Charlotte's Web Reports Q3 2025 Results
Charlotte's Web (OTC:CWBHF) reported Q3 2025 results on Nov 12, 2025: consolidated revenue of $11.5M (down 8.6% YoY), gross profit of $4.5M (38.9% margin), and net loss of $5.8M or $(0.04) per share. Adjusted EBITDA improved to $(2.1)M from $(3.9)M a year ago.
Operational highlights include full internalization of Brightside gummy manufacturing, a Scientific Advisory Board launch, a B2B channel restructuring with a $0.5M chargeback reserve, and FDA clearance for DeFloria Phase 2 IND for ASD irritability. Cash was $9.8M and total assets $81.6M as of Sept 30, 2025.
Charlotte's Web (OTC:CWBHF) ha riportato i risultati del Q3 2025 il 12 novembre 2025: ricavi consolidati di $11.5M (in calo dell'8,6% rispetto all'anno precedente), utile lordo di $4.5M (margine del 38,9%), e perdita netta di $5.8M o $(0.04) per azione. L'EBITDA rettificato è migliorato a $(2.1)M da $(3.9)M un anno fa.
Le principali evidenze operative includono l'internalizzazione completa della produzione di gummy Brightside, l'avvio di una Scientific Advisory Board, una ristrutturazione del canale B2B con una riserva per chargeback di $0.5M, e l'approvazione FDA per DeFloria Phase 2 IND per irritabilità nell'ASD. Cassa disponibile $9.8M e total assets $81.6M al 30 settembre 2025.
Charlotte's Web (OTC:CWBHF) informó los resultados del 3T 2025 el 12 de noviembre de 2025: ingresos consolidados de $11.5M (bajo un 8,6% interanual), utilidad bruta de $4.5M (margen del 38,9%), y pérdida neta de $5.8M o $(0.04) por acción. El EBITDA ajustado mejoró a $(2.1)M desde $(3.9)M hace un año.
Los aspectos operativos destacados incluyen la internalización total de la fabricación de gomitas Brightside, el lanzamiento de un Scientific Advisory Board, una reestructuración del canal B2B con una reserva de cargo por $0.5M, y la aprobación de la FDA para DeFloria Phase 2 IND para irritabilidad en ASD. El efectivo era de $9.8M y los activos totales $81.6M al 30 de septiembre de 2025.
Charlotte's Web (OTC:CWBHF)는 2025년 11월 12일 2025년 3분기 실적을 발표했습니다: 연결 매출 $11.5M(전년 대비 -8.6%), 매출총이익 $4.5M (마진 38.9%), 순손실 $5.8M 또는 주당 $(0.04). 조정 EBITDA는 $(2.1)M로 개선되었으며 작년 같은 기간의 $(3.9)M에서 상승했습니다.
운영 하이라이트로는 Brightside 구미 제조의 전사화, 과학 자문 위원회 출범, B2B 채널 재구성으로 인한 $0.5M 차감 충당금, ASD 과민성에 대한 DeFloria Phase 2 IND의 FDA 승인 등이 있습니다. 현금은 $9.8M, 총자산은 $81.6M이며 2025년 9월 30일 기준입니다.
Charlotte's Web (OTC:CWBHF) a annoncé les résultats du T3 2025 le 12 novembre 2025 : chiffre d'affaires consolidé de $11.5M (en baisse de 8,6% en glissement annuel), bénéfice brut de $4.5M (marge de 38,9%), et perte nette de $5.8M ou $(0.04) par action. L'EBITDA ajusté s'est amélioré à $(2.1)M contre $(3.9)M il y a un an.
Les points saillants opérationnels incluent l'internalisation complète de la fabrication de gummies Brightside, le lancement d'un Scientific Advisory Board, une restructuration du canal B2B avec une réserve d'un $0.5M pour chargeback, et l'approbation FDA pour DeFloria Phase 2 IND pour l'irritabilité associée à l'ASD. La trésorerie s'élevait à $9.8M et les actifs totaux à $81.6M au 30 septembre 2025.
