange, IDG Capital, Janus Henderson Investors, Marshall Wace, SBI Group, and Standard Chartered Ventures. ARC Token whitepaper published today, outlining how a native coordination asset could support governance, security, and network operations on Arc.$3 billion - The Agent Stack: Circle is building for an agent-led future, announcing critical agent platform capabilities with new permissionless infrastructure, alongside its existing Nanopayments offering built on Circle Gateway. New products, including Circle CLI (command line interface), Agent Wallets, and Agent Marketplace enable developers and merchants to create, fund, and monetize agent-driven activity in USDC across multiple blockchains and payment protocols.
-
Continued CPN Expansion: Circle continues to grow the CPN network, with
in annualized transaction volume based on the trailing 30 day activity as of March 31, 2026. In April, Circle expanded its payment products with the launch of Managed Payments, which allows financial institutions to launch stablecoin payments without managing digital assets.$8.3 billion -
Digital Assets Growth: Circle continued to expand the scale and utility of its digital asset platform during the quarter, with USDC representing
63% of stablecoin transaction volumes in the first quarter, according to Visa Onchain Analytics. As of May 7th, USYC is the world’s largest tokenized money market fund. -
New and Expanded USDC Use Cases:
- Kyriba embedding USDC capabilities into enterprise treasury systems, enabling corporate treasury teams to access 24/7 liquidity and manage it more efficiently within their existing workflows, controls, and systems.
- Polymarket advancing its use of USDC as the core collateral and settlement asset for their markets.
“Circle’s first quarter reflected strong execution against a much bigger opportunity: the rapid convergence of AI platforms and economic operating systems into a new internet stack,” said Jeremy Allaire, Co-Founder, Chief Executive Officer, and Chairman at Circle. “With the ARC token presale, momentum behind the Arc network, and the launch of our Agent Stack, we are building trusted infrastructure for AI-native economic activity and a more programmable internet financial system.”
Key Financial Results and Operating Indicators
The following table presents our key financial results and operating indicators, as well as the relevant GAAP measures, for the periods indicated:
| Key Financial Results | Q1 2026 |
YoY
|
|
($ in millions unless noted otherwise) |
|
|
|
|
Total Revenue and Reserve Income |
|
|
|
Revenue Less Distribution Costs(1) |
|
|
|
RLDC Margin(2) |
|
148bps |
|
Net Income from Continuing Operations |
|
( |
|
Net Income from Continuing Operations Margin(3) |
|
(324bps) |
|
Adjusted EBITDA(4) |
|
|
|
Adjusted EBITDA Margin(4) |
|
(33bps) |
| Key Operating Indicators | Q1 2026 |
YoY
|
|
($ in billions unless noted otherwise) |
|
|
|
|
USDC in Circulation, end of period |
|
|
|
USDC in Circulation, average of period |
|
|
|
Reserve Return Rate |
|
(66bps) |
|
USDC on Platform, end of period |
|
|
|
USDC on Platform, daily weighted average percentage |
|
1,149bps |
|
(1) |
Revenue Less Distribution Costs (RLDC) is calculated as Total Revenue and Reserve Income less Total Distribution, Transaction and Other Costs. |
|
(2) |
RLDC Margin is calculated as Total Revenue and Reserve Income less Total Distribution, Transaction and Other Costs as a percentage of Total Revenue and Reserve Income. |
|
(3) |
Net Income from Continuing Operations Margin is calculated as Net Income from Continuing Operations / Total Revenue and Reserve Income. |
|
(4) |
Refer to Non-GAAP Financial Measures for further details and a reconciliation of the GAAP to non-GAAP measures presented. Adjusted EBITDA Margin is calculated as Adjusted EBITDA / Total Revenue and Reserve Income less Total Distribution, Transaction and Other Costs. |
First Quarter 2026 Financial Highlights and Operating Results
-
Reserve Income of
increased$653 million 17% year-over-year, primarily from the39% growth in average USDC in circulation, partially offset by a 66 bps decline in the reserve return rate. -
Other Revenue of
up$42 million year-over-year as subscription and services revenue and transaction revenue grew strongly.$21 million -
Total Distribution, Transaction and Other Costs of
increased$407 million 17% year-over-year due to increased distribution payments. -
Operating Expenses of
increased$242 million 76% year-over-year, primarily due to higher compensation costs from post IPO stock-based compensation and related payroll taxes. -
Adjusted Operating Expenses of
increased$136 million 32% year-over-year, primarily driven by increased investments into our product, distribution, and operating infrastructure. -
Net Income of
decreased$55 million 15% year-over-year as growth in Revenue Less Distribution Costs was offset by higher stock-based compensation and continued investment into product, distribution, and operating infrastructure. -
Adjusted EBITDA of
increased$151 million 24% year-over-year reflecting the revenue growth from higher USDC in circulation.
