Dingdong (Cayman) Limited Announces Third Quarter 2025 Financial Results
Dingdong (NYSE:DDL) reported third quarter 2025 unaudited results: GMV RMB7,273.2M (+0.1% YoY) and revenue RMB6,662.4M (+1.9% YoY). The company recorded GAAP net income RMB82.9M (seventh consecutive GAAP profit) and non-GAAP net income RMB101.3M (twelfth consecutive non-GAAP profit).
Gross margin narrowed to 28.9% from 29.8% as cost of goods sold rose to 71.1% of revenue. Operating cash inflow was RMB140M for the quarter; net cash after deducting short-term borrowings rose to RMB3.03B. The company expects to maintain scale and non-GAAP profitability in Q4 2025.
Dingdong (NYSE:DDL) ha riportato i risultati non auditati del terzo trimestre 2025: GMV RMB7,273.2M (+0.1% YoY) e ricavi RMB6,662.4M (+1.9% YoY). L'azienda ha registrato utile netto GAAP RMB82.9M (settimo profitto GAAP consecutivo) e utile netto non-GAAP RMB101.3M (dodicesimo profitto non-GAAP consecutivo).
Il margine lordo si è contratto a 28.9% da 29.8% poiché il costo del venduto è aumentato al 71.1% dei ricavi. Il flusso di cassa operativo è stato di RMB140M per il trimestre; il cash netto dopo la deduzione delle obbligazioni a breve termine è salito a RMB3.03B. L'azienda prevede di mantenere scala e redditività non-GAAP nel Q4 2025.
Dingdong (NYSE:DDL) informó resultados no auditados del tercer trimestre de 2025: GMV RMB7,273.2M (+0.1% interanual) y ingresos RMB6,662.4M (+1.9% interanual). La empresa registró beneficio neto GAAP RMB82.9M (séptimo beneficio GAAP consecutivo) y beneficio neto no GAAP RMB101.3M (duodécimo beneficio no GAAP consecutivo).
El margen bruto se estrechó a 28.9% desde 29.8% ya que el costo de ventas aumentó a 71.1% de los ingresos. El flujo de caja operativo fue de RMB140M para el trimestre; el efectivo neto tras deducir los préstamos a corto plazo aumentó a RMB3.03B. La empresa espera mantener escala y rentabilidad no GAAP en el Q4 2025.
Dingdong (NYSE:DDL)은 2025년 3분기 비감사 실적을 발표했습니다: GMV RMB7,273.2M (+전년동기 대비 0.1%) 및 매출 RMB6,662.4M (+전년동기 대비 1.9%). 이 회사는 GAAP 순이익 RMB82.9M을 기록했으며(지속적인 GAAP 흑자 7번째), 비-GAAP 순이익 RMB101.3M도 기록했습니다(지속적인 비-GAAP 흑자 12번째).
총이익률은 매출원가 증가로 28.9%로 축소되며, 매출은 71.1%를 차지했습니다. 영업현금흐름은 분기당 RMB140M였고, 단기 차입을 차감한 순현금은 RMB3.03B로 상승했습니다. 회사는 2025년 4분기에도 규모와 비-GAAP 수익성을 유지할 것으로 예상합니다.
Dingdong (NYSE:DDL) a publié des résultats non audités pour le troisième trimestre 2025 : GMV RMB7,273.2M (+0,1% en glissement annuel) et chiffre d'affaires RMB6,662.4M (+1,9% en glissement annuel). L'entreprise a enregistré un bénéfice net GAAP RMB82.9M (septième bénéfice GAAP consécutif) et un bénéfice net non-GAAP RMB101.3M (douzième bénéfice non-GAAP consécutif).
La marge brute s'est resserrée à 28,9% contre 29,8% alors que le coût des biens vendus a augmenté pour atteindre 71,1% du chiffre d'affaires. Le flux de trésorerie opérationnel s'élève à RMB140M pour le trimestre ; la trésorerie nette après déduction des emprunts à court terme a augmenté à RMB3.03B. L'entreprise s'attend à maintenir l'échelle et la rentabilité non-GAAP au T4 2025.