Charlotte's Web (OTC:CWBHF) berichtete am 12. November 2025 die Ergebnisse für Q3 2025: konsolidierte Umsätze von $11.5M (rückläufig um 8,6% YoY), Bruttogewinn von $4.5M (Bruttomarge 38,9%), und Nettoverlust von $5.8M oder $(0.04) pro Aktie. Bereinigtes EBITDA verbesserte sich auf $(2.1)M von $(3.9)M vor einem Jahr.
Operative Highlights umfassen die vollständige Internalisierung der Brightside-Gummifertigung, den Start eines Scientific Advisory Board, eine Neustrukturierung des B2B-Kanals mit einer Rückbelastungsvorsorge von $0.5M und die FDA-Freigabe für DeFloria Phase-2-IND zur ASD-Irritabilität. Die Liquidität betrug $9.8M und die Gesamtvermögenswerte $81.6M zum 30. Sept. 2025.
Charlotte's Web (OTC:CWBHF) أبلغت عن نتائج الربع الثالث 2025 في 12 نوفمبر 2025: الإيرادات المجمعة $11.5M (بانخفاض 8.6% على أساس سنوي)، الربح الإجمالي $4.5M (هامش 38.9%)، والخسارة الصافية $5.8M أو $(0.04) للسهم. تحسن EBITDA المعدل إلى $(2.1)M من $(3.9)M قبل عام.
تشمل النقاط التشغيلية البارزة الاعتماد الكامل لخط إنتاج العلاجات العلكية Brightside داخلياً، إطلاق مجلس استشاري علمي، إعادة هيكلة قناة B2B مع احتياطي خصم/chargeback قدره $0.5M، وتطبيق FDA للموافقة على DeFloria Phase 2 IND لتهيج ASD المصاحب. بلغت السيولة النقدية $9.8M وإجمالي الأصول $81.6M حتى 30 سبتمبر 2025.
- Revenue of $11.5M in Q3 2025
- Adjusted EBITDA improved to $(2.1)M from $(3.9)M
- Q3 SG&A down 23.3% year-over-year
- Internalized Brightside gummy production with multi-million-unit capacity
- DeFloria cleared for FDA Phase 2 IND (ASD irritability)
- Revenue declined 8.6% YoY to $11.5M
- Gross margin compressed to 38.9% from 53.0% in Q3 2024
- One-time $0.5M B2B chargeback reserve taken in Q3
- Net loss unchanged at $5.8M versus prior-year quarter
Healthcare Focus, Product Innovation, and Cost Improvements
"Q3 2025 marked continued progress in our strategic transformation as we advanced key operational and commercial initiatives that position us for improved performance in 2026," said Bill Morachnick, Chief Executive Officer. "We continue to build on our success in the medical channel and have recently launched a scientific advisory board to support our efforts with continuing medical education, and accelerate clinical validation and healthcare integration. In manufacturing, we completed the internalization of Brightside™ gummy production, achieving multi-million-unit manufacturing capacity that enhances our innovation velocity and cost structure. Our expanded sleep portfolio—now featuring five products across Charlotte's Web and Brightside™ brands—is resonating with consumers, with our CBN Stay Sleep Gummies now our second-best-selling gummy product. The promising early performance of our new Brightside hemp-derived delta-9 products, combined with some positive regulatory signals from
"Our disciplined cost management and channel optimization continue to reshape Charlotte's Web's financial profile," said Erika Lind, Chief Financial Officer. "Third quarter SG&A expenses declined
Third Quarter Business Review
Operational and Manufacturing Improvements
Charlotte's Web has achieved full internalization of Brightside™ hemp-derived THC gummy production, providing multi-million-unit capacity and improved long-term cost absorption. Vertical integration has accelerated innovation cycles and strengthened quality control. Charlotte's Web is evaluating the transition of additional product categories to in-house manufacturing in 2026 to further leverage these efficiencies.