Other Platform Metrics
Q1 2026 |
YoY
|
||
(USDC related figures in $ billions; meaningful wallets in millions) |
|
|
|
|
USDC Minted |
|
|
|
USDC Redeemed |
|
|
|
Stablecoin Market Share, end of period(1) |
|
(62bps) |
|
Meaningful Wallets, end of period(2) |
7.2 |
|
|
(1) |
Stablecoin market share is defined as the amount of USDC in circulation as a percentage of the total |
(2) |
Onchain digital asset wallets that hold more than |
Guidance
To give investors insight into our business and expectations, management is affirming its prior guidance on the following key performance indicators. However, this does not include the future financial impacts of the ARC Token presale, Arc incentive programs, and future Arc revenue streams.
Key Indicator |
Period |
Current
|
USDC in Circulation |
Multi-year through cycle |
|
Other Revenue |
FY 2026 |
|
RLDC Margin(1) |
FY 2026 |
38 |
Adjusted Operating Expenses(2) |
FY 2026 |
|
|
(1) |
RLDC Margin is calculated as Total Revenue and Reserve Income less Total Distribution, Transaction and Other Costs as a percentage of Total Revenue and Reserve Income. |
|
(2) |
Refer to Non-GAAP Financial Measures for further details and a reconciliation of the GAAP to non-GAAP measures presented. |
Conference Call and Livestream Information
Circle will host a conference call to discuss the results for the first quarter 2026 on May 11, 2026 at 8:00 am ET. Circle’s Investor Relations website at https://investor.circle.com will provide access to the live webcast, as well as a replay of the call and transcript shortly following earnings.
In addition to filings with the Securities and Exchange Commission, Circle uses its Investor Relations website (https://investor.circle.com), its blog (https://www.circle.com/blog), press releases (https://www.circle.com/pressroom), public conference calls and webcasts, its X feed (https://x.com/circle), and its LinkedIn page (https://www.linkedin.com/company/circle-internet-financial) as a means of disclosing material nonpublic information, announcing upcoming investor conferences and for complying with its disclosure obligations under Regulation FD. Accordingly, investors should monitor these sites in addition to following Circle’s SEC filings.
