DoubleDown Interactive Third Quarter 2025 Revenue Rises 15.5% and Earnings per Fully Diluted Common Share Increases 30.8%
DoubleDown Interactive (NASDAQ: DDI) reported third quarter 2025 results: revenue +15.5% to $95.8M and profit for the period +30.8% to $32.7M versus Q3 2024. Earnings per fully diluted common share rose to $13.21 (equivalent to $0.66 per ADS). Adjusted EBITDA was $37.5M with an Adjusted EBITDA margin of 39.1%, down from 44.0% a year earlier.
SuprNation iGaming revenue jumped 108% to $16.2M. The company closed the WHOW Games acquisition on July 14, 2025 and noted initial contributions to European revenue. Operating expenses rose to $60.9M. Net cash position remained strong at approximately $404M (about $8.14 per ADS).
DoubleDown Interactive (NASDAQ: DDI) ha riportato i risultati del terzo trimestre 2025: ricavi +15,5% a 95,8 milioni di dollari e utile per il periodo +30,8% a 32,7 milioni di dollari rispetto al Q3 2024. Utile per azione completamente diluito è salito a $13,21 (equivalente a $0,66 per ADS). L'EBITDA rettificato è stato $37,5M con un margine EBITDA rettificato del 39,1%, in calo dal 44,0% dell'anno precedente.
I ricavi iGaming di SuprNation sono aumentati del 108% a $16,2M. L'azienda ha chiuso l'acquisizione di WHOW Games il 14 luglio 2025 e ha segnalato contributi iniziali ai ricavi europei. Le spese operative sono aumentate a $60,9M. La posizione netta di cassa è rimasta robusta a circa $404M (circa $8,14 per ADS).
DoubleDown Interactive (NASDAQ: DDI) anunció los resultados del tercer trimestre de 2025: ingresos +15,5% a $95,8M y beneficio del periodo +30,8% a $32,7M frente al Q3 2024. Utilidad por acción totalmente diluida subió a $13,21 (equivalente a $0,66 por ADS). El EBITDA ajustado fue de $37,5M con un margen EBITDA ajustado de 39,1%, por debajo del 44,0% del año anterior.
Los ingresos de iGaming de SuprNation aumentaron un 108% a $16,2M. La empresa cerró la adquisición de WHOW Games el 14 de julio de 2025 y señaló contribuciones iniciales a los ingresos europeos. Los gastos operativos subieron a $60,9M. La posición neta de caja se mantuvo sólida en aproximadamente $404M (alrededor de $8,14 por ADS).
DoubleDown Interactive (NASDAQ: DDI)는 2025년 3분기 실적을 발표했습니다: 매출 15.5% 증가하여 95.8백만 달러 및 기간 순이익 30.8% 증가하여 32.7백만 달러이전 분기 대비. 완전 희석 일반주당이익은 $13.21로 상승했고(ADS당 $0.66에 해당). 조정 EBITDA는 $37.5M였으며 조정 EBITDA 마진은 39.1%로 전년동기의 44.0%에서 하락했습니다.
SuprNation iGaming 매출은 108% 증가한 $16.2M를 기록했습니다. 2025년 7월 14일에 WHOW Games 인수를 마감했고 유럽 매출에 초기 기여를 보았습니다. 영업비용은 $60.9M으로 상승했습니다. 순현금 보유액은 대략 $404M으로 견고했고(ADS당 약 $8.14).
DoubleDown Interactive (NASDAQ: DDI) a publié les résultats du troisième trimestre 2025 : chiffre d'affaires +15,5% à 95,8 M$ et bénéfice pour la période +30,8% à 32,7 M$ par rapport au T3 2024. Bénéfice par action pleinement dilué a augmenté à 13,21 $ (équivalent à 0,66 $ par ADS). L’EBITDA ajusté s’est élevé à 37,5 M$ avec une marge EBITDA ajustée de 39,1%, en baisse par rapport à 44,0% l’année précédente.