Cost Structure Optimization
Comprehensive efficiency initiatives launched in 2024 continued to yield results in 2025. Additional expense reductions implemented in Q3 2025—combined with manufacturing savings—are expected to reduce annualized operating costs by approximately
Scientific Advisory Board Launch
During the quarter, Charlotte's Web announced the formation of a Scientific Advisory Board to accelerate the Company's medical channel strategy and reinforce its legacy of science-backed innovation. Led by Chief Scientific Officer Dr. Marcel Bonn-Miller—the world-renowned cannabinoid researcher with over 20 years of experience and approximately 200 published research papers—this Board will guide Charlotte's Web's research and development agenda, shape clinical initiatives, and help translate botanical science into impactful, patient-centered solutions.
This initiative strengthens Charlotte's Web's positioning in the medical practitioner channel, where the Company plans to develop Continuing Medical Education (CME) content for healthcare professionals and expand practitioner-informed product solutions for managing health issues. This medical strategy directly supports a restructuring of the Company's B2B retail operations, pivoting from direct retail distribution to margin-accretive, clinically-validated channels where scientific credibility enhances competitive differentiation.
B2B Channel Transition
During Q3, Charlotte's Web implemented a strategic restructuring of its B2B retail operations in response to an increasingly complex and evolving regulatory landscape across
Product Innovation and Portfolio Expansion
- Brightside™ Hemp Precision Delta-9 Gummies: This new product line experienced encouraging demand and sales traction in Q3. Proprietary TiME INFUSION® technology enables rapid onset within 5–15 minutes, on average. Controlled, quality low-dose hemp THC differentiates from problematic intoxicating products flooding unregulated markets.
- Sleep Category Expansion: Charlotte's Web continued to expand its botanical wellness portfolio within the sleep support category, building on the success of the Company's CBN Stay Sleep Gummies—now its second-best-selling gummy product. A comprehensive sleep campaign was launched featuring five products across the Charlotte's Web and Brightside™ brands. The new Brightside Knockout THC gummy launched in October, and Quiet Sleep functional mushroom gummy showed promising consumer uptake, broadening the Company's leadership in natural sleep solutions. Knockout combines hemp-derived THC with CBN in a balanced ratio to support both falling asleep and staying asleep throughout the night, resulting in rapid consumer uptake and strong product velocity.
- CBG Focus & Attention Gummies: The Company has entered the growing nootropics segment, expanding Charlotte's Web's reach into cognitive wellness and diversifying revenue beyond traditional CBD with a plant-based alternative to synthetic nootropics.
- Functional Mushroom Portfolio: Introduced in late 2024, the line continues to gain traction through omnichannel platforms, diversifying the Company's botanical wellness ecosystem beyond cannabinoids.
"Our diversified portfolio—including low-dose hemp-derived THC, functional mushrooms, and cannabinoid innovations—positions us to capture emerging demand while remaining true to our heritage of science, quality, and compliance," added Mr. Morachnick.
Regulatory and Industry Developments
-
Federal Legislative Developments: The
U.S. Senate recently passed the continuing resolution ("CR") to reopen the government. This included the 2026 Agriculture-FDA spending bill where new language limiting total THC content in hemp-derived cannabinoid products was introduced. If the minibus passes the House and is signed by the President, the restrictive hemp language does not go into effect until 365 days after enactment. This affords the Company, the industry and policy makers time to evaluate the framework and for potential legislative remedies, regulatory clarifications, and further stakeholder engagement. Multiple legislative and regulatory pathways are open and Charlotte's Web is actively engaged with bipartisan Congressional champions, consumer advocacy groups, and industry coalitions to support a balanced and science-based regulatory framework that preserves access to non-intoxicating hemp wellness products relied on by millions of Americans. - Federal Momentum and Political Signals: Language in the funding bill is at odds with recent bipartisan support for CBD. Notably on September 28, 2025, a White House social media post highlighted support for CBD as a wellness supplement potentially eligible for Medicare coverage. While public statements and social media signals do not guarantee policy outcomes, they underscore political awareness of the sector's scale, consumer relevance, and economic contribution The Company believes rational regulatory policies that distinguish between intoxicating and non-intoxicating cannabinoids are achievable and that engagement over the coming months will shape the final outcome.