Forward-Looking Statements
This communication contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact are forward-looking statements. These statements include, but are not limited to, statements regarding our future operating results and financial position; our plans with respect to the anticipated future expenses and investments; expectations relating to certain of our key financial and operating metrics; our business strategy and plans; expectations relating to legal and regulatory proceedings; expectations relating to our industry, the regulatory environment, market conditions, trends and growth; expectations relating to customer behaviors and preferences; our market position; potential market opportunities; and our objectives for future operations. The words “believe,” “may,” “will,” “estimate,” “potential,” “continue,” “anticipate,” “intend,” “expect,” “could,” “would,” “project,” “plan,” “target,” and similar expressions are intended to identify forward-looking statements. Forward-looking statements are based on management’s expectations, assumptions, and projections based on information available at the time the statements were made. These forward-looking statements are subject to a number of risks, uncertainties, and assumptions, including, but not limited to: intense and increasing competition from new and existing issuers offering competing products, combined with the rise of yield-bearing digital assets, including TMMFs, that are attractive to digital asset trading participants, may reduce market demand and circulation of Circle stablecoins; stablecoins may face periods of uncertainty, loss of trust, or systemic shocks resulting in the potential for rapid redemption requests (or runs), and extreme scenarios, such as market shocks that affect the value of USDC’s reserves or simultaneous requests to redeem all or substantially all USDC in circulation, or concerns related to Circle stablecoin reserves, may lead to redemption delays and USDC reserves being insufficient to meet all redemption requests; as a relatively new innovation, stablecoins are particularly susceptible to operational challenges and risks, including due to surges in demand; any negative publicity regarding stablecoins or the broader digital asset industry may have an outsized negative effect on consumer confidence; the acceptance of Circle stablecoins could be negatively impacted by disruptions in secondary marketplaces that facilitate the purchase and sale of Circle stablecoins; the GENIUS Act will change the payment stablecoin ecosystem and may affect our business in ways that cannot yet be known; the GENIUS Act amends the
About Circle Internet Group, Inc.
Circle (NYSE: CRCL) is a global financial technology firm that enables businesses of all sizes to harness the power of digital currencies and public blockchains for payments, commerce and financial applications worldwide. Circle is building the world’s largest, most-widely used, stablecoin network, and issues, through its regulated affiliates, USDC and EURC stablecoins. Circle provides a comprehensive suite of financial and technology services that empower enterprises and developers to integrate stablecoins and blockchains into their products, services and business operations.
CIRCLE INTERNET GROUP, INC. – CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
(in $ thousands, except share information) |
|
March 31,
|
|
December 31,
|
||||
|
|
(unaudited) |
|
|
||||
ASSETS |
|
|
|
|
||||
Current assets: |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
1,517,264 |
|
|
$ |
1,526,046 |
|
Cash and cash equivalents segregated for corporate-held stablecoins |
|
|
792,662 |
|
|
|
822,963 |
|
Cash and cash equivalents segregated for the benefit of stablecoin holders |
|
|
76,893,681 |
|
|
|
75,067,932 |
|
Accounts receivable, net |
|
|
72,168 |
|
|
|
62,866 |
|
Prepaid expenses and other current assets |
|
|
326,800 |
|
|
|
321,660 |
|
Total current assets |
|
|
79,602,575 |
|
|
|
77,801,467 |
|
Non-current assets: |
|
|
|
|
||||
Restricted cash |
|
|
2,800 |
|
|
|
2,792 |
|
Investments |
|
|
100,073 |
|
|
|
84,265 |
|
Fixed assets, net |
|
|
22,520 |
|
|
|
22,791 |
|
Digital assets |
|
|
84,217 |
|
|
|
86,515 |
|
Goodwill |
|
|
265,742 |
|
|
|
265,742 |
|
Intangible assets, net |
|
|
421,017 |
|
|
|
411,146 |
|
Deferred tax assets, net |
|
|