Les revenus iGaming de SuprNation ont bondi de 108% à 16,2 M$. La société a clôturé l’acquisition de WHOW Games le 14 juillet 2025 et a signalé des contributions initiales aux revenus européens. Les charges opérationnelles ont augmenté à 60,9 M$. La position nette de trésorerie est restée robuste à environ 404 M$ (environ 8,14 $ par ADS).
DoubleDown Interactive (NASDAQ: DDI) berichtete die Ergebnisse des dritten Quartals 2025: Umsatz +15,5% auf 95,8 Mio. USD und Gewinn im Zeitraum +30,8% auf 32,7 Mio. USD gegenüber Q3 2024. Ertrag je vollständig verwässerter Stammaktie stieg auf 13,21 USD (entspricht 0,66 USD pro ADS). Adjusted EBITDA betrug 37,5 Mio. USD mit einer Adjusted EBITDA-Marge von 39,1%, gegenüber 44,0% im Vorjahr.
SuprNation iGaming-Umsatz stieg um 108% auf 16,2 Mio. USD. Das Unternehmen schloss die Übernahme von WHOW Games am 14. Juli 2025 ab und meldete anfängliche Beiträge zum europäischen Umsatz. Die operativen Kosten stiegen auf 60,9 Mio. USD. Die Nettoliquidität blieb stark bei ca. 404 Mio. USD (ca. 8,14 USD pro ADS).
DoubleDown Interactive (NASDAQ: DDI) أبلغت عن نتائج الربع الثالث من عام 2025: الإيرادات +15.5% لتصل إلى 95.8 مليون دولار و الأرباح للفترة +30.8% لتصل إلى 32.7 مليون دولار مقارنة بالربع الثالث من 2024. الأرباح لكل سهم عادي مخلّص بالكامل ارتفعت إلى $13.21 (ما يعادل $0.66 للسهم ADR). EBITDA المعدّل كان $37.5M مع هامش EBITDA المعدل البالغ 39.1%، منخفضاً من 44.0% قبل عام.
إيرادات SuprNation في مجال iGaming قفزت بنسبة 108% إلى $16.2M. أغلقت الشركة استحواذ WHOW Games في 14 يوليو 2025 وأشارت إلى مساهمات ابتدائية في الإيرادات الأوروبية. ارتفعت المصروفات التشغيلية إلى $60.9M. ظلت المركز النقدي الصافي قوياً عند نحو $404M (حوالي $8.14 للسهم ADR).
- Revenue +15.5% to $95.8M (Q3 2025)
- Profit +30.8% to $32.7M (Q3 2025)
- SuprNation revenue +108% to $16.2M (Q3 2025)
- Net cash position approx. $404M (~$8.14 per ADS)
- Total operating expenses increased to $60.9M (Q3 2025)
- Adjusted EBITDA margin declined 490 bps to 39.1% (Q3 2025 vs Q3 2024)
- Average MAUs fell ~14.8% to 1,118k (Q3 2025)
- Average DAUs fell ~12.2% to 555k (Q3 2025)
Insights
DoubleDown reports stronger revenue and EPS, driven by iGaming growth and an acquisition, with mixed margin trends.
Revenue rose
The business drivers disclosed are clear and discrete. SuprNation revenue grew
Cautious dependencies and watchpoints are explicit in the release. Margin compression stems from higher operating costs and integration of WHOW Games, while ARPDAU and monthly revenue per payer show mixed movement: ARPDAU rose slightly to
SEOUL, Korea, Nov. 10, 2025 (GLOBE NEWSWIRE) -- DoubleDown Interactive Co., Ltd. (NASDAQ: DDI) (“DoubleDown” or the “Company”), a leading developer and publisher of digital games on mobile and web-based platforms, today announced unaudited financial results for the third quarter ended September 30, 2025. Beginning with the fourth quarter of 2024, the Company began reporting financial results in accordance with International Financial Reporting Standards (“IFRS”), which had previously been reported in accordance with U.S. Generally Accepted Accounting Principles (“US GAAP”). As such, the third quarter 2025 results, as well as the comparable 2024 results, reflect IFRS standards.