- State-Level Restrictions: Some state-level restrictions this year impacted retail access in select markets. In response, the Company has restructured a leaner and more resilient B2B distribution strategy, focusing on high-margin accounts and reducing operating expenses. While these actions may lead to marginally lower B2B revenue in select states in the near term, they are expected to improve long-term margin contribution and operational efficiency.
"While recent federal activity introduces uncertainty for the industry, Charlotte's Web has a proven track record of navigating complex regulatory environments," said Mr. Morachnick. "We believe the economic impact, consumer reliance, and bipartisan support for CBD wellness will lead to a more rational and durable policy outcome."
DeFloria IND Phase 2 Clinical Trial Progress
DeFloria, Inc., a collaboration between Charlotte's Web, Ajna BioSciences, and with initial funding from a division of British American Tobacco, has been cleared for FDA Phase 2 clinical trials for its investigational botanical drug ("IND") to treat irritability associated with autism spectrum disorder (ASD). Charlotte's Web retains exclusive manufacturing rights for commercial supply, representing a potential long-term revenue opportunity in the multi-billion-dollar ASD treatment market.
"Our partnership with Ajna and BAT demonstrates our leadership in advancing hemp-derived compounds from consumer wellness into FDA-regulated pharmaceutical development," said Mr. Morachnick.
DeFloria IND Phase 2 Clinical Trial Progress
DeFloria, Inc., a collaboration between Charlotte's Web, Ajna BioSciences, and with initial funding from a division of British American Tobacco, has been cleared for FDA Phase 2 clinical trials for its investigational botanical drug ("IND") to treat irritability associated with autism spectrum disorder (ASD). Charlotte's Web retains exclusive manufacturing rights for commercial supply, representing a potential long-term revenue opportunity in the multi-billion-dollar ASD treatment market.
"Our partnership with Ajna and BAT demonstrates our leadership in advancing hemp-derived compounds from consumer wellness into FDA-regulated pharmaceutical development," said Morachnick.
Board Strengthening
Effective November 1, 2025, M. Borgia Walker was appointed to the Company's Board of Directors. This addition demonstrates continued strategic support from British American Tobacco and brings valuable expertise in governance and industry strategy to Charlotte's Web's leadership team. Ms. Walker's appointment brings the total number of Directors to six, replacing Jonathan Atwood, who has retired from the Board.
Third quarter 2025 Financial Review
The following table sets forth selected financial information for the periods indicated:
|
|
September 30 |
|||
|
|
2025 |
|
2024 |
|
|
Revenue |
$ |
11.5 |
|
|
|
Cost of goods sold |
|
7.0 |
|
5.9 |
|
Gross profit |
|
4.5 |
|
6.7 |
|
|
|
|
|
|
|
Selling, general, and administrative expenses |
|
9.7 |
|
12.7 |
|
Operating loss |
|
(5.2) |
|
(6.0) |
|
|
|
|
|
|
|
Change in fair value of financial instruments |
|
(1.2) |
|
1.4 |
|
Other income (expense), net |
|
0.6 |
|
(1.2) |
|
Net Loss |
$ |
(5.8) |
|
( |
|
|
|
|
|
|
|
EPS basic and diluted |
$ |
( |
|
( |
|
Adjusted EBITDA1 |
$ |
(2.1) |
|
(3.9) |
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
Cash and cash equivalents |
$ |
9.8 |
|
|
|
Total assets |
$ |
81.6 |
|
|
|
Liabilities: |
|
|
|
|
|
Long-term liabilities |
$ |
63.5 |
|
|
|
Total liabilities |
$ |
72.4 |
|
|
Consolidated net revenue for Q3 2025 was
Gross profit was
Total selling, general, and administrative ("SG&A") expenses were
Total net loss for Q3 2025 was
Financial Position
Cash and working capital as of September 30, 2025, were
With a leaner cost structure, pharmaceutical-grade manufacturing capabilities, and strong brand equity, Charlotte's Web is well-positioned to capitalize on emerging botanical wellness opportunities as regulatory clarity advances. Management expects the combination of operating expense reductions and manufacturing efficiencies to drive sequential improvement in cash flow through Q4 2025, establishing a pathway to positive cash flow in 2026.