11,285 |
|
|
|
11,110 |
|
Other non-current assets |
|
|
26,549 |
|
|
|
27,379 |
|
Total assets |
|
$ |
80,536,778 |
|
|
$ |
78,713,207 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
||||||
Current liabilities: |
|
|
|
|
||||
Deposits from stablecoin holders |
|
$ |
76,778,530 |
|
|
$ |
74,912,567 |
|
Accounts payable and accrued expenses |
|
|
262,215 |
|
|
|
360,609 |
|
Convertible debt, net of debt discount |
|
|
— |
|
|
|
36,821 |
|
Other current liabilities |
|
|
14,637 |
|
|
|
18,398 |
|
Total current liabilities |
|
|
77,055,382 |
|
|
|
75,328,395 |
|
Non-current liabilities: |
|
|
|
|
||||
Deferred tax liabilities, net |
|
|
28,071 |
|
|
|
28,702 |
|
Other non-current liabilities |
|
|
24,694 |
|
|
|
25,337 |
|
Total non-current liabilities |
|
|
52,765 |
|
|
|
54,039 |
|
Total liabilities |
|
$ |
77,108,147 |
|
|
$ |
75,382,434 |
|
|
|
|
|
|
||||
Stockholders’ equity |
|
|
|
|
||||
Class A common stock ( |
|
|
25 |
|
|
|
24 |
|
Class B common stock ( |
|
|
2 |
|
|
|
2 |
|
Class C common stock ( |
|
|
— |
|
|
|
— |
|
Treasury stock at cost (4.6 million and 4.7 million shares held as of March 31, 2026 and December 31, 2025, respectively) |
|
|
(2,683 |
) |
|
|
(2,721 |
) |
Additional paid-in capital |
|
|
4,658,949 |
|
|
|
4,610,216 |
|
Accumulated deficit |
|
|
(1,237,456 |
) |
|
|
(1,292,709 |
) |
Accumulated other comprehensive income |
|
|
8,367 |
|
|
|
14,515 |
|
Total stockholders’ equity attributable to common stockholders |
|
|
3,427,204 |
|
|
|
3,329,327 |
|
Noncontrolling Interest |
|
|
1,427 |
|
|
|
1,446 |
|
Total stockholders’ equity |
|
|
3,428,631 |
|
|
|
3,330,773 |
|
Total liabilities and stockholders’ equity |
|
$ |
80,536,778 |
|
|
$ |
78,713,207 |
|
CIRCLE INTERNET GROUP, INC. – CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) |
||||||||
(in $ thousands, except per share information) |
|
Three Months Ended |
||||||
|
|
|
||||||
March 31, 2026 |
|
March 31, 2025 |
||||||
Revenue and reserve income |
|
|
|
|
||||
Reserve income |
|
$ |
652,508 |
|
|
$ |
557,911 |
|
Other revenue |
|
|
41,625 |
|
|
|
20,662 |
|
Total revenue and reserve income |
|
|
694,133 |
|
|
|
578,573 |
|
Distribution, transaction and other costs |
|
|
|
|
||||
Distribution and transaction costs |
|
|
405,402 |
|
|
|
347,312 |
|
Other costs |
|
|
1,379 |
|
|
|
335 |
|
Total distribution, transaction and other costs |
|
|
406,781 |
|
|
|
347,647 |
|
Operating expenses |
|
|
|
|
||||
Compensation expenses |
|
|
138,127 |
|
|
|
75,620 |
|
General and administrative expenses |
|
|
57,261 |
|
|
|
30,684 |
|
Depreciation and amortization expenses |
|
|
26,767 |
|
|
|
13,880 |
|
IT infrastructure costs |
|
|
12,722 |
|
|
|
7,672 |
|
Marketing expenses |
|
|
6,617 |
|
|
|
3,860 |
|
Digital assets losses (gains) |
|
|
856 |
|
|
|
6,270 |
|
Total operating expenses |
|
|
242,350 |
|
|
|
137,986 |
|
Operating income from continuing operations |
|
|
45,002 |
|
|
|
92,940 |
|
Other income (expense), net |
|
|
11,683 |
|
|
|
(3,103 |
) |
Net income from continuing operations before income taxes |
|
|
56,685 |
|
|
|
89,837 |
|
Income tax expense (benefit) |
|
|
1,439 |
|
|
|
25,046 |
|
Net income from continuing operations |
|
|
55,246 |
|
|
|
64,791 |
|
Less: Net loss attributable to noncontrolling interests |
|
|
(7 |
) |
|
|
— |
|
Net income attributable to common stockholders |
|
$ |
55,253 |
|
|
$ |
64,791 |
|
|
|
|
|
|
||||
Earnings per share attributable to common stockholders: |
|
|
|
|
||||
Basic |
|
$ |
0.23 |
|
|
$ |
— |
|
Diluted |
|
$ |
0.21 |
|
|
$ |
— |
|
|
|
|
|
|
||||
Weighted-average shares used to compute earnings per share attributable to common stockholders: |
|
|
|
|
||||
Basic |
|
|
244,038 |
|
|
|
57,966 |
|
Diluted |
|
|
266,687 |
|
|
|
75,650 |
|
Quarterly Results of Operations
The following table summarizes certain key financial performance measures derived from our unaudited quarterly consolidated statements of operations data for each of the three months ended March 31, 2025, June 30, 2025, September 30, 2025, December 31, 2025, and March 31, 2026. The information for each of these periods has been prepared on the same basis as our audited annual consolidated financial statements and, in the opinion of management, reflects all adjustments of a normal, recurring nature that are necessary for the fair statement of the results of operations for these periods.