Third Quarter 2025 vs. Third Quarter 2024 Summary:
- Revenue rose
15.5% to$95.8 million in the third quarter of 2025 compared to$83.0 million in the third quarter of 2024.- Revenue from the Company’s social casino/free-to-play games, inclusive of a partial quarter results from WHOW Games GmbH (“WHOW Games”) which was acquired by the Company on July 14, 2025, was
$79.6 million in the third quarter of 2025, a5.9% increase from the third quarter of 2024. - Revenue from SuprNation, the Company’s iGaming subsidiary, increased
108% year over year to$16.2 million , primarily as a result of the Company’s focus on new player acquisition.
- Revenue from the Company’s social casino/free-to-play games, inclusive of a partial quarter results from WHOW Games GmbH (“WHOW Games”) which was acquired by the Company on July 14, 2025, was
- Operating expenses were
$60.9 million in the third quarter of 2025 compared to$47.6 million in the third quarter of 2024, primarily due to increased operating expenses related to SuprNation driven by revenue growth and inclusion of operating expenses related to the addition of the WHOW Games operations. - Profit for the interim period (excluding non-controlling interest) rose
30.8% to$32.7 million , or earnings per fully diluted common share of$13.21 ($0.66 per American Depositary Share (“ADS”)), in the third quarter of 2025, compared to profit for the interim period (excluding non-controlling interest) of$25.0 million , or earnings per fully diluted common share of$10.10 ($0.50 per ADS), in the third quarter of 2024.- The increase was primarily due to higher revenue and lower unrealized losses on foreign currency, partially offset by higher overall operating expenses related to the addition of the WHOW Games operations and increased costs associated with revenue growth from SuprNation.
- Each ADS represents 0.05 share of a common share.
- Adjusted EBITDA was
$37.5 million for the third quarter of 2025 compared to$36.5 million in the third quarter of 2024. Adjusted EBITDA margin was39.1% in the third quarter of 2025 compared to44.0% in the third quarter of 2024.
- Average Revenue Per Daily Active User (“ARPDAU”) for the Company’s social casino/free-to-play games (exclusive of WHOW Games) was
$1.39 in the third quarter of 2025 and$1.30 in the third quarter of 2024, and increased slightly from$1.33 in the second quarter of 2025. - Average monthly revenue per payer for the social casino/free-to-play games (exclusive of WHOW Games) decreased to
$272 in the third quarter of 2025 from$281 in the third quarter of 2024 and decreased from$286 in the second quarter of 2025. - Net cash flows from operating activities increased to
$33.4 million in the third quarter of 2025 from$32.1 million in the third quarter of 2024. The increase is primarily due to higher operating profit and lower income taxes paid, partially offset by lower net unrealized loss on foreign currency translation.
“Our ongoing strategic operating priorities, focused on driving a high conversion of revenue to cash flow, resulted in strong third quarter results as we generated
"In the third quarter, our SuprNation iGaming business generated another period of record revenue and rose
"Our balance sheet remains exceptional and affords us the flexibility to pursue additional value-building transactions that can further diversify our revenue sources and geographic presence. We ended the third quarter with an aggregate net cash position of approximately
Summary Operating Results for DoubleDown Interactive (Unaudited)
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||
| Revenue ($ MM) | $ | 95.8 | $ | 83.0 | $ | 264.2 | $ | 259.4 | |||||
| Total operating expenses ($ MM) | (60.9 | ) | (47.6 | ) | (167.1 | ) | (156.5 | ) | |||||
| Profit for the interim period (excluding non-controlling interest) ($ MM) | $ | 32.7 | $ | 25.0 | $ | 78.4 | $ | 88.4 | |||||
| Adjusted EBITDA ($ MM) | $ | 37.5 | $ | 36.5 | $ | 101.8 | $ | 106.8 | |||||
| Profit margin | 34.2 | % | 30.3 | % | 29.7 | % | 34.2 | % | |||||
| Adjusted EBITDA margin | 39.1 | % | 44.0 | % | 38.5 | % | 41.2 | % | |||||
| Non-financial performance metrics(1) | |||||||||||||
| Average MAUs (000s) | 1,118 | 1,312 | 1,173 | 1,393 | |||||||||
| Average DAUs (000s) | 555 | 632 | 580 | 665 | |||||||||
| ARPDAU | $ | 1.39 | $ | 1.30 | $ | 1.34 | $ | 1.30 | |||||
| Average monthly revenue per payer | $ | 272 | $ | 281 | $ | 278 | $ | 283 | |||||
| Payer conversion | 7.8 | % | 6.8 | % | 7.2 | % | 6.6 | % | |||||
(1) Social casino/free-to-play games only. The KPIs in the table above exclude WHOW Games, which was acquired on July 14, 2025.
