STOCK TITAN

EDAP Reports First Quarter 2025 Financial Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags
EDAP TMS reported Q1 2025 financial results, highlighting record Focal One® Robotic HIFU System placements with nine systems installed. Key developments include: CE Mark approval for Focal One in treating deep infiltrating endometriosis, positive final results from the FARP randomized trial showing non-inferiority to radical prostatectomy, and launch of the new Focal One i Robotic HIFU System. Financial results showed HIFU revenue increased 6.8% to €6.2M, while total revenue decreased 9.1% to €13.6M. The company reported a net loss of €7.1M (€0.19 per share) compared to €4.5M loss in Q1 2024. Cash position stood at €22.8M as of March 31, 2025. EDAP maintains its 2025 guidance of 16-25% growth in core HIFU business.
EDAP TMS ha comunicato i risultati finanziari del primo trimestre 2025, evidenziando un numero record di installazioni del Focal One® Robotic HIFU System con nove sistemi installati. Tra gli sviluppi principali figurano: l'approvazione CE per Focal One nel trattamento dell'endometriosi infiltrante profonda, i risultati positivi definitivi dello studio randomizzato FARP che dimostrano la non inferiorità rispetto alla prostatectomia radicale, e il lancio del nuovo Focal One i Robotic HIFU System. I risultati finanziari mostrano un aumento del 6,8% dei ricavi da HIFU, saliti a 6,2 milioni di euro, mentre il fatturato totale è diminuito del 9,1%, attestandosi a 13,6 milioni di euro. L'azienda ha registrato una perdita netta di 7,1 milioni di euro (0,19 euro per azione) rispetto alla perdita di 4,5 milioni nel primo trimestre 2024. La posizione di cassa era pari a 22,8 milioni di euro al 31 marzo 2025. EDAP conferma le previsioni per il 2025, con una crescita del 16-25% nel core business HIFU.
EDAP TMS informó los resultados financieros del primer trimestre de 2025, destacando un récord en la instalación del Focal One® Robotic HIFU System con nueve sistemas instalados. Los desarrollos clave incluyen: la aprobación CE para Focal One en el tratamiento de la endometriosis infiltrante profunda, resultados finales positivos del ensayo aleatorizado FARP que demuestran no inferioridad frente a la prostatectomía radical, y el lanzamiento del nuevo Focal One i Robotic HIFU System. Los resultados financieros mostraron un incremento del 6,8% en ingresos por HIFU, alcanzando 6,2 millones de euros, mientras que los ingresos totales disminuyeron un 9,1%, situándose en 13,6 millones de euros. La empresa reportó una pérdida neta de 7,1 millones de euros (0,19 euros por acción) frente a una pérdida de 4,5 millones en el primer trimestre de 2024. La posición de caja era de 22,8 millones de euros al 31 de marzo de 2025. EDAP mantiene su guía para 2025 con un crecimiento del 16-25% en el negocio principal de HIFU.
EDAP TMS는 2025년 1분기 재무 실적을 발표하며 Focal One® 로보틱 HIFU 시스템의 설치 기록을 경신하여 9대가 설치되었다고 밝혔습니다. 주요 발전 사항으로는 심부 침윤성 자궁내막증 치료를 위한 CE 마크 승인, 근치적 전립선 절제술과 비열등성을 입증한 FARP 무작위 임상시험의 긍정적인 최종 결과, 그리고 새로운 Focal One i 로보틱 HIFU 시스템의 출시가 포함됩니다. 재무 결과는 HIFU 매출이 6.8% 증가하여 620만 유로를 기록했으며, 총 매출은 9.1% 감소하여 1360만 유로에 달했습니다. 회사는 2024년 1분기 450만 유로 손실에 비해 710만 유로(주당 0.19유로)의 순손실을 보고했습니다. 2025년 3월 31일 기준 현금 보유액은 2280만 유로였습니다. EDAP는 핵심 HIFU 사업에서 16-25% 성장이라는 2025년 가이던스를 유지하고 있습니다.
EDAP TMS a publié ses résultats financiers du premier trimestre 2025, mettant en avant un nombre record d'installations du Focal One® Robotic HIFU System avec neuf systèmes installés. Les développements clés incluent : l'approbation CE pour Focal One dans le traitement de l'endométriose infiltrante profonde, des résultats finaux positifs de l'essai randomisé FARP démontrant la non-infériorité par rapport à la prostatectomie radicale, et le lancement du nouveau Focal One i Robotic HIFU System. Les résultats financiers montrent une augmentation de 6,8 % des revenus HIFU, atteignant 6,2 millions d'euros, tandis que le chiffre d'affaires total a diminué de 9,1 % à 13,6 millions d'euros. La société a enregistré une perte nette de 7,1 millions d'euros (0,19 euro par action) contre une perte de 4,5 millions au premier trimestre 2024. La trésorerie s'élevait à 22,8 millions d'euros au 31 mars 2025. EDAP maintient ses prévisions 2025 avec une croissance de 16-25 % dans son activité principale HIFU.
EDAP TMS meldete die Finanzergebnisse für das erste Quartal 2025 und hob dabei einen Rekord bei den Installationen des Focal One® Robotic HIFU Systems mit neun installierten Systemen hervor. Wichtige Entwicklungen umfassen: die CE-Zulassung für Focal One zur Behandlung der tief infiltrierenden Endometriose, positive endgültige Ergebnisse der FARP-randomisierten Studie, die Nicht-Unterlegenheit gegenüber der radikalen Prostatektomie zeigen, sowie die Markteinführung des neuen Focal One i Robotic HIFU Systems. Die Finanzergebnisse zeigten einen Anstieg der HIFU-Umsätze um 6,8 % auf 6,2 Mio. €, während der Gesamtumsatz um 9,1 % auf 13,6 Mio. € sank. Das Unternehmen meldete einen Nettoverlust von 7,1 Mio. € (0,19 € pro Aktie) im Vergleich zu einem Verlust von 4,5 Mio. € im ersten Quartal 2024. Die Cash-Position betrug zum 31. März 2025 22,8 Mio. €. EDAP bestätigt seine Prognose für 2025 mit einem Wachstum von 16-25 % im Kerngeschäft HIFU.
Positive
  • Record Q1 Focal One system placements with nine installations
  • HIFU revenue increased 6.8% to €6.2M year-over-year
  • Received CE Mark for Focal One endometriosis treatment
  • Positive FARP trial results showing non-inferiority to radical prostatectomy
  • Launch of enhanced Focal One i Robotic HIFU System with new features
  • Growing adoption among large U.S. healthcare systems
Negative
  • Total revenue declined 9.1% to €13.6M year-over-year
  • Operating loss increased to €6.0M from €4.8M in Q1 2024
  • Net loss widened to €7.1M from €4.5M year-over-year
  • Cash position decreased to €22.8M from €29.8M in December 2024
  • Non-core business revenue declined significantly as expected