|
Three Months Ended |
||||||||||||||||||
(in $ millions, except RLDC Margin and Net Reserve Margin) |
March 31,
|
|
December 31,
|
|
September
|
|
June 30,
|
|
March 31,
|
||||||||||
Reserve Income |
$ |
653 |
|
|
$ |
733 |
|
|
$ |
711 |
|
|
$ |
634 |
|
|
$ |
558 |
|
Other Revenue |
|
42 |
|
|
|
37 |
|
|
|
29 |
|
|
|
24 |
|
|
|
21 |
|
Total Revenue and Reserve Income |
$ |
694 |
|
|
$ |
770 |
|
|
$ |
740 |
|
|
$ |
658 |
|
|
$ |
579 |
|
Distribution and Transaction Costs |
$ |
405 |
|
|
$ |
461 |
|
|
$ |
447 |
|
|
$ |
406 |
|
|
$ |
347 |
|
Other Costs |
|
1 |
|
|
|
1 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Total Distribution, Transaction and Other Costs |
$ |
407 |
|
|
$ |
461 |
|
|
$ |
448 |
|
|
$ |
407 |
|
|
$ |
348 |
|
Total Revenue and Reserve Income less Total Distribution, Transaction and Other Costs |
$ |
287 |
|
|
$ |
309 |
|
|
$ |
292 |
|
|
$ |
251 |
|
|
$ |
231 |
|
RLDC Margin(1) |
|
41 |
% |
|
|
40 |
% |
|
|
39 |
% |
|
|
38 |
% |
|
|
40 |
% |
Net Reserve Margin(2) |
|
38 |
% |
|
|
37 |
% |
|
|
37 |
% |
|
|
36 |
% |
|
|
38 |
% |
Note: Figures presented may not sum precisely due to rounding. |
||
|
(1) |
RLDC Margin is calculated as Total Revenue and Reserve Income less Total Distribution, Transaction and Other Costs as a percentage of Total Revenue and Reserve Income. |
|
(2) |
Net Reserve Margin is Reserve Income less Distribution and Transaction Costs as a percentage of Reserve Income. |
Non-GAAP Financial Measures
We report our financial results in accordance with
Management and our board of directors use non-GAAP financial measures to (i) monitor and evaluate the growth and performance of our business operations, (ii) evaluate our historical and prospective financial performance as well as our performance relative to our competitors, (iii) review and assess the performance of our management team and other employees, and (iv) prepare budgets and evaluate strategic investments. Accordingly, we believe that non-GAAP measures provide useful information to investors and others in understanding and evaluating our operating results in the same manner as our management and board of directors. Non-GAAP financial measures, including Adjusted EBITDA and Adjusted Operating Expenses, have limitations as financial measures and should not be relied upon as substitutes for, or considered in isolation from, measures calculated in accordance with GAAP.