Conference Call
DoubleDown will hold a conference call today (November 10, 2025) at 5:00 p.m. Eastern Time (2:00 p.m. Pacific Time) to discuss these results. A question-and-answer session will follow management’s presentation.
To access the call, please use the following link: DoubleDown Third Quarter 2025 Earnings Call. After registering, an email will be sent, including dial-in details and a unique conference call access code required to join the live call. To ensure you are connected prior to the beginning of the call, please register a minimum of 15 minutes before the start of the call.
A simultaneous webcast of the conference call will be available with the following link: DoubleDown Third Quarter 2025 Earnings Webcast, or via the Investor Relations page of the DoubleDown website at ir.doubledowninteractive.com. For those not planning to ask a question on the conference call, the Company recommends listening via the webcast. A replay will be available on the Company’s Investor Relations website shortly after the event.
About DoubleDown Interactive
DoubleDown Interactive Co., Ltd. is a leading developer and publisher of digital games on mobile and web-based platforms. We are the creators of multi-format interactive entertainment experiences for casual players, bringing authentic Vegas entertainment to players around the world through an online social casino experience. The Company’s flagship social casino title, DoubleDown Casino, has been a fan-favorite game on leading social and mobile platforms for years, entertaining millions of players worldwide with a lineup of classic and modern games. DoubleDown recently expanded its social casino platform with the acquisition of WHOW Games GmbH, a developer headquartered in Hamburg, Germany. The Company’s subsidiary, SuprNation, also operates three real-money iGaming sites in Western Europe.
Safe Harbor Statement
Certain statements contained in this press release are “forward-looking statements” about future events and expectations for purposes of the safe harbor provisions under the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements are based on our beliefs, assumptions, and expectations of industry trends, our future financial and operating performance, and our growth plans, taking into account the information currently available to us. These statements are not statements of historical fact. We have based these forward-looking statements on our current expectations and assumptions about future events. While our management considers these expectations and assumptions to be reasonable, they are inherently subject to significant business, economic, competitive, regulatory and other risks, contingencies and uncertainties, most of which are difficult to predict and many of which are beyond our control. Therefore, you should not place undue reliance on such statements. Words such as “anticipates,” believes,” “continues,” “estimates,” “expects,” “goal,” “objectives,” “intends,” “may,” “opportunity,” “plans,” potential,” “near-term,” long-term,” “projections,” “assumptions,” “projects,” “guidance,” “forecasts,” “outlook,” “target,” “trends,” “should,” “could,” “would,” “will,” and similar expressions are intended to identify such forward-looking statements. We qualify any forward-looking statements entirely by these cautionary factors. We assume no obligation to update or revise any forward-looking statements for any reason or to update the reasons actual results could differ materially from those anticipated in these forward-looking statements, even if new information becomes available in the future.
Use and Reconciliation of Non-IFRS Financial Measures
In addition to our results determined in accordance with IFRS, we believe the following non-IFRS financial measure is useful in evaluating our operating performance. We present “adjusted earnings before interest, taxes, depreciation and amortization” (“Adjusted EBITDA”) because we believe it assists investors and analysts by facilitating comparison of period-to-period operational performance on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. The items excluded from the Adjusted EBITDA may have a material impact on our financial results. Certain of those items are non-recurring, while others are non-cash in nature. Accordingly, the Adjusted EBITDA is presented as supplemental disclosure and should not be considered in isolation of, as a substitute for, or superior to, the financial information prepared in accordance with IFRS, and should be read in conjunction with the condensed consolidated interim financial statements furnished in our report on Form 6-K filed with the SEC.
