STOCK TITAN

Dauch Reports First Quarter 2026 Financial Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

Dauch (NYSE: DCH) reported Q1 2026 results on May 8, 2026 after completing the Dowlais acquisition. Q1 sales were $2.38 billion; net loss attributable to Dauch was $(100.3) million; Adjusted EBITDA was $308.5 million (13.0% of sales). Updated full-year 2026 targets: sales $10.3–$10.8B, Adjusted EBITDA $1.3–$1.425B, and adjusted free cash flow $235–$325M. Synergy run-rate expected >$100M by end of year one.

Loading...
Loading translation...

Positive

  • Sales $2.38B in Q1 2026 (vs $1.41B Q1 2025)
  • Adjusted EBITDA $308.5M (13.0% of sales) in Q1 2026
  • Full-year sales target raised to $10.3–$10.8B for 2026
  • Synergy benefits of $50–$75M included; >$100M run rate year one

Negative

  • Net loss $(100.3M) attributable to Dauch in Q1 2026
  • Operating cash use $(64.4M) in Q1 2026
  • Adjusted free cash flow use $(40.8M) in Q1 2026
  • Planned restructuring cash payments of $110–$150M in 2026

Key Figures

Q1 2026 Sales: $2.38B Q1 2026 Net Loss: $100.3M Q1 2026 Adjusted EBITDA: $308.5M (13.0% of sales) +5 more
8 metrics
Q1 2026 Sales $2.38B First quarter 2026 sales, driven primarily by Dowlais acquisition
Q1 2026 Net Loss $100.3M Net loss attributable to Dauch, (4.2)% of sales in Q1 2026
Q1 2026 Adjusted EBITDA $308.5M (13.0% of sales) Adjusted EBITDA for first quarter 2026
Diluted EPS (GAAP) $(0.52) Diluted loss per share for first quarter 2026
Adjusted EPS $0.34 Adjusted earnings per share for first quarter 2026
Operating Cash Flow $(64.4M) Net cash used in operating activities, Q1 2026
Adjusted Free Cash Flow $(40.8M) Adjusted free cash flow use in first quarter 2026
2026 Sales Outlook $10.3–$10.8B Updated full-year 2026 sales target range including partial Dowlais contribution

Market Reality Check

Price: $5.81 Vol: Volume 4,961,474 vs 20-da...
normal vol
$5.81 Last Close
Volume Volume 4,961,474 vs 20-day average 3,700,272 ahead of the earnings release. normal
Technical Price $5.78 is trading below the 200-day MA at $6.21, and 37.51% below the 52-week high.

Previous Earnings Reports

1 past event · Latest: Feb 13 (Neutral)
Same Type Pattern 1 events
Date Event Sentiment Move Catalyst
Feb 13 Earnings results Neutral -14.0% Reported Q4 and full-year 2025 results and initial 2026 financial targets.
Pattern Detected

Limited earnings history; the prior earnings release coincided with a double‑digit share price decline.

Recent Company History

Over the past months, Dauch has focused on integrating Dowlais and communicating its financial trajectory. The prior earnings release on Feb 13, 2026 detailed Q4 sales of $1.38B, full‑year 2025 sales of $5.84B, a full‑year net loss of $19.7M, and full‑year Adjusted EBITDA of $743.2M (12.7% of sales), alongside initial 2026 targets. Today’s first‑quarter 2026 results and updated outlook build directly on those earlier targets and the Dowlais acquisition.

Historical Comparison

-14.0% avg move · In the last earnings release on Feb 13, 2026, Dauch’s shares moved -14% after Q4 and full-year 2025 ...
earnings
-14.0%
Average Historical Move earnings

In the last earnings release on Feb 13, 2026, Dauch’s shares moved -14% after Q4 and full-year 2025 results with 2026 targets. Today’s Q1 report and updated 2026 outlook follow that same earnings pattern.

Earnings communication has progressed from full‑year 2025 results with initial 2026 targets to Q1 2026 performance and a refined 2026 outlook that incorporates the Dowlais acquisition and related synergies.

Regulatory & Risk Context

Active S-3 Shelf
Shelf Active
Active S-3 Shelf Registration 2026-05-01

An effective S-3ASR shelf filed on May 1, 2026 allows Dauch to offer debt, warrants, common stock, and preferred stock from time to time. Terms and amounts will be detailed in future prospectus supplements or term sheets, with proceeds intended for general corporate purposes including working capital, refinancing indebtedness, or acquisitions.

