STOCK TITAN

Danaher Reports Third Quarter 2025 Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

Danaher (NYSE: DHR) reported third quarter 2025 results for the period ended September 26, 2025. Revenue rose 4.5% YoY to $6.1B and non-GAAP core revenue increased 3.0% YoY. Net earnings were $908M, or $1.27 per diluted share; adjusted diluted EPS was $1.89. Operating cash flow was $1.7B and non-GAAP free cash flow was $1.4B. The company maintained full‑year 2025 adjusted diluted EPS guidance of $7.70–$7.80 and expects non‑GAAP core revenue to grow in the low‑single digits for 2025. Management highlighted bioprocessing momentum and stronger respiratory revenue at Cepheid. The company disclosed estimated 2025 acquisition amortization of $1.7B and an estimated +1.0% FX sales impact for the full year.

Danaher (NYSE: DHR) ha riportato i risultati del terzo trimestre 2025 per il periodo chiuso il 26 settembre 2025. Le entrate sono cresciute del 4,5% su base annua a 6,1 miliardi di dollari e il fatturato core non GAAP è aumentato del 3,0% su base annua. Utile netto è stato 908 milioni di dollari, ovvero 1,27 dollari per azione diluita; EPS diluito rettificato è stato 1,89 dollari. Flusso di cassa operativo è stato 1,7 miliardi di dollari e flusso di cassa libero non GAAP è stato 1,4 miliardi di dollari. L'azienda ha mantenuto la guidance per l'intero anno 2025 relativa all'EPS diluito rettificato di 7,70–7,80 dollari e prevede una crescita del core revenue non GAAP nell' per il 2025. La direzione ha evidenziato slancio nel bioprocessing e una maggiore entrata da respiratori con Cepheid. L'azienda ha comunicato una stima dell'ammortizzazione di acquisti 2025 di 1,7 miliardi di dollari e un impatto valutario stimato del +1,0% sulle vendite per l'anno completo.

Danaher (NYSE: DHR) presentó los resultados del tercer trimestre 2025 para el periodo cerrado el 26 de septiembre de 2025. Los ingresos aumentaron un 4,5% interanual a 6,1 mil millones y los ingresos base no GAAP crecieron un 3,0% interanual. Las ganancias netas fueron $908 millones, o $1,27 por acción diluida; el BPA diluido ajustado fue $1,89. El flujo de efectivo operativo fue $1,7 mil millones y el flujo de efectivo libre no GAAP fue $1,4 mil millones. La compañía mantuvo la guía de EPS diluido ajustado para todo 2025 en $7,70–$7,80 y espera que las ingresos base no GAAP crezcan en el rango de una cifra baja para 2025. La dirección destacó el impulso en bioprocesamiento y mayores ingresos de respiratorios en Cepheid. La compañía comunicó una estimación de la amortización por adquisiciones 2025 de $1,7 mil millones y un impacto de ventas por tipo de cambio de +1,0% para el año completo.

다나허(DHR)는 2025년 9월 26일로 마감된 2025년 3분기 실적을 발표했습니다. 매출은 전년 동기 대비 4.5% 증가한 61억 달러였고 비-GAAP 핵심 매출전년 동기 대비 3.0% 증가했습니다. 순이익9.08억 달러로 주당 희석 이익은 1.27달러, 조정 희석 주당순이익1.89달러였습니다. 영업현금흐름17억 달러, 비-GAAP 자유현금흐름14억 달러였습니다. 회사는 2025년 연간 조정 희석 EPS 가이던스를 7.70–7.80달러로 유지했고 2025년에는 저단일자리 숫자의 성장으로 비-GAAP 핵심 매출이 증가할 것으로 예상합니다. 경영진은 Cepheid의 바이오프로세싱 모멘텀과 호흡기 매출의 강화를 강조했습니다. 또한 2025년 예상 인수상각이 17억 달러, 전년 대비 매출에 미치는 환율 영향은 약 +1.0%로 공시했습니다.