Insights

EDAP shows strong Focal One adoption with record Q1 placements despite mixed financial results as they shift focus to HIFU technology.

EDAP's Q1 results reveal a transformative strategic shift prioritizing their high-margin Focal One robotic HIFU technology while deliberately scaling back their legacy businesses. The record nine Focal One system placements this quarter—their best Q1 performance ever—signals accelerating market acceptance, particularly among major U.S. healthcare networks. This momentum isn't accidental but strategically timed with two critical clinical developments: the FARP randomized controlled trial results presented at AUA 2025 demonstrating non-inferiority between focal ablation and radical prostatectomy, and the newly launched Focal One i system with expanded compatibility and workflow improvements.

The financial picture shows this transition in progress—HIFU revenue increased 6.8% to €6.2 million while total revenue decreased 9.1% to €13.6 million due to planned contraction in non-core segments. The €7.1 million net loss (€0.19 per share) versus €4.5 million loss in Q1 2024 reflects increased investment in HIFU development and commercialization.

Two strategic developments deserve particular attention: the CE mark for endometriosis treatment opens an entirely new therapeutic application, potentially expanding their addressable market significantly beyond prostate cancer, while the successful world's first remote transcontinental procedure demonstrates capabilities critical for expanding access to specialized care. With €22.8 million cash remaining, EDAP appears positioned to continue executing their strategic pivot toward becoming a robotic HIFU-focused enterprise, though investors should monitor cash burn rate as the transition progresses.

The clinical developments highlighted in EDAP's Q1 report represent significant advances in minimally invasive prostate cancer treatment. The FARP trial results presented at AUA 2025 deliver what the field has long awaited: Level 1 evidence showing non-inferiority between focal ablation and radical prostatectomy for early-stage prostate cancer at 36 months. Combined with the previously published HIFI study, we now have two rigorous randomized controlled trials supporting HIFU focal therapy as a viable first-line treatment option.