Market Pulse Summary

This announcement combines higher scale from the Dowlais acquisition with mixed profitability, inclu...
Analysis

This announcement combines higher scale from the Dowlais acquisition with mixed profitability, including Q1 2026 sales of $2.38B, Adjusted EBITDA of $308.5M, and a net loss of $100.3M. The company also refined its 2026 targets, guiding sales to $10.3–$10.8B and Adjusted EBITDA to $1.3–$1.425B. Investors may watch execution on synergy plans, cash flow improvement, and any use of the effective S-3ASR shelf registration.

Key Terms

adjusted ebitda, adjusted free cash flow, non-gaap financial measures, ebitda, +3 more
7 terms
adjusted ebitda financial
"Adjusted EBITDA* of $308.5 million, or 13.0% of sales"
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
adjusted free cash flow financial
"Adjusted free cash flow use of $(40.8) million"
Adjusted free cash flow is the amount of money a company generates from its operations after accounting for essential expenses and investments, like maintaining or upgrading equipment. It shows how much cash is truly available to grow the business, pay debts, or return to shareholders, helping investors see the company's financial health more clearly.
non-gaap financial measures financial
"Dauch has provided certain information, which includes non-GAAP financial measures"
Non-GAAP financial measures are numbers companies use to show their financial performance that exclude certain expenses or income. They help investors see how the company might perform without one-time costs or other unusual items, giving a different perspective from official reports. However, since they can be adjusted, they don’t always tell the full story and should be looked at alongside standard financial figures.
ebitda financial
"Dauch defines EBITDA to be earnings before interest expense, income taxes, depreciation and amortization."
EBITDA stands for earnings before interest, taxes, depreciation, and amortization. It measures a company's profitability by focusing on the money it makes from its core operations, ignoring expenses like taxes and accounting adjustments. Investors use EBITDA to compare how well different companies are performing financially, as it provides a clearer picture of operational success without the influence of financial structure or accounting choices.
mark-to-market financial
"mark-to-market on nondesignated foreign exchange derivatives assumed as part of the Business Combination"
"Mark-to-market" is a method of valuing assets or investments based on their current market price, rather than their original cost or value. It helps investors see the most up-to-date worth of their holdings, much like checking the latest price of a stock before deciding to buy or sell. This approach ensures that financial statements reflect real-time value, providing a clearer picture of overall financial health.
foreign exchange derivatives financial
"mark-to-market on nondesignated foreign exchange derivatives assumed as part of the Business Combination"
Contracts whose value is tied to the price between two currencies, used to lock in or bet on future exchange rates. Think of them like an insurance policy or a locked-in price for a trip abroad: businesses and investors use these tools to protect profits and cash flows from sudden currency swings, or to try to profit from expected moves; they can reduce volatility but also introduce costs and potential losses.
usmca regulatory
"No changes to USMCA and mitigation of a majority of incremental tariff costs."
USMCA is a trilateral trade agreement that sets the rules for buying, selling and investing across the United States, Mexico and Canada. Investors care because it acts like a regional rulebook for supply chains, tariffs and market access—changes to those rules can alter costs, profitability and where companies choose to make or sell products, creating winners and losers across industries.

AI-generated analysis. Not financial advice.

Positive Momentum With The Dowlais Acquisition

DETROIT, May 8, 2026 /PRNewswire/ -- Dauch Corporation ("Dauch") (NYSE: DCH; LSE: DCH) today reported its financial results for the first quarter 2026. 

First Quarter 2026 Results

  • Sales of $2.38 billion
  • Net loss attributable to Dauch of $(100.3) million, or (4.2)% of sales
  • Adjusted EBITDA* of $308.5 million, or 13.0% of sales
  • Diluted loss per share of $(0.52); Adjusted earnings per share* of $0.34
  • Net cash provided by (used in) operating activities of $(64.4) million; Adjusted free cash flow use of $(40.8) million

"The company's first quarter results highlighted a strong start for the new Dauch Corporation," said Chairman and Chief Executive Officer, David C. Dauch. "As we begin to capture integration synergies and leverage our combined operational strengths, we are excited about the compelling value and long‑term strategic benefits of this transformational acquisition."

The acquisition of Dowlais Group plc (subsequently renamed Dowlais Group Limited) ("Dowlais") was the primary driver of year-over-year changes in financial results.

The company's sales in the first quarter of 2026 were $2.38 billion as compared to $1.41 billion in the first quarter of 2025.     

The company's net loss attributable to Dauch in the first quarter of 2026 was $(100.3) million, or $(0.52) per share and (4.2)% of sales, as compared to a net income of $7.1 million, or $0.06 per share and 0.5% of sales in the first quarter of 2025.

Adjusted earnings per share in the first quarter of 2026 was $0.34 compared to Adjusted earnings per share of $0.22 in the first quarter of 2025.   

