Citizens Community Bancorp, Inc. Reports Third Quarter 2025 Earnings of $0.37 Per Share; Redeems $15 Million of Subordinated Debt
Citizens Community Bancorp (Nasdaq: CZWI) reported Q3 2025 earnings of $3.7M, $0.37 diluted EPS, up from $0.33 in Q2 2025 and $0.32 in Q3 2024. Nine‑month 2025 earnings were $10.1M, $1.02 EPS.
Key drivers: net interest income of $13.2M, provision for credit losses of $0.65M, noninterest income of $3.0M, and noninterest expense of $11.1M. Book value rose to $18.95 and tangible book value to $15.71 (a 3.7% linked‑quarter increase). Allowance for credit losses on loans was $22.2M (1.68% of loans) covering 141% of nonperforming loans
Balance sheet moves: loans declined $22.6M to $1.323B; nonperforming assets rose to $16.7M. The company redeemed $15M of 6% subordinated debt on Sept 1, 2025, and repurchased ~136k shares under a new 5% buyback.
Citizens Community Bancorp (Nasdaq: CZWI) ha riportato utili del 3o trimestre 2025 di 3,7 milioni di dollari, EPS diluito di 0,37 dollari, in rialzo rispetto a 0,33 nel Q2 2025 e 0,32 nel Q3 2024. I ricavi dei primi nove mesi del 2025 sono stati di 10,1 milioni di dollari, EPS 1,02.
Driver chiave: reddito da interessi netto di 13,2 milioni, accantonamenti per perdite su crediti di 0,65 milioni, reddito non legato agli interessi di 3,0 milioni e spese non legate agli interessi di 11,1 milioni. Valore contabile è salito a 18,95 e valore contabile tangibile a 15,71 (con un aumento trimestre confrontato del 3,7%). L’ammontare della copertura per perdite su crediti sui prestiti era di 22,2 milioni (1,68% dei prestiti) coprendo 141% dei prestiti non performing.
Mosse di bilancio: i prestiti sono diminuiti di 22,6 milioni a 1,323 miliardi; gli attivi non performing sono aumentati a 16,7 milioni. L’azienda ha rimborsato 15 milioni di debito subordinato al 6% il 1 settembre 2025 e ha riacquistato circa 136mila azioni nell’ambito di un nuovo piano di buyback al 5%.
Citizens Community Bancorp (Nasdaq: CZWI) reportó ganancias del tercer trimestre 2025 de 3,7 millones de dólares, 0,37 USD por acción diluido, frente a 0,33 en el Q2 2025 y 0,32 en el Q3 2024. Las ganancias de los primeros nueve meses de 2025 fueron de 10,1 millones, 1,02 USD por acción.
Factores clave: ingreso neto por intereses de 13,2 millones, provisión para pérdidas crediticias de 0,65 millones, ingreso no por intereses de 3,0 millones y gasto no por intereses de 11,1 millones. Valor en libros subió a 18,95 y valor contable tangible a 15,71 (un incremento del 3,7% con respecto al trimestre anterior). La reserva para pérdidas crediticias de préstamos fue de 22,2 millones (1,68% de los préstamos) cubriendo 141% de los préstamos en mora.
Movimientos en el balance: los préstamos cayeron 22,6 millones a 1.323 millones; los activos improductivos aumentaron a 16,7 millones. La empresa redimió 15 millones de deuda subordinada al 6% el 1 de septiembre de 2025 y recompra ~136 mil acciones bajo un nuevo programa de recompra del 5%.
Citizens Community Bancorp (NASDAQ: CZWI)는 2025년 3분기 순이익 370만 달러, 희석 EPS 0.37달러를 발표했고, 이는 2025년 2분기의 0.33 및 2024년 3분기의 0.32에서 증가한 수치입니다. 2025년 9개월 누적 순이익은 1010만 달러, EPS 1.02달러입니다.
주요 동인: 순이자 수익 1320만 달러, 대손충당금 65만 달러, 비이자 수익 300만 달러, 비이자 비용 1110만 달러. 장부가는 18.95달러로 상승했고 실질장부가는 15.71달러로 상승했으며(전분기 대비 3.7% 증가). 대출에 대한 대손충당금은 2220만 달러(대출의 1.68%)로 연체 대출의 141%를 보전합니다.
대차대조표 움직임: 대출은 22.6백만 달러 감소해 13.23억 달러가 되었고, 연체자산은 1670만 달러로 상승했습니다. 회사는 2025년 9월 1일에 1500만 달러의 6% 하위채를 상환했고, 신규 5% 자사주 매입으로 약 13만 6천 주를 재매입했습니다.
Citizens Community Bancorp (Nasdaq: CZWI) a publié un trimestre 2025 (T3) bénéfice de 3,7 M$, EPS dilué de 0,37$, en hausse par rapport à 0,33 au T2 2025 et 0,32 au T3 2024. Le bénéfice des neufs mois 2025 s’est élevé à 10,1 M$, EPS de 1,02$.
Principaux moteurs: produit net d’intérêts de 13,2 M$, provision pour pertes sur crédits de 0,65 M$, revenu non lié aux intérêts de 3,0 M$, et dépenses non liées aux intérêts de 11,1 M$. Valeur comptable s’est élevée à 18,95 et valeur comptable tangible à 15,71 (augmentation par rapport au trimestre précédent de 3,7%). La provision pour pertes sur crédits sur les prêts était de 22,2 M$ (1,68% des prêts), couvrant 141% des prêts en difficulté.
Mouvements du bilan: les prêts ont diminué de 22,6 M$ pour atteindre 1,323 Md$; les actifs non performants ont augmenté à 16,7 M$. L’entreprise a remboursé 15 M$ de dette subordonnée à 6% le 1er septembre 2025 et a racheté environ 136k actions dans le cadre d’un nouveau programme de rachat à 5%.
Citizens Community Bancorp (Nasdaq: CZWI) meldete Q3 2025 Gewinn von 3,7 Mio. USD, verwässertes EPS 0,37 USD, gegenüber 0,33 im Q2 2025 und 0,32 im Q3 2024. Neunmonatsgewinn 2025 betrug 10,1 Mio. USD, EPS 1,02.
Wichtige Treiber: Nettozinserträge 13,2 Mio. USD, Vorsorge für Kreditausfälle 0,65 Mio., Nichtzinserträge 3,0 Mio., Nichtzinsaufwendungen 11,1 Mio. Buchwert stieg auf 18,95 und tangibler Buchwert auf 15,71 (ein Quartal gegenüber Quartal um 3,7% höher). Rückstellungen für Kreditausfälle auf Kredite 22,2 Mio. (1,68% der Kredite) decken 141% der notleidenden Kredite.
Bilanzbewegungen: Kredite sanken um 22,6 Mio. auf 1,323 Mrd.; notleidende Vermögenswerte stiegen auf 16,7 Mio. Das Unternehmen hatte 15 Mio. USD der 6%-Nachrangschuld am 1. September 2025 getilgt und kaufte rund 136k Aktien im Rahmen eines neuen 5%-Rückkaufprogramms zurück.
Citizens Community Bancorp (المدرجة في ناسداك: CZWI) أبلغت عن أرباح الربع الثالث 2025 بمقدار 3.7 مليون دولار، ربحية السهم المخفف 0.37 دولار، ارتفاعاً من 0.33 في الربع الثاني 2025 و0.32 في الربع الثالث 2024. أرباح التسعة أشهر 2025 كانت 10.1 مليون دولار، وربح السهم 1.02 دولار.