The new Focal One i system introduces critical clinical workflow improvements, particularly the expanded HIFUsion compatibility with PSMA PET scans, ExactVu Micro-Ultrasound, and AI integration tools. These features address previous workflow limitations by streamlining fusion of multimodal imaging data, potentially improving targeting precision. The ability to perform remote procedures—demonstrated by the first transcontinental Focal One operation—could significantly expand access to specialized urological care in underserved regions.

Perhaps most overlooked is the CE Mark designation for endometriosis treatment, which represents expansion beyond urology into gynecology. Deep infiltrating endometriosis affecting the rectum has historically been challenging to treat, often requiring extensive surgery with significant morbidity. A minimally invasive focal therapy approach could dramatically improve treatment options for these patients while opening substantial new markets for EDAP's technology. This application leverages their existing technology platform but addresses an entirely different—and substantial—patient population, potentially diversifying their clinical impact considerably.

         

  • Achieved a Record Number of Focal One® Robotic HIFU System Placements for a First Quarter Period
  • Received CE Mark Designation for Focal One for the Treatment of Deep Infiltrating Endometriosis
  • Positive Final Results of FARP Randomized Controlled Trial Presented at American Urology Association Annual Meeting (AUA 2025)
  • Launched the New Focal One i Robotic HIFU System
  • Performed World’s First Remote Transcontinental Focal One Robotic HIFU Procedure Successfully

AUSTIN, Texas, May 15, 2025 - EDAP TMS SA (Nasdaq: EDAP), the global leader in robotic energy-based therapies, reported today unaudited consolidated financial results for the first quarter of 2025.

“Demand for Focal One remains on a solid growth trajectory, as demonstrated by our strong first quarter system placements. We placed a record number of nine Focal One systems, which is the highest number of placements for any first quarter in our company’s history,” said Ryan Rhodes, Chief Executive Officer of EDAP TMS. “As the adoption of Focal One continues to strengthen, we are also seeing a growing number of large U.S. healthcare systems selecting the Focal One platform, which we believe serves as a positive indicator for future adoption and utilization. Consistent with these positive market trends and through our voice of customer activities, we proudly launched our new Focal One i Robotic HIFU System. Focal One i incorporates a number of important new features and enhanced capabilities, enabling us to further grow our leadership position in focal therapy.

“There is also a growing body of new clinical data supporting the use of HIFU for the treatment of early-stage prostate cancer. Most significantly, the final results from the much-anticipated positive FARP randomized controlled trial were presented at this year’s AUA meeting, which demonstrated non-inferiority between patients receiving focal ablation therapy and those undergoing robotic radical prostatectomy for the treatment of early-stage prostate cancer. The FARP Study is the first randomized controlled trial completed providing Level 1 evidence supporting the use of ultrasound-based focal ablation as a first-line treatment option for prostate cancer. Together, with the groundbreaking HIFI study, we believe the impact from these two rigorously designed positive clinical trials will further accelerate Focal One adoption across the global urology community.”

Business Update

  • On April 29, 2025, the Company announced that the final 3-year outcome of Focal Ablation versus Radical Prostatectomy (FARP) Randomized Controlled Trial (RCT) were presented at the 120th AUA Annual Meeting on Sunday, April 27, 2025. The study achieved its primary endpoint and demonstrated that the rate of treatment failure in the Focal Ablation (FA) group was non-inferior to that in the Radical Prostatectomy (RP) group at the final 36-month follow-up.

  • On April 24, 2025, the Company announced the launch of the new Focal One i Robotic HIFU System at this year’s AUA Annual Meeting. The Focal One i system incorporates important new features and enhanced capabilities including:

    • New expanded HIFUsion® compatibility including Prostate-Specific Membrane Antigen (PSMA) PET scans, ExactVu™ Micro-Ultrasound, Unfold AI® and OnQ Prostate®, as well as extended capabilities for Koelis 3D biopsy maps and DynaCAD Urology datasets
    • Streamlined HIFUsion and treatment workflows with guided, step-by-step procedures designed to improve efficiency
    • Onboard video libraries to facilitate sharing standard techniques and clinical best practices
    • Integrated ability to stream and record Focal One i treatments, as well as enabling remote proctoring and remote collaborative procedures