Dingdong (NYSE:DDL) meldete für das dritte Quartal 2025 ungesicherte Ergebnisse: GMV RMB7,273.2M (+0,1% YoY) und Umsatz RMB6,662.4M (+1,9% YoY). Das Unternehmen verzeichnete GAAP-Nettoergebnis RMB82.9M (siebenmaliger GAAP-Gewinn in Folge) und Non-GAAP-Nettoergebnis RMB101.3M (zwölftes Non-GAAP-Plus in Folge).
Die Bruttomarge verringerte sich auf 28,9% von 29,8%, da die Kosten der verkauften Waren auf 71,1% des Umsatzes stiegen. Der operative Cashflow betrug im Quartal RMB140M; das Net Cash nach Abzug kurzfristiger Verbindlichkeiten stieg auf RMB3.03B. Das Unternehmen geht davon aus, im Q4 2025 Skalierung und Non-GAAP-Rentabilität beizubehalten.
دينغدونغ (NYSE:DDL) أعلن عن نتائج الربع الثالث 2025 غير المدققة: GMV RMB7,273.2M (+0.1% على أساس سنوي) والإيرادات RMB6,662.4M (+1.9% على أساس سنوي). سجلت الشركة صافي الدخل بموجب المعاييرGAAP RMB82.9M (ربح GAAP متتالية للمرة السابعة) وصافي الدخل غيرGAAP RMB101.3M (ربح غير GAAP متتالي للمرة الثانية عشر).
ه dispersion الهامش الإجمالي انخفض إلى 28.9% من 29.8% لأن تكلفة البضائع المباعة ارتفعت إلى 71.1% من الإيرادات. كان التدفق النقدي التشغيلي RMB140M للربع؛ ارتفع النقد الصافي بعد طرح القروض قصيرة الأجل إلى RMB3.03B. تتوقع الشركة الحفاظ على الحجم والربحية غير GAAP في الربع الرابع من 2025.
- Revenue +1.9% year-over-year to RMB6,662.4M
- Non-GAAP net income RMB101.3M (12 consecutive profitable quarters)
- GAAP net income RMB82.9M (7 consecutive profitable quarters)
- Net operating cash inflow RMB140M (9 consecutive quarters)
- Net cash after short-term borrowings RMB3.03B (quarterly increase)
- Gross margin down to 28.9% from 29.8% (−0.9 ppt)
- Cost of goods sold increased to 71.1% of revenues
- Non-GAAP net income margin fell to 1.5% from 2.5% YoY
- Basic net income per share decreased to RMB0.25 from RMB0.40 YoY
Insights
Dingdong reports marginal y/y revenue growth, continued profitability, but compressed margins and modest GMV gains signal cautious outlook.
Dingdong sustains operational scale with third quarter revenue of
The financial mechanics show demand resilience but margin pressure. Gross margin fell to
Watch the company's execution on its "One Big, One Small, One World" framework, inventory and SKU optimization from the 4G strategy, and whether cost trends reverse in the next quarter. Key near-term markers are fourth-quarter ability to "maintain scale year-over-year" and deliver non-GAAP profitability in
Third Quarter 2025 Highlights:
-
GMV for the third quarter of 2025 increased by
0.1% year over year toRMB7,273.2 million (US ) from$1,021.7 million RMB7,267.0 million in the same quarter of 2024, positive year-on-year growth for seven straight quarters. -
Revenue for the third quarter of 2025 increased by
1.9% year over year toRMB6,662.4 million (US ) from$935.9 million RMB6,538.2 million in the same quarter of 2024, positive year-on-year growth for seven straight quarters. -
Total number of orders increased by
2.2% year over year in the third quarter of 2025. -
N
et income for the third quarter of 2025 was
RMB82.9 million (US ), the seventh consecutive quarter of profitability.$11.6 million -
Non-GAAP net income for the third quarter of 2025 was
RMB101.3 million (US ), the twelfth consecutive quarter of non-GAAP profitability.$14.2 million
Mr. Changlin Liang, Founder and Chief Executive Officer of Dingdong, stated, "As of the third quarter of 2025, Dingdong has maintained profitability under non-GAAP standards for twelve consecutive quarters and under GAAP standards for seven consecutive quarters. Despite a higher baseline compared to the same period last year, revenue has achieved year-over-year growth, which marks the seventh straight quarters. This sustained expansion and steady achievement of profit targets fully demonstrate Dingdong's strategic resilience and execution excellence amid the current complex market and competitive landscape, providing strong momentum for advancing our long-term strategy. Building on the "One Big, One Small, One World" framework introduced in the third quarter, and leveraging our strengths in supply chain, product development, and IT systems bolstered by sustained profitability and solid cash reserves, Dingdong is confident in forging a unique, quality-focused, efficient, and resilient growth path through intense competition—and in maintaining last year's scale and non-GAAP profitability in the fourth quarter."
