Cirrus Logic Reports First Quarter Revenue of $393.6 Million
Cirrus Logic (Nasdaq: CRUS) announced a $500 million share repurchase program, adding to the remaining $136.1 million from a prior authorization. The company reported a record revenue of $393.6 million for Q1 FY23, exceeding guidance, driven by strong smartphone demand. GAAP earnings per share were $0.69, with non-GAAP EPS at $1.12. Forecasts for Q2 FY23 revenue range between $450 million and $490 million, with anticipated gross margins of 49% to 51%. A live Q&A will be held today to discuss results and outlook.
- Record revenue of $393.6 million for Q1 FY23, exceeding expectations.
- GAAP earnings per share of $0.69 and non-GAAP EPS of $1.12.
- Share repurchase program of $500 million signals confidence in business growth.
- Strong demand for flagship smartphones drives component shipments.
- Expectations for Q2 FY23 gross margin decline to 49%-51% from 51.5% in Q1 FY23.
- Higher operating expenses projected between $154 million and $160 million for Q2 FY23.
Company Announces
“Cirrus Logic delivered record revenue for the June quarter, above the high end of guidance, as component shipments into smartphones exceeded expectations, and we continued to benefit from strong demand for flagship devices,” said
Reported Financial Results – First Quarter FY23
-
Revenue of
;$393.6 million - GAAP and non-GAAP gross margin of 51.5 percent;
-
GAAP operating expenses of
and non-GAAP operating expenses of$148.4 million ; and$119.5 million -
GAAP earnings per share of
and non-GAAP earnings per share of$0.69 .$1.12
A reconciliation of GAAP to non-GAAP financial information is included in the tables accompanying this press release.
Business Outlook – Second Quarter FY23
-
Revenue is expected to range between
and$450 million ;$490 million - GAAP gross margin is forecasted to be between 49 percent and 51 percent; and
-
Combined GAAP R&D and SG&A expenses are anticipated to range between
and$154 million , including approximately$160 million in stock-based compensation expense,$20 million in amortization of acquired intangibles, and$8 million in acquisition-related costs.$3 million
Share Repurchase Authorization
The company also announced that its Board of Directors recently authorized the repurchase of up to an additional
Use of non-GAAP Financial Information
To supplement
Safe Harbor Statement
Except for historical information contained herein, the matters set forth in this news release contain forward-looking statements including our statements about our ability to deliver long-term growth through investment in new technologies and high-performance mixed-signal products, drive content expansion opportunities in FY24 and beyond, and our estimates for the second quarter fiscal year 2023 revenue, gross margin, combined research and development and selling, general and administrative expense levels, stock compensation expense, amortization of acquired intangibles and acquisition-related costs. In some cases, forward-looking statements are identified by words such as “expect,” “anticipate,” “target,” “project,” “believe,” “goals,” “opportunity,” “estimates,” “intend,” and variations of these types of words and similar expressions. In addition, any statements that refer to our plans, expectations, strategies, or other characterizations of future events or circumstances are