  • On April 22, 2025, the Company announced a significant presence at AUA 2025, which included the following:

    • Expert-led physician demonstrations, semi-live Focal One procedures, and hands-on simulations
    • Presentation of the final results from the randomized clinical trial (FARP Study) comparing ultrasound-based focal ablation versus robotic radical prostatectomy as a first-line treatment for prostate cancer
    • Presentation on the first ever remote transatlantic Focal One Robotic HIFU procedure by Ruben Olivares, MD, Urologic Surgeon at the Cleveland Clinic, at the AUA session of the Engineering & Urology Society
    • Launch of the new Focal One i Robotic HIFU System
    • Notable increase in the number of scientific presentations on focal therapy and ablation in the management of prostate cancer
    • Robotic HIFU Masterclass was held at the Keck School of Medicine of the University of Southern California (USC) on April 24-25th, prior to AUA Annual Meeting

  • The Company recently attended the European Association of Urology (EAU) Meeting, which took place in Madrid, Spain from March 21-24, 2025. During the conference, the Company offered numerous hands-on simulations with Focal One while also discussing the treatment implications from the recently published landmark HIFI Study (hifistudy.com).

  • On March 3, 2025, the Company announced the appointment of Glen French to its Board of Directors. Mr. French is a highly accomplished executive with extensive business and clinical expertise in the development of innovative new medical devices and technology. For nearly a decade, Glen was the CEO and Director of Pulmonx Corporation, which develops minimally invasive technologies for the diagnosis and treatment for patients with severe emphysema. Under his leadership, Pulmonx experienced more than 20% annual compound revenue growth rate. Over the course of his career, he has co-founded, built and sold three medical device companies and took a fourth company public.

  • On February 6, 2025, the Company announced the successful completion of the world’s first OnQ Prostate-assisted Focal One Robotic HIFU procedure at the University of California, San Francisco (UCSF) Prostate Center. This milestone marks the first clinical application of OnQ Prostate’s patented Restriction Spectrum Imaging (RSI) technology to guide focal therapy, demonstrating how advanced MR-imaging can improve lesion localization and targeting for urologists performing focal therapy.

  • On January 10, 2026, the Company announced the appointment of Joshua H. Levine to its Board of Directors. Mr. Levine is a strategic business leader with decades of diverse global board and executive management experience within the medical technology industry. He possesses a deep expertise in portfolio transformation, strategic business development and driving shareholder value. From 2012 to 2022, Mr. Levine served as President, Chief Executive Officer, and Director of Accuray Incorporated, where he led a transformative turnaround that involved all strategic, operational, and financial activities that restored the business to consistent top line growth, positive operating profit, free cash flow (EBITDA), and expanded the company’s global footprint.

Clinical Pipeline Update

Endometriosis Program

  • On March 26, 2025, the Company’s Focal One Robotic HIFU System received CE Mark designation from GMED, EDAP’s notified body, for the treatment of posterior deep endometriosis infiltrating the rectum and surrounding structures.

Upcoming Meetings and Event

  • EDAP management will attend and present at the upcoming Jefferies Global Healthcare Conference, which is taking place in New York City from June 3-5, 2025. The Company is scheduled to present on Thursday, June 5th from 4:20 - 4:50 pm ET. Click here to register for the EDAP webcast.

2025 Financial Guidance

The Company is reiterating its previously issued 2025 financial guidance. EDAP expects year-over-year revenue growth of 16 and 25% in its core HIFU business, and revenue declines between 20 and 25% in its non-core businesses (ESWL and Distribution).

First Quarter 2025 Results

Total HIFU revenue for the first quarter of 2025 was EUR 6.2 million (USD 6.5 million), an increase of 6.8% as compared to EUR 5.8 million (USD 6.3 million) for the first quarter of 2024. The increase in revenue was driven by six Focal One systems sold in the first quarter of 2025 versus five systems sold in the first quarter of 2024 as well as increases in service related revenue.

Total revenue in the Company’s Non-core business (LITHO and Distribution) for the first quarter of 2025 was EUR 7.4 million (USD 7.8 million), as compared to EUR 9.1 million (USD 9.9 million) for the first quarter of 2024. The decline in non-core business revenue was expected based on the Company’s strategic decision to focus exclusively on the high growth opportunity in focal therapy with the Focal One Robotic HIFU platform.