Mr. Song Wang, Chief Financial Officer of Dingdong, stated, "In the third quarter of 2025, Dingdong reported revenue of
Third Quarter 2025 Financial Results
Total revenues were
-
Product Revenues were
RMB6,573.1 million (US ) compared with product revenues of RMB6,458.4 million in the same quarter of 2024, increased by$923.3 million 1.8% year over year. -
Service Revenues were
RMB89.3 million (US ) compared with service revenues of RMB79.8 million in the same quarter of 2024, increased by$12.5 million 11.9% year over year.
Total operating costs and expenses were RMB6,621.6 million (
-
Cost of goods sold was
RMB4,739.8 million (US ), an increase of$665.8 million 3.2% fromRMB4,591.4 million in the same quarter of 2024. Cost of goods sold as a percentage of revenues increased to71.1% from70.2% in the same quarter of 2024. Gross margin decreased to28.9% from29.8% in the same quarter of 2024. The cost implications arising from product listing and delisting due to the implementation of 4G strategy of "good users, good products, good services, and good mindshare". -
Fulfillment expenses were
RMB1,430.6 million (US ), an increase of$201.0 million 2.3% fromRMB1,397.8 million in the same quarter of 2024. Fulfillment expenses as a percentage of total revenues slightly increased to21.5% from21.4% in the same quarter of 2024. -
Sales and marketing expenses were
RMB127.7 million (US ), a decrease of$17.9 million 11.9% fromRMB144.9 million in the same quarter of 2024. Sales and marketing expenses as a percentage of total revenues decreased to1.9% from2.2% in the same quarter of 2024. The traffic and promotional effects generated by the "Good Products" and "Hero Products" Strategy have replaced some of the original marketing campaigns, thereby saving corresponding expenses. -
General and administrative expenses were
RMB120.1 million (US ), an increase of$16.9 million 17.7% fromRMB102.0 million in the same quarter of 2024, mainly driven by staff costs, specifically from the new "Dong Li Sheng" management trainees. -
Product development expenses were
RMB203.4 million (US ), a slight increase of$28.6 million 0.5% fromRMB202.4 million in the same quarter of 2024. While advocating for energy and resource saving, we will continue to invest in our product development capabilities, agricultural technology, data algorithms, and other technology infrastructure such as the AI technical capability, to further enhance our competitiveness.
Net income
from operations was
Non-GAAP
income
from operations, which is a non-GAAP measure for income from operations that excludes share-based compensation expenses, was
Net
income was
Non-GAAP net income, which is a non-GAAP measure that excludes share-based compensation expenses, was
Basic and diluted net
income
per share were
Cash and cash equivalents
, restricted cash
and short-term investments were
The Company is looking to maintain scale year-over-year and achieve non-GAAP profits in the fourth quarter of 2025.
