CORRECTION: Champions Oncology Reports Quarterly Revenue of $14.0 Million
Champions Oncology (NASDAQ:CSBR) reported Q1 FY2026 financial results with revenue of $14.0 million, slightly down from $14.1 million in the same period last year. The quarter saw a 3% decline in service revenue but was partially offset by increased data license revenue.
The company reported an operating loss of $527,000 compared to an income of $1.3 million in Q1 FY2025. Adjusted EBITDA was $59,000, down from $2.0 million year-over-year. Gross margin decreased to 43% from 50% due to higher outsourced lab services costs.
Notable developments include the appointment of Rob Brainin as CEO and a strong balance sheet with $10.3 million in cash and no debt. The company expects continued topline expansion and margin improvement driven by services pipeline and growing data offerings demand.
- Strong cash position of $10.3 million with no debt
- Sequential revenue growth meeting expectations
- Positive operating cash flow of $600,000
- Growing demand for proprietary data offerings
- Expected margin improvement as lab services are brought in-house
- Revenue declined year-over-year to $14.0M from $14.1M
- Operating loss of $527,000 vs income of $1.3M in prior year
- Adjusted EBITDA dropped to $59,000 from $2.0M year-over-year
- Gross margin decreased to 43% from 50%
- Operating expenses increased 14.1% to $14.5M
This release contains a headline correction from the previous publication.
Positive start to FY 2026 with steady revenue, data growth and new leadership
HACKENSACK, NJ / ACCESS Newswire / September 15, 2025 / Champions Oncology, Inc. (Nasdaq:CSBR), a leading translational oncology research organization, today announced its financial results for its first quarter of fiscal 2026, ended July 31, 2025.
First Quarter and Recent Highlights:
Total revenue of
$14 million Adjusted EBITDA of
$60,000 Appointment of Rob Brainin as Chief Executive Officer to lead the next phase of growth
Rob Brainin, newly appointed CEO of Champions, commented, "It is great to be joining Champions at such an exciting inflection point. Our core services business - the backbone of our company - is strengthening and well positioned for sustained growth. At the same time, we are scaling our emerging data platform, which has already shown encouraging traction with leading biopharma partners. These complementary growth engines give us the opportunity to deepen our scientific impact, deliver innovative solutions to patients and customers, and create durable long-term value for shareholders. In parallel, our Corellia team continues to generate data demonstrating the potential of the compounds in our pipeline. Over the coming quarters, I look forward to working closely with our talented team to sharpen our strategy, invest in key capabilities, and build on Champions' culture of collaboration and scientific excellence."
David Miller, CFO of Champions, added, "We opened the fiscal year with
First Fiscal Quarter Financial Results
Total oncology revenue for the first quarter of fiscal 2026 was
For the first quarter of fiscal 2026, Champions reported a loss from operations of
Cost of oncology revenue was
Research and development expense for the three-months ended July 31, 2025 was
Net cash provided by operating activities was approximately
The Company ended the quarter with cash on hand of approximately 10.3 million and no debt, providing us with a strong balance sheet and financial flexibility.
Conference Call Information:
The Company will host a conference call today at 4:30 p.m. EDT (1:30 p.m. PDT) to discuss its first quarter financial results. To participate in the call, please call 888-506-0062 (Domestic) or 973-528-0011 (International) and enter the access code 261008, or provide the verbal reference "Champions Oncology".
Full details of the Company's financial results will be available by or before on September 15, 2025 in the Company's Form 10-Q at www.championsoncology.com.
* Non-GAAP Financial Information
This press release contains "Non-GAAP financial measures," which are measures that either exclude or include amounts that are not excluded or included in the most directly comparable measures calculated and presented in accordance with U.S. generally accepted accounting principles ("GAAP").
A further explanation and reconciliation of these Non-GAAP financial measures is included below and in the financial tables in this release.
The Company believes that the Non-GAAP financial measures presented facilitate an understanding of operating performance and provide a meaningful comparison of its results between periods. The Company's management uses Non-GAAP financial measures to, among other things, evaluate its ongoing operations in relation to historical results and for internal planning and forecasting purposes. Adjusted EBITDA and Adjusted EPS represent measures that we believe are customarily used by investors and analysts to evaluate the financial performance of companies in addition to the GAAP measures that we present. Our management also believes that these measures are useful in evaluating our core operating results. However, Adjusted EBITDA and Adjusted EPS are not measures of financial performance under accounting principles generally accepted in the United States of America and should not be considered an alternative to net income, operating income, or EPS as indicators of our operating performance or to net cash provided by operating activities as a measure of our liquidity. We believe the Company's Adjusted EBITDA and Adjusted EPS measures provide information that is directly comparable to that provided by other peer companies in our industry, but other companies may calculate Non-GAAP financial results differently, particularly related to nonrecurring, unusual items.