المحركات الرئيسية: دخل الفوائد الصافي 13.2 مليون دولار، مخصص خسائر الائتمان 0.65 مليون، الدخل غير الفوائد 3.0 مليون، والمصروفات غير الفوائد 11.1 مليون. القيمة الدفترية ارتفعت إلى 18.95 دولار والقيمة الدفترية الملموسة إلى 15.71 دولار (زيادة ربع سنوية 3.7%). مخصص الخسائر الائتمانية على القروض كان 22.2 مليون دولار (1.68% من القروض) تغطي 141% من القروض غير المسددة.
تحركات الميزانية: انخفضت القروض بمقدار 22.6 مليون دولار إلى 1.323 مليار؛ ارتفعت الموجودات غير العاملة إلى 16.7 مليون. الشركة سددت 15 مليون دولار من دين فرعي بنسبة 6% في 1 سبتمبر 2025، وأعادت شراء نحو 136 ألف سهم ضمن برنامج إعادة شراء جديد بنسبة 5%.
Citizens Community Bancorp (纳斯达克: CZWI) 报告 2025 年第三季度净利润为 370 万美元,摊薄每股收益 0.37 美元,较 2025 年第二季度的 0.33 和 2024 年第三季度的 0.32 上升。2025 年前九个月的净利润为 1010 万美元,每股收益 1.02 美元。
关键驱动因素:净息收入 1320 万美元、信用损失准备金 65 万美元、非利息收入 300 万美元、非利息支出 1110 万美元。账面价值 上升至 18.95 美元,有形账面价值 上升至 15.71 美元(较上季度上涨 3.7%)。贷款的信用损失准备金为 2220 万美元(占贷款的 1.68%),覆盖 141% 的不良贷款。
资产负债表变动:贷款下降 2260 万美元至 13.23 亿美元;不良资产上升至 1670 万美元。公司于 2025 年 9 月 1 日偿还 1500 万美元的 6% 下级债,并在新的 5% 回购计划下回购约 13.6 万股。
- EPS $0.37 in Q3 2025 (up vs Q2 2025)
- Tangible book value $15.71 (+3.7% linked quarter)
- Allowance for credit losses $22.2M (141% coverage of NPLs)
- Redeemed $15M 6% subordinated debt on Sep 1, 2025
- Loans down $22.6M to $1.323B in Q3 2025
- Nonperforming assets up $3.7M to $16.7M
- Substandard loans increased $3.4M linked quarter
- Provision for credit losses $0.65M (vs negative provision prior year), contributing to nine‑month EPS decline
Insights
Quarterly results show modest earnings growth, stronger capital ratios, and redemption of subordinated debt, supporting balance-sheet flexibility.
Citizens Community reported third quarter net income of
Credit metrics show mixed signals: the ACL increased to
Key dependencies and near-term items to watch include loan growth and originations (loans declined by
EAU CLAIRE, Wis., Oct. 27, 2025 (GLOBE NEWSWIRE) -- Citizens Community Bancorp, Inc. (the “Company”) (Nasdaq: CZWI), the parent company of Citizens Community Federal N.A. (the “Bank” or “CCFBank”), today reported earnings of
The Company’s improved third quarter 2025 operating results reflected the following changes from the second quarter of 2025: (1) a decrease in net interest income of
Book value per share improved to
“Earnings met expectations, and capital grew in the quarter strengthening our balance sheet for share buybacks and strategic opportunities. Our tangible capital ratio now exceeds
September 30, 2025, Highlights:
- Quarterly earnings were
$3.7 million , or$0.37 per diluted share for the quarter ended September 30, 2025, an increase compared to earnings of$3.3 million , or$0.33 per diluted share for the quarter ended June 30, 2025, and an increase from$3.3 million , or$0.32 per diluted share for the quarter ended September 30, 2024. - For the nine months ended September 30, 2025, earnings were
$10.1 million or$1.02 per diluted share compared to$11.0 million or$1.07 per diluted share for the nine-month period ending September 30, 2024. The decline in earnings for the nine-month period primarily relates to provisions for credit losses for the most recent nine-month period versus negative provisions for credit losses during the nine-month period ending September 30, 2024, as economic variables used by our third-party provider in the calculation of the allowance for credit losses (“ACL”) have begun to normalize in the most recent periods. - Net interest income decreased
$0.1 million to$13.2 million for the current quarter ended September 30, 2025, from$13.3 million for the quarter ended June 30, 2025, and increased from$11.3 million for the quarter ended September 30, 2024. The decrease in net interest income from the second quarter of 2025 was primarily due to: (1) a net decrease of$0.5 million (11 bps) of interest income recognized on the payoffs of nonperforming loans to$0.2 million ; (2) a decrease in purchase accretion of$0.3 million (7 bps) to$0.1 million as a result of loan payoffs; (3) the impact of one more day in the quarter on interest income, net of interest expense or$0.1 million , with these impacts removed from items 4 and 5 which follow: (4) higher interest income of$0.2 million (5 bps) on loans and investments due to loans repricing, the impact of new loan originations and mix of investments; (5) a decrease in deposit and borrowing costs of$0.2 million (4 bps); and (6) the impact of an increase in non-interest-bearing deposits (3bp). - The net interest margin decreased 7 basis points (“bps”) to
3.20% for the quarter ended September 30, 2025, compared to the quarter ended June 30, 2025, and increased 57 bps from the quarter ended September 30, 2024. The basis for the changes in the net interest margin is noted above. - The provision for credit losses was
$0.65 million for the quarter ended September 30, 2025, compared to a provision for credit losses of$1.35 million , and a negative provision for credit losses of$0.4 million during the quarters ended June 30, 2025, and September 30, 2024, respectively. Factors affecting the September 30, 2025, provision for credit losses include: (1) the impact of changes in credit quality, i.e., changes in reserves on impaired loans, and the impact of delinquent loans at June 30, 2025, becoming current at September 30, 2025, of$0.9 million ; partially offset by: (2) the net shrinkage in the loan portfolio of approximately$0.1 million ; (3)$51 thousand of net recoveries; and (4) a decrease in off-balance sheet commitments from new construction originations of$0.1 million . The allowance for credit losses on loans was$22.2 million or141% of total nonperforming loans of$15.8 million at September 30, 2025. - Non-interest income increased by
$0.2 million in the third quarter of 2025 to$3.0 million from$2.8 million the prior quarter and$0.1 million from the third quarter of 2024 of$2.9 million . The increase in the third quarter of 2025 from the second quarter was primarily due to higher gains on sale of loans, partially offset by a net loss on the sale of equity securities. - Non-interest expense increased
$0.3 million to$11.1 million from$10.8 million for the previous quarter and increased$0.7 million from$10.4 million for the third quarter of 2024. The increase in non-interest expense compared to the linked quarter was largely due to compensation items, including higher medical costs and modestly higher incentive costs. The$0.7 million increase from the third quarter of 2024 was largely due to higher compensation expense, which includes the annual merit increase impact, higher medical costs and incentive costs along with inflation factors impacting non-interest expense. - The effective tax rate was
18.8% for the quarter ended September 30, 2025, compared to19.2% for the quarter ended June 30, 2025, and21.5% for the quarter ended September 30, 2024. - Loans receivable decreased
$22.6 million during the third quarter ended September 30, 2025, to$1.32 3 billion compared to the prior quarter end. The decrease was largely due to a reduction in loan originations from the second quarter. - Nonperforming assets increased
$3.7 million during the quarter to$16.7 million at September 30, 2025, compared to$13.0 million at June 30, 2025, largely due to a$9 million multifamily loan moving from special mention to substandard which was partially offset by a$5 million payoff of an agricultural loan relationship. - Special mention loans decreased
$10.3 million to$12.9 million at September 30, 2025, from$23.2 million at June 30, 2025. The decrease was largely due to a$9 million multi-family loan moving to substandard. - Substandard loans increased
$3.4 million largely due to the$9 million multi-family loan moving to substandard and nonaccrual, partially offset by the payoff of a$5 million agricultural loan that was substandard and nonaccrual. - Total deposits increased
$2.1 million during the quarter ended September 30, 2025, to$1.48 billion . This was largely due to growth in commercial deposits of$17.1 million , partially offset by the seasonal shrinkage in public deposits of$15.2 million , with historical growth expected in the fourth quarter. - On September 1, 2025, the Company redeemed a
6% subordinated debt totaling$15 million . - The efficiency ratio was
67% for the quarter ended September 30, 2025, compared to66% for the quarter ended June 30, 2025. - On July 24, 2025, the Board of Directors authorized a new
5% common stock buyback authorization, or 499 thousand shares. The Company repurchased approximately 136 thousand shares at an average all in price of$14.93 per share during the quarter ended September 30, 2025. There remain approximately 363 thousand shares under this authorization.