Conference Call
The Company's management will hold an earnings conference call at 7:00 A.M. Eastern Time on Wednesday, November 12, 2025 (8:00 P.M. Beijing Time on the same day) to discuss the financial results. The presentation and question and answer session will be presented in both Mandarin and English. Listeners may access the call by dialing the following numbers:
|
International: |
|
1-412-317-6061 |
|||
|
United States Toll Free: |
|
1-888-317-6003 |
|||
|
Mainland China Toll Free: |
|
86-4001-206115 |
|||
|
Hong Kong Toll Free: |
|
800-963976 |
|||
|
Conference ID: |
|
0792686 |
|||
The replay will be accessible through November 19, 2025 by dialing the following numbers:
|
International: |
|
1-412-317-0088 |
|||
|
|
|
1-855-669-9658 |
|||
|
Access Code: |
|
5791678 |
|||
A live and archived webcast of the conference call will also be available at the Company's investor relations website at https://ir.100.me.
About Dingdong (Cayman) Limited
We are a leading fresh grocery e-commerce company in mainland
For more information, please visit: https://ir.100.me.
Use of Non-GAAP Financial Measures
The Company uses non-GAAP measures, such as non-GAAP net income, non-GAAP net income margin, non-GAAP net income attributable to ordinary shareholders and non-GAAP net income per share, basic and diluted, in evaluating its operating results and for financial and operational decision-making purposes. The Company believes that the non-GAAP financial measures help identify underlying trends in its business by excluding the impact of share-based compensation expenses, which are non-cash charges and do not correlate to any operating activity trends. The Company believes that the non-GAAP financial measures provide useful information about the Company's results of operations, enhance the overall understanding of the Company's past performance and future prospects and allow for greater visibility with respect to key metrics used by the Company's management in its financial and operational decision-making.
The non-GAAP financial measures are not defined under
The Company mitigates these limitations by reconciling the non-GAAP financial measures to the most comparable
For more information on the non-GAAP financial measures, please see the table captioned "Unaudited Reconciliation of GAAP and Non-GAAP Results" set forth at the end of this announcement.
Exchange Rate Information
This announcement contains translations of certain RMB amounts into
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the
|
DINGDONG (CAYMAN) LIMITED |
||||||||||
|
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||||
|
(Amounts in thousands of RMB and US$) |
||||||||||
|
|
||||||||||
|
|
|
|
As of |
|
||||||
|
|
|
|
December
31
, |
|
|
September 30, 2025 |
|
|
September 30, 2025 |
|
|
|
|
|
RMB |
|
|
RMB |
|
|
US$ |
|
|
|
|
|
|
|
|
(Unaudited) |
|
|||
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
887,427 |
|
|
832,307 |
|
|
116,913 |
|
|
Restricted cash |
|
|
2,788 |
|
|
612 |
|
|
86 |
|
|
Short-term investments |
|
|
3,561,977 |
|
|
3,075,305 |
|
|
431,986 |
|
|
Accounts receivable, net |
|
|
125,896 |
|
|
177,976 |
|
|
25,000 |
|
|
Inventories, net |
|
|
553,601 |
|
|
590,974 |
|
|
83,014 |
|
|
Advance to suppliers |
|
|
62,730 |
|
|
143,999 |
|
|
20,227 |
|
|
Prepayments and other current assets |
|
|
170,753 |
|
|
156,453 |
|
|
21,977 |
|
|
Total current assets |
|
|
5,365,172 |
|
|
4,977,626 |
|
|
699,203 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current assets: |
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
176,290 |
|
|