In the first quarter of 2026, Adjusted EBITDA was $308.5 million, or 13.0% of sales, as compared to $177.7 million, or 12.6% of sales, in the first quarter of 2025. 

The company's net cash provided by (used in) operating activities for the first quarter of 2026 was use of $(64.4) million as compared to $55.9 million for the first quarter of 2025. 

The company's Adjusted free cash flow for the first quarter of 2026 was a use of $(40.8) million as compared to a use of $(3.9) million for the first quarter of 2025. 

* For the three months ended March 31, 2026, based in part on our recent Business Combination and to more effectively measure our global business profile, we revised our definition of Adjusted EBITDA and Adjusted EPS to exclude the impact of unrealized foreign exchange gains and losses on acquired U.S. Private Placement Notes, mark-to-market on nondesignated foreign exchange derivatives assumed as part of the Business Combination with Dowlais, gains and losses on the disposal of property, plant and equipment, and amortization of the acquisition intangible asset attributable to our investment in Shanghai GKN HUAYU Driveline Systems Co Limited (SDS). In addition, specific to adjusted EPS, amortization of intangible expense related to acquisitions are also excluded. Refer to endnotes (a) and (b) for additional detail. The aforementioned items are non-cash adjustments.

Dauch's Updated 2026 Financial Outlook
Dauch's full year 2026 financial targets which include a partial year contribution from Dowlais (as of February 3, 2026 close) are as follows:       

  • Sales in the range of $10.3 - $10.8 billion vs. $10.3 - $10.7 billion prior.
  • Adjusted EBITDA in the range of $1.3 - $1.425 billion vs. $1.3 - $1.4 billion prior.
  • Adjusted EBITDA includes synergy benefits of $50 - $75 million, equating to a run rate of greater than $100 million by the end of year one. 
  • Equity income from our China JV (which is included in Adjusted EBITDA) in the range of $65 - $75 million.
  • Adjusted free cash flow in the range of $235 - $325 million.
  • Capital expenditures in the range of 4.5% to 5% of sales.
  • Restructuring cash payments of $110 - $150 million.
  • Synergy implementation cash payments of $100 - $125 million.

These targets are based on the following assumptions for 2026:

  • Production outlook:

North America

Europe

China

Global

~15.0 million

~16.7 million

~32.3 million

~91.4 million

  • Production estimates of key programs that we support and the current operating environment.
  • No changes to USMCA and mitigation of a majority of incremental tariff costs.

First Quarter 2026 Conference Call Information 
A conference call to review Dauch's first quarter results is scheduled for today at 10:00 a.m. ET. Interested participants may listen to the live conference call by logging onto Dauch's investor web site at www.dauch.com or calling (877) 883-0383 from the United States or (412) 902-6506 from outside the United States with access code 5671631. A replay will be available one hour after the call is completed until May 15, 2026 by dialing (855) 669-9658 from the United States or (412) 317-0088 from outside the United States. When prompted, callers should enter replay access code 7522883.

Non-GAAP Financial Information 
In addition to the results reported in accordance with accounting principles generally accepted in the United States of America (GAAP) included within this press release, Dauch has provided certain information, which includes non-GAAP financial measures such as Adjusted EBITDA, Adjusted earnings per share and Adjusted free cash flow. Such information is reconciled to its most directly comparable GAAP measure in accordance with Securities and Exchange Commission rules and is included in the attached supplemental data.

Certain of the forward-looking financial measures included in this earnings release are provided on a non-GAAP basis. A reconciliation of non-GAAP forward-looking financial measures to the most directly comparable forward-looking financial measures calculated and presented in accordance with GAAP has been provided. The amounts in these reconciliations are based on our current estimates and actual results may differ materially from these forward-looking estimates for many reasons, including potential event driven transactional and other non-core operating items and their related effects in any future period, the magnitude of which may be significant.

Management believes that these non-GAAP financial measures are useful to management, investors, and banking institutions in their analysis of Dauch's business and operating performance. Management also uses this information for operational planning and decision-making purposes.

Non-GAAP financial measures are not and should not be considered a substitute for any GAAP measure. Additionally, non-GAAP financial measures as presented by Dauch may not be comparable to similarly titled measures reported by other companies.

Definition of Non-GAAP Financial Measures 
Dauch defines Adjusted earnings per share to be diluted earnings (loss) per share excluding the impact of restructuring and acquisition-related costs, debt refinancing and redemption costs, gains or losses on the derivative associated with our Business Combination with Dowlais, net interest on debt held in escrow, gains or losses on equity securities, impairment charges, unrealized foreign exchange gains and losses on acquired U.S. Private Placement Notes, mark-to-market on nondesignated foreign exchange derivatives assumed as part of the Business Combination with Dowlais, gains and losses on the disposal of property, plant and equipment, amortization of the acquisition intangible asset attributable to our investment in SDS, net of tax, amortization of intangible assets from acquisitions, and non-recurring items, including the tax effect thereon.  