Balance Sheet and Asset Quality
Total assets decreased by
Cash and cash equivalents increased
The on-balance sheet liquidity ratio, which is defined as the fair market value of AFS and HTM securities that are not pledged and cash on deposit with other financial institutions, was
Securities available for sale (“AFS”) increased
Securities held to maturity (“HTM”) decreased
Loans receivable decreased
The office loan portfolio consisting of seventy-one loans totaled
The allowance for credit losses on loans increased by
Allowance for Credit Losses (“ACL”) - Loans Percentage
(in thousands, except ratios)
| September 30, 2025 | June 30, 2025 | March 31, 2025 | December 31, 2024 | ||||||||||||
| Loans, end of period | $ | 1,323,010 | $ | 1,345,620 | $ | 1,352,728 | $ | 1,368,981 | |||||||
| Allowance for credit losses - Loans | $ | 22,182 | $ | 21,347 | $ | 20,205 | $ | 20,549 | |||||||
| ACL - Loans as a percentage of loans, end of period | 1.68 | % | 1.59 | % | 1.49 | % | 1.50 | % | |||||||
In addition to the ACL - Loans, the Company has established an ACL - Unfunded Commitments of
Allowance for Credit Losses - Unfunded Commitments:
(in thousands)
| September 30, 2025 and Three Months Ended | September 30, 2024 and Three Months Ended | September 30, 2025 and Nine Months Ended | September 30, 2024 and Nine Months Ended | |||||||||||
| ACL - Unfunded commitments - beginning of period | $ | 627 | $ | 712 | $ | 334 | $ | 1,250 | ||||||
| Additions (reductions) to ACL - Unfunded commitments via provision for credit losses charged to operations | (134 | ) | (252 | ) | 159 | (790 | ) | |||||||
| ACL - Unfunded commitments - end of period | $ | 493 | $ | 460 | $ | 493 | $ | 460 | ||||||
Special mention loans decreased
Substandard loans increased
Nonperforming assets increased by
| (in thousands) | ||||||||||||||
| September 30, 2025 | June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | ||||||||||
| Special mention loan balances | $ | 12,920 | $ | 23,201 | $ | 14,990 | $ | 8,480 | $ | 11,047 | ||||
| Substandard loan balances | 21,310 | 17,922 | 19,591 | 18,891 | 21,202 | |||||||||
| Criticized loans, end of period | $ | 34,230 | $ | 41,123 | $ | 34,581 | $ | 27,371 | $ | 32,249 | ||||
Deposit Portfolio Composition
(in thousands)
| September 30, 2025 | June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | ||||||||||
| Consumer deposits | $ | 855,226 | $ | 856,467 | $ | 861,746 | $ | 852,083 | $ | 844,808 | ||||
| Commercial deposits | 423,662 | 406,608 | 423,654 | 412,355 | 406,095 | |||||||||
| Public deposits | 175,689 | 190,933 | 211,261 | 190,460 | 176,844 | |||||||||
| Wholesale deposits | 25,977 | 24,408 | 26,993 | 33,250 | 92,920 | |||||||||
| Total deposits | $ | 1,480,554 | $ | 1,478,416 | $ | 1,523,654 | $ | 1,488,148 | $ | 1,520,667 | ||||
At September 30, 2025, the deposit portfolio composition was
Deposit Composition By Type
(in thousands)
| September 30, 2025 | June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | ||||||||||
| Non-interest-bearing demand deposits | $ | 262,535 | $ | 260,248 | $ | 253,343 | $ | 252,656 | $ | 256,840 | ||||
| Interest-bearing demand deposits | 360,475 | 366,481 | 386,302 | 355,750 | 346,971 | |||||||||
| Savings accounts | 157,317 | 159,340 | 167,614 | 159,821 | 169,096 | |||||||||
| Money market accounts | 354,290 | 357,518 | 370,741 | 369,534 | 366,067 | |||||||||
| Certificate accounts | 345,937 | 334,829 | 345,654 | 350,387 | 381,693 | |||||||||
| Total deposits | $ | 1,480,554 | $ | 1,478,416 | $ | 1,523,654 | $ | 1,488,148 | $ | 1,520,667 | ||||
Uninsured and uncollateralized deposits were
Federal Home Loan Bank advances remained at
On August 29, 2025, the Company redeemed a
The Company repurchased approximately 136 thousand shares at an average all in price of
Review of Operations
Pre-Provision Net Revenue (PPNR)
(in thousands, except yields and rates)
| September 30, 2025 | June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | |||||||||||||
| Pre-tax income | $ | 4,535 | $ | 4,047 | $ | 3,974 | $ | 3,358 | $ | 4,185 | |||||||
| Add back provision for credit losses | 650 | 1,350 | — | — | — | ||||||||||||
| Subtract negative provision for credit losses | — | — | (250 | ) | (450 | ) | (400 | ) | |||||||||
| Pre-Provision Net Revenue | $ | 5,185 | $ | 5,397 | $ | 3,724 | $ | 2,908 | $ | 3,785 | |||||||
Pre-Provision Net Revenue (“PPNR”) is defined as net interest income plus total non-interest income minus total non-interest expense. This measure is a non-GAAP financial measure since it excludes the provision for (recovery of) credit losses included in net income.