220,367 |
|
|
30,955 |
|
|
Operating lease right-of-use assets |
|
|
1,464,791 |
|
|
1,598,004 |
|
|
224,470 |
|
|
Other non-current assets |
|
|
111,395 |
|
|
150,397 |
|
|
21,126 |
|
|
Total non-current assets |
|
|
1,752,476 |
|
|
1,968,768 |
|
|
276,551 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
|
7,117,648 |
|
|
6,946,394 |
|
|
975,754 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS' EQUITY |
|
|||||||||
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
|
1,660,472 |
|
|
1,884,339 |
|
|
264,691 |
|
|
Customer advances and deferred revenue |
|
|
279,276 |
|
|
272,048 |
|
|
38,214 |
|
|
Accrued expenses and other current |
|
|
767,080 |
|
|
759,988 |
|
|
106,755 |
|
|
Salary and welfare payable |
|
|
317,152 |
|
|
250,560 |
|
|
35,196 |
|
|
Operating lease liabilities, current |
|
|
640,245 |
|
|
651,863 |
|
|
91,567 |
|
|
Short-term borrowings |
|
|
1,606,253 |
|
|
916,154 |
|
|
128,691 |
|
|
Total current liabilities |
|
|
5,270,478 |
|
|
4,734,952 |
|
|
665,114 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
Operating lease liabilities, non-current |
|
|
780,036 |
|
|
907,421 |
|
|
127,465 |
|
|
Other non-current liabilities |
|
|
143,118 |
|
|
146,347 |
|
|
20,557 |
|
|
Total non-current liabilities |
|
|
923,154 |
|
|
1,053,768 |
|
|
148,022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES |
|
|
6,193,632 |
|
|
5,788,720 |
|
|
813,136 |
|
|
DINGDONG (CAYMAN) LIMITED |
|
|||||||||
|
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED) |
|
|||||||||
|
(Amounts in thousands of RMB and US$) |
|
|||||||||
|
|
|
|||||||||
|
|
|
|
As of |
|
||||||
|
|
|
|
December 31, 2024 |
|
|
September 30, 2025 |
|
|
September 30, 2025 |
|
|
|
|
|
RMB |
|
|
RMB |
|
|
US$ |
|
|
|
|
|
|
|
|
(Unaudited) |
|
|||
|
LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS' EQUITY (CONTINUED) |
|
|||||||||
|
Mezzanine Equity: |
|
|
|
|
|
|
|
|
|
|
|
Redeemable noncontrolling interests |
|
|
125,405 |
|
|
132,834 |
|
|
18,659 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL MEZZANINE EQUITY |
|
|
125,405 |
|
|
132,834 |
|
|
18,659 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity : |
|
|
|
|
|
|
|
|
|
|
|
Ordinary shares |
|
|
4 |
|
|
4 |
|
|
1 |
|
|
Additional paid-in capital |
|
|
14,181,030 |
|
|
14,242,496 |
|
|
2,000,632 |
|
|
Treasury stock |
|
|
(51,176) |
|
|
(51,176) |
|
|
(7,189) |
|
|
Accumulated deficit |
|
|
(13,384,881) |
|
|
(13,194,215) |
|
|
(1,853,380) |
|
|
Accumulated other comprehensive income |
|
|
53,634 |
|
|
27,731 |
|
|
3,895 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL SHAREHOLDERS' EQUITY |
|
|
798,611 |
|
|
1,024,840 |
|
|
143,959 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES, MEZZANINE EQUITY |
|
|
7,117,648 |
|
|
6,946,394 |
|
|
975,754 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DINGDONG (CAYMAN) LIMITED |
|
||||||||||
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME |
|
||||||||||
|
(Amounts in thousands of RMB and US$, except for number of shares and per share data) |
|
||||||||||
|
|
|
||||||||||
|
|
|
|
For the three months ended September 3 0 , |
|
|||||||
|
|
|
|
2024 |
|
|
2025 |
|
|
2025 |
|
|
|
|
|
|
RMB |
|
|
RMB |
|
|
US$ |
|
|
|
|
|
|
(Unaudited) |
|
|||||||
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Product revenues |
|
|
6,458,447 |
|
|
6,573,085 |
|
|
923,316 |
|
|
|
Service revenues |
|
|
79,788 |
|
|
89,311 |
|
|
12,545 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
6,538,235 |
|
|
6,662,396 |
|
|
935,861 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold |
|
|
(4,591,429) |
|
|
(4,739,839) |