Consolidated Financial Statements and Management's Discussion and Analysis
The Company's consolidated financial statements and accompanying notes for the three and nine months ended September 30, 2025, and 2024, and related management's discussion and analysis of financial condition and results of operations ("MD&A"), are reported in the Company's 10-Q filing on the Securities and Exchange Commission website at www.sec.gov and on SEDAR+ at www.sedarplus.ca and will be available on the Investor Relations section of the Company's website at https://investors.charlottesweb.com.
Analyst Conference Call
Management will not host a quarterly analyst call this quarter. The Company hosts two earnings calls per year. The next quarterly analyst call will follow the release of the Company's year-end audited financial results in March 2026.
Subscribe to Charlotte's Web investor news.
About Charlotte's Web Holdings, Inc.
Charlotte's Web Holdings, Inc., a Certified B Corporation headquartered in
Shares of Charlotte's Web trade on the Toronto Stock Exchange (TSX) under the symbol "CWEB" and are quoted in
|
(1) |
Non-GAAP Measures: The press release contains non-GAAP measures, including EBITDA and Adjusted EBITDA. Please refer to the section in the tables captioned "Non-GAAP Measures" below for additional information and a reconciliation to GAAP for all Non-GAAP metrics. |
Forward-Looking Information
Certain information provided herein constitutes forward-looking statements or information (collectively, "forward-looking statements") within the meaning of applicable securities laws. Forward-looking statements are typically identified by words such as "may", "will", "should", "could", "anticipate", "expect", "project", "estimate", "forecast", "plan", "intend", "target", "believe" and similar words suggesting future outcomes or statements regarding an outlook. Forward-looking statements are not guarantees of future performance, and readers are cautioned against placing undue reliance on forward-looking statements. By their nature, these statements involve a variety of assumptions, known and unknown risks and uncertainties, and other factors which may cause actual results, levels of activity, and achievements to differ materially from those expressed or implied by such statements. The forward-looking statements contained in this press release are based on certain assumptions and analysis by management of the Company in light of its experience and perception of historical trends, current conditions, expected future development, and other factors that it believes are appropriate and reasonable.
Specifically, this press release contains forward-looking statements relating to, but not limited to: organizational changes, marketing plans and operational platform upgrades, and the impact of these initiatives on retail expansion, operational efficiencies, cash flow, revenue and e-commerce monetization; expectations relating to IT upgrades, marketing optimization and operational integrations; product expansion activities and the corresponding results thereof; sales volume and gross margin expectations; anticipated timing for, and business impact of, in-house manufacturing of topical and gummy products; the impact of the Company's product innovations on product development; regulatory developments and the impact of developments on both consumer action and the Company's opportunities and operations; activities relating to, and sponsorship of, legislation to advance regulatory framework; the impact of insourcing on operating margins, capital expenditures and R&D; anticipated consumer trends and corresponding product innovation; anticipated future financial results; the Company's ability to increase online traffic and demographic exposure through new products and marketing and omni-channel expansion; the impact of certain activities on the Company's business and financial condition and anticipated trajectory; expectations around achieving positive cash flow in 2026; continued product placement on various product channels; anticipated development of new products; the outcomes from DeFloria's clinical trials, including commercial opportunities for Charlotte's Web.