Pre-provision net revenue includes net interest income recognized on the payoff of nonaccrual loans and loans with purchase credit discounts of
Net interest income decreased
Net interest income and net interest margin analysis:
(in thousands, except yields and rates)
| Three months ended | ||||||||||||||||||||||||||||||||||
| September 30, 2025 | June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | ||||||||||||||||||||||||||||||
| Net Interest Income | Net Interest Margin | Net Interest Income | Net Interest Margin | Net Interest Income | Net Interest Margin | Net Interest Income | Net Interest Margin | Net Interest Income | Net Interest Margin | |||||||||||||||||||||||||
| As reported | $ | 13,214 | 3.20 | % | $ | 13,311 | 3.27 | % | $ | 11,594 | 2.85 | % | $ | 11,708 | 2.79 | % | $ | 11,285 | 2.63 | % | ||||||||||||||
| Less scheduled accretion for PCD loans | (17 | ) | — | % | (23 | ) | (0.01 | )% | (36 | ) | (0.01 | )% | (42 | ) | (0.01 | )% | (45 | ) | (0.01 | )% | ||||||||||||||
| Less paid loan accretion for PCD loans | (133 | ) | (0.03 | )% | (416 | ) | (0.10 | )% | — | — | % | — | — | % | — | — | % | |||||||||||||||||
| Less scheduled accretion interest | (30 | ) | (0.01 | )% | (33 | ) | (0.01 | )% | (33 | ) | (0.01 | )% | (33 | ) | (0.01 | )% | (33 | ) | (0.01 | )% | ||||||||||||||
| Without loan purchase accretion | $ | 13,034 | 3.16 | % | $ | 12,839 | 3.15 | % | $ | 11,525 | 2.83 | % | $ | 11,633 | 2.77 | % | $ | 11,207 | 2.61 | % | ||||||||||||||
The table below shows the impact of certificate, loan and securities contractual fixed rate maturing and repricing.
Portfolio Contractual Repricing:
(in millions, except yields)
| Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 | Q4 2026 | FY 2027 | ||||||||||||||||||
| Maturing Certificate Accounts: | |||||||||||||||||||||||
| Contractual Balance | $ | 95 | $ | 138 | $ | 63 | $ | 36 | $ | 10 | $ | 3 | |||||||||||
| Contractual Interest Rate | 3.90 | % | 3.98 | % | 3.97 | % | 3.93 | % | 3.85 | % | 0.84 | % | |||||||||||
| Maturing or Repricing Loans: | |||||||||||||||||||||||
| Contractual Balance | $ | 42 | $ | 40 | $ | 55 | $ | 117 | $ | 98 | $ | 233 | |||||||||||
| Contractual Interest Rate | 4.95 | % | 4.59 | % | 4.71 | % | 3.70 | % | 3.84 | % | 4.64 | % | |||||||||||
| Maturing or Repricing Securities: | |||||||||||||||||||||||
| Contractual Balance | $ | 7 | $ | 2 | $ | 7 | $ | 7 | $ | 3 | $ | 7 | |||||||||||
| Contractual Interest Rate | 4.45 | % | 3.72 | % | 3.57 | % | 3.44 | % | 3.27 | % | 4.76 | % | |||||||||||
Non-interest income increased by
Non-interest expense increased
Provision for income taxes was
Certain items previously reported may be reclassified for consistency with the current presentation. These financial results are preliminary until the Form 10-Q is filed in November 2025.
About the Company
Citizens Community Bancorp, Inc. (NASDAQ: “CZWI”) is the holding company of the Bank, a national bank based in Altoona, Wisconsin, currently serving customers primarily in Wisconsin and Minnesota through 21 branch locations. Its primary markets include the Chippewa Valley Region in Wisconsin, the Twin Cities and Mankato markets in Minnesota, and various rural communities around these areas. The Bank offers traditional community banking services to businesses, ag operators and consumers, including residential mortgage loans.
Cautionary Statement Regarding Forward-Looking Statements
Certain statements contained in this release are considered “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These statements may be identified using forward-looking words or phrases such as “anticipate,” “believe,” “could,” “expect,” “estimates,” “intend,” “may,” “on pace,” “preliminary,” “planned,” “potential,” “should,” “will,” “would” or the negative of those terms or other words of similar meaning. Such forward-looking statements in this release are inherently subject to many uncertainties arising in the operations and business environment of the Company and the Bank. These uncertainties include: conditions in the financial markets and economic conditions generally; the impact of inflation on our business and our customers; geopolitical tensions, including current or anticipated impact of military conflicts; higher lending risks associated with our commercial and agricultural banking activities; future pandemics (including new variants of COVID-19); cybersecurity risks; adverse impacts on the regional banking industry and the business environment in which it operates; interest rate risk; lending risk; changes in the fair value or ratings downgrades of our securities; the sufficiency of allowance for credit losses; competitive pressures among depository and other financial institutions; disintermediation risk; our ability to maintain our reputation; our ability to maintain or increase our market share; our ability to realize the benefits of net deferred tax assets; our ability to obtain needed liquidity; our ability to raise capital needed to fund growth or meet regulatory requirements; our ability to attract and retain key personnel; our ability to keep pace with technological change; prevalence of fraud and other financial crimes; the possibility that our internal controls and procedures could fail or be circumvented; our ability to successfully execute our acquisition growth strategy; risks posed by acquisitions and other expansion opportunities, including difficulties and delays in integrating the acquired business operations or fully realizing the cost savings and other benefits; restrictions on our ability to pay dividends; the potential volatility of our stock price; accounting standards for credit losses; legislative or regulatory changes or actions, or significant litigation, adversely affecting the Company or Bank; public company reporting obligations; changes in federal or state tax laws; and changes in accounting principles, policies or guidelines and their impact on financial performance. Stockholders, potential investors, and other readers are urged to consider these factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements. Such uncertainties and other risks that may affect the Company’s performance are discussed further in Part I, Item 1A, “Risk Factors,” in the Company’s Form 10-K, for the year ended December 31, 2024, filed with the Securities and Exchange Commission (“SEC”) on March 13, 2025, and the Company’s subsequent filings with the SEC. The Company undertakes no obligation to make any revisions to the forward-looking statements contained in this news release or to update them to reflect events or circumstances occurring after the date of this release.
1 Non-GAAP Financial Measures
This press release contains non-GAAP financial measures, such as net income as adjusted, net income as adjusted per share, tangible book value, tangible book value per share, tangible common equity as a percent of tangible assets and return on average tangible common equity, which management believes may be helpful in understanding the Company’s results of operations or financial position and comparing results over different periods.
Net income as adjusted and net income as adjusted per share are non-GAAP measures that eliminate the impact of certain expenses such as branch closure costs and related severance pay, accelerated depreciation expense and lease termination fees, and the gain on sale of branch deposits and fixed assets. Tangible book value, tangible book value per share, tangible common equity as a percentage of tangible assets and return on average tangible common equity are non-GAAP measures that eliminate the impact of goodwill and intangible assets on our financial position. Management believes these measures are useful in assessing the strength of our financial position.
Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found in this press release. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other banks and financial institutions.