In our reconciliation from our reported IFRS “profit before income tax” to our Adjusted EBITDA, we eliminate the impact of the following four line items: (i) depreciation and amortization; (ii) finance income; (iii) finance cost; and (iv) other (income) expense. The below table sets forth the full reconciliation of our non-IFRS measures:
| Reconciliation of non-IFRS measures | Three months ended September 30, | Nine months ended September 30, | |||||||||||
| (in millions, except percentages) | 2025 | 2024 | 2025 | 2024 | |||||||||
| Profit for the interim period | $ | 32.8 | $ | 25.1 | $ | 78.5 | $ | 88.7 | |||||
| Income tax expense | 8.4 | 8.8 | 26.0 | 26.1 | |||||||||
| Profit before income tax | 41.1 | 33.9 | 104.5 | 114.8 | |||||||||
| Adjustments for: | |||||||||||||
| Depreciation and amortization | 2.5 | 1.2 | 4.8 | 4.1 | |||||||||
| Finance income | (4.5 | ) | (0.8 | ) | (12.9 | ) | (15.7 | ) | |||||
| Finance cost | (1.6 | ) | 2.2 | 5.4 | 3.8 | ||||||||
| Other (income) expense, net | — | — | (0.1 | ) | (0.2 | ) | |||||||
| Adjusted EBITDA | $ | 37.5 | $ | 36.5 | $ | 101.8 | $ | 106.8 | |||||
| Adjusted EBITDA margin | 39.1 | % | 44.0 | % | 38.5 | % | 41.2 | % | |||||
The key differences between reconciliations of Adjusted EBITDA and Adjusted EBITDA margin under IFRS and under GAAP arise from the treatment of certain adjustments, particularly in the areas of depreciation and amortization, finance income, and finance cost per the respective accounting standards. For reconciliation of Adjusted EBITDA and Adjusted EBITDA margin under IFRS, depreciation related to right-of-use assets is included within the depreciation and amortization, and as such, is added back to Adjusted EBITDA in the reconciliation. In contrast, for reconciliation of Adjusted EBITDA and Adjusted EBITDA margin under GAAP, depreciation related to right-of-use assets is classified under general and administrative expenses, and thus, is excluded from Adjusted EBITDA in the reconciliation. The designation of finance income and finance cost in reconciliation under IFRS reflects a change in the classification of non-operating (income) expense in reconciliation under GAAP. Specifically, the non-operating (income) expense accounts under GAAP have been renamed to finance income and finance cost under IFRS.
We encourage investors and others to review our financial information in its entirety and not to rely on any single financial measure.
Company Contact:
Joe Sigrist
ir@doubledown.com
+1 (206) 773-2266
Chief Financial Officer
https://www.doubledowninteractive.com
Investor Relations Contact:
Joseph Jaffoni and Christin Armacost
JCIR
+1 (212) 835-8500
DDI@jcir.com
| DoubleDown Interactive Co., Ltd. Consolidated Interim Statement of Financial Position (In thousands of U.S. dollars) | |||||||
| September 30, | December 31, | ||||||
| 2025 | 2024 | ||||||
| (unaudited) | |||||||
| Assets | |||||||
| Cash and cash equivalents | $ | 348,338 | $ | 334,850 | |||
| Short-term investments | 90,856 | 80,000 | |||||
| Accounts receivable, net | 34,134 | 30,778 | |||||
| Prepaid expenses and other assets | 10,194 | 7,614 | |||||
| Total current assets | $ | 483,522 | $ | 453,242 | |||
| Property and equipment, net | 1,136 | 1,025 | |||||
| Right-of-use assets, net | 4,682 | 4,308 | |||||
| Intangible assets, net | 82,683 | 47,666 | |||||
| Goodwill | 433,948 | 395,804 | |||||
| Deferred tax asset | 171 | 3,373 | |||||
| Other non-current assets | 10,944 | 746 | |||||