Dauch defines EBITDA to be earnings before interest expense, income taxes, depreciation and amortization. As revised, Adjusted EBITDA is defined as EBITDA excluding the impact of restructuring and acquisition-related costs, debt refinancing and redemption costs, gains or losses on the derivative associated with our Business Combination with Dowlais, interest income on debt held in escrow, gains or losses on equity securities, impairment charges, unrealized foreign exchange gains and losses on acquired U.S. Private Placement Notes, mark-to-market on nondesignated foreign exchange derivatives assumed as part of the Business Combination with Dowlais, gains and losses on the disposal of property, plant and equipment, amortization of the acquisition intangible asset attributable to our investment in SDS, net of tax, and non-recurring items.

Dauch defines free cash flow to be net cash provided by (used in) operating activities less capital expenditures net of proceeds from the sale of property, plant and equipment. Adjusted free cash flow is defined as free cash flow excluding the impact of cash payments for restructuring and acquisition-related costs and interest income on debt held in escrow.

Company Description
Dauch Corporation is a premier Driveline and Metal Forming supplier serving the global automotive industry with a powertrain-agnostic product portfolio that supports electric, hybrid, and internal combustion vehicles. The company is headquartered in Detroit, MI, with operations that span 24 countries and more than 175 locations. Formed through the acquisition of Dowlais and its subsidiaries - GKN Automotive and GKN Powder Metallurgy, Dauch unites deep engineering roots with global manufacturing capabilities and an entrepreneurial spirit to move mobility forward. Visit www.dauch.com to learn more.

Forward-Looking Statements
In this earnings release, we make statements concerning our expectations, beliefs, plans, objectives, goals, strategies, and future events or performance. Such statements are "forward-looking" statements within the meaning of the Private Securities Litigation Reform Act of 1995 and relate to trends and events that may affect our future financial position and operating results. The terms such as "will," "may," "could," "would," "plan," "believe," "expect," "anticipate," "intend," "project," "target," and similar words or expressions, as well as statements in future tense, are intended to identify forward-looking statements. Forward-looking statements should not be read as a guarantee of future performance or results and will not necessarily be accurate indications of the times at, or by, which such performance or results will be achieved. Forward-looking statements are based on information available at the time those statements are made and/or management's good faith belief as of that time with respect to future events and are subject to risks and may differ materially from those expressed in or suggested by the forward-looking statements. Important factors that could cause such differences include, but are not limited to: global economic conditions, including the impact of inflation, recession or recessionary concerns, or slower growth in the markets in which we operate; reduced purchases of our products by General Motors Company (GM), Stellantis N.V. (Stellantis) and Ford Motor Company (Ford) or other customers; reduced demand for our customers' products (particularly light trucks and sport utility vehicles (SUVs) produced by GM, Stellantis and Ford); our ability to consummate strategic initiatives and successfully integrate acquisitions and joint ventures; risks related to disruptions to ongoing business operations as a result of the business combination with Dowlais, including disruptions to management time; potential liabilities or litigation relating to, or assumed in, the business combination with Dowlais; our ability to respond to changes in technology, increased competition, including as a result of the ongoing proliferation of Chinese original equipment manufacturers in certain regions in which we operate, or pricing pressures; our ability to develop and produce new products that reflect market demand; lower-than-anticipated market acceptance of new or existing products; our ability to attract new customers and programs for new products; risks inherent in our global operations (including tariffs and the potential consequences thereof to us, our suppliers, and our customers and their suppliers, adverse changes in trade agreements, such as the United States-Mexico-Canada Agreement (USMCA), compliance with customs and trade regulations, immigration policies, political stability or geopolitical conflicts, taxes and other law changes, potential disruptions of production and supply, and currency rate fluctuations); supply shortages and the availability of natural gas or other fuel and utility sources in certain regions, labor shortages, including increased labor costs, or price increases in raw material and/or freight, utilities or other operating supplies for us or our customers as a result of pandemic or epidemic illness, geopolitical conflicts, natural disasters or otherwise; a significant disruption in operations at one or more of our key manufacturing facilities; risks inherent in transitioning our business from internal combustion engine vehicle products to hybrid and electric vehicle products; our ability to realize the expected revenues from our new and incremental business backlog; negative or unexpected tax consequences, including those resulting from tax litigation; risks related to a failure of our information technology systems and networks, including cloud-based applications, and risks associated with current and emerging technology threats, and damage from computer viruses, unauthorized access, cyber attacks, including increasingly sophisticated cyber attacks incorporating use of artificial intelligence, and other similar disruptions;  our ability to maintain satisfactory labor relations and avoid work stoppages; our suppliers', our customers' and their suppliers' ability to maintain satisfactory labor relations and avoid or minimize work stoppages; price volatility in, or reduced availability of, fuel; cost or availability of financing for working capital, capital expenditures, research and development (R&D) or other general corporate purposes including acquisitions, as well as our ability to comply with financial covenants; our customers' and suppliers' availability of financing for working capital, capital expenditures, R&D or other general corporate purposes; an impairment of our goodwill, other intangible assets, or long-lived assets if our business or market conditions indicate that the carrying values of those assets exceed their fair values; liabilities arising from warranty claims, product recall or field actions, product liability and legal proceedings to which we are or may become a party, or the impact of product recall or field actions on our customers; our ability or our customers' and suppliers' ability to successfully launch new product programs on a timely basis; risks of environmental issues, including impacts of climate-related events, that could result in unforeseen issues or costs at our facilities, or risks of noncompliance with environmental laws and regulations, including reputational damage; our ability to achieve the level of cost reductions required to sustain global cost competitiveness or our ability to recover certain cost increases from our customers; our ability to protect our intellectual property and successfully defend against assertions made against us; adverse changes in laws, government regulations or market conditions affecting our products or our customers' products; our ability or our customers' and suppliers' ability to comply with regulatory requirements and the potential costs of such compliance; changes in liabilities arising from pension and other postretirement benefit obligations; our ability to attract and retain qualified personnel in key positions and functions; and other unanticipated events and conditions that may hinder our ability to compete. It is not possible to foresee or identify all such factors and we make no commitment to update any forward-looking statement or to disclose any facts, events or circumstances after the date hereof that may affect the accuracy of any forward-looking statement.