Danaher (NYSE: DHR) a publié les résultats du troisième trimestre 2025 pour la période se terminant le 26 septembre 2025. Le chiffre d'affaires a progressé de 4,5% en glissement annuel pour atteindre 6,1 milliards de dollars et le chiffre d'affaires cœur non GAAP a augmenté de 3,0% en glissement annuel. Le bénéfice net s’est élevé à 908 millions de dollars, soit 1,27 dollar par action diluée ; l’EPS dilué ajusté était 1,89 dollar. Le flux de trésorerie opérationnel était de 1,7 milliard de dollars et le flux de trésorerie disponible libre non GAAP était de 1,4 milliard de dollars. L’entreprise a maintenu les perspectives annuelles 2025 pour l’EPS dilué ajusté entre 7,70 et 7,80 dollars et prévoit que le core revenue non GAAP croîtra à un chiffre bas en 2025. La direction a souligné l’élan dans le bioprocédage et une hausse des revenus respiratoires chez Cepheid. L’entreprise a communiqué une estimation de l’ à 1,7 milliard de dollars et un impact sur les ventes dû au taux de change estimé à +1,0% pour l’ensemble de l’année.

Danaher (NYSE: DHR) hat die Ergebnisse des dritten Quartals 2025 für den Zeitraum bis zum 26. September 2025 veröffentlicht. Umsatz stieg um 4,5% YoY auf 6,1 Mrd. USD und der nicht GAAP Kernumsatz wuchs um 3,0% YoY. Nettoeinkommen betrug 908 Mio. USD, bzw. 1,27 USD pro verwässerter Aktie; anpassungsbereinigter verwässerter EPS war 1,89 USD. Operativer Cashflow betrug 1,7 Mrd. USD und nicht-GAAP freier Cashflow war 1,4 Mrd. USD. Das Unternehmen bestätigte die Jahresprognose 2025 für den angepassten verwässerten EPS von 7,70–7,80 USD und erwartet, dass der nicht-GAAP Kernumsatz 2025 im Bereich niedrige einstellige Prozentwerte wächst. Das Management hob die Bioprozess-Dynamik und den stärkeren Respiratory-Umsatz bei Cepheid hervor. Das Unternehmen gab eine Schätzung der Akquisitions-Amortisation 2025 von 1,7 Mrd. USD bekannt und einen geschätzten FX-Umsatz-Einfluss von +1,0% für das Gesamtjahr.

دانaher (NYSE: DHR) أصدرت نتائج الربع الثالث من عام 2025 للفترة المنتهية في 26 سبتمبر 2025. الإيرادات ارتفعت بنسبة 4.5% على أساس سنوي لتصل إلى 6.1 مليار دولار وارتفع الإيرادات الأساسية غير GAAP بنسبة 3.0% على أساس سنوي. الأرباح الصافية كانت $908 مليون، أو $1.27 للسهم المخفف؛ ربحية السهم المجهزة المعدلة كانت $1.89. التدفق النقدي التشغيلي كان $1.7 مليار والتدفق النقدي الحر غير GAAP كان $1.4 مليار. حافظت الشركة على توجيه العام بالكامل 2025 لـربحية السهم المخففة المعدلة عند $7.70–$7.80 وتتوقع نمو الإيرادات الأساسية غير GAAP في 2025 في النطاق بنحو أرقام أحادية منخفضة. أشارت الإدارة إلى الزخم في تقنية المعالجة الحيوية وزيادة الإيرادات التنفسيّة لدى Cepheid. كشفت الشركة عن تقدير لـإطفاء الاستحواذ 2025 بمقدار $1.7 مليار وتأثير بيع العملات الأجنبية المتوقع على المبيعات للسنة بقيمة +1.0%.

丹纳赫(NYSE: DHR) 发布了截至 2025 年 9 月 26 日的 2025 年第 3 季度业绩。收入同比增长 4.5%,达 61 亿美元,非 GAAP 核心收入 同比增长 3.0%净利润9.08 亿美元,每股摊薄收益为 1.27 美元调整摊薄后每股收益1.89 美元经营现金流17 亿美元非 GAAP 自由现金流14 亿美元。公司维持 2025 年全年调整后摊薄每股收益指引区间为 7.70–7.80 美元,并预期 2025 年的 非 GAAP 核心收入 将以 低单数字的增速 增长。管理层强调了生物加工的势头以及 Cepheid 的呼吸系统收入的加强。公司披露了 2025 年的估计 并购摊销17 亿美元,以及全年汇率销售额影响估计为 +1.0%