Contact: Steve Bianchi, CEO
(715)-836-9994
(CZWI-ER)
| CITIZENS COMMUNITY BANCORP, INC. | |||||||||||||||
| Consolidated Balance Sheets | |||||||||||||||
| (in thousands, except share data) | |||||||||||||||
| September 30, 2025 (unaudited) | June 30, 2025 (unaudited) | December 31, 2024 (audited) | September 30, 2024 (unaudited) | ||||||||||||
| Assets | |||||||||||||||
| Cash and cash equivalents | $ | 82,431 | $ | 67,454 | $ | 50,172 | $ | 36,632 | |||||||
| Securities available for sale “AFS” | 137,639 | 134,773 | 142,851 | 149,432 | |||||||||||
| Securities held to maturity “HTM” | 81,526 | 83,029 | 85,504 | 87,033 | |||||||||||
| Equity investments | 5,675 | 5,741 | 4,702 | 5,096 | |||||||||||
| Other investments | 12,370 | 12,379 | 12,500 | 12,311 | |||||||||||
| Loans receivable | 1,323,010 | 1,345,620 | 1,368,981 | 1,424,828 | |||||||||||
| Allowance for credit losses | (22,182 | ) | (21,347 | ) | (20,549 | ) | (21,000 | ) | |||||||
| Loans receivable, net | 1,300,828 | 1,324,273 | 1,348,432 | 1,403,828 | |||||||||||
| Loans held for sale | 5,346 | 6,063 | 1,329 | 697 | |||||||||||
| Mortgage servicing rights, net | 3,532 | 3,548 | 3,663 | 3,696 | |||||||||||
| Office properties and equipment, net | 16,244 | 16,357 | 17,075 | 17,365 | |||||||||||
| Accrued interest receivable | 6,159 | 6,123 | 5,653 | 6,235 | |||||||||||
| Intangible assets | 508 | 621 | 979 | 1,158 | |||||||||||
| Goodwill | 31,498 | 31,498 | 31,498 | 31,498 | |||||||||||
| Foreclosed and repossessed assets, net | 911 | 895 | 915 | 1,572 | |||||||||||
| Bank owned life insurance (“BOLI”) | 26,700 | 26,494 | 26,102 | 25,901 | |||||||||||
| Other assets | 15,620 | 15,916 | 17,144 | 16,683 | |||||||||||
| TOTAL ASSETS | $ | 1,726,987 | $ | 1,735,164 | $ | 1,748,519 | $ | 1,799,137 | |||||||
| Liabilities and Stockholders’ Equity | |||||||||||||||
| Liabilities: | |||||||||||||||
| Deposits | $ | 1,480,554 | $ | 1,478,416 | $ | 1,488,148 | $ | 1,520,667 | |||||||
| Federal Home Loan Bank (“FHLB”) advances | — | — | 5,000 | 21,000 | |||||||||||
| Other borrowings | 46,762 | 61,722 | 61,606 | 61,548 | |||||||||||
| Other liabilities | 12,856 | 11,564 | 14,681 | 15,773 | |||||||||||
| Total liabilities | 1,540,172 | 1,551,702 | 1,569,435 | 1,618,988 | |||||||||||
| Stockholders’ Equity: | |||||||||||||||
| Common stock— | 99 | 100 | 100 | 101 | |||||||||||
| Additional paid-in capital | 113,030 | 114,537 | 114,564 | 115,455 | |||||||||||
| Retained earnings | 86,913 | 83,709 | 80,840 | 78,438 | |||||||||||
| Accumulated other comprehensive loss | (13,227 | ) | (14,884 | ) | (16,420 | ) | (13,845 | ) | |||||||
| Total stockholders’ equity | 186,815 | 183,462 | 179,084 | 180,149 | |||||||||||
| TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 1,726,987 | $ | 1,735,164 | $ | 1,748,519 | $ | 1,799,137 | |||||||
| CITIZENS COMMUNITY BANCORP, INC. | |||||||||||||||||
| Consolidated Statements of Operations | |||||||||||||||||
| (in thousands, except per share data) | |||||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||
| September 30, 2025 (unaudited) | June 30, 2025 (unaudited) | September 30, 2024 (unaudited) | September 30, 2025 (unaudited) | September 30, 2024 (unaudited) | |||||||||||||
| Interest and dividend income: | |||||||||||||||||
| Interest and fees on loans | $ | 19,759 | $ | 20,105 | $ | 20,115 | $ | 58,466 | $ | 60,204 | |||||||
| Interest on investments | 2,495 | 2,397 | 2,397 | 7,393 | 7,450 | ||||||||||||
| Total interest and dividend income | 22,254 | 22,502 | 22,512 | 65,859 | 67,654 | ||||||||||||
| Interest expense: | |||||||||||||||||
| Interest on deposits | 8,220 | 8,287 | 10,165 | 25,104 | 28,712 | ||||||||||||
| Interest on FHLB borrowed funds | 1 | 1 | 128 | 13 | 1,216 | ||||||||||||
| Interest on other borrowed funds | 819 | 903 | 934 | 2,623 | 2,960 | ||||||||||||
| Total interest expense | 9,040 | 9,191 | 11,227 | 27,740 | 32,888 | ||||||||||||
| Net interest income before provision for credit losses | 13,214 | 13,311 | 11,285 | 38,119 | 34,766 | ||||||||||||
| Provision for credit losses | 650 | 1,350 | (400 | ) | 1,750 | (2,725 | ) | ||||||||||
| Net interest income after provision for credit losses | 12,564 | 11,961 | 11,685 | 36,369 | 37,491 | ||||||||||||
| Non-interest income: | |||||||||||||||||
| Service charges on deposit accounts | 449 | 432 | 513 | 1,304 | 1,474 | ||||||||||||
| Interchange income | 565 | 564 | 577 | 1,647 | 1,697 | ||||||||||||
| Loan servicing income | 649 | 565 | 643 | 1,773 | 1,751 | ||||||||||||
| Gain on sale of loans | 992 | 699 | 752 | 2,411 | 1,998 | ||||||||||||
| Loan fees and service charges | 173 | 237 | 165 | 530 | 704 | ||||||||||||
| Net gains (losses) on equity securities | (66 | ) | 99 | (78 | ) | 43 | (569 | ) | |||||||||
| Bank Owned Life Insurance (BOLI) death benefit | — | — | — | — | 184 | ||||||||||||
| Other | 260 | 240 | 349 | 743 | 859 | ||||||||||||
| Total non-interest income | 3,022 | 2,836 | 2,921 | 8,451 | 8,098 | ||||||||||||
| Non-interest expense: | |||||||||||||||||
| Compensation and related benefits | 6,341 | 6,008 | 5,743 | 17,946 | 16,901 | ||||||||||||
| Occupancy | 1,266 | 1,196 | 1,242 | 3,749 | 3,942 | ||||||||||||
| Data processing | 1,811 | 1,753 | 1,665 | 5,283 | 4,787 | ||||||||||||
| Amortization of intangible assets | 113 | 179 | 178 | 471 | 536 | ||||||||||||
| Mortgage servicing rights expense, net | 161 | 148 | 163 | 449 | 427 | ||||||||||||
| Advertising, marketing and public relations | 201 | 194 | 225 | 562 | 575 | ||||||||||||
| FDIC premium assessment | 195 | 191 | 201 | 584 | 606 | ||||||||||||
| Professional services | 359 | 432 | 336 | 1,299 | 1,249 | ||||||||||||
| Losses (gains) on repossessed assets, net | (4 | ) | — | 65 | — | 47 | |||||||||||
| Other | 608 | 649 | 603 | 1,921 | 2,427 | ||||||||||||