forward-looking statements. These forward-looking statements are based on our current expectations, estimates, and assumptions and are subject to certain risks and uncertainties that could cause actual results to differ materially, and readers should not place undue reliance on such statements. These risks and uncertainties include, but are not limited to, the following: the effects of the global COVID-19 outbreak and the measures taken to limit the spread of COVID-19, including any disruptions to our business that could result from measures to contain the outbreak that may be taken by governmental authorities in the jurisdictions in which we and our supply chain operate; the susceptibility of the markets we address to economic downturns, including as a result of the COVID-19 outbreak and the actions taken to mitigate the spread of COVID-19; increased industry-wide capacity constraints that may impact our ability to meet current customer demand, which could cause an unanticipated decline in our sales and damage our existing customer relationships and our ability to establish new customer relationships; the potential for increased prices due to capacity constraints in our supply chain, which, if we are unable to increase our selling price to our customers, could result in lower revenues and margins that could adversely affect our financial results; recent significant increases in inflation in the
Summary financial data follows:
CONSOLIDATED CONDENSED STATEMENT OF OPERATIONS | |||||||||||
(in thousands, except per share data; unaudited) | |||||||||||
Three Months Ended | |||||||||||
2022 |
2022 |
2021 |
|||||||||
Q1'23 | Q4'22 | Q1'22 | |||||||||
Audio | $ |
254,496 |
|
$ |
327,099 |
|
$ |
217,355 |
|
||
|
139,143 |
|
|
162,873 |
|
|
59,898 |
|
|||
Net sales |
|
393,639 |
|
|
489,972 |
|
|
277,253 |
|
||
Cost of sales |
|
191,005 |
|
|
231,243 |
|
|
137,307 |
|
||
Gross profit |
|
202,634 |
|
|
258,729 |
|
|
139,946 |
|
||
Gross margin |
|
51.5 |
% |
|
52.8 |
% |
|
50.5 |
% |
||
Research and development |
|
109,716 |
|
|
111,394 |
|
|
85,696 |
|
||
Selling, general and administrative |
|
38,642 |
|
|
39,470 |
|
|
35,147 |
|
||
Total operating expenses |
|
148,358 |
|
|
150,864 |
|
|
120,843 |
|
||
Income from operations |
|
54,276 |
|
|
107,865 |
|
|
19,103 |
|
||
Interest income (expense) |
|
305 |
|
|
(103 |
) |
|
761 |
|
||
Other income (expense) |
|
506 |
|
|
180 |
|
|
(242 |
) |
||
Income before income taxes |
|
55,087 |
|
|
107,942 |
|
|
19,622 |
|
||
Provision for income taxes |
|
15,380 |
|
|
11,528 |
|
|
2,413 |
|
||
Net income | $ |
39,707 |
|
$ |
96,414 |
|
$ |
17,209 |
|
||
Basic earnings per share: | $ |
0.71 |
|
$ |
1.69 |
|
$ |
0.30 |
|
||
Diluted earnings per share: | $ |
0.69 |
|
$ |
1.64 |
|
$ |
0.29 |
|
||
Weighted average number of shares: | |||||||||||
Basic |
|
56,277 |
|
|
56,993 |
|
|
57,582 |
|
||
Diluted |
|
57,804 |
|
|
58,625 |
|
|
59,513 |
|
||
Prepared in accordance with Generally Accepted Accounting Principles |
RECONCILIATION BETWEEN GAAP AND NON-GAAP FINANCIAL INFORMATION | |||||||||||
(in thousands, except per share data; unaudited) | |||||||||||
(not prepared in accordance with GAAP) | |||||||||||