Adjusted EBITDA
Adjusted EBITDA is calculated as net income (loss) from continuing operations excluding: net income (loss) attributable to noncontrolling interests; depreciation and amortization expenses; interest expense, net of amortization of discounts and premiums; interest income; income tax expense (benefit); stock-based compensation expense and payroll tax expense related to stock-based compensation; certain legal expenses; realized and unrealized (gains) losses, net, on digital assets held for investment, other related investments and strategic investments; realized (gains) losses on available-for-sale debt securities; impairment losses on strategic investments; restructuring expenses; acquisition-related costs; change in fair value of convertible debt, warrant liability, embedded derivatives and
Beginning in the first quarter of 2026, we have amended the above definition of Adjusted EBITDA to exclude payroll tax expense related to stock-based compensation, because these taxes are directly related to stock-based compensation expense which is already excluded from Adjusted EBITDA. These expenses represent employer payroll taxes related to the vesting and settlement of certain equity awards, and are variable with our stock price and other factors outside of our control.
We believe it is useful to exclude non-cash charges, such as depreciation and amortization, stock-based compensation expense, and change in fair value of various financial instruments as well as certain cash charges such as payroll tax related to stock-based compensation from Adjusted EBITDA because the amount of such expenses in any specific period may not directly correlate to the underlying performance of our business operations. We believe it is useful to exclude income tax expense (benefit), interest income, interest expense, and non-routine items as these items are not components of our core business operations.
Adjusted Operating Expenses
Adjusted Operating Expenses excludes depreciation and amortization, charitable contributions to Circle Foundation, digital assets losses (gains), and stock-based compensation. Beginning in the first quarter of 2026, we have amended the definition of Adjusted Operating Expenses to exclude (a) payroll tax expense related to stock-based compensation, because these taxes are directly related to stock-based compensation expense which is already excluded from Adjusted Operating Expenses and these taxes are variable with our stock price and other factors outside of our control (which will also be reflected in Adjusted EBITDA as discussed above), as well as (b) certain one-time legal expenses, acquisition-related costs, and where relevant, restructuring expenses, as they reflect the same adjustments as in Adjusted EBITDA.
We believe it is useful to exclude certain non-cash charges from Adjusted Operating Expenses because the amount of such expenses in any specific period may not directly correlate to the underlying performance of our business operations.
We have provided a reconciliation below of Adjusted EBITDA to Net Income (loss) from Continuing Operations and of Adjusted Operating Expenses to Operating Expenses, in each case, the most directly comparable GAAP financial measure.
CIRCLE INTERNET GROUP, INC. – RECONCILIATION OF ADJUSTED EBITDA TO NET INCOME (LOSS) FROM CONTINUING OPERATIONS |
|||||||||||||||||||
(in $ thousands) |
Three Months Ended |
||||||||||||||||||
|
March 31,
|
|
December 31,
|
|
September
|
|
June 30,
|
|
March 31,
|
||||||||||
Net income (loss) from continuing operations |
$ |
55,246 |
|
|
$ |
133,406 |
|
|
$ |
214,385 |
|
|
$ |
(482,100 |
) |
|
$ |
64,791 |
|
Less: Net loss attributable to noncontrolling interests |
|
(7 |
) |
|
|