| Total non-interest expense | 11,051 | 10,750 | 10,421 | 32,264 | 31,497 | ||||||||||||
| Income before provision for income taxes | 4,535 | 4,047 | 4,185 | 12,556 | 14,092 | ||||||||||||
| Provision for income taxes | 853 | 777 | 899 | 2,407 | 3,043 | ||||||||||||
| Net income attributable to common stockholders | $ | 3,682 | $ | 3,270 | $ | 3,286 | $ | 10,149 | $ | 11,049 | |||||||
| Per share information: | |||||||||||||||||
| Basic earnings | $ | 0.37 | $ | 0.33 | $ | 0.32 | $ | 1.02 | $ | 1.07 | |||||||
| Diluted earnings | $ | 0.37 | $ | 0.33 | $ | 0.32 | $ | 1.02 | $ | 1.07 | |||||||
| Cash dividends paid | $ | — | $ | — | $ | — | $ | 0.36 | $ | 0.32 | |||||||
| Book value per share at end of period | $ | 18.95 | $ | 18.36 | $ | 17.88 | $ | 18.95 | $ | 17.88 | |||||||
| Tangible book value per share at end of period (non-GAAP) | $ | 15.71 | $ | 15.15 | $ | 14.64 | $ | 15.71 | $ | 14.64 | |||||||
Loan Composition
(in thousands)
| September 30, 2025 | June 30, 2025 | December 31, 2024 | September 30, 2024 | ||||||||||||
| Total Loans: | |||||||||||||||
| Commercial/Agricultural real estate: | |||||||||||||||
| Commercial real estate | $ | 683,931 | $ | 693,382 | $ | 709,018 | $ | 730,459 | |||||||
| Agricultural real estate | 64,096 | 69,237 | 73,130 | 76,043 | |||||||||||
| Multi-family real estate | 237,191 | 238,953 | 220,805 | 239,191 | |||||||||||
| Construction and land development | 74,789 | 70,477 | 78,489 | 87,875 | |||||||||||
| C&I/Agricultural operating: | |||||||||||||||
| Commercial and industrial | 101,700 | 109,202 | 115,657 | 119,619 | |||||||||||
| Agricultural operating | 30,085 | 31,876 | 31,000 | 27,550 | |||||||||||
| Residential mortgage: | |||||||||||||||
| Residential mortgage | 125,198 | 125,818 | 132,341 | 134,944 | |||||||||||
| Purchased HELOC loans | 1,979 | 2,368 | 2,956 | 2,932 | |||||||||||
| Consumer installment: | |||||||||||||||
| Originated indirect paper | 2,567 | 2,959 | 3,970 | 4,405 | |||||||||||
| Other consumer | 4,155 | 4,275 | 5,012 | 5,438 | |||||||||||
| Gross loans | $ | 1,325,691 | $ | 1,348,547 | $ | 1,372,378 | $ | 1,428,456 | |||||||
| Unearned net deferred fees and costs and loans in process | (2,563 | ) | (2,629 | ) | (2,547 | ) | (2,703 | ) | |||||||
| Unamortized discount on acquired loans | (118 | ) | (298 | ) | (850 | ) | (925 | ) | |||||||
| Total loans receivable | $ | 1,323,010 | $ | 1,345,620 | $ | 1,368,981 | $ | 1,424,828 | |||||||
Nonperforming Assets
Loan Balances at Amortized Cost
(in thousands, except ratios)
| September 30, 2025 | June 30, 2025 | December 31, 2024 | September 30, 2024 | ||||||||||||
| Nonperforming assets: | |||||||||||||||
| Nonaccrual loans | |||||||||||||||
| Commercial real estate | $ | 4,592 | $ | 5,013 | $ | 4,594 | $ | 4,778 | |||||||
| Agricultural real estate | 220 | 5,447 | 6,222 | 6,193 | |||||||||||
| Multi-family real estate | 8,970 | — | — | — | |||||||||||
| Construction and land development | — | — | 103 | 106 | |||||||||||
| Commercial and industrial (“C&I”) | 1,312 | 600 | 597 | 1,956 | |||||||||||
| Agricultural operating | — | — | 793 | 901 | |||||||||||
| Residential mortgage | 520 | 549 | 858 | 1,088 | |||||||||||
| Consumer installment | — | — | 1 | 20 | |||||||||||
| Total nonaccrual loans | $ | 15,614 | $ | 11,609 | $ | 13,168 | $ | 15,042 | |||||||
| Accruing loans past due 90 days or more | 137 | 521 | 186 | 530 | |||||||||||
| Total nonperforming loans (“NPLs”) at amortized cost | 15,751 | 12,130 | 13,354 | 15,572 | |||||||||||
| Foreclosed and repossessed assets, net | 911 | 895 | 915 | 1,572 | |||||||||||
| Total nonperforming assets (“NPAs”) | $ | 16,662 | $ | 13,025 | $ | 14,269 | $ | 17,144 | |||||||
| Loans, end of period | $ | 1,323,010 | $ | 1,345,620 | $ | 1,368,981 | $ | 1,424,828 | |||||||
| Total assets, end of period | $ | 1,726,987 | $ | 1,735,164 | $ | 1,748,519 | $ | 1,799,137 | |||||||
| Ratios: | |||||||||||||||
| NPLs to total loans | 1.19 | % | 0.90 | % | 0.98 | % | 1.09 | % | |||||||
| NPAs to total assets | 0.96 | % | 0.75 | % | 0.82 | % | 0.95 | % | |||||||
Average Balances, Interest Yields and Rates
(in thousands, except yields and rates)
| Three Months Ended September 30, 2025 | Three Months Ended June 30, 2025 | Three Months Ended September 30, 2024 | ||||||||||||||||||||||||
| Average Balance | Interest Income/ Expense | Average Yield/ Rate | Average Balance | Interest Income/ Expense | Average Yield/ Rate | Average Balance | Interest Income/ Expense | Average Yield/ Rate | ||||||||||||||||||
| Average interest earning assets: | ||||||||||||||||||||||||||
| Cash and cash equivalents | $ | 62,395 | $ | 693 | 4.41 | % | $ | 44,377 | $ | 493 | 4.46 | % | $ | 25,187 | $ | 360 | 5.69 | % | ||||||||
| Loans receivable | 1,342,635 | 19,759 | 5.84 | % | 1,353,332 | 20,105 | 5.96 | % | 1,429,928 | 20,115 | 5.60 | % | ||||||||||||||
| Investment securities | 220,213 | 1,738 | 3.13 | % | 223,318 | 1,735 | 3.12 | % | 236,960 | 1,966 | 3.30 | % | ||||||||||||||
| Other investments | 12,373 | 64 | 2.05 | % | 12,400 | 169 | 5.47 | % | 12,553 | 71 | 2.25 | % | ||||||||||||||
| Total interest earning assets | $ | 1,637,616 | $ | 22,254 | 5.39 | % | $ | 1,633,427 | $ | 22,502 | 5.53 | % | $ | 1,704,628 | $ | 22,512 | 5.25 | % | ||||||||
| Average interest-bearing liabilities: | ||||||||||||||||||||||||||
| Savings accounts | $ | 158,905 | $ | 306 | 0.76 | % | $ | 160,849 | $ | 335 | 0.84 | % | $ | 170,777 | $ | 450 | 1.05 | % | ||||||||
| Demand deposits | 376,145 | 2,061 | 2.17 | % | 372,723 | 1,986 | 2.14 | % | 357,201 | 2,152 | 2.40 | % | ||||||||||||||
| Money market accounts | 358,956 | 2,512 | 2.78 | % | 361,420 | 2,510 | 2.79 | % | 381,369 | 3,126 | 3.26 | % | ||||||||||||||
| CD’s | 339,566 | 3,341 | 3.90 | % | 342,959 | 3,456 | 4.04 | % | 379,722 | 4,437 | 4.65 | % | ||||||||||||||