Positive
  • Revenue +4.5% YoY to $6.1B
  • Adjusted diluted EPS of $1.89 for Q3 2025
  • Operating cash flow $1.7B and free cash flow $1.4B
  • Maintained full‑year adjusted EPS guidance $7.70–$7.80
Negative
  • Non‑GAAP core revenue growth only 3.0% YoY in Q3
  • Full‑year core revenue expected only low‑single‑digit growth
  • Estimated acquisition amortization of $1.7B for 2025

Insights

Danaher delivered modest organic growth, strong cash flow, and maintained full‑year adjusted EPS guidance; results look operationally solid.

Danaher posted third quarter net earnings of $908 million (GAAP) and non‑GAAP adjusted diluted EPS of $1.89, with revenues up 4.5% year‑over‑year to $6.1 billion and non‑GAAP core revenue up 3.0%. Operating cash flow of $1.7 billion and non‑GAAP free cash flow of $1.4 billion show healthy cash conversion versus the sales base. Maintaining full‑year adjusted diluted EPS guidance of $7.70 to $7.80 and an expected low‑single digit non‑GAAP core revenue growth keeps the company on the stated plan.

Key dependencies and risks include sustained execution in bioprocessing and respiratory (Cepheid) businesses and foreign‑currency assumptions (management cites a 1.0% estimated FX tailwind for the year). Watch the investor call on Oct. 21, 2025 for detail on fourth‑quarter assumptions, the drivers behind the reported cash flow strength, and any disclosure on acquisition amortization assumptions ($1.7 billion estimated acquisition‑related amortization for the year). Expect near‑term market reaction to hinge on fourth‑quarter guidance detail and the company’s ability to sustain non‑GAAP core revenue growth into the next quarters.

WASHINGTON, Oct. 21, 2025 /PRNewswire/ -- Danaher Corporation (NYSE: DHR) (the "Company") today announced results for the quarter ended September 26, 2025.

Key Third Quarter 2025 Results

  • Net earnings were $908 million, or $1.27 per diluted common share and non-GAAP adjusted diluted net earnings per common share were $1.89.
  • Revenues increased 4.5% year-over-year to $6.1 billion and non-GAAP core revenue increased 3.0% year-over-year.
  • Operating cash flow was $1.7 billion and non-GAAP free cash flow was $1.4 billion.

Rainer M. Blair, President and Chief Executive Officer, stated, "We are encouraged by our third quarter results.  DBS-driven execution paired with continued momentum in our bioprocessing business and better-than-anticipated respiratory revenue at Cepheid enabled us to exceed our revenue, earnings and cash flow expectations."

Mr. Blair continued, "We remain intensely focused on delivering value for our customers, associates, and shareholders. We're investing in breakthrough innovation, enhancing our commercial execution, and driving meaningful productivity gains across our businesses.  We believe these efforts will strengthen our long-term competitive position and help to solve some of the world's most difficult healthcare challenges."

Full Year 2025 Outlook

The Company does not reconcile Non-GAAP forecasted core sales growth and adjusted diluted net earnings per common share to their respective, comparable measure prepared in accordance with U.S. generally accepted accounting principles (GAAP) (except for estimated amortization of acquisition-related intangible assets of $1.7 billion for the year ending December 31, 2025 and the estimated impact of foreign currency on sales, which for the full year 2025 is estimated to increase sales by 1.0%, assuming the currency exchange rates in effect as of September 26, 2025) because the additional elements that would be reflected in any such GAAP measures (such as the impact of currency exchange rates on profitability, acquisitions, divested product lines, discrete tax adjustments, impairments, gains and losses on investments and the outcome of legal proceedings) are difficult to predict and estimate and are often dependent on future events that may be uncertain or outside of our control.  The impact of these additional elements could be material to our results computed in accordance with GAAP.

For full year 2025, the Company is maintaining its full year adjusted diluted net earnings per common share guidance range of $7.70 to $7.80.  This includes an expectation that non-GAAP core revenue will grow low-single digits year-over-year for the full year 2025.