Adjusted EBITDA
Adjusted EBITDA represents net income (loss), or net income (loss) from operations, excluding the effect of stock-based compensation and depreciation and amortization and may also exclude other items not indicative of our ongoing operating performance, when defined.
Adjusted Net Income (Loss) and Adjusted Earnings Per Share (EPS)
Adjusted net income (loss) (if denoted) and adjusted EPS exclude the effect of stock-based compensation and depreciation and amortization and may also exclude other items not indicative of our ongoing operating performance, when defined.
About Champions Oncology, Inc.
Champions Oncology is a global preclinical and clinical research services provider that offers end-to-end oncology R&D solutions to biopharma organizations. With the largest and most annotated bank of clinically relevant patient-derived xenograft (PDX) and primary hematological malignancy models, Champions delivers innovative highest-quality data through proprietary in vivo and ex vivo platforms. Through its large portfolio of cutting-edge bioanalytical platforms, groundbreaking data platform and analytics, and scientific excellence, Champions enables the advancement of preclinical and clinical oncology drug discovery and development programs worldwide. For more information, please visit www.ChampionsOncology.com.
Media Inquiries:
Gavin Cooper
Vice President, Global Marketing
gcooper@championsoncology.com
Website: https://www.championsoncology.com/
Facebook: https://www.facebook.com/championsoncology/
LinkedIn: https://www.linkedin.com/company/champions-oncology-inc-/
Twitter: @ChampionsOncol1
Instagram: https://www.instagram.com/championsoncology/
This press release may contain "forward-looking statements" (within the meaning of the Private Securities Litigation Act of 1995) that inherently involve risk and uncertainties. Champions Oncology generally uses words such as "believe," "may," "could," "will," "intend," "expect," "anticipate," "plan," and similar expressions to identify forward-looking statements. One should not place undue reliance on these forward-looking statements. The Company's actual results could differ materially from those anticipated in the forward-looking statements for many unforeseen factors. See Champions Oncology's Form 10-K for the fiscal year ended April 30, 2025 for a discussion of such risks, uncertainties and other factors. Although the Company believes the expectations reflected in the forward-looking statements are reasonable, they relate only to events as of the date on which the statements are made, and Champions Oncology's future results, levels of activity, performance or achievements may not meet these expectations. The Company does not intend to update any of the forward-looking statements after the date of this press release to conform these statements to actual results or to changes in Champions Oncology's expectations, except as required by law.
Champions Oncology, Inc.
(Dollars in thousands)
Reconciliation of GAAP Net (Loss) Income to Adjusted EBITDA - (Non-GAAP) (Unaudited)
Three Months Ended July 31, | ||||||||
2025 | 2024 | |||||||
Net (loss) income - GAAP | $ | (466 | ) | $ | 1,313 | |||
Less: | ||||||||
Stock-based compensation | 208 | 258 | ||||||
Depreciation and amortization | 358 | 448.5 | ||||||
Loss on equipment disposal | $ | 20 | $ | - | ||||
Adjusted EBITDA - Non-GAAP | $ | 120 | $ | 2,020 |
Reconciliation of GAAP EPS to Non-GAAP EPS (Unaudited)
Three Months Ended July 31, | ||||||||
2025 | 2024 | |||||||
EPS - basic, GAAP | $ | (0.03 | ) | $ | 0.10 | |||
Less: | ||||||||
Effect of stock-based compensation on EPS | 0.02 | 0.02 | ||||||
Effect of depreciation and amortization on EPS | 0.03 | 0.03 | ||||||
Effect of loss on equipment disposal on EPS | 0.001 | - | ||||||
Adjusted EPS - basic, Non-GAAP | $ | 0.02 | $ | 0.15 |
Three Months Ended July 31, | ||||||||
2025 | 2024 | |||||||
EPS - diluted, GAAP | $ | (0.03 | ) | $ | 0.09 | |||
Less: | ||||||||