For more information:
Investor Contact
David H. Lim                                                       
Head of Investor Relations           
(313) 758-2006                                                              
david.lim@aam.com

Media Contact 
Christopher M. Son
Vice President, Marketing & Communications
(313) 758-4814
chris.son@aam.com

Or visit the Dauch website at www.dauch.com.

DAUCH CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 


Three Months Ended


March 31,


2026


2025


(in millions, except per share data)





Net sales

$      2,378.9


$      1,411.3





Cost of goods sold

2,153.5


1,237.4





Gross profit

225.4


173.9





Selling, general and administrative expenses

137.3


90.9





Amortization of intangible assets

22.9


20.6





Restructuring and acquisition-related costs

98.9


19.7





Operating income (loss)

(33.7)


42.7





Interest expense

(89.6)


(42.9)





Interest income

12.1


5.6





Other income (expense):




Debt refinancing and redemption costs

(3.0)


(3.3)

Gain on Business Combination Derivative

12.9


21.9

Income from equity-method affiliates

10.3


0.1

Other expense, net

(28.6)


(3.0)





Income (loss) before income taxes

(119.6)


21.1





Income tax expense (benefit)

(19.6)


14.0





Net income (loss)

$       (100.0)


$            7.1





Net income attributable to noncontrolling interests

(0.3)






Net income (loss) attributable to Dauch

$       (100.3)


$            7.1





Diluted earnings (loss) per share

$        (0.52)


$          0.06

 

DAUCH CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

 


March 31, 2026


December 31, 2025


(Unaudited)



ASSETS

(in millions)

Current assets


Cash and cash equivalents

$              1,008.2


$                708.9

Restricted cash


1,496.6

Accounts receivable, net

1,535.1


733.0

Inventories, net

1,004.1


466.4

Prepaid expenses and other

344.3


230.1

Total current assets

3,891.7


3,635.0





Property, plant and equipment, net

4,209.3


1,591.5

Deferred income taxes

320.1


235.9

Goodwill

648.8


174.4

Other intangible assets, net

370.4


375.2

GM postretirement cost sharing asset

117.7


116.0

Operating lease right-of-use assets

183.5


122.3

Investments in equity-method affiliates

911.3


12.1

Other assets and deferred charges

619.3


407.8

Total assets

$            11,272.1


$              6,670.2





LIABILITIES AND STOCKHOLDERS' EQUITY




Current liabilities




Current portion of long-term debt

$                      —


$                  10.4

Accounts payable

1,641.9


718.3

Accrued compensation and benefits

548.7


254.9

Deferred revenue

32.8


38.5

Current portion of operating lease liabilities

39.7


24.7

Accrued expenses and other

524.5


187.2

Total current liabilities

2,787.6


1,234.0





Long-term debt, net

5,156.7


4,039.1

Deferred revenue

42.1


33.9

Deferred income taxes

224.5


9.1

Long-term portion of operating lease liabilities

145.5


100.1

Postretirement benefits and other long-term liabilities

1,412.1


614.0

Total liabilities

9,768.5


6,030.2





Total Dauch stockholders' equity

1,498.3


640.0

Noncontrolling interest in subsidiaries

5.3


Total stockholders' equity

1,503.6


640.0

Total liabilities and stockholders' equity

$            11,272.1


$              6,670.2

 