Conference Call and Webcast Information

Danaher will discuss its third quarter results and financial guidance for the fourth quarter and full year 2025, including as applicable key assumptions with respect thereto, during its investor conference call today starting at 8:00 a.m. ET.  The call and an accompanying slide presentation will be webcast on the "Investors" section of Danaher's website, www.danaher.com, under the subheading "Events & Presentations."  A replay of the webcast will be available in the same section of Danaher's website shortly after the conclusion of the presentation and will remain available until the next quarterly earnings call.

The conference call can be accessed by dialing 800-245-3047 within the U.S. or by dialing +1 203-518-9765 outside the U.S. a few minutes before the 8:00 a.m. ET start and telling the operator that you are dialing in for Danaher's earnings conference call (Conference ID: DHRQ325).  A replay of the conference call will be available shortly after the conclusion of the call and until November 4, 2025.  You can access the replay dial-in information on the "Investors" section of Danaher's website under the subheading "Events & Presentations."

ABOUT DANAHER

Danaher is a leading global life sciences and diagnostics innovator, committed to accelerating the power of science and technology to improve human health.  Our businesses partner closely with customers to solve many of the most important health challenges impacting patients around the world.  Danaher's advanced science and technology - and proven ability to innovate - help enable faster, more accurate diagnoses and help reduce the time and cost needed to sustainably discover, develop and deliver life-changing therapies.  Focused on scientific excellence, innovation and continuous improvement, our approximately 63,000 associates worldwide help ensure that Danaher is improving quality of life for billions of people today, while setting the foundation for a healthier, more sustainable tomorrow.  Explore more at www.danaher.com.

NON-GAAP MEASURES AND SUPPLEMENTAL MATERIALS

In addition to the financial measures prepared in accordance with GAAP, this earnings release also contains non-GAAP financial measures.  Calculations of these measures, explanations of what these measures represent and the reasons why we believe these measures provide useful information to investors, a reconciliation of these measures to the most directly comparable GAAP measures, where applicable, and other information relating to these non-GAAP measures are included in the supplemental reconciliation schedule attached.

In addition, our Quarterly Report on Form 10-Q for the third quarter of 2025, this earnings release, the slide presentation accompanying the related earnings call, non-GAAP reconciliations and a note containing details of historical and anticipated, future financial performance have been posted to the "Investors" section of Danaher's website (www.danaher.com).

FORWARD-LOOKING STATEMENTS

Statements in this release that are not strictly historical, including the statements regarding the Company's anticipated financial results for the fourth quarter and full year 2025, Danaher's long-term competitive positioning, and any other statements regarding events or developments that we believe or anticipate will or may occur in the future are "forward-looking" statements within the meaning of the federal securities laws.  There are a number of important factors that could cause actual results, developments and business decisions to differ materially from those suggested or indicated by such forward-looking statements and you should not place undue reliance on any such forward-looking statements.  These factors include, among other things: the impact of tariffs and related actions implemented by the U.S. and other countries, the impact of our debt obligations on our operations and liquidity, deterioration of or instability in the global economy, the markets we serve and the financial markets, uncertainties with respect to the development, deployment, and use of artificial intelligence in our business and products, the impact of global health crises, uncertainties relating to national laws or policies, including laws or policies to protect or promote domestic interests and/or address foreign competition, contractions or growth rates and cyclicality of markets we serve, competition, our ability to develop and successfully market new products and technologies and expand into new markets, the potential for improper conduct by our employees, agents or business partners, our compliance with applicable laws and regulations (including rules relating to off-label marketing and other regulations relating to medical devices and the healthcare industry), the results of our clinical trials and perceptions thereof, our ability to effectively address cost reductions and other changes in the healthcare industry, our ability to successfully identify and consummate appropriate acquisitions and strategic investments, our ability to integrate the businesses we acquire and achieve the anticipated growth, synergies and other benefits of such acquisitions, contingent liabilities and other risks relating to acquisitions, investments, strategic relationships and divestitures (including tax-related and other contingent liabilities relating to past and future IPOs, split-offs or spin-offs), security breaches or other disruptions of our information technology systems or violations of data privacy laws, the impact of our restructuring activities on our ability to grow, risks relating to potential impairment of goodwill and other intangible assets, currency exchange rates, tax audits and changes in our tax rate and income tax liabilities, changes in tax laws applicable to multinational companies, litigation, regulatory proceedings and other contingent liabilities including intellectual property and environmental, health and safety matters, the rights of the United States government with respect to our production capacity in times of national emergency or with respect to intellectual property/production capacity developed using government funding, risks relating to product, service or software defects, product liability and recalls, risks relating to our manufacturing operations, the impact of climate change, legal or regulatory measures to address climate change and other sustainability topics and our ability to address regulatory requirements or stakeholder expectations relating to climate change and other sustainability topics, risks relating to fluctuations in the cost and availability of the supplies we use (including commodities) and labor we need for our operations, our relationships with and the performance of our channel partners, uncertainties relating to collaboration arrangements with third-parties, the impact of deregulation on demand for our products and services, labor matters and our ability to recruit, retain and motivate talented employees, U.S. and non-U.S. economic, political, geopolitical, legal, compliance, social and business factors (including the impact of elections, regulatory changes or uncertainty, government shutdowns and military conflicts), disruptions and other impacts relating to man-made and natural disasters, inflation and the impact of our By-law exclusive forum provisions.  Additional information regarding the factors that may cause actual results to differ materially from these forward-looking statements is available in our SEC filings, including our 2024 Annual Report on Form 10-K and Quarterly Report on Form 10-Q for the third quarter of 2025.  These forward-looking statements speak only as of the date of this release and except to the extent required by applicable law, the Company does not assume any obligation to update or revise any forward-looking statement, whether as a result of new information, future events and developments or otherwise.