(10 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Net income (loss) from continuing operations attributable to common stockholders |
$ |
55,253 |
|
|
$ |
133,416 |
|
|
$ |
214,385 |
|
|
$ |
(482,100 |
) |
|
$ |
64,791 |
|
Adjusted for: |
|
|
|
|
|
|
|
|
|
||||||||||
Depreciation and amortization expenses |
|
26,767 |
|
|
|
25,536 |
|
|
|
23,002 |
|
|
|
14,209 |
|
|
|
13,880 |
|
Interest expense, net of amortization of discounts and premiums |
|
38 |
|
|
|
193 |
|
|
|
354 |
|
|
|
344 |
|
|
|
335 |
|
Interest income(1) |
|
(13,709 |
) |
|
|
(16,302 |
) |
|
|
(13,453 |
) |
|
|
(9,952 |
) |
|
|
(7,965 |
) |
Income tax expense (benefit) |
|
1,439 |
|
|
|
6,776 |
|
|
|
(61,294 |
) |
|
|
(3,903 |
) |
|
|
25,046 |
|
Stock-based compensation expense |
|
51,836 |
|
|
|
59,414 |
|
|
|
59,081 |
|
|
|
434,966 |
|
|
|
12,716 |
|
Legal expenses(2) |
|
7,019 |
|
|
|
2,875 |
|
|
|
3,014 |
|
|
|
1,706 |
|
|
|
1,905 |
|
Realized and unrealized losses (gains), net, on digital assets held for investment, other related investments and strategic investments |
|
3,325 |
|
|
|
(25,074 |
) |
|
|
(2,267 |
) |
|
|
(5,738 |
) |
|
|
8,263 |
|
Impairment losses on strategic investments |
|
251 |
|
|
|
— |
|
|
|
500 |
|
|
|
506 |
|
|
|
— |
|
Acquisition-related costs(3) |
|
1,870 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
535 |
|
Change in fair value of convertible debt, warrant liability, embedded derivatives, and |
|
4,108 |
|
|
|
(42,472 |
) |
|
|
(56,212 |
) |
|
|
167,724 |
|
|
|
2,382 |
|
Charitable contributions to Circle Foundation(4) |
|
7,737 |
|
|
|
23,149 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Losses on sale of long-lived assets |
|
— |
|
|
|
— |
|
|
|
6 |
|
|
|
4 |
|
|
|
12 |
|
Foreign currency exchange (gains) losses |
|
(5,121 |
) |
|
|
(29 |
) |
|
|
(655 |
) |
|
|
8,067 |
|
|
|
539 |
|
Adjusted EBITDA (Prior Definition) |
$ |
140,813 |
|
|
$ |
167,482 |
|
|
$ |
166,461 |
|
|
$ |
125,833 |
|
|
$ |
122,439 |
|
Stock-based compensation related payroll expense(5) |
|
10,588 |
|
|
|
8,428 |
|
|
|
5,015 |
|
|
|
7,164 |
|
|
|
— |
|
Adjusted EBITDA (New Definition) |
$ |
151,401 |
|
|
$ |
175,910 |
|
|
$ |
171,476 |
|
|
$ |
132,997 |
|
|
$ |
122,439 |
|
|
(1) |
Reflects interest income from corporate cash and cash and cash equivalents balances. For the avoidance of doubt, this amount does not include the impact of reserve income. |
|
(2) |
Reflects litigation expenses related to the FT Partners litigation, legal and settlement expenses related to legacy businesses, and legal fees and other costs related to one-time regulatory matters. |
|
(3) |
Reflects special one-time compensation related to an asset acquisition that closed in January 2026, and one-time legal and professional services costs related to the Hashnote acquisition in January 2025. |
|
(4) |
Reflects the charge related to the charitable contribution of shares of our Class A common stock for the benefit of Circle Foundation, a donor-advised fund. |
|
(5) |
Beginning in the first quarter of 2026, we have amended the definition of Adjusted EBITDA to exclude payroll tax expense related to stock-based compensation. |
CIRCLE INTERNET GROUP, INC. – RECONCILIATION OF ADJUSTED OPERATING EXPENSES TO OPERATING EXPENSES |
|||||||||||||||||||
(in $ thousands) |
Three Months Ended |
||||||||||||||||||
|
March 31,
|
|
December
|
|
September
|
|
June 30,
|
|
March 31,
|
||||||||||
Operating expenses |
$ |
242,350 |
|
|
$ |
253,595 |
|
|
$ |
211,127 |
|
|
$ |
576,718 |
|
|
$ |
137,986 |
|
Adjusted for: |
|
|
|
|
|
|
|
|
|
||||||||||
Stock-based compensation expense and related payroll taxes(1) |
|
(62,424 |
) |
|
|
(67,842 |
) |
|
|
(64,096 |
) |
|
|
(442,130 |
) |
|
|
(12,716 |
) |
Depreciation and amortization expenses(2) |
|
(26,767 |
) |
|
|
(25,536 |