DAUCH CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 


Three Months Ended


March 31,


2026


2025


(in millions)

Operating activities




Net income (loss)

$       (100.0)


$           7.1

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities




Depreciation and amortization

181.8


112.2

Other

(146.2)


(63.4)

Net cash provided by (used in) operating activities

(64.4)


55.9





Investing activities




Purchases of property, plant and equipment

(103.6)


(69.3)

Proceeds from sale of property, plant and equipment

0.9


0.6

Acquisition of business, net of cash acquired

(331.6)


(0.6)

Proceeds from sale of business, net

20.8


Proceeds from disposition of affiliates


30.1

Settlement of Business Combination Derivative

65.9


Other

0.1


(1.0)

Net cash used in investing activities

(347.5)


(40.2)





Financing activities




Net debt activity

(761.3)


(15.8)

Other

(14.2)


(8.2)

Net cash used in financing activities

(775.5)


(24.0)





Effect of exchange rate changes on cash

(9.9)


4.6





Net decrease in cash, cash equivalents and restricted cash

(1,197.3)


(3.7)





Cash, cash equivalents and restricted cash at beginning of period

2,205.5


552.9





Cash and cash equivalents at end of period

$      1,008.2


$        549.2

 

DAUCH CORPORATION

SUPPLEMENTAL DATA

(Unaudited)


The supplemental data presented below is a reconciliation of certain financial measures which is intended 

to facilitate analysis of Dauch Corporation business and operating performance.


Earnings before interest expense, income taxes and depreciation and amortization (EBITDA) and Adjusted EBITDA(a) 



Three Months Ended


March 31,


2026


2025(1)


(in millions)





Net income (loss)

$       (100.0)


$           7.1

Interest expense

89.6


42.9

Income tax expense (benefit)

(19.6)


14.0

Depreciation and amortization

181.8


112.2

EBITDA

151.8


176.2

Restructuring and acquisition-related costs

98.9


19.7

Debt refinancing and redemption costs

3.0


3.3

Gain on Business Combination Derivative

(12.9)


(21.9)

Unrealized foreign exchange loss on acquired U.S. Private Placement Notes

10.9


Mark-to-market on nondesignated foreign exchange derivatives assumed as part of the Business Combination with Dowlais

15.6


Loss on disposal of property, plant and equipment

3.7


0.4

Interest income on debt in escrow

(4.6)


Amortization of acquisition intangible asset attributable to SDS

4.4


Non-recurring items:




Acquisition-related fair value inventory adjustment

37.7


Adjusted EBITDA

$        308.5


$        177.7

(1)  The amounts in the table above are presented based upon our revised definition of Segment Adjusted EBITDA and amounts that were reported under the previous definition have been recast.  Please refer to note (a) on page 12.

In connection with the Business Combination with Dowlais, the Company acquired long-term debt in the form of Dowlais U.S. Private Placement Notes, as well as nondesignated foreign exchange derivatives, which result in unrealized foreign exchange gains and losses recognized in our condensed consolidated Statement of Operations. The Company adjusts for these gains and losses as they are not reflective of our core operating performance. In addition, our equity-method investment in SDS resulted in a basis difference that was attributed to intangible asset and is amortized through equity-method income and losses. The Company adjusts for this non-cash amortization as it is not reflective of our proportionate share of earnings in SDS. 

 

Adjusted earnings per share(b)


Three Months Ended


March 31,


2026


2025(1)

Diluted earnings (loss) per share

$        (0.52)


$          0.06

Restructuring and acquisition-related costs

0.49


0.16

Debt refinancing and redemption costs

0.01


0.03

Gain on Business Combination Derivative

(0.06)


(0.18)

Unrealized foreign exchange loss on acquired U.S. Private Placement Notes

0.05


Mark-to-market on nondesignated foreign exchange derivatives assumed as part of the Business Combination with Dowlais

0.08


Loss on disposal of property, plant and equipment

0.02


Net interest on debt held in escrow

0.04


Amortization of intangible assets from acquisitions

0.11


0.17

Amortization of acquisition intangible asset attributable to SDS

0.02


Non-recurring items:




Acquisition-related fair value inventory adjustment

0.19


Tax effect of adjustments

(0.09)


(0.02)

Adjusted earnings per share

$          0.34


$          0.22

Adjusted earnings per share are based on weighted average diluted shares outstanding of 200.4 million and 122.6 million for the three months ended March 31, 2026 and 2025 respectively.