The material factors and assumptions used to develop the forward-looking statements herein include, but are not limited to: expectations around cost reduction, run rate, revenue growth and cash flow for 2025 and 2026; regulatory regime changes; anticipated product development and sales; the success of sales and marketing activities; product development and production expectations; outcomes from R&D activities; the Company's ability to deal with adverse growing conditions in a timely and cost-effective manner; the availability of qualified and cost-effective human resources; compliance with contractual and regulatory obligations and requirements; availability of adequate liquidity and capital to support operations and business plans; and expectations around consumer product demand. In addition, the forward-looking statements are subject to risks and uncertainties pertaining to, among other things: supply and distribution chains; the market for the Company's products; revenue fluctuations; regulatory changes; loss of customers and retail partners; retention and availability of talent; competing products; share price volatility; loss of proprietary information; product acceptance; internet and system infrastructure functionality; information technology security; available capital to fund operations and business plans; crop risk; economic and political considerations; and including but not limited to those risks and uncertainties discussed under the heading "Risk Factors" in the Company's Annual Report on Form 10-K for the year ending December 31, 2024, and other risk factors contained in other filings with the Securities and Exchange Commission available on www.sec.gov and filings with Canadian securities regulatory authorities available www.sedarplus.ca. The impact of any one risk, uncertainty, or factor on a particular forward-looking statement is not determinable with certainty, as these are interdependent, and the Company's future course of action depends on management's assessment of all information available at the relevant time. Any forward-looking statement in this press release is based only on information currently available to the Company and speaks only as of the date on which it is made. Except as required by applicable law, the Company assumes no obligation to publicly update any forward-looking statement, whether as a result of new information, future events, or otherwise. All forward-looking statements, whether written or oral, attributable to the Company or persons acting on the Company's behalf, are expressly qualified in their entirety by these cautionary statements.
|
CHARLOTTE'S WEB HOLDINGS, INC. |
|||
|
|
September 30, |
|
December 31, |
|
|
2025 (unaudited) |
|
2024 |
|
ASSETS |
|
|
|
|
Current assets: |
|
|
|
|
Cash and cash equivalents |
$ 9,810 |
|
$ 22,618 |
|
Accounts receivable, net |
1,092 |
|
1,263 |
|
Inventories, net |
19,826 |
|
18,907 |
|
Prepaid expenses and other current assets |
3,744 |
|
4,194 |
|
Total current assets |
34,472 |
|
46,982 |
|
Property and equipment, net |
23,784 |
|
26,337 |
|
License and media rights |
— |
|
13,691 |
|
Operating lease right-of-use assets, net |
11,528 |
|
12,876 |
|
Investment in unconsolidated entity |
9,300 |
|
10,800 |
|
Derivative assets |
590 |
|
1,075 |
|
Intangible assets, net |
906 |
|
1,049 |
|
Other long-term assets |
1,019 |
|
632 |
|
Total assets |
$ 81,599 |
|
$ 113,442 |
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
Current liabilities: |
|
|
|
|
Accounts payable |
$ 2,719 |
|
$ 3,426 |
|
Accrued and other current liabilities |
4,753 |
|
5,246 |
|
Lease obligations – current |
1,401 |
|
2,055 |