Effect of stock-based compensation on EPS | 0.02 | 0.02 | ||||||
Effect of depreciation and amortization on EPS | 0.03 | 0.03 | ||||||
Effect of loss on equipment disposal on EPS | 0.001 | - | ||||||
Adjusted EPS - diluted, Non-GAAP | $ | 0.02 | $ | 0.14 |
Unaudited Condensed Consolidated Statements of Operations (unaudited)
Three Months Ended July 31, | ||||||||
2025 | 2024 | |||||||
Oncology revenue | $ | 13,995 | $ | 14,061 | ||||
Cost of oncology revenue | 7,995 | 7,072 | ||||||
Research and development | 2,082 | 1,454 | ||||||
Sales and marketing | 1,855 | 1,679 | ||||||
General and administrative | 2,570 | 2,527 | ||||||
Loss on disposal of equipment | 20 | - | ||||||
(Loss) income from operations | (527 | ) | 1,329 | |||||
Other income, net | 75 | 5 | ||||||
(Loss) income before provision for income taxes | (452 | ) | 1,334 | |||||
Provision for income taxes | 14 | 21 | ||||||
Net (loss) income | $ | (466 | ) | $ | 1,313 | |||
Less: net loss attributable to noncontrolling interest | 30 | - | ||||||
Net (loss) income attributable to Company's common shares | $ | (436 | ) | $ | 1,313 | |||
Net (loss) income per common share outstanding | ||||||||
basic | $ | (0.03 | ) | $ | 0.10 | |||
and diluted | $ | (0.03 | ) | $ | 0.09 | |||
Weighted average common shares outstanding | ||||||||
basic | 13,788,414 | 13,593,766 | ||||||
and diluted | 13,788,414 | 14,042,379 |
Condensed Consolidated Balance Sheets
July 31, 2025 | April 30, 2025 | |||||||
(unaudited) | ||||||||
Cash and cash equivalents | $ | 10,325 | $ | 9,785 | ||||
Accounts receivable, net | 9,474 | 11,204 | ||||||
Other current assets | 1,215 | 1,369 | ||||||
Total current assets | 21,014 | 22,358 | ||||||
Operating lease right-of-use assets, net | 4,771 | 5,080 | ||||||
Property and equipment, net | 4,230 | 4,375 | ||||||
Other long term assets | 196 | 196 | ||||||
Goodwill | 335 | 335 | ||||||
Total assets | $ | 30,546 | $ | 32,344 | ||||
Accounts payable and accrued liabilities | $ | 6,646 | $ | 6,804 | ||||
Current portion of operating lease liabilities | 1,506 | 1,471 | ||||||
Other current liabilities | 116 | 135 | ||||||
Deferred revenue | 14,430 | 15,443 | ||||||
Total current liabilities | 22,698 | 23,853 | ||||||
Non-current operating lease liabilities | 4,244 | 4,634 | ||||||
Other Non-current Liability | 66 | 85 | ||||||
Total liabilities | 27,008 | 28,572 | ||||||
Total stockholders' equity attributable to Champions Oncology, Inc. | 3,508 | 3,772 | ||||||
Noncontrolling interest | 30 | - | ||||||
Total stockholders' equity | 3,538 | 3,772 | ||||||
Total liabilities and stockholders' equity | $ | 30,546 | $ | 32,344 |
Unaudited Condensed Consolidated Statements of Cash Flows (unaudited)
Three Months Ended July 31, | ||||||||
2025 | 2024 | |||||||
Cash flows from operating activities: | ||||||||
Net (loss) income | $ | (466 | ) | $ | 1,313 | |||
Adjustments to reconcile net (loss) income to net cash provided by operations: | ||||||||
Stock-based compensation expense | 208 | 258 | ||||||
Operating lease right-of use assets | 310 | 289 | ||||||
Depreciation and amortization expense | 358 | 449 | ||||||
Loss on disposal of equipment | 20 | - | ||||||
Allowance for doubtful accounts and estimated credit losses | (29 | ) | (71 | ) | ||||
Changes in operating assets and liabilities | 199 | (1,927 | ) | |||||
Net cash provided by operating activities | 600 | 311 | ||||||
Cash flows from investing activities: | ||||||||
Purchases of property and equipment | (46 | ) | - | |||||
Net cash used in investing activities: | (46 | ) | - | |||||
Cash flows from financing activities: | ||||||||
Proceeds from the exercise of stock options | 24 | - | ||||||
Finance lease payments | (38 | ) | (37 | ) | ||||
Net cash used in financing activities: | (14 | ) | (37 | ) | ||||
Net increase in cash | 540 | 274 | ||||||
Cash at beginning of period | 9,785 | 2,618 | ||||||
Cash at the end of period | $ | 10,325 | $ | 2,892 | ||||
SOURCE: Champions Oncology, Inc.
View the original press release on ACCESS Newswire