Total worldwide revenue for the first quarter of 2025 was EUR 13.6 million (USD 14.3 million), a decrease of 9.1% as compared to worldwide revenue of EUR 14.9 million (USD 16.1 million) for the same period in 2024.

Gross profit for the first quarter of 2025 was EUR 5.7 million (USD 6.0 million), compared to EUR 6.4 million (USD 6.9 million) for the same period in 2024. Gross profit margin on net sales was 42.0% in the first quarter of 2025, compared to 42.8% for the comparable period in 2024. The decrease in gross profit margin year-over-year was primarily due to the mix changes within our product portfolio.

Operating expenses were 11.7 million euros (USD 12.3 million) for the first quarter, compared to 11.2 million euros (USD 12.1 million) for the same period in 2024. The increase in operating expenses was primarily due to focused investments in our HIFU business segment.

Operating loss for the first quarter of 2025 was EUR 6.0 million (USD 6.3 million), compared to an operating loss of EUR 4.8 million (USD 5.2 million) in the first quarter of 2024.

Net loss for the first quarter of 2025 was EUR 7.1 million (USD 7.5 million), or EUR (0.19) per share, as compared to net loss of EUR 4.5 million (USD 4.9 million), or EUR (0.12) per share in the first quarter of 2024.

As of March 31, 2025, the Company held cash and cash equivalents of EUR 22.8 million (USD 24.6 million) as compared to EUR 29.8 million (USD 30.9 million) as of December 31, 2024.

Conference Call Information

A conference call and webcast to discuss the first quarter 2025 financial results will be hosted by Ryan Rhodes, Chief Executive Officer, Ken Mobeck, Chief Financial Officer, and François Dietsch, Chief Accounting Officer. Please refer to the information below for conference call dial-in information and webcast registration.

Date:                        Thursday, May 15th @ 8:30am Eastern Time
Domestic:                 1-800-267-6316
International:                 1-203-518-9783
Passcode (Conf ID):        EDAP               

Webcast:                 https://viavid.webcasts.com/starthere.jsp?ei=1714475&tp_key=2c6b64f895

About EDAP TMS SA

A recognized leader in robotic energy-based therapies, EDAP TMS develops, manufactures, promotes and distributes worldwide minimally invasive medical devices for various conditions using ultrasound technology. By combining the latest technologies in imaging, robotics and precise non-invasive energy delivery, EDAP introduced the Focal One® in Europe and in the U.S. as the leading prostate focal therapy controlled by urologists with the potential to expand to multiple indications beyond prostate cancer. For more information on the Company, please visit https://focalone.com.

Forward-Looking Statements

In addition to historical information, this press release contains forward-looking statements within the meaning of applicable federal securities laws, including Section 27A of the U.S. Securities Act of 1933 (the “Securities Act”) or Section 21E of the U.S. Securities Exchange Act of 1934, which may be identified by words such as “believe,” “can,” “contemplate,” “could,” “plan,” “intend,” “is designed to,” “may,” “might,” “potential,” “objective,” “target,” “project,” “predict,” “forecast,” “ambition,” “guideline,” “should,” “will,” “estimate,” “expect” and “anticipate,” or the negative of these and similar expressions, which reflect our views about future events and financial performance. Such statements are based on management's current expectations and are subject to a number of risks and uncertainties, including matters not yet known to us or not currently considered material by us, and there can be no assurance that anticipated events will occur or that the objectives set out will actually be achieved. Important factors that could cause actual results to differ materially from the results anticipated in the forward-looking statements include, among others, the clinical status and market acceptance of our HIFU devices and the continued market potential for our lithotripsy and distribution divisions, as well as risks associated with the current worldwide inflationary environment, the uncertain worldwide economic, political and financial environment, geopolitical instability, climate change and pandemics like the COVID 19 pandemic, or other public health crises, and their related impact on our business operations, including their impacts across our businesses or demand for our devices and services.


Other factors that may cause such a difference may also include, but are not limited to, those described in the Company's filings with the Securities and Exchange Commission and in particular, in the sections "Cautionary Statement on Forward-Looking Information" and "Risk Factors" in the Company's Annual Report on Form 20-F.