| Total deposits | $ | 1,233,572 | $ | 8,220 | 2.64 | % | $ | 1,237,951 | $ | 8,287 | 2.69 | % | $ | 1,289,069 | $ | 10,165 | 3.14 | % | ||||||||
| FHLB advances and other borrowings | 54,389 | 820 | 5.98 | % | 61,781 | 904 | 5.87 | % | 80,338 | 1,062 | 5.26 | % | ||||||||||||||
| Total interest-bearing liabilities | $ | 1,287,961 | $ | 9,040 | 2.78 | % | $ | 1,299,732 | $ | 9,191 | 2.84 | % | $ | 1,369,407 | $ | 11,227 | 3.26 | % | ||||||||
| Net interest income | $ | 13,214 | $ | 13,311 | $ | 11,285 | ||||||||||||||||||||
| Interest rate spread | 2.61 | % | 2.69 | % | 1.99 | % | ||||||||||||||||||||
| Net interest margin | 3.20 | % | 3.27 | % | 2.63 | % | ||||||||||||||||||||
| Average interest earning assets to average interest-bearing liabilities | 1.27 | 1.26 | 1.24 | |||||||||||||||||||||||
| Nine Months Ended September 30, 2025 | Nine Months Ended September 30, 2024 | ||||||||||||||||
| Average Balance | Interest Income/ Expense | Average Yield/ Rate | Average Balance | Interest Income/ Expense | Average Yield/ Rate | ||||||||||||
| Average interest earning assets: | |||||||||||||||||
| Cash and cash equivalents | $ | 51,589 | $ | 1,710 | 4.43 | % | $ | 19,073 | $ | 823 | 5.76 | % | |||||
| Loans receivable | 1,353,030 | 58,466 | 5.78 | % | 1,441,972 | 60,204 | 5.58 | % | |||||||||
| Investment securities | 223,985 | 5,282 | 3.15 | % | 240,054 | 6,038 | 3.36 | % | |||||||||
| Other investments | 12,423 | 401 | 4.32 | % | 12,983 | 589 | 6.06 | % | |||||||||
| Total interest earning assets | $ | 1,641,027 | $ | 65,859 | 5.37 | % | $ | 1,714,082 | $ | 67,654 | 5.27 | % | |||||
| Average interest-bearing liabilities: | |||||||||||||||||
| Savings accounts | $ | 162,222 | $ | 1,048 | 0.86 | % | $ | 173,946 | $ | 1,300 | 1.00 | % | |||||
| Demand deposits | 377,051 | 6,079 | 2.16 | % | 355,356 | 6,192 | 2.33 | % | |||||||||
| Money market accounts | 361,944 | 7,557 | 2.79 | % | 378,740 | 9,005 | 3.18 | % | |||||||||
| CD’s | 342,077 | 10,420 | 4.07 | % | 364,131 | 12,215 | 4.48 | % | |||||||||
| Total deposits | $ | 1,243,294 | $ | 25,104 | 2.70 | % | $ | 1,272,173 | $ | 28,712 | 3.01 | % | |||||
| FHLB advances and other borrowings | 60,231 | 2,636 | 5.85 | % | 108,897 | 4,176 | 5.12 | % | |||||||||
| Total interest-bearing liabilities | $ | 1,303,525 | $ | 27,740 | 2.85 | % | $ | 1,381,070 | $ | 32,888 | 3.18 | % | |||||
| Net interest income | $ | 38,119 | $ | 34,766 | |||||||||||||
| Interest rate spread | 2.52 | % | 2.09 | % | |||||||||||||
| Net interest margin | 3.11 | % | 2.71 | % | |||||||||||||
| Average interest earning assets to average interest bearing liabilities | 1.26 | 1.24 | |||||||||||||||
Wholesale Deposits
(in thousands)
| Quarter Ended | ||||||||||||||
| September 30, 2025 | June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | ||||||||||
| Brokered certificate accounts | $ | — | $ | — | $ | 5,489 | $ | 14,123 | $ | 48,578 | ||||
| Brokered money market accounts | 5,131 | 5,092 | 5,053 | 5,002 | 18,076 | |||||||||
| Third party originated reciprocal deposits | 20,846 | 19,316 | 16,451 | 14,125 | 26,266 | |||||||||
| Total | $ | 25,977 | $ | 24,408 | $ | 26,993 | $ | 33,250 | $ | 92,920 | ||||
Key Financial Metric Ratios:
| Three Months Ended | Nine Months Ended | |||||||||||||
| September 30, 2025 | June 30, 2025 | September 30, 2024 | September 30, 2025 | September 30, 2024 | ||||||||||
| Ratios based on net income: | ||||||||||||||
| Return on average assets (annualized) | 0.84 | % | 0.75 | % | 0.72 | % | 0.78 | % | 0.81 | % | ||||
| Return on average equity (annualized) | 7.90 | % | 7.23 | % | 7.34 | % | 7.48 | % | 8.46 | % | ||||
| Return on average tangible common equity4 (annualized) | 9.80 | % | 9.18 | % | 9.38 | % | 9.43 | % | 10.78 | % | ||||
| Efficiency ratio | 67 | % | 66 | % | 72 | % | 68 | % | 71 | % | ||||
| Net interest margin with loan purchase accretion | 3.20 | % | 3.27 | % | 2.63 | % | 3.11 | % | 2.71 | % | ||||
| Net interest margin without loan purchase accretion | 3.16 | % | 3.15 | % | 2.61 | % | 3.05 | % | 2.69 | % | ||||
Reconciliation of Return on Average Assets
(in thousands, except ratios)
| Three Months Ended | Nine Months Ended | ||||||||||||||||||
| September 30, 2025 | June 30, 2025 | September 30, 2024 | September 30, 2025 | September 30, 2024 | |||||||||||||||
| GAAP earnings after income taxes | $ | 3,682 | $ | 3,270 | $ | 3,286 | $ | 10,149 | $ | 11,049 | |||||||||
| Average assets | $ | 1,735,752 | $ | 1,745,897 | $ | 1,810,826 | $ | 1,746,423 | $ | 1,822,106 | |||||||||
| Return on average assets (annualized) | 0.84 | % | 0.75 | % | 0.72 | % | 0.78 | % | 0.81 | % | |||||||||
Reconciliation of Return on Average Equity
(in thousands, except ratios)
| Three Months Ended | Nine Months Ended | ||||||||||||||||||
| September 30, 2025 | June 30, 2025 | September 30, 2024 | September 30, 2025 | September 30, 2024 | |||||||||||||||
| GAAP earnings after income taxes | $ | 3,682 | $ | 3,270 | $ | 3,286 | $ | 10,149 | $ | 11,049 | |||||||||
| Average equity | $ | 184,822 | $ | 181,370 | $ | 178,050 | $ | 181,513 | $ | 174,436 | |||||||||
| Return on average equity (annualized) | 7.90 | % | 7.23 | % | 7.34 | % | 7.48 | % | 8.46 | % | |||||||||
Reconciliation of Return on Average Tangible Common Equity (non-GAAP)
(in thousands, except ratios)
| Three Months Ended | Nine Months Ended | ||||||||||||||||||
| September 30, 2025 | June 30, 2025 | September 30, 2024 | September 30, 2025 | September 30, 2024 | |||||||||||||||
| Total stockholders’ equity | $ | 186,815 | $ | 183,462 | $ | 180,149 | $ | 186,815 | $ | 180,149 | |||||||||
| Less: Goodwill | (31,498 | ) | (31,498 | ) | (31,498 | ) | (31,498 | ) | (31,498 | ) | |||||||||
| Less: Intangible assets | (508 | ) | (621 | ) | (1,158 | ) | (508 | ) | (1,158 | ) | |||||||||
| Tangible common equity (non-GAAP) | $ | 154,809 | $ | 151,343 | $ | 147,493 | $ | 154,809 | $ | 147,493 | |||||||||
