New Oriental Announces Results for the First Fiscal Quarter Ended August 31, 2025
New Oriental (NYSE: EDU) reported 1Q FY2026 results for the quarter ended Aug 31, 2025: net revenues $1,523.0M (+6.1% YoY) and operating income $310.8M (+6.0% YoY). Non-GAAP operating income was $335.5M (+11.3% YoY) with a non-GAAP operating margin of 22.0% (up 100 bps). Net income attributable to New Oriental was $240.7M (-1.9% YoY); non-GAAP net income was $258.3M (-1.6% YoY).
The board approved a US$0.12 per share ordinary cash dividend (US$1.2 per ADS; ~US$190M aggregate) and a up to US$300M share repurchase program. Cash & equivalents were $1,282.3M; deferred revenue rose 10% to $1,906.7M. Guidance: Q2 revenue US$1,132.1M–US$1,163.3M (+9%–12% YoY); FY2026 revenue guidance US$5,145.3M–US$5,390.3M (+5%–10%).
New Oriental (NYSE: EDU) ha riportato i risultati del 1Q FY2026 per il trimestre terminato il 31 agosto 2025: ricavi netti $1.523,0M (+6,1% YoY) e utile operativo $310,8M (+6,0% YoY). L'utile operativo non-GAAP è stato $335,5M (+11,3% YoY) con una margine operativo non-GAAP del 22,0% (in aumento di 100 bps). L'utile netto attribuibile a New Oriental è stato $240,7M (-1,9% YoY); l'utile netto non-GAAP è stato $258,3M (-1,6% YoY).
Il consiglio di amministrazione ha approvato un dividendo in contanti ordinario di US$0,12 per azione (US$1,2 per ADS; ~US$190M in totale) e un programma di riacquisto azioni fino a US$300M. Le disponibilità liquide e equivalenti erano $1.282,3M; i ricavi differiti sono aumentati del 10% a $1.906,7M. Previsioni: ricavi del 2º trimestre US$1.132,1M–US$1.163,3M (+9%–12% YoY); stime di ricavi FY2026 US$5.145,3M–US$5.390,3M (+5%–10%).
New Oriental (NYSE: EDU) publicó resultados del 1Q FY2026 para el trimestre terminado el 31 de agosto de 2025: ingresos netos $1,523.0M (+6,1% YoY) y beneficio operativo $310.8M (+6,0% YoY). El ingreso operativo no GAAP fue $335.5M (+11,3% YoY) con un margen operativo no-GAAP de 22.0% (subió 100 pb). El ingreso neto atribuible a New Oriental fue $240.7M (-1,9% YoY); el ingreso neto no GAAP fue $258.3M (-1,6% YoY).
La junta aprobó un dividendo en efectivo ordinario de US$0.12 por acción (US$1.2 por ADS; ~US$190M en total) y un programa de recompra de acciones de hasta US$300M. Efectivo y equivalentes fueron $1,282.3M; los ingresos diferidos aumentaron un 10% a $1,906.7M. Guía: ingresos del 2T US$1,132.1M–US$1,163.3M (+9%–12% YoY); guía de ingresos FY2026 US$5,145.3M–US$5,390.3M (+5%–10%).
New Oriental (NYSE: EDU)는 2025년 8월 31일 종료된 분기의 1Q FY2026 실적을 발표했습니다: 순매출 $1,523.0M (+YoY 6.1%) 및 영업이익 $310.8M (+YoY 6.0%). 비GAAP 영업이익은 $335.5M (+YoY 11.3%)이며 비GAAP 영업마진은 22.0%로(기준점 100 bp 증가). New Oriental에 귀속되는 순이익은 $240.7M (-YoY 1.9%); 비GAAP 순이익은 $258.3M (-YoY 1.6%).
이사회는 주당 현금배당 US$0.12를 승인했고(ADS당 US$1.2; 총 US$190M 내외) 최대 US$300M의 자사주 매입 프로그램도 승인했습니다. 현금 및 현금성자산은 $1,282.3M; 이연수익은 10% 증가하여 $1,906.7M에 달했습니다. 가이던스: 2분기 매출 US$1,132.1M–US$1,163.3M (+9%–12% YoY); FY2026 매출 가이던스 US$5,145.3M–US$5,390.3M (+5%–10%).