DANAHER CORPORATION AND SUBSIDIARIES

CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS

($ and shares in millions, except per share amounts)

(unaudited)



Three-Month Period Ended


Nine-Month Period Ended



September 26, 2025


September 27, 2024


September 26, 2025


September 27, 2024


Sales

$              6,053


$              5,798


$            17,730


$            17,337


Cost of sales

(2,530)


(2,397)


(7,173)


(7,021)


Gross profit

3,523


3,401


10,557


10,316


Operating costs:









Selling, general and administrative

expenses

(1,991)


(2,060)


(6,209)


(5,736)


Research and development

expenses

(378)


(383)


(1,160)


(1,142)


Operating profit

1,154


958


3,188


3,438


Nonoperating income (expense):









Other income (expense), net

(14)


102


(135)


7


Interest expense

(67)


(87)


(210)


(217)


Interest income

3


4


17


103


Earnings before income taxes

1,076


977


2,860


3,331


Income taxes

(168)


(159)


(443)


(518)


Net earnings

$                908


$                818


$              2,417


$              2,813


Net earnings per common share:









Basic

$               1.28


$               1.13


$               3.38

(a)

$               3.83


Diluted

$               1.27


$               1.12


$               3.37

(a)

$               3.80

(a)

Average common stock and common

equivalent shares outstanding:









Basic

710.7


723.0


714.5


733.8


Diluted

713.7


729.4


717.9


740.1



(a) Net earnings per common share amounts for the relevant three-month periods do not add to the nine-month period amount due to rounding.


This information is presented for reference only.  A complete copy of Danaher's Form 10-Q financial statements is available on the Company's website (www.danaher.com).

 

DANAHER CORPORATION

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES


Diluted Net Earnings Per Common Share and Adjusted Diluted Net Earnings Per Common Share  



Three-Month Period Ended


Nine-Month Period Ended


September 26, 2025


September 27, 2024


September 26, 2025


September 27, 2024

Diluted Net Earnings Per Common Share

(GAAP)

$               1.27


$               1.12


$               3.37


$               3.80

Amortization of acquisition-related

intangible assetsA

0.61


0.57


1.77


1.65

Fair value net (gains) losses on

investmentsB

0.02


(0.14)


0.21


(0.01)

ImpairmentsC

0.14


0.30


0.76


0.30

Gain on a product line dispositionD



(0.01)


Acquisition-related itemsE




0.03

Tax effect of the above adjustmentsF

(0.15)


(0.14)


(0.54)


(0.37)

Discrete tax adjustmentsG



0.02


(0.06)

Rounding



(0.01)


Adjusted Diluted Net Earnings Per

Common Share (Non-GAAP)

$               1.89


$               1.71


$               5.57


$               5.34

 