|
|
(665,801) |
|
|
|
Fulfillment expenses |
|
|
(1,397,785) |
|
|
(1,430,605) |
|
|
(200,956) |
|
|
|
Sales and marketing expenses |
|
|
(144,868) |
|
|
(127,669) |
|
|
(17,934) |
|
|
|
Product development expenses |
|
|
(202,412) |
|
|
(203,447) |
|
|
(28,578) |
|
|
|
General and administrative expenses |
|
|
(101,988) |
|
|
(120,074) |
|
|
(16,867) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
T otal operating costs and expenses |
|
|
(6,438,482) |
|
|
(6,621,634) |
|
|
(930,136) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other operating income, net |
|
|
10,796 |
|
|
18,540 |
|
|
2,605 |
|
|
|
Income from operations |
|
|
110,549 |
|
|
59,302 |
|
|
8,330 |
|
|
|
Interest income |
|
|
38,446 |
|
|
29,694 |
|
|
4,171 |
|
|
|
Interest expenses |
|
|
(9,650) |
|
|
(3,168) |
|
|
(445) |
|
|
|
Other loss, net |
|
|
(2,865) |
|
|
(1,119) |
|
|
(157) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax |
|
|
136,480 |
|
|
84,709 |
|
|
11,899 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expenses |
|
|
(3,074) |
|
|
(1,816) |
|
|
(255) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
133,406 |
|
|
82,893 |
|
|
11,644 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accretion of redeemable noncontrolling interests |
|
|
(2,363) |
|
|
(2,552) |
|
|
(358) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to ordinary shareholders |
|
|
131,043 |
|
|
80,341 |
|
|
11,286 |
|
|
|
DINGDONG (CAYMAN) LIMITED |
|
|||||||||
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (CONTINUED) |
|
|||||||||
|
(Amounts in thousands of RMB and US$, except for number of shares and per share data) |
|
|||||||||
|
|
|
|||||||||
|
|
|
|
For the three months ended September 3 0 , |
|
||||||
|
|
|
|
2024 |
|
|
2025 |
|
|
2025 |
|
|
|
|
|
RMB |
|
|
RMB |
|
|
US$ |
|
|
|
|
|
(Unaudited) |
|
||||||
|
Net income per Class A and Class B ordinary share: |
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
0.40 |
|
|
0.25 |
|
|
0.04 |
|
|
Diluted |
|
|
0.40 |
|
|
0.24 |
|
|
0.03 |
|
|
Shares used in net income per Class A and Class B |
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
324,194,950 |
|
|
325,019,667 |
|
|
325,019,667 |
|
|
Diluted |
|
|
330,928,010 |
|
|
339,885,461 |
|
|
339,885,461 |
|
|
Other comprehensive loss, net of tax of nil: |
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
|
(36,009) |
|
|
(16,631) |
|
|
(2,336) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
97,397 |
|
|
66,262 |
|
|
9,308 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accretion of redeemable noncontrolling interests |
|
|
(2,363) |
|
|
(2,552) |
|
|
(358) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income attributable to ordinary |
|
|
95,034 |
|
|
63,710 |
|
|
8,950 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DINGDONG (CAYMAN) LIMITED |
|
|||||||||
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|
|||||||||
|
(Amounts in thousands of RMB and US$) |
|
|||||||||
|
|
|
|||||||||
|
|
|
|
For the three months ended September 3 0 , |
|
||||||
|
|
|
|
2024 |
|
|
2025 |
|
|
2025 |
|
|
|
|
|
RMB |
|
|
RMB |
|
|
US$ |
|
|
|
|
|
(Unaudited) |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash generated from operating activities |
|
|
397,639 |
|
|
144,411 |
|
|
20,284 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(352,490) |
|
|
(91,582) |
|
|
(12,864) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(200,107) |
|
|
(145,799) |
|
|
(20,480) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash |
|
|
(2,267) |
|
|
(1,949) |
|
|
(274) |
|
|
Net decrease in cash and cash equivalents and |