New Oriental (NYSE: EDU) a publié les résultats du 1Q FY2026 pour le trimestre terminé le 31 août 2025 : revenus nets $1,523.0M (+6,1% YoY) et bénéfice opérationnel $310.8M (+6,0% YoY). Le bénéfice opérationnel non-GAAP était $335.5M (+11,3% YoY) avec une marge opérationnelle non-GAAP de 22,0% (hausse de 100 points de base). Le résultat net attribuable à New Oriental était $240.7M (-1,9% YoY); le résultat net non-GAAP était $258.3M (-1,6% YoY).
Le conseil d'administration a approuvé un dividende en espèces ordinaire de US$0,12 par action (US$1,2 par ADS; environ US$190M au total) et un programme de rachat d'actions jusqu'à US$300M. La trésorerie et les équivalents étaient $1,282.3M; les revenus différés ont augmenté de 10% pour atteindre $1,906.7M. Prévisions : revenus du 2e trimestre entre US$1,132.1M et US$1,163.3M (+9%–12% YoY) ; prévisions de revenus FY2026 entre US$5,145.3M et US$5,390.3M (+5%–10%).
New Oriental (NYSE: EDU) hat die Ergebnisse des 1Q FY2026 für das Quartal zum 31. August 2025 gemeldet: Nettoumsatz $1,523.0M (+6,1% YoY) und Betriebsgewinn $310.8M (+6,0% YoY). Non-GAAP-Betriebsgewinn war $335.5M (+11,3% YoY) mit einer Non-GAAP-Betriebsnotwendigen Margin von 22,0% (anstieg um 100 Basispunkte). Reingewinn, der New Oriental zuzurechnen ist, betrug $240.7M (-1,9% YoY); non-GAAP-Nettoeinkommen war $258.3M (-1,6% YoY).
Der Vorstand hat eine Bargelddividende von US$0,12 pro Aktie genehmigt (US$1,2 pro ADS; ca. US$190M insgesamt) und ein Programm zum Aktienrückkauf von bis zu US$300M beschlossen. Liquide Mittel und Äquivalente betrugen $1,282.3M; aufgeschobene Umsätze stiegen um 10% auf $1,906.7M. Ausblick: Q2-Umsatz US$1,132.1M–US$1,163.3M (+9%–12% YoY); FY2026-Umsatzprognose US$5,145.3M–US$5,390.3M (+5%–10%).
New Oriental (NYSE: EDU) أعلنت عن نتائج الربع الأول من السنة المالية 2026 للربع المنتهي في 31 أغسطس 2025: إيرادات صافية $1,523.0M (+6.1% على أساس سنوي) والدخل التشغيلي $310.8M (+6.0% على أساس سنوي). كان دخل التشغيل غير المعير إلى GAAP $335.5M (+11.3% على أساس سنوي) مع هامش تشغيل غير GAAP قدره 22.0% (زادت بمقدار 100 نقطة أساس). صافي الدخل العائد إلى نيو أورياون كان $240.7M (-1.9% على أساس سنوي)؛ صافي الدخل غير GAAP كان $258.3M (-1.6% على أساس سنوي).
وافق المجلس على توزيعات نقدية عادية بقيمة US$0.12 للسهم (US$1.2 لكل ADS؛ نحو US$190M إجمالاً) وبرنامج إعادة شراء أسهم حتى US$300M. كانت السيولة ونظراءها $1,282.3M; ارتفعت الإيرادات المؤجلة بنسبة 10% لتصل إلى $1,906.7M. التوجيه: إيرادات الربع الثاني بين US$1,132.1M وUS$1,163.3M (+9%–12% على أساس سنوي)؛ توجيه الإيرادات للسنة المالية 2026 بين US$5,145.3M وUS$5,390.3M (+5%–10%).
新东方(NYSE: EDU) 公布了 2026 财年第一季度(截至 2025 年 8 月 31 日)的业绩:净收入 $1,523.0M(同比增长 6.1%)及 经营利润 $310.8M(同比增长 6.0%)。非 GAAP 经营利润为 $335.5M(同比增长 11.3%),非 GAAP 经营利润率为 22.0%(上升 100 个基点)。归属于新东方的净利润为 $240.7M(同比 -1.9%);非 GAAP 净利润为 $258.3M(同比 -1.6%)。
董事会批准 每股普通现金股息 US$0.12(US$1.2/ADS;合计约 US$190M)以及 最高 US$300M 的回购计划。现金及等价物为 $1,282.3M;递延收入上涨 10% 至 $1,906.7M。展望:第 2 季度收入区间为 US$1,132.1M–US$1,163.3M(+9%–12% YoY);2026 财年收入区间为 US$5,145.3M–US$5,390.3M(+5%–10%)。
- Net revenues +6.1% to $1,523.0M
- Non-GAAP operating income +11.3% to $335.5M
- Non-GAAP operating margin improved 100 bps to 22.0%
- Shareholder returns: US$0.12 per share dividend (~US$190M) and up to US$300M repurchase
- Deferred revenue +10% to $1,906.7M
- Net income down 1.9% to $240.7M
- Cost of revenues up 9.3% to $637.8M
- Share-based compensation increased 239.8% to $23.3M
Insights
Solid quarter with modest top-line growth, margin improvement and a material shareholder-return program announced.