 

1)  The amounts in the table above are presented based upon our revised definition of Adjusted earnings per share and amounts that were reported under the previous definition have been recast.  Please refer to note (b) on page 12.

 

In connection with the Business Combination with Dowlais, the Company acquired long-term debt in the form of Dowlais U.S. Private Placement Notes, as well as nondesignated foreign exchange derivatives, which result in unrealized foreign exchange gains and losses recognized in our condensed consolidated Statement of Operations. The Company adjusts for these gains and losses as they are not reflective of our core operating performance. In addition, our equity-method investment in SDS resulted in a basis difference that was attributed to intangible asset and is amortized through equity-method income and losses. The Company adjusts for this non-cash amortization as it is not reflective of our proportionate share of earnings in SDS. In addition, we have revised our definition of Adjusted earnings per share to exclude the amortization of intangible assets from acquisitions as this amortization is not reflective of our core operating performance.

 

DAUCH CORPORATION

SUPPLEMENTAL DATA

(Unaudited)


The supplemental data presented below is a reconciliation of certain financial measures which is intended 
to facilitate analysis of Dauch Corporation business and operating performance. 


Free cash flow and Adjusted free cash flow(c)



Three Months Ended


March 31,


2026


2025


(in millions)

Net cash provided by (used in) operating activities

$         (64.4)


$          55.9

Less: Capital expenditures net of proceeds from the sale of property, plant and equipment

(102.7)


(68.7)

Free cash flow

$       (167.1)


$        (12.8)

Cash payments for restructuring costs

35.8


2.6

Cash payments for acquisition-related costs

86.7


6.3

Cash payments for synergy integration costs

8.4


Interest income on debt held in escrow

(4.6)


Adjusted free cash flow

$         (40.8)


$          (3.9)

 

Segment Financial Information(d)

 


Three Months Ended


March 31,


2026


2025


(in millions)

Segment Sales




Driveline

$      1,769.1


$         987.0

Metal Forming

726.2


525.5

Total Sales

2,495.3


1,512.5

Intersegment Sales

(116.4)


(101.2)

Net External Sales

$      2,378.9


$      1,411.3





Segment Adjusted EBITDA(a)




Driveline

$         238.8


$         132.7

Metal Forming

69.7


45.0

Total Segment Adjusted EBITDA

$         308.5


$         177.7

 

Full Year 2026 Financial Outlook


Adjusted EBITDA


Low End


High End


(in millions)

Net loss

$     (335)


$     (180)

Interest expense

350


350

Income tax expense

70


40

Depreciation and amortization

825


825

Full year 2026 targeted EBITDA

910


1,035

Acquisition-related costs

65


65

Restructuring costs

120


120

Synergy integration costs

115


115

Acquisition-related fair value inventory adjustment

38


38

Amortization of acquisition intangible asset attributable to SDS

25


25

Unrealized foreign exchange loss on acquired U.S. Private Placement Notes

11


11

Market-to-market on nondesignated foreign exchange derivatives assumed as
part of the Business Combination with Dowlais

16


16

Full year 2026 targeted Adjusted EBITDA

$    1,300


$    1,425



Adjusted Free Cash Flow


Low End


High End


(in millions)

Net cash provided by operating activities

$         385


$         410

Capital expenditures net of proceeds from the sale of property, plant and       
equipment

(500)


(500)

Full year 2026 targeted Free Cash Flow

(115)


(90)

Cash payments for acquisition-related costs

140


140

Subtotal

25


50

Cash payments for restructuring costs

110


150

Cash payments for synergy integration costs

100


125

Full year 2026 targeted Adjusted Free Cash Flow

$         235


$         325

___________

(a)