Forward-looking statements speak only as of the date they are made. Other than required by law, we do not undertake any obligation to update them in light of new information or future developments. These forward-looking statements are based upon information, assumptions and estimates available to us as of the date of this press release, and while we believe such information forms a reasonable basis for such statements, such information may be limited or incomplete.

Company Contact
Blandine Confort
Investor Relations / Legal Affairs
EDAP TMS SA
+33 4 72 15 31 50
bconfort@edap-tms.com

Investor Contact
John Fraunces
LifeSci Advisors, LLC
(917) 355-2395
jfraunces@lifesciadvisors.com

EDAP TMS S.A.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in thousands of Euros and U.S. Dollars, except per share data)


 

 

 

 

 

 

 

 

 

 

 
Three Months Ended:
 
Three Months Ended:

 
     March 31,       March 31,       March 31,       March 31, 

 

 
2025
 
2024
 
2025
 
2024

 

 
Euros
 
Euros
 
$US
 
$US
Sales of medical equipment   8,963   9,967   9,440   10,782
Net sales of RPP and leases   2,160   1,775   2,275   1,921
Sales of spare parts, supplies and services   2,435   3,165   2,565   3,424
TOTAL REVENUES   13,558   14,908   14,281   16,127
Cost of sales   (7,863)   (8,523)   (8,282)   (9,220)
GROSS PROFIT   5,695   6,385   5,999   6,907
Research & development expenses   (2,455)   (2,069)   (2,586)   (2,238)
Selling, general & administrative expenses   (9,236)   (9,132)   (9,728)   (9,879)
Total operating expenses   (11,691)   (11,201)   (12,314)   (12,117)
OPERATING LOSS   (5,996)   (4,816)   (6,315)   (5,210)
Interest (expense) income, net   14   145   15   157
Currency exchange gains (loss), net   (956)   236   (1,007)   255
LOSS BEFORE INCOME TAXES   (6,937)   (4,435)   (7,307)   (4,798)
Income tax (expense) credit, net   (137)   (111)   (144)   (120)
NET LOSS   (7,074)   (4,546)   (7,451)   (4,918)
Earning per share – Basic and diluted   (0.19)   (0.12)   (0.20)   (0.13)
Average number of shares used in computation of basic and diluted EPS   37,392,086   36,996,722   37,392,086   36,996,722

NOTE: Translated for convenience of the reader to U.S. dollars at the 2025 average three months exchange rate of 1 Euro = 1.0533 USD, and 2024 average three months exchange rate of 1 Euro = 1.0818 USD

EDAP TMS S.A.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in thousands of Euros and U.S. Dollars)


 

 

 

 

 

 

 

 

 

 
     March 31,       December 31,       March 31,       December 31, 

 

 
2025
 
2024
 
2025
 
2024

 

 
Euros
 
Euros
 
$US
 
$US
Cash, cash equivalents and short-term investments   22,825   29,836   24,641   30,883
Accounts receivable, net   16,200   20,288   17,489   21,000
Inventory   18,024   18,495   19,458   19,143
Other current assets   1,421   1,258   1,534   1,302
TOTAL CURRENT ASSETS   58,470   69,876   63,122   72,328
Property, plant and equipment, net   9,989   10,336   10,784   10,699
Goodwill   2,412   2,412   2,604   2,496
Other non-current assets   4,105   3,439   4,432   3,560
TOTAL ASSETS   74,976   86,063   80,942   89,083
Accounts payable & other accrued liabilities   17,340   21,350   18,720   22,099
Deferred revenues, current portion   7,121   6,641   7,688   6,874
Short term borrowing   5,687   6,243   6,139   6,462
Other current liabilities   3,405   3,577   3,675   3,702
TOTAL CURRENT LIABILITIES   33,553   37,811   36,223   39,138
Obligations under operating and finance leases non-current   1,773   1,939   1,914   2,007
Long-term debt, non-current   1,618   2,162   1,747   2,238
Deferred revenues, non-current   625   358   674   370
Other long-term liabilities   2,949   2,897   3,184   2,999
TOTAL LIABILITIES   40,518   45,167   43,742   46,752
TOTAL SHAREHOLDERS’EQUITY   34,458   40,896   37,200   42,331
TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY   74,976   86,063   80,942   89,083

NOTE: Translated for convenience of the reader to U.S. dollars at the exchange rate of 1 Euro = 1.0796 USD, on March 31, 2025 and at the exchange rate of 1 Euro = 1.0351 USD, on December 31, 2024.