| Average tangible common equity (non-GAAP) | $ | 152,759 | $ | 149,161 | $ | 145,305 | $ | 149,292 | $ | 141,512 | |||||||||
| GAAP earnings after income taxes | 3,682 | 3,270 | 3,286 | 10,149 | 11,049 | ||||||||||||||
| Amortization of intangible assets, net of tax | 92 | 145 | 140 | 381 | 374 | ||||||||||||||
| Tangible net income | $ | 3,774 | $ | 3,415 | $ | 3,426 | $ | 10,530 | $ | 11,423 | |||||||||
| Return on average tangible common equity (annualized) | 9.80 | % | 9.18 | % | 9.38 | % | 9.43 | % | 10.78 | % | |||||||||
Reconciliation of Efficiency Ratio
(in thousands, except ratios)
| Three Months Ended | Nine Months Ended | ||||||||||||||||||
| September 30, 2025 | June 30, 2025 | September 30, 2024 | September 30, 2025 | September 30, 2024 | |||||||||||||||
| Non-interest expense (GAAP) | $ | 11,051 | $ | 10,750 | $ | 10,421 | $ | 32,264 | $ | 31,497 | |||||||||
| Less amortization of intangibles | (113 | ) | (179 | ) | (178 | ) | (471 | ) | (536 | ) | |||||||||
| Efficiency ratio numerator (GAAP) | $ | 10,938 | $ | 10,571 | $ | 10,243 | $ | 31,793 | $ | 30,961 | |||||||||
| Non-interest income | $ | 3,022 | $ | 2,836 | $ | 2,921 | $ | 8,451 | $ | 8,098 | |||||||||
| Add back net losses on debt and equity securities | (66 | ) | — | (78 | ) | — | (569 | ) | |||||||||||
| Subtract net gains on debt and equity securities | — | 99 | — | 43 | — | ||||||||||||||
| Net interest income | 13,214 | 13,311 | 11,285 | 38,119 | 34,766 | ||||||||||||||
| Efficiency ratio denominator (GAAP) | $ | 16,302 | $ | 16,048 | $ | 14,284 | $ | 46,527 | $ | 43,433 | |||||||||
| Efficiency ratio (GAAP) | 67 | % | 66 | % | 72 | % | 68 | % | 71 | % | |||||||||
Reconciliation of tangible book value per share (non-GAAP)
(in thousands, except per share data)
| Tangible book value per share at end of period | September 30, 2025 | June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | ||||||||||||||
| Total stockholders’ equity | $ | 186,815 | $ | 183,462 | $ | 180,051 | $ | 179,084 | $ | 180,149 | |||||||||
| Less: Goodwill | (31,498 | ) | (31,498 | ) | (31,498 | ) | (31,498 | ) | (31,498 | ) | |||||||||
| Less: Intangible assets | (508 | ) | (621 | ) | (800 | ) | (979 | ) | (1,158 | ) | |||||||||
| Tangible common equity (non-GAAP) | $ | 154,809 | $ | 151,343 | $ | 147,753 | $ | 146,607 | $ | 147,493 | |||||||||
| Ending common shares outstanding | 9,856,745 | 9,991,997 | 9,989,536 | 9,981,996 | 10,074,136 | ||||||||||||||
| Book value per share | $ | 18.95 | $ | 18.36 | $ | 18.02 | $ | 17.94 | $ | 17.88 | |||||||||
| Tangible book value per share (non-GAAP) | $ | 15.71 | $ | 15.15 | $ | 14.79 | $ | 14.69 | $ | 14.64 | |||||||||
Reconciliation of tangible common equity as a percent of tangible assets (non-GAAP)
(in thousands, except ratios)
| Tangible common equity as a percent of tangible assets at end of period | September 30, 2025 | June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | ||||||||||||||
| Total stockholders’ equity | $ | 186,815 | $ | 183,462 | $ | 180,051 | $ | 179,084 | $ | 180,149 | |||||||||
| Less: Goodwill | (31,498 | ) | (31,498 | ) | (31,498 | ) | $ | (31,498 | ) | $ | (31,498 | ) | |||||||
| Less: Intangible assets | (508 | ) | (621 | ) | (800 | ) | $ | (979 | ) | $ | (1,158 | ) | |||||||
| Tangible common equity (non-GAAP) | $ | 154,809 | $ | 151,343 | $ | 147,753 | $ | 146,607 | $ | 147,493 | |||||||||
| Total Assets | $ | 1,726,987 | $ | 1,735,164 | $ | 1,779,963 | $ | 1,748,519 | $ | 1,799,137 | |||||||||
| Less: Goodwill | (31,498 | ) | (31,498 | ) | (31,498 | ) | (31,498 | ) | (31,498 | ) | |||||||||
| Less: Intangible assets | (508 | ) | (621 | ) | (800 | ) | (979 | ) | (1,158 | ) | |||||||||
| Tangible Assets (non-GAAP) | $ | 1,694,981 | $ | 1,703,045 | $ | 1,747,665 | $ | 1,716,042 | $ | 1,766,481 | |||||||||
| Total stockholders’ equity to total assets ratio | 10.82 | % | 10.57 | % | 10.12 | % | 10.24 | % | 10.01 | % | |||||||||
| Tangible common equity as a percent of tangible assets (non-GAAP) | 9.13 | % | 8.89 | % | 8.45 | % | 8.54 | % | 8.35 | % | |||||||||
1Net income as adjusted and net income as adjusted per share are non-GAAP financial measures that management believes enhance investors’ ability to understand the underlying business performance and trends related to core business activities. For a detailed reconciliation of GAAP to non-GAAP results, see the accompanying financial table “Reconciliation of GAAP Net Income and Net Income as Adjusted (non-GAAP)”.
2Return on average assets as adjusted is a non-GAAP measure that management believes enhance investors’ ability to understand the underlying business performance and trends relative to average assets. For a detailed reconciliation of GAAP to non-GAAP results, see the accompanying financial table “Reconciliation of Return on Average Assets as Adjusted (non-GAAP)”.
3Return on average equity as adjusted is a non-GAAP measure that management believes enhance investors’ ability to understand the underlying business performance and trends relative to average equity. For a detailed reconciliation of GAAP to non-GAAP results, see the accompanying financial table “Reconciliation of Return on Average Equity as Adjusted (non-GAAP)”.
4Tangible book value, tangible book value per share, tangible common equity as a percent of tangible assets and return on tangible common equity are non-GAAP measures that management believes enhance investors’ ability to understand the Company’s financial position. For a detailed reconciliation of GAAP to non-GAAP results, see the accompanying financial table “Reconciliation of tangible book value per share (non-GAAP)”, “Reconciliation of tangible common equity as a percent of tangible assets (non-GAAP)”, and “Reconciliation of return on average tangible common equity)”.