Non-GAAP financial information is not meant as a substitute for GAAP results, but is included because management believes such information is useful to our investors for informational and comparative purposes. In addition, certain non-GAAP financial information is used internally by management to evaluate and manage the company. As a note, the non-GAAP financial information used by |
|||||||||||
Three Months Ended | |||||||||||
2022 |
2022 |
2021 |
|||||||||
Net Income Reconciliation | Q1'23 | Q4'22 | Q1'22 | ||||||||
GAAP Net Income | $ |
39,707 |
|
$ |
96,414 |
|
$ |
17,209 |
|
||
Amortization of acquisition intangibles |
|
7,835 |
|
|
7,882 |
|
|
2,998 |
|
||
Stock-based compensation expense |
|
18,138 |
|
|
17,024 |
|
|
14,984 |
|
||
Acquisition-related costs |
|
3,164 |
|
|
3,164 |
|
|
- |
|
||
Adjustment to income taxes |
|
(4,300 |
) |
|
(6,778 |
) |
|
(2,949 |
) |
||
Non-GAAP Net Income | $ |
64,544 |
|
$ |
117,706 |
|
$ |
32,242 |
|
||
Earnings Per Share Reconciliation | |||||||||||
GAAP Diluted earnings per share | $ |
0.69 |
|
$ |
1.64 |
|
$ |
0.29 |
|
||
Effect of Amortization of acquisition intangibles |
|
0.14 |
|
|
0.14 |
|
|
0.05 |
|
||
Effect of Stock-based compensation expense |
|
0.31 |
|
|
0.29 |
|
|
0.25 |
|
||
Effect of Acquisition-related costs |
|
0.05 |
|
|
0.05 |
|
|
- |
|
||
Effect of Adjustment to income taxes |
|
(0.07 |
) |
|
(0.11 |
) |
|
(0.05 |
) |
||
Non-GAAP Diluted earnings per share | $ |
1.12 |
|
$ |
2.01 |
|
$ |
0.54 |
|
||
Operating Income Reconciliation | |||||||||||
GAAP Operating Income | $ |
54,276 |
|
$ |
107,865 |
|
$ |
19,103 |
|
||
GAAP Operating Profit |
|
13.8 |
% |
|
22.0 |
% |
|
6.9 |
% |
||
Amortization of acquisition intangibles |
|
7,835 |
|
|
7,882 |
|
|
2,998 |
|
||
Stock-based compensation expense - COGS |
|
277 |
|
|
261 |
|
|
246 |
|
||
Stock-based compensation expense - R&D |
|
12,592 |
|
|
11,786 |
|
|
9,612 |
|
||
Stock-based compensation expense - SG&A |
|
5,269 |
|
|
4,977 |
|
|
5,126 |
|
||
Acquisition-related costs |
|
3,164 |
|
|
3,164 |
|
|
- |
|
||
Non-GAAP Operating Income | $ |
83,413 |
|
$ |
135,935 |
|
$ |
37,085 |
|
||
Non-GAAP Operating Profit |
|
21.2 |
% |
|
27.7 |
% |
|
13.4 |
% |
||
Operating Expense Reconciliation | |||||||||||
GAAP Operating Expenses | $ |
148,358 |
|
$ |
150,864 |
|
$ |
120,843 |
|
||
Amortization of acquisition intangibles |
|
(7,835 |
) |
|
(7,882 |
) |
|
(2,998 |
) |
||
Stock-based compensation expense - R&D |
|
(12,592 |
) |
|
(11,786 |
) |
|
(9,612 |
) |
||
Stock-based compensation expense - SG&A |
|
(5,269 |
) |
|
(4,977 |
) |
|
(5,126 |
) |
||
Acquisition-related costs |
|
(3,164 |
) |
|
(3,164 |
) |
|
- |
|
||
Non-GAAP Operating Expenses | $ |
119,498 |
|
$ |
123,055 |
|
$ |
103,107 |
|
||
Gross Margin/Profit Reconciliation | |||||||||||
GAAP Gross Profit | $ |
202,634 |
|
$ |
258,729 |
|
$ |
139,946 |
|
||
GAAP Gross Margin |
|
51.5 |
% |
|
52.8 |
% |
|
50.5 |
% |
||
Stock-based compensation expense - COGS |
|
277 |
|
|
261 |
|
|
246 |
|
||
Non-GAAP Gross Profit | $ |
202,911 |
|
$ |
258,990 |
|
$ |
140,192 |
|
||
Non-GAAP Gross Margin |
|
51.5 |
% |
|
52.9 |
% |
|
50.6 |
% |
||
Effective Tax Rate Reconciliation | |||||||||||
GAAP Tax Expense | $ |
15,380 |
|
$ |
11,528 |
|
$ |
2,413 |
|
||
GAAP Effective Tax Rate |
|
27.9 |
% |
|
10.7 |
% |
|
12.3 |
% |
||
Adjustments to income taxes |
|
4,300 |
|
|
6,778 |
|
|
2,949 |
|
||
Non-GAAP Tax Expense | $ |
19,680 |
|
$ |
18,306 |
|
$ |
5,362 |
|
||
Non-GAAP Effective Tax Rate |
|
23.4 |
% |
|
13.5 |
% |
|
14.3 |
% |
||
Tax Impact to EPS Reconciliation | |||||||||||