|
|
(157,225) |
|
|
(94,919) |
|
|
(13,334) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents and restricted cash at the |
|
|
1,061,667 |
|
|
927,838 |
|
|
130,333 |
|
|
Cash
and
cash equivalents and restricted cash at the |
|
|
904,442 |
|
|
832,919 |
|
|
116,999 |
|
|
DINGDONG (CAYMAN) LIMITED |
|
||||||||||
|
UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS |
|
||||||||||
|
(Amounts in thousands of RMB and US$, except for number of shares and per share data) |
|
||||||||||
|
|
|
||||||||||
|
|
|
|
For the
three
months ended |
|
|||||||
|
|
|
|
2024 |
|
|
2025 |
|
|
2025 |
|
|
|
|
|
|
RMB |
|
|
RMB |
|
|
US$ |
|
|
|
|
|
|
(Unaudited) |
|
|||||||
|
Income from operations |
|
|
110,549 |
|
|
59,302 |
|
|
8,330 |
|
|
|
Add: share-based compensation expenses (1) |
|
|
28,210 |
|
|
18,369 |
|
|
2,580 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP income from operations |
|
|
138,759 |
|
|
77,671 |
|
|
10,910 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating margin |
|
|
1.6 % |
|
|
0.9 % |
|
|
0.9 % |
|
|
|
Add: share-based compensation expenses |
|
|
0.5 % |
|
|
0.3 % |
|
|
0.3 % |
|
|
|
Non-GAAP o perating margin |
|
|
2.1 % |
|
|
1.2 % |
|
|
1.2 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
133,406 |
|
|
82,893 |
|
|
11,644 |
|
|
|
Add: share-based compensation expenses (1) |
|
|
28,210 |
|
|
18,369 |
|
|
2,580 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income |
|
|
161,616 |
|
|
101,262 |
|
|
14,224 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income margin |
|
|
2.0 % |
|
|
1.2 % |
|
|
1.2 % |
|
|
|
Add: share-based compensation expenses |
|
|
0.5 % |
|
|
0.3 % |
|
|
0.3 % |
|
|
|
Non-GAAP net income margin |
|
|
2.5 % |
|
|
1.5 % |
|
|
1.5 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to ordinary shareholders |
|
|
131,043 |
|
|
80,341 |
|
|
11,286 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: share-based compensation expenses (1) |
|
|
28,210 |
|
|
18,369 |
|
|
2,580 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income attributable to ordinary |
|
|
159,253 |
|
|
98,710 |
|
|
13,866 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per Class A and Class B ordinary share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
0.40 |
|
|
0.25 |
|
|
0.04 |
|
|
|
Diluted |
|
|
0.40 |
|
|
0.24 |
|
|
0.03 |
|
|
|
Add: share-based compensation expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
0.09 |
|
|
0.06 |
|
|
0.01 |
|
|
|
Diluted |
|
|
0.09 |
|
|
0.05 |
|
|
0.01 |
|
|
|
Non-GAAP net income per Class A and Class B ordinary |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
0.49 |
|
|
0.31 |
|
|
0.05 |
|
|
|
Diluted |
|
|
0.49 |
|
|
0.29 |
|
|
0.04 |
|
|
|
|
|
||||||||||
|
(1) Share-based compensation expenses are recognized as follows: |
|
||||||||||
|
|
|||||||||||
|
|
|
|
For the three months ended |
|
|||||||
|
|
|
September 30, |
|
||||||||
|
|
|
|
2024 |
|
|
2025 |
|
|
2025 |
|
|
|
|
|
|
RMB |
|
|
RMB |
|
|
US$ |
|
|
|
|
|
|
(Unaudited) |
||||||||
|
|
|
|
|
|
|
|
|
|
|
||
|
Fulfillment expenses |
|
|
4,707 |
|
|
1,763 |
|
|
248 |
|
|
|
Sales and marketing expenses |
|
|
1,057 |
|
|
2,199 |
|
|
309 |
|
|
|
Product development expenses |
|
|
13,288 |
|
|
7,724 |
|
|
1,084 |
|
|
|
General and administrative expenses |
|
|
9,158 |
|
|
6,683 |
|
|
939 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
28,210 |
|
|
18,369 |
|
|
2,580 |
|
|
View original content:https://www.prnewswire.com/news-releases/dingdong-cayman-limited-announces-third-quarter-2025-financial-results-302612689.html
SOURCE Dingdong (Cayman) Limited