Notes to Reconciliation of GAAP to Non-GAAP Financial Measures


A    Amortization of acquisition-related intangible assets in the following historical periods ($ in millions) (only the pretax

      amounts set forth below are reflected in the amortization line item above):



Three-Month Period Ended


Nine-Month Period Ended


September 26, 2025


September 27, 2024


September 26, 2025


September 27, 2024

Pretax

$                433


$                414


$              1,269


$              1,223

After-tax

359


341


1,053


1,008


B   Net (gains) losses on the Company's equity and limited partnership investments recorded in the following historical

     periods ($ in millions) (only the pretax amounts set forth below are reflected in the fair value net (gains) losses on

     investments line above):



Three-Month Period Ended


Nine-Month Period Ended


September 26, 2025


September 27, 2024


September 26, 2025


September 27, 2024

Pretax

$                  15


$               (103)


$                149


$                  (7)

After-tax

12


(82)


113


(9)



C

Impairment charges related to technology and other intangible assets in the Biotechnology segment recorded in both the three and nine-month periods ended September 26, 2025 ($86 million pretax as reported in this line item, $58 million after-tax), a trade name in the Diagnostics segment recorded in both the three and nine-month periods ended September 26, 2025 ($15 million pretax as reported in this line item, $12 million after-tax), a trade name in the Life Sciences segment recorded in the nine-month period ended September 26, 2025 ($432 million pretax as reported in this line item, $328 million after-tax), a facility in the Biotechnology segment recorded in the nine-month period ended September 26, 2025 ($15 million pretax as reported in this line item, $11 million after-tax) and a trade name in the Life Sciences segment recorded in both the three and nine-month periods ended September 27, 2024 ($222 million pretax as recorded in this line item, $169 million after-tax).



D

Gain on a product line disposition in the nine-month period ended September 26, 2025 ($9 million pretax as reported in this line item, $7 million after-tax).



E

Costs incurred for the fair value adjustment to inventory related to the acquisition of Abcam plc for the nine-month period ended September 27, 2024 ($25 million pretax as reported in this line item, $19 million after-tax).



F

This line item reflects the aggregate tax effect of all nontax adjustments reflected in the preceding line items of the table.  In addition, the footnotes above indicate the after-tax amount of each individual adjustment item.  Danaher estimates the tax effect of each adjustment item by applying Danaher's overall estimated effective tax rate to the pretax amount, unless the nature of the item and/or the tax jurisdiction in which the item has been recorded requires application of a specific tax rate or tax treatment, in which case the tax effect of such item is estimated by applying such specific tax rate or tax treatment.



G

There were no net discrete tax adjustments for the three-month period ended September 26, 2025, as a valuation allowance recorded on certain foreign operating losses was offset by benefits from the remeasurement of deferred taxes in a jurisdiction which enacted a tax rate change.  Discrete tax adjustments and other tax-related adjustments for the nine-month period ended September 26, 2025, include the impact of net discrete tax charges of $12 million related primarily to a valuation allowance recorded on certain foreign operating losses and changes in uncertain tax positions, partially offset by the remeasurement of deferred taxes in a jurisdiction which enacted a tax rate change and the release of reserves for uncertain tax positions due to the expiration of statutes of limitations. There were no net discrete tax adjustments and other tax-related adjustments for the three-month period ended September 27, 2024 as excess tax benefits from stock-based compensation were offset by other discrete tax charges.  Discrete tax adjustments and other tax-related adjustments for the nine-month period ended September 27, 2024, include net discrete tax benefits of $45 million related primarily to excess tax benefits from stock-based compensation, release of reserves for uncertain tax positions due to the expiration of statutes of limitations and changes in estimates associated with prior period uncertain tax positions.