GAAP Tax Expense | $ |
0.27 |
|
$ |
0.20 |
|
$ |
0.04 |
|
||
Adjustments to income taxes |
|
0.07 |
|
|
0.11 |
|
|
0.05 |
|
||
Non-GAAP Tax Expense | $ |
0.34 |
|
$ |
0.31 |
|
$ |
0.09 |
|
||
CONSOLIDATED CONDENSED BALANCE SHEET | ||||||||||||
(in thousands; unaudited) | ||||||||||||
2022 |
2022 |
2021 |
||||||||||
ASSETS | ||||||||||||
Current assets | ||||||||||||
Cash and cash equivalents | $ |
379,335 |
|
$ |
369,814 |
|
$ |
385,127 |
|
|||
Marketable securities |
|
18,397 |
|
|
10,601 |
|
|
60,503 |
|
|||
Accounts receivable, net |
|
206,272 |
|
|
240,264 |
|
|
136,534 |
|
|||
Inventories |
|
174,370 |
|
|
138,436 |
|
|
192,722 |
|
|||
Other current assets |
|
82,634 |
|
|
80,900 |
|
|
64,458 |
|
|||
Total current Assets |
|
861,008 |
|
|
840,015 |
|
|
839,344 |
|
|||
Long-term marketable securities |
|
55,965 |
|
|
63,749 |
|
|
311,643 |
|
|||
Right-of-use lease assets |
|
168,680 |
|
|
171,003 |
|
|
131,446 |
|
|||
Property and equipment, net |
|
157,165 |
|
|
157,077 |
|
|
158,451 |
|
|||
Intangibles, net |
|
149,984 |
|
|
158,145 |
|
|
18,429 |
|
|||
|
435,936 |
|
|
435,791 |
|
|
287,518 |
|
||||
Deferred tax asset |
|
16,928 |
|
|
11,068 |
|
|
19,482 |
|
|||
Long-term prepaid wafers |
|
195,000 |
|
|
195,000 |
|
|
- |
|
|||
Other assets |
|
65,236 |
|
|
91,552 |
|
|
47,693 |
|
|||
Total assets | $ |
2,105,902 |
|
$ |
2,123,400 |
|
$ |
1,814,006 |
|
|||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||||
Current liabilities | ||||||||||||
Accounts payable | $ |
121,451 |
|
$ |
115,417 |
|
$ |
95,232 |
|
|||
Accrued salaries and benefits |
|
41,026 |
|
|
65,261 |
|
|
37,220 |
|
|||
Lease liability |
|
13,988 |
|
|
14,680 |
|
|
14,662 |
|
|||
Acquisition-related liabilities |
|
30,964 |
|
|
30,964 |
|
|
- |
|
|||
Other accrued liabilities |
|
45,167 |
|
|
38,461 |
|
|
39,387 |
|
|||
Total current liabilities |
|
252,596 |
|
|
264,783 |
|
|
186,501 |
|
|||
Non-current lease liability |
|
159,344 |
|
|
163,162 |
|
|
126,442 |
|
|||
Non-current income taxes |
|
73,735 |
|
|
73,383 |
|
|
64,245 |
|
|||
Long-term acquisition-related liabilities |
|
11,856 |
|
|
8,692 |
|
|
- |
|
|||
Other long-term liabilities |
|
9,184 |
|
|
13,563 |
|
|
30,087 |
|
|||
Stockholders' equity: | ||||||||||||
Capital stock |
|
1,596,684 |
|
|
1,578,427 |
|
|
1,514,549 |
|
|||
Accumulated earnings (deficit) |
|
5,894 |
|
|
23,435 |
|
|
(109,754 |
) |
|||
Accumulated other comprehensive income (loss) |
|
(3,391 |
) |
|
(2,045 |
) |
|
1,936 |
|
|||
Total stockholders' equity |
|
1,599,187 |
|
|
1,599,817 |
|
|
1,406,731 |
|
|||
Total liabilities and stockholders' equity | $ |
2,105,902 |
|
$ |
2,123,400 |
|
$ |
1,814,006 |
|
|||
Prepared in accordance with Generally Accepted Accounting Principles |
CONSOLIDATED CONDENSED STATEMENT OF CASH FLOWS | |||||||
(in thousands; unaudited) | |||||||
Three Months Ended | |||||||
2022 |
2021 |
||||||
Q1'23 | Q1'22 | ||||||
Cash flows from operating activities: | |||||||
Net income | $ |
39,707 |
|
$ |
17,209 |
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||||||
Depreciation and amortization |
|
16,515 |
|
|
11,898 |
|
|
Stock-based compensation expense |
|
18,138 |
|
|
14,985 |
|
|
Deferred income taxes |
|
(5,860 |
) |
|
(9,270 |
) |
|
Loss on retirement or write-off of long-lived assets |
|
292 |
|
|
- |
|
|
Other non-cash charges |
|
99 |
|
|
108 |
|
|