) |
|
|
(23,002 |
) |
|
|
(14,209 |
) |
|
|
(13,880 |
) |
Digital assets losses (gains)(3) |
|
(856 |
) |
|
|
(1,387 |
) |
|
|
1,671 |
|
|
|
693 |
|
|
|
(6,270 |
) |
Charitable contributions to Circle Foundation(4) |
|
(7,737 |
) |
|
|
(23,149 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Legal expenses(5) |
|
(7,019 |
) |
|
|
(2,875 |
) |
|
|
(3,014 |
) |
|
|
(1,706 |
) |
|
|
(1,905 |
) |
Acquisition-related costs(6) |
|
(1,870 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(535 |
) |
Adjusted Operating Expenses |
$ |
135,677 |
|
|
$ |
132,806 |
|
|
$ |
122,686 |
|
|
$ |
119,366 |
|
|
$ |
102,680 |
|
|
(1) |
Stock-based compensation expense represents equity compensation and associated payroll taxes. |
|
(2) |
Depreciation and amortization expenses include depreciation of fixed assets, and amortization of capitalized engineering costs and intangible assets. |
|
(3) |
Digital assets losses (gains) represent the fair value losses/gains of digital assets, a non-cash expense. |
|
(4) |
Charitable contributions to Circle Foundation reflects the charge related to the charitable contribution of shares of our Class A common stock for the benefit of Circle Foundation, a donor-advised fund. |
|
(5) |
Reflects litigation expenses related to the FT Partners litigation, legal and settlement expenses related to legacy businesses, and legal fees and other costs related to one-time regulatory matters. |
|
(6) |
Reflects special one-time compensation related to an asset acquisition that closed in January 2026, and one-time legal and professional services costs related to the Hashnote acquisition in January 2025. |
CIRCLE INTERNET GROUP, INC. – FORWARD OUTLOOK RECONCILIATION OF ADJUSTED OPERATING EXPENSES TO OPERATING EXPENSES
(in $ millions) |
FY26 |
||||||
|
Low |
|
High |
||||
Operating expenses |
$ |
950 |
|
|
$ |
1,025 |
|
Adjusted for: |
|
|
|
||||
Stock-based compensation expense(1) |
|
(219 |
) |
|
|
(249 |
) |
Depreciation and amortization expenses(2) |
|
(108 |
) |
|
|
(118 |
) |
Digital assets losses (gains)(3) |
|
– |
|
|
|
– |
|
Charitable contributions to Circle Foundation(4) |
|
(32 |
) |
|
|
(32 |
) |
Legal expenses(5) |
|
(13 |
) |
|
|
(33 |
) |
Acquisition-related costs(6) |
|
(8 |
) |
|
|
(8 |
) |
Adjusted Operating Expenses |
$ |
570 |
|
|
$ |
585 |
|
|
(1) |
Stock-based compensation expense represents equity compensation and associated payroll taxes. The range of guidance depends on incremental headcount through the rest of the year and stock price. |
|
(2) |
Depreciation and amortization expense includes depreciation of fixed assets, and amortization of capitalized engineering costs and intangible assets. The range of the guidance depends on capitalization rates, total SBC and cash compensation throughout the rest of the year. |
|
(3) |
Digital assets losses (gains) represent the year to date fair value losses/gains of digital assets, a non-cash expense, and we are not forecasting the amounts in 2026. |
|
(4) |
Charitable contributions to Circle Foundation represents our anticipated transfer of 268,239 shares of Class A common stock to the Donor Advised Fund for the Circle Foundation and is a non-cash expense arising from donating the company’s equity. The amount is estimated as at the closing stock price of CRCL on May 6, 2026 ( |
|
(5) |
Represents estimated fees associated with specific nonrecurring costs, including the one-time implementation of new governance structures to meet |
|
(6) |
Reflects special one-time compensation related to an asset acquisition that closed in January 2026. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20260511188445/en/
Investor Relations
investors@circle.com
Media Relations
press@circle.com
Source: Circle Internet Group, Inc.