|
License and media rights payable - current |
— |
|
5,209 |
|
Total current liabilities |
8,873 |
|
15,936 |
|
Convertible debenture |
48,819 |
|
43,631 |
|
Lease obligations |
12,554 |
|
13,652 |
|
License and media rights payable |
— |
|
11,809 |
|
Derivatives and other long-term liabilities |
2,106 |
|
1,327 |
|
Total liabilities |
72,352 |
|
86,355 |
|
Shareholders' equity: |
|
|
|
|
Common shares, nil par value; unlimited shares authorized; 159,136,454 and |
1 |
|
1 |
|
Additional paid-in capital |
329,133 |
|
328,655 |
|
Accumulated deficit |
(319,887) |
|
(301,569) |
|
Total shareholders' equity |
9,247 |
|
27,087 |
|
Total liabilities and shareholders' equity |
$ 81,599 |
|
$ 113,442 |
|
CHARLOTTE'S WEB HOLDINGS, INC. |
|||||||
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
Revenue |
$ 11,503 |
|
$ 12,587 |
|
$ 36,571 |
|
$ 37,000 |
|
Cost of goods sold |
7,026 |
|
5,914 |
|
19,874 |
|
20,834 |
|
Gross profit |
4,477 |
|
6,673 |
|
16,697 |
|
16,166 |
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
9,731 |
|
12,693 |
|
31,371 |
|
42,700 |
|
Operating loss |
(5,254) |
|
(6,020) |
|
(14,674) |
|
(26,534) |
|
|
|
|
|
|
|
|
|
|
Change in fair value of financial instruments |
(1,200) |
|
1,422 |
|
(2,869) |
|
702 |
|
Other income (expense), net |
600 |
|
(1,189) |
|
(813) |
|
(584) |
|
Loss before provision for income taxes |
(5,854) |
|
(5,787) |
|
(18,356) |
|
(26,416) |
|
Income tax benefit (expense) |
36 |
|
— |
|
38 |
|
(62) |
|
Net loss |
$ (5,818) |
|
$ (5,787) |
|
$ (18,318) |
|
$ (26,478) |
|
|
|
|
|
|
|
|
|
|
Per common share amounts (Note 10) |
|
|
|
|
|
|
|
|
Net loss per common share, basic and diluted |
$ (0.04) |
|
$ (0.04) |
|
$ (0.12) |
|
$ (0.17) |
|
CHARLOTTE'S WEB HOLDINGS, INC. |
|||||||||
|
|
Common Shares |
|
Additional |
|
Accumulated |
|
Total |
||
|
|
Shares |
|
Amount |
|
|
|
|||
|
Balance—December 31, 2024 |
158,009,541 |
|
$ 1 |
|
$ 328,655 |
|
$ (301,569) |
|
$ 27,087 |
|
Common shares issued upon vesting of restricted share units, |
— |
|
— |
|
— |
|
— |
|
— |
|
Share-based compensation |
— |
|
— |
|
187 |
|
— |
|
187 |
|
Net loss |
|
|
— |
|
|
|
(6,212) |
|
(6,212) |
|
Balance— March 31, 2025 |
158,009,541 |
|
$ 1 |
|
$ 328,842 |
|
$ (307,781) |
|
$ 21,062 |
|
Common shares issued upon vesting of restricted share units, |
608,226 |
|
— |
|
(25) |
|
— |
|
(25) |
|
Share-based compensation |
— |
|
— |
|
180 |
|
— |
|
180 |
|
Net loss |
— |
|
— |
|
— |
|
(6,288) |
|
(6,288) |
|
Balance—June 30, 2025 |
158,617,767 |
|
$ 1 |
|
$ 328,997 |
|
$ (314,069) |
|
$ 14,929 |
|
Common shares issued upon vesting of restricted share units, |
518,687 |
|
— |
|
(9) |
|
— |
|
(9) |
|
Share-based compensation |
— |
|
— |
|
145 |
|
— |
|
145 |
|
Net loss |
— |
|
— |
|
|
|
(5,818) |
|
(5,818) |
|
Balance—September 30, 2025 |
159,136,454 |
|
$ 1 |
|
$ 329,133 |
|
$ (319,887) |
|
$ 9,247 |
|
|
|
|
|
|
|
|
|
|
|
|
Balance—December 31, 2023 |
154,332,366 |
|
$ 1 |
|
$ 327,280 |
|
(271,723) |
|
$ 55,558 |
|
Common shares issued upon vesting of restricted share units, |
2,895,489 |
|
— |
|
(98) |
|
— |
|
(98) |
|
Share-based compensation |
|
|
— |
|
842 |
|
— |
|
842 |
|
Net loss |
|
|
— |
|
|
|
(9,634) |
|
(9,634) |
|
Balance—March 31, 2024 |
157,227,855 |
|
$ 1 |
|
$ 328,024 |
|
(281,357) |
|
$ 46,668 |
|
Common shares issued upon vesting of restricted share units, |
267,187 |
|
— |
|
(20) |
|
— |
|
(20) |
|
Share-based compensation |
— |
|
— |
|
237 |
|
— |
|
237 |
|
Net loss |
— |
|
— |
|
— |
|
(11,057) |
|
(11,057) |
|
Balance—June 30, 2024 |
157,495,042 |
|
$ 1 |
|
$ 328,241 |
|
$ (292,414) |
|
$ 35,828 |
|
Common shares issued upon vesting of restricted share units, |