Net change in operating assets and liabilities: | |||||||
Accounts receivable, net |
|
33,992 |
|
|
(27,822 |
) |
|
Inventories |
|
(35,934 |
) |
|
(19,459 |
) |
|
Other assets |
|
549 |
|
|
(6,457 |
) |
|
Accounts payable and other accrued liabilities |
|
(20,327 |
) |
|
(21,740 |
) |
|
Income taxes payable |
|
24,030 |
|
|
13,752 |
|
|
Acquisition-related liabilities |
|
3,164 |
|
|
- |
|
|
Net cash provided by (used in) operating activities |
|
74,365 |
|
|
(26,796 |
) |
|
Cash flows from investing activities: | |||||||
Maturities and sales of available-for-sale marketable securities |
|
4,694 |
|
|
49,158 |
|
|
Purchases of available-for-sale marketable securities |
|
(5,186 |
) |
|
(53,969 |
) |
|
Purchases of property, equipment and software |
|
(6,776 |
) |
|
(10,835 |
) |
|
Investments in technology |
|
(448 |
) |
|
(1,068 |
) |
|
Net cash used in investing activities |
|
(7,716 |
) |
|
(16,714 |
) |
|
Cash flows from financing activities: | |||||||
Issuance of common stock, net of shares withheld for taxes |
|
120 |
|
|
746 |
|
|
Repurchase of stock to satisfy employee tax withholding obligations |
|
(866 |
) |
|
(1,772 |
) |
|
Repurchase and retirement of common stock |
|
(56,382 |
) |
|
(12,501 |
) |
|
Net cash used in financing activities |
|
(57,128 |
) |
|
(13,527 |
) |
|
Net increase (decrease) in cash and cash equivalents |
|
9,521 |
|
|
(57,037 |
) |
|
Cash and cash equivalents at beginning of period |
|
369,814 |
|
|
442,164 |
|
|
Cash and cash equivalents at end of period | $ |
379,335 |
|
$ |
385,127 |
|
|
Prepared in accordance with Generally Accepted Accounting Principles |
RECONCILIATION BETWEEN GAAP AND NON-GAAP FINANCIAL INFORMATION | ||||||||||||||||||||
(in thousands; unaudited) | ||||||||||||||||||||
Free cash flow, a non-GAAP financial measure, is GAAP cash flow from operations (or cash provided by (used in) operating activities) less capital expenditures. Capital expenditures include purchases of property, equipment and software as well as investments in technology, as presented within our GAAP Consolidated Condensed Statement of Cash Flows. Free cash flow margin represents free cash flow divided by revenue. | ||||||||||||||||||||
Twelve Months Ended |
Three Months Ended | |||||||||||||||||||
2022 |
2022 |
2022 |
2021 |
2021 |
||||||||||||||||
Q1'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | ||||||||||||||||
Net cash provided by (used in) operating activities (GAAP) | $ |
225,914 |
|
$ |
74,365 |
|
$ |
258,231 |
|
$ |
(135,855 |
) |
$ |
29,173 |
|
|||||
Capital expenditures |
|
(25,331 |
) |
|
(7,224 |
) |
|
(8,456 |
) |
|
(3,724 |
) |
|
(5,927 |
) |
|||||
Free Cash Flow (Non-GAAP) | $ |
200,583 |
|
$ |
67,141 |
|
$ |
249,775 |
|
$ |
(139,579 |
) |
$ |
23,246 |
|
|||||
Cash Flow from Operations as a Percentage of Revenue (GAAP) |
|
12 |
% |
|
19 |
% |
|
53 |
% |
|
-25 |
% |
|
6 |
% |
|||||
Free Cash Flow Margin (Non-GAAP) |
|
11 |
% |
|
17 |
% |
|
51 |
% |
|
-25 |
% |
|
5 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220802005447/en/
Investor Contact:
Vice President, Investor Relations
(512) 851-4125
Investor@cirrus.com
Source:
FAQ
What are Cirrus Logic's revenue expectations for Q2 FY23?
What was Cirrus Logic's revenue for the first quarter of FY23?
How much is the new share repurchase program for Cirrus Logic?
What are the projected earnings per share for Cirrus Logic?