 

Sales Growth (Decline) by Segment and Core Sales Growth (Decline) by Segment



% Change Three-Month Period Ended September 26, 2025 vs. Comparable 2024 Period




Segments


Total Company


Biotechnology


Life Sciences


Diagnostics

Total sales growth (GAAP)

4.5 %


9.0 %


0.5 %


4.0 %

Impact of:








Divestitures

— %


— %


— %


0.5 %

Currency exchange rates

(1.5) %


(2.5) %


(1.5) %


(1.0) %

Core sales growth (decline) (non-GAAP)

3.0 %


6.5 %


(1.0) %


3.5 %



% Change Nine-Month Period Ended September 26, 2025 vs. Comparable 2024 Period




Segments


Total Company


Biotechnology


Life Sciences


Diagnostics

Total sales growth (decline) (GAAP)

2.5 %


7.5 %


(1.0) %


1.0 %

Impact of:








Acquisitions/divestitures

— %


— %


(1.0) %


0.5 %

Currency exchange rates

(1.0) %


(1.0) %


(0.5) %


— %

Core sales growth (decline) (non-GAAP)

1.5 %


6.5 %


(2.5) %


1.5 %

 

Forecasted Core Sales Growth by Segment and Adjusted Diluted Net Earnings Per Common Share



% Change Three-Month

Period Ending December

31, 2025 vs. Comparable

2024 Period


% Change Year Ending

December 31, 2025 vs.

Comparable 2024 Period

Biotechnology

~+5%



Life Sciences

-Low-single digit



Diagnostics

Flat



Core sales growth (non-GAAP)

+Low-single digit


+Low-single digit

 

DANAHER CORPORATION

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

(continued)



Year Ending

December 31, 2025

Adjusted diluted net earnings per common share (non-GAAP)

$7.70 - $7.80


Supplemental Forward-Looking Information

($ in millions)


Three-Month Period

Ending 

December 31, 2025

Impact of currency exchange rates on salesH

~+2.5%

Corporate expenseI

~$(85)

Interest expense, netJ

~$(50)

Effective tax rate

            ~17.0%



H

Impact of currency exchange rates on sales for the fourth quarter 2025 is estimated to increase sales by 2.5%, assuming the currency exchange rates in effect as of September 26, 2025.



I

Corporate expense represents the operating profit (GAAP) for the Other segment, which consists of unallocated corporate costs and other costs not considered part of management's evaluation of reportable segment operating performance.



J

Interest expense, net is defined as interest expense net of interest income.  This line item is an assumption rather than a forecast.  The estimated interest expense, net is calculated assuming the currency exchange rates in effect as of September 26, 2025 are to prevail throughout the remainder of the period indicated and no change in the amount of commercial paper outstanding.



Cash Flow and Free Cash Flow

($ in millions) 


Three-Month Period Ended


September 26, 2025


September 27, 2024

Total Cash Flow:




Net cash provided by operating activities (GAAP)

$                    1,662


$                    1,513

Total cash used in investing activities (GAAP)

$                      (312)


$                     (606)

Total cash used in financing activities (GAAP)

$                   (2,781)


$                     (845)





Free Cash Flow:




Net cash provided by operating activities (GAAP)

$                    1,662


$                    1,513

Less: payments for additions to property, plant & equipment (capital

expenditures) (GAAP)

(292)


(298)

Plus: proceeds from sales of property, plant & equipment (capital

disposals) (GAAP)


11

Free cash flow (non-GAAP)

$                    1,370


$                    1,226


We define free cash flow as operating cash flows, less payments for additions to property, plant and equipment ("capital expenditures") plus the proceeds from sales of plant, property and equipment ("capital disposals").   

Statement Regarding Non-GAAP Measures

Each of the non-GAAP measures set forth above should be considered in addition to, and not as a replacement for or superior to, the comparable GAAP measure, and may not be comparable to similarly titled measures reported by other companies.  Management believes that these measures provide useful information to investors by offering additional ways of viewing Danaher Corporation's ("Danaher" or the "Company") results that, when reconciled to the corresponding GAAP measure, help our investors:

  • with respect to Adjusted Diluted Net Earnings Per Common Share, understand the long-term profitability trends of our business and compare our profitability to prior and future periods and to our peers;
  • with respect to core sales, identify underlying growth trends in our business and compare our sales performance with prior and future periods and to our peers; and
  • with respect to free cash flow (the "FCF Measure"), understand Danaher's ability to generate cash without external financings, strengthen its balance sheet, invest in its business and grow its business through acquisitions and other strategic opportunities (although a limitation of free cash flow is that it does not take into account the Company's debt service requirements and other non-discretionary expenditures, and as a result the entire free cash flow amount is not necessarily available for discretionary expenditures).