| Total non-current assets | $ | 533,564 | $ | 452,922 | |||
| Total assets | $ | 1,017,086 | $ | 906,164 | |||
| Liabilities and equity | |||||||
| Accounts payable and accrued expenses | $ | 24,477 | $ | 14,990 | |||
| Current lease liabilities | 1,310 | 1,162 | |||||
| Income taxes payable | 3,104 | 1,512 | |||||
| Contract liabilities | 1,523 | 1,754 | |||||
| Current portion of borrowings with related party | 35,658 | — | |||||
| Other current liabilities | 2,509 | 3,966 | |||||
| Total current liabilities | $ | 68,581 | $ | 23,384 | |||
| Long-term borrowings with related party | — | 34,014 | |||||
| Non-current lease liabilities | 3,913 | 3,510 | |||||
| Deferred tax liabilities | 15,172 | — | |||||
| Other non-current liabilities | 3,494 | 3,223 | |||||
| Total non-current liabilities | $ | 22,579 | $ | 40,747 | |||
| Total liabilities | $ | 91,160 | $ | 64,131 | |||
| Equity | |||||||
| Share capital | 21,198 | 21,198 | |||||
| Share premium | 359,280 | 359,280 | |||||
| Accumulated comprehensive loss | (5,342 | ) | (10,688 | ) | |||
| Retained earnings | 550,534 | 472,125 | |||||
| Equity attributable to DoubleDown Interactive Co., Ltd. | $ | 925,670 | $ | 841,915 | |||
| Equity attributable to non-controlling interests | 256 | 118 | |||||
| Total equity | $ | 925,926 | $ | 842,033 | |||
| Total liabilities and equity | $ | 1,017,086 | $ | 906,164 | |||
| DoubleDown Interactive Co., Ltd. Consolidated Interim Statement of Comprehensive Income (Unaudited, in thousands of U.S. dollars, except per share amounts) | |||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Revenue | $ | 95,847 | $ | 82,981 | $ | 264,152 | $ | 259,360 | |||||||
| Operating expenses: | |||||||||||||||
| Cost of revenue | (27,888 | ) | (24,794 | ) | (75,700 | ) | (79,072 | ) | |||||||
| Sales and marketing | (15,736 | ) | (9,161 | ) | (42,961 | ) | (35,795 | ) | |||||||
| Research and development | (4,192 | ) | (3,242 | ) | (9,879 | ) | (11,387 | ) | |||||||
| General and administrative | (13,025 | ) | (10,481 | ) | (38,652 | ) | (30,447 | ) | |||||||
| Other income | 28 | 97 | 213 | 350 | |||||||||||
| Other expense | (47 | ) | (58 | ) | (141 | ) | (153 | ) | |||||||
| Total operating expenses | $ | (60,860 | ) | $ | (47,639 | ) | $ | (167,120 | ) | $ | (156,504 | ) | |||
| Operating profit | $ | 34,987 | $ | 35,342 | $ | 97,032 | $ | 102,856 | |||||||
| Finance income | 4,526 | 751 | 12,872 | 15,716 | |||||||||||
| Finance cost | 1,610 | (2,193 | ) | (5,383 | ) | (3,781 | ) | ||||||||
| Profit before income tax | $ | 41,123 | $ | 33,900 | $ | 104,521 | $ | 114,791 | |||||||
| Income tax expense | (8,362 | ) | (8,785 | ) | (25,974 | ) | (26,128 | ) | |||||||
| Profit for the interim period | $ | 32,761 | $ | 25,115 | $ | 78,547 | $ | 88,663 | |||||||
| Other comprehensive income (loss): | |||||||||||||||
| Pension adjustments, net of tax | 39 | 102 | 139 | 303 | |||||||||||
| Gain (loss) on foreign currency translation | (1,920 | ) | 4,951 | 5,207 | (733 | ) | |||||||||
| Total comprehensive income for the interim period | $ | 30,880 | $ | 30,168 | $ | 83,893 | $ | 88,233 | |||||||
| Profit attributable to: | |||||||||||||||
| DoubleDown Interactive Co., Ltd. | 32,721 | 25,014 | 78,409 | 88,421 | |||||||||||
| Non-controlling interests | 40 | 101 | 138 | 242 | |||||||||||
| Total comprehensive income attributable to: | |||||||||||||||
| DoubleDown Interactive Co., Ltd. | 30,840 | 30,068 | 83,755 | 88,054 | |||||||||||