New Oriental reported net revenues of
Dependencies and risks are clear in the disclosure: growth was driven by new educational initiatives and domestic test prep (+
Concrete items to watch near term: the ordinary cash dividend of
Financial Highlights for the First Fiscal Quarter Ended August 31, 202 5
- Total net revenues increased by
6.1% year over year toUS for the first fiscal quarter of 2026.$1,523.0 million - Operating income increased by
6.0% year over year toUS for the first fiscal quarter of 2026.$310.8 million - Net income attributable to New Oriental decreased by
1.9% year over year toUS for the first fiscal quarter of 2026.$240.7 million
Key Financial Results
|
(in thousands US$, except per ADS(1) data) |
1Q FY202 6 |
1Q FY202 5 |
% of |
|
Net revenues |
1,522,980 |
1,435,416 |
6.1 % |
|
310,827 |
293,150 |
6.0 % |
|
|
Non-GAAP operating income (2)(3) |
335,543 |
301,448 |
11.3 % |
|
Net income attributable to New Oriental |
240,723 |
245,430 |
-1.9 % |
|
Non-GAAP net income attributable to New Oriental (2)(3) |
258,255 |
262,411 |
-1.6 % |
|
Net income per ADS attributable to New Oriental - basic |
1.52 |
1.49 |
1.8 % |
|
Net income per ADS attributable to New Oriental - diluted |
1.50 |
1.48 |
1.7 % |
|
Non-GAAP net income per ADS attributable to New Oriental - basic (2)(3)(4) |
1.63 |
1.59 |
2.2 % |
|
Non-GAAP net income per ADS attributable to New Oriental - diluted (2)(3)(4) |
1.61 |
1.58 |
2.1 % |
|
|
|
|
|
|
(1) Each ADS represents ten common shares. The |
|||
|
(2) GAAP represents Generally Accepted Accounting Principles in |
|||
|
(3) New Oriental provides non-GAAP financial measures on net income attributable to New Oriental, operating income and net |
|||
|
(4) The Non-GAAP net income per ADS attributable to New Oriental is computed using Non-GAAP net income attributable to |
|||
Operating Highlights for the First Fiscal Quarter Ended August 31, 202 5
Michael Yu, New Oriental's Executive Chairman, commented, "We are very pleased to begin the fiscal year 2026 with a healthy top-line growth of
Chenggang Zhou, New Oriental's Chief Executive Officer, added, "During this fiscal quarter, we maintained a disciplined approach to capacity expansion, ensuring alignment between revenue growth and operational efficiency. In parallel, we focused on enhancing our OMO (online-merge-offline) teaching system and invested in the integration of AI technologies across our education ecosystem. The successful introduction of our AI-powered Intelligent Learning Device and Smart Study Solution is an important step forward in our efforts to enhance the learning experience and better support our students. Encouraged by the positive initial feedback, we remain committed to continuously refining these products and further embedding AI across our offerings to strengthen our core capabilities. In addition to enhancing our educational offerings, we are also expanding the application of AI to streamline internal operations, driving efficiency gain and elevating support for our teaching staff and employees. In this fiscal quarter, East Buy continued to invest in its strategic 'healthy and high-quality' private label products initiative, focusing on enriching product categories, achieving breakthrough innovations, and developing stable and widely applicable products. As a result, its private label products have become household staples, garnering increased market recognition and delivering exceptional quality and value to its customers."
Stephen Zhihui Yang, New Oriental's Executive President and Chief Financial Officer, commented, "Despite the challenges posed by the continued slowdown in our overseas businesses, we delivered a year over year improvement in our Non-GAAP operating margin, driven by our relentless focus on cost optimization and operational efficiency enhancements. This is reflected in our quarterly Non-GAAP operating margin of
Update on Shareholder Return Plan
The