Management uses the non-GAAP measures referenced above to measure the Company's operating and financial performance, and uses core sales and non-GAAP measures similar to Adjusted Diluted Net Earnings Per Common Share and the FCF Measure in the Company's executive compensation program.

The items excluded from the non-GAAP measures set forth above have been excluded for the following reasons:

  • With respect to Adjusted Diluted Net Earnings Per Common Share:
    • Amortization of Intangible Assets: We exclude the amortization of acquisition-related intangible assets because the amount and timing of such charges are significantly impacted by the timing, size, number and nature of the acquisitions we consummate. While we have a history of significant acquisition activity we do not acquire businesses on a predictable cycle, and the amount of an acquisition's purchase price allocated to intangible assets and the related amortization term are unique to each acquisition and can vary significantly from acquisition to acquisition. Exclusion of this amortization expense facilitates more consistent comparisons of operating results over time between our newly acquired and long-held businesses, and with both acquisitive and non-acquisitive peer companies. We believe however that it is important for investors to understand that such intangible assets contribute to sales generation and that intangible asset amortization related to past acquisitions will recur in future periods until such intangible assets have been fully amortized.
    • Restructuring Charges: We exclude costs incurred pursuant to discrete restructuring plans that are fundamentally different (in terms of the size, strategic nature and planning requirements, as well as the inconsistent frequency, of such plans) from the ongoing productivity improvements that result from application of the Danaher Business System. Because these restructuring plans are incremental to the core activities that arise in the ordinary course of our business and we believe are not indicative of Danaher's ongoing operating costs in a given period, we exclude these costs to facilitate a more consistent comparison of operating results over time.
    • Other Adjustments: With respect to the other items excluded from Adjusted Diluted Net Earnings Per Common Share, we exclude these items because they are of a nature and/or size that occur with inconsistent frequency, occur for reasons that may be unrelated to Danaher's commercial performance during the period and/or we believe that such items may obscure underlying business trends and make comparisons of long-term performance difficult.
  • With respect to core sales, (1) we exclude the impact of currency translation because it is not under management's control, is subject to volatility and can obscure underlying business trends, and (2) we exclude the effect of acquisitions and divested product lines because the timing, size, number and nature of such transactions can vary significantly from period-to-period and between us and our peers, which we believe may obscure underlying business trends and make comparisons of long-term performance difficult.
  • With respect to the FCF Measure, we deduct payments for additions to property, plant and equipment (net of the proceeds from capital disposals) to demonstrate the amount of operating cash flow for the period that remains after accounting for the Company's capital expenditure requirements.

Cision View original content:https://www.prnewswire.com/news-releases/danaher-reports-third-quarter-2025-results-302589543.html

SOURCE Danaher Corporation

FAQ

What were Danaher (DHR) third quarter 2025 revenues and growth rate?

Danaher reported $6.1B in Q3 2025 revenue, a 4.5% year‑over‑year increase.

What was Danaher's (DHR) adjusted diluted EPS for Q3 2025?

Adjusted diluted net earnings per common share were $1.89 for Q3 2025.

How much operating and free cash flow did Danaher (DHR) generate in Q3 2025?

Operating cash flow was $1.7B and non‑GAAP free cash flow was $1.4B.

What is Danaher's (DHR) full‑year 2025 adjusted EPS guidance?

The company maintained full‑year adjusted diluted EPS guidance of $7.70–$7.80 for 2025.

What revenue growth does Danaher (DHR) expect for full‑year 2025?

Danaher expects non‑GAAP core revenue to grow in the low‑single digits for 2025.

Did Danaher (DHR) disclose any material non‑GAAP adjustments for 2025?

Yes; estimated amortization of acquisition‑related intangibles of $1.7B and an estimated +1.0% FX impact on sales for 2025.

When is Danaher (DHR) hosting the Q3 2025 earnings call and where to access it?

The investor conference call is on Oct 21, 2025 at 8:00 a.m. ET and is webcast on Danaher's investor website under Events & Presentations.
Danaher Corporation

NYSE:DHR

DHR Rankings

DHR Latest News

DHR Latest SEC Filings

DHR Stock Data

149.22B
628.36M
11.05%
82.81%
1.33%
Diagnostics & Research
Industrial Instruments for Measurement, Display, and Control
Link
United States
WASHINGTON