| Non-controlling interests | 40 | 100 | 138 | 179 | |||||||||||
| Earnings per share: | |||||||||||||||
| Basic | $ | 13.21 | $ | 10.10 | $ | 31.65 | $ | 35.69 | |||||||
| Diluted | $ | 13.21 | $ | 10.10 | $ | 31.65 | $ | 35.69 | |||||||
| Weighted average shares outstanding: | |||||||||||||||
| Basic | 2,477,672 | 2,477,672 | 2,477,672 | 2,477,672 | |||||||||||
| Diluted | 2,477,672 | 2,477,672 | 2,477,672 | 2,477,672 | |||||||||||
| DoubleDown Interactive Co., Ltd. Consolidated Interim Statement of Cash Flows (Unaudited, in thousands of U.S. dollars) | |||||||
| Nine months ended September 30, | |||||||
| 2025 | 2024 | ||||||
| Cash flows from operating activities | |||||||
| Profit for the interim period | $ | 78,547 | $ | 88,663 | |||
| Adjustments to reconcile profit to net cash from operating activities: | |||||||
| Depreciation and amortization | 4,801 | 4,091 | |||||
| Unrealized gain on foreign currency | (366 | ) | (246 | ) | |||
| Unrealized loss on foreign currency | 445 | 1,765 | |||||
| Gain on foreign currency transaction | (279 | ) | — | ||||
| Loss on foreign currency transaction | 1,527 | — | |||||
| Gain on valuation of financial assets and liabilities | (18 | ) | — | ||||
| Loss on valuation of financial assets and liabilities | 881 | 20 | |||||
| Interest income | (12,126 | ) | (11,305 | ) | |||
| Interest expense | 1,423 | 1,602 | |||||
| Miscellaneous income | — | (233 | ) | ||||
| Provision for severance benefits | 349 | 175 | |||||
| Other long-term employee benefits | 913 | 1,145 | |||||
| Income tax expense | 25,974 | 26,128 | |||||
| Working capital adjustments: | |||||||
| Accounts receivable, net | 1,103 | (948 | ) | ||||
| Prepaid expenses, and other assets | 559 | 1,664 | |||||
| Other non-current assets | 92 | (7,261 | ) | ||||
| Accounts payable and accrued expenses | 2,893 | (588 | ) | ||||
| Contract liabilities | (442 | ) | (1,039 | ) | |||
| Other current and non-current liabilities | (3,212 | ) | (686 | ) | |||
| Cash generated from operations | $ | 103,064 | $ | 102,947 | |||
| Interest received | 13,779 | 10,159 | |||||
| Interest paid | (198 | ) | (311 | ) | |||
| Income taxes paid | (22,508 | ) | (10,211 | ) | |||
| Net cash inflow from operating activities | $ | 94,137 | $ | 102,584 | |||
| Cash flows from investing activities | |||||||
| Purchase of property and equipment | (174 | ) | (291 | ) | |||
| Disposal of property and equipment | 4 | 2 | |||||
| Purchase of intangible assets | — | (5 | ) | ||||
| Acquisition of WHOW Games | (61,570 | ) | — | ||||
| Purchase of financial assets at fair value through profit or loss | (9,815 | ) | — | ||||
| Purchase of short-term investments | (186,148 | ) | (81,659 | ) | |||
| Disposal of short-term investment | 178,009 | 66,795 | |||||
| Net cash (outflow) from investing activities | $ | (79,694 | ) | $ | (15,158 | ) | |
| Cash flows from financing activities | |||||||
| Repayment of lease liabilities | (848 | ) | (1,455 | ) | |||
| Payment of dividends | $ | — | $ | (321 | ) | ||
| Net cash (outflow) from financing activities | $ | (848 | ) | $ | (1,776 | ) | |
| Net increase in cash and cash equivalents | $ | 13,595 | $ | 85,650 | |||
| Effect of exchange rate changes on cash and cash equivalents | $ | (107 | ) | $ | 90 | ||
| Cash and cash equivalents at beginning of the interim period | $ | 334,850 | $ | 206,911 | |||
| Cash and cash equivalents at end of the interim period | $ | 348,338 | $ | 292,651 | |||