We define EBITDA to be earnings before interest expense, income taxes, depreciation and amortization. As revised, Adjusted EBITDA is defined as EBITDA excluding the impact of restructuring and acquisition-related costs, debt refinancing and redemption costs, gains or losses on the derivative associated with our Business Combination with Dowlais, interest income on debt held in escrow, gains or losses on equity securities, impairment charges, unrealized foreign exchange gains and losses on acquired U.S. Private Placement Notes, mark-to-market on nondesignated foreign exchange derivatives assumed as part of the Business Combination with Dowlais, gains and losses on the disposal of property, plant and equipment, amortization of the acquisition intangible asset attributable to our investment in SDS, net of tax, and non-recurring items. We believe that EBITDA and Adjusted EBITDA are meaningful measures of performance as they are commonly utilized by management and investors to analyze operating performance and entity valuation.  Our management, the investment community and the banking institutions routinely use EBITDA and Adjusted EBITDA, together with other measures, to measure our operating performance relative to other Tier 1 automotive suppliers. We also use Segment Adjusted EBITDA as the measure of earnings to assess the performance of each segment and determine the resources to be allocated to the segments. EBITDA and Adjusted EBITDA are also key metrics used in our calculation of incentive compensation.  EBITDA and Adjusted EBITDA should not be construed as income from operations, net income or cash flow from operating activities as determined under GAAP. Other companies may calculate EBITDA and Adjusted EBITDA differently. 



(b)

We define Adjusted earnings per share to be diluted earnings (loss) per share excluding the impact of restructuring and acquisition-related costs, debt refinancing and redemption costs, gains or losses on the derivative associated with our Business Combination with Dowlais, net interest on debt held in escrow, gains or losses on equity securities, impairment charges, unrealized foreign exchange gains and losses on acquired U.S. Private Placement Notes, mark-to-market on nondesignated foreign exchange derivatives assumed as part of the Business Combination with Dowlais, gains and losses on the disposal of property, plant and equipment, amortization of the acquisition intangible asset attributable to our investment in SDS, net of tax, amortization of intangible assets from acquisitions, and non-recurring items, including the tax effect thereon. We believe Adjusted earnings per share is a meaningful measure as it is commonly utilized by management and investors in assessing ongoing financial performance that provides improved comparability between periods through the exclusion of certain items that management believes are not indicative of core operating performance and which may obscure underlying business results and trends. Other companies may calculate Adjusted earnings per share differently.



(c) 

We define free cash flow to be net cash provided by (used in) operating activities less capital expenditures net of proceeds from the sale of property, plant and equipment. Adjusted free cash flow is defined as free cash flow excluding the impact of cash payments for restructuring and acquisition-related costs and interest income on debt held in escrow. We believe free cash flow and Adjusted free cash flow are meaningful measures as they are commonly utilized by management and investors to assess our ability to generate cash flow from business operations to repay debt and return capital to our stockholders. Free cash flow and Adjusted free cash flow are also key metrics used in our calculation of incentive compensation. Other companies may calculate free cash flow and Adjusted free cash flow differently.



(d) 

On February 3, 2026, we completed the Business Combination and we began consolidating the results of Dowlais on that date, which are reported in our Driveline and Metal Forming segments for the three months ended March 31, 2026. Additionally, in the first quarter of 2026, we moved certain plant locations that were previously reported under our Metal Forming segment to our Driveline segment in order to better align our product and process technologies. The amounts in the Segment Financial Information tables for the three months ended March 31, 2025 have been recast to reflect this reorganization.

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/dauch-reports-first-quarter-2026-financial-results-302766535.html

SOURCE Dauch Corporation

FAQ

What were Dauch (DCH) Q1 2026 sales and net income results?

Dauch reported Q1 2026 sales of $2.38 billion and a net loss of $(100.3) million. According to the company, the Dowlais acquisition was the primary driver of year‑over‑year changes in sales and profitability metrics.

How much Adjusted EBITDA did Dauch (DCH) report for Q1 2026 and what margin was that?

Dauch reported Adjusted EBITDA of $308.5 million, equal to 13.0% of sales. According to the company, the adjusted measure excludes specific acquisition and unrealized FX items to reflect underlying operations.

What is Dauch's 2026 sales and Adjusted EBITDA guidance after the Dowlais acquisition?

Dauch updated 2026 guidance to $10.3–$10.8 billion in sales and $1.3–$1.425 billion in Adjusted EBITDA. According to the company, guidance includes a partial-year contribution from Dowlais after the February 3, 2026 close.

What cash impacts did Dauch (DCH) report for Q1 2026 and planned 2026 cash items?

Dauch reported operating cash use of $(64.4) million and Adjusted free cash flow use $(40.8) million in Q1. According to the company, 2026 includes restructuring cash payments of $110–$150M and synergy implementation payments of $100–$125M.

How do Dauch's reported synergies affect 2026 Adjusted EBITDA expectations (DCH)?

Dauch includes $50–$75 million of synergy benefits in 2026 Adjusted EBITDA guidance, implying a run rate of greater than $100 million by the end of year one. According to the company, these are incorporated into its Adjusted EBITDA range.