EDAP TMS S.A.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands of Euros and U.S. Dollars)


 

 

 

 

 

 

 

 

 

 
     Three Months Ended      Twelve Months Ended      Three Months Ended      Twelve Months Ended

 

 
March 31, 
 
December 31, 
 
March 31, 
 
December 31, 

 

 
2025
 
2024
 
2025
 
2024

 

 
(Euros)
 
(Euros)
 
($US)
 
($US)
NET INCOME (LOSS)   (7,074)   (19,018)   (7,451)   (20,520)
Adjustments to reconcile net income (loss) to net cash generated by (used in) operating activities(1)   1,173   7,395   1,236   7,979
OPERATING CASH FLOW   (5,901)   (11,623)   (6,215)   (12,541)
Increase/Decrease in operating assets and liabilities   824   (1,961)   868   (2,116)
NET CASH GENERATED BY (USED IN) OPERATING ACTIVITIES   (5,076)   (13,584)   (5,347)   (14,657)
Additions to capitalized assets produced by the company and other capital expenditures   (1,239)   (4,120)   (1,305)   (4,445)
NET CASH GENERATED BY (USED IN) INVESTING ACTIVITIES   (1,239)   (4,120)   (1,305)   (4,445)
NET CASH GENERATED BY (USED IN) FINANCING ACTIVITIES   (1,191)   4,635   (1,255)   5,001
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS   496   (566)   1,665   (3,103)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS   (7,011)   (13,635)   (6,242)   (17,204)

(1) including share based compensation expenses for 322 thousand of Euros for the three months ended March 31, 2025 and 3,283 thousand of Euros for the full year ended December 31, 2024.

NOTE: Translated for convenience of the reader to U.S. dollars at the 2025 average three months’ exchange rate of 1 Euro = 1.0533 USD, and 2024 average twelve months exchange rate of 1 Euro = 1.0790 USD

EDAP TMS S.A.
UNAUDITED CONDENSED STATEMENTS OF OPERATIONS BY DIVISION
three months ended March 31, 2025
(Amounts in thousands of Euros)


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
     HIFU                ESWL                Distribution                Reconciling      Total After            

 

 
Division
 

 

 
Division
 

 

 
Division
 

 

 
Items
 
Consolidation
 

 
 
Sales of medical equipment   3,611        416        4,936          8,963     
 
Net sales of RPP and leases   1,848        261        51          2,160     
 
Sales of spare parts, supplies and services   718        1,054        663          2,435     
 
TOTAL REVENUES   6,177        1,731        5,650          13,558     
 
GROSS PROFIT (% of Net Sales)   3,001   48.6 %   824   47.6 %   1,870   33.1 %     5,695   42.0 %
Research & development expenses   (2,241)        (41)        (173)          (2,455)     
 
Selling, general & administrative expenses   (6,121)        (270)        (1,918)        (927)   (9,236)     
 
OPERATING PROFIT (LOSS)   (5,361)        513        (221)        (927)   (5,996)     
 

Attachment


FAQ

What were EDAP's (EDAP) key financial results for Q1 2025?

EDAP reported total revenue of €13.6M (down 9.1% YoY), HIFU revenue of €6.2M (up 6.8%), and a net loss of €7.1M (€0.19 per share). Cash position was €22.8M as of March 31, 2025.

How many Focal One systems did EDAP place in Q1 2025?

EDAP achieved a record first quarter with nine Focal One system placements, the highest number for any first quarter in company history.

What were the results of EDAP's FARP clinical trial presented at AUA 2025?

The FARP trial demonstrated non-inferiority between focal ablation therapy and robotic radical prostatectomy for early-stage prostate cancer treatment at 36-month follow-up.

What new features does EDAP's Focal One i Robotic HIFU System include?

Focal One i includes expanded HIFUsion compatibility with PSMA PET scans, streamlined workflows, onboard video libraries, and integrated ability for remote procedures and proctoring.

What is EDAP's revenue guidance for 2025?

EDAP expects 16-25% year-over-year revenue growth in its core HIFU business and revenue declines of 20-25% in non-core businesses.
Edap Tms

NASDAQ:EDAP

EDAP Rankings

EDAP Latest News

EDAP Stock Data

86.00M
37.39M
41.47%
0.11%
Medical Distribution
Healthcare
Link
France
Lyon