267,187 |
|
— |
|
(15) |
|
— |
|
(15) |
|
Share-based compensation |
— |
|
— |
|
217 |
|
— |
|
217 |
|
Net loss |
— |
|
— |
|
— |
|
(5,787) |
|
(5,787) |
|
Balance—September 30, 2024 |
157,762,229 |
|
$ 1 |
|
$ 328,443 |
|
$ (298,201) |
|
$ 30,243 |
|
CHARLOTTE'S WEB HOLDINGS, INC. |
|||
|
|
Nine Months Ended September 30,
|
||
|
|
2025 |
|
2024 |
|
Cash flows from operating activities: |
|
|
|
|
Net loss |
$ (18,318) |
|
$ (26,478) |
|
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
Depreciation and amortization |
4,650 |
|
7,505 |
|
(Gain)/Loss on disposal of assets |
(2,217) |
|
17 |
|
Change in fair value of financial instruments |
2,869 |
|
(702) |
|
Convertible debenture and other accrued interest |
2,223 |
|
2,836 |
|
(Gain)/loss on foreign currency transaction |
1,418 |
|
(870) |
|
Changes in right-of-use assets |
1,348 |
|
1,373 |
|
Share-based compensation |
512 |
|
1,296 |
|
Allowance for credit losses |
(107) |
|
138 |
|
Inventory provision |
24 |
|
3,926 |
|
Other |
(8) |
|
507 |
|
Changes in operating assets and liabilities: |
|
|
|
|
Accounts receivable, net |
191 |
|
(167) |
|
Inventories, net |
(781) |
|
(1,884) |
|
Prepaid expenses and other current assets |
(389) |
|
1,305 |
|
Accounts payable, accrued and other liabilities |
(1,215) |
|
(1,266) |
|
Operating lease obligations |
(1,751) |
|
(1,701) |
|
License and media rights |
— |
|
(5,000) |
|
Other operating assets and liabilities, net |
(695) |
|
(304) |
|
Net cash used in operating activities |
(12,246) |
|
(19,469) |
|
Cash flows from investing activities: |
|
|
|
|
Purchases of property and equipment and intangible assets |
(650) |
|
(3,631) |
|
Proceeds from sale of assets |
122 |
|
33 |
|
Net cash used in investing activities |
(528) |
|
(3,598) |
|
Cash flows from financing activities: |
|
|
|
|
Other financing activities |
(34) |
|
(133) |
|
Net cash used in financing activities |
(34) |
|
(133) |
|
Net decrease in cash and cash equivalents |
(12,808) |
|
(23,200) |
|
Cash and cash equivalents —beginning of period |
22,618 |
|
47,820 |
|
Cash and cash equivalents —end of period |
$ 9,810 |
|
$ 24,620 |
|
Non-cash activities: |
|
|
|
|
Non-cash purchase of property and equipment and intangible assets |
— |
|
(8) |
(1) Non-GAAP Measures –EBITDA and Adjusted EBITDA
Earnings before interest, taxes, depreciation, and amortization ("EBITDA") is not a recognized performance measure under
(1) EBITDA and Adjusted EBITDA are non-GAAP financial measures with reconciliations provided in the tables below.
Adjusted EBITDA for the three months ended September 30, 2025, and 2024 is as follows:
|
Charlotte's Web Holdings, Inc. |
||||||
|
Statement of Adjusted EBITDA |
||||||
|
(In Thousands) |
||||||
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine months Ended |
||
|
|
|
September 30, |
|
September 30, |
||
|
|
|
(unaudited) |
|
(unaudited) |
||
|
|
|
2025 |
2024 |
|
2025 |
2024 |
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation of property and equipment and amortization of intangibles |
|
1,689 |
2,523 |
|
4,650 |
7,505 |
|
Interest expense |
|
630 |
577 |
|
1,765 |
1,557 |
|
Income tax expense |
|
36 |
- |
|
38 |
62 |
|
EBITDA |
|
(3,463) |
(2,687) |
|
(11,865) |
(17,354) |
|
|
|
|
|
|
|
|
|
Stock Comp |
|
145 |
217 |
|
512 |
1,296 |
|
Mark-to-market financial instruments |
1,200 |
(1,422) |
|
2,869 |
(702) |
|
|
Inventory Provision |
|
28 |
- |
|
24 |
3,926 |
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
View original content to download multimedia:https://www.prnewswire.com/news-releases/charlottes-web-reports-q3-2025-results-302612591.html
SOURCE Charlotte's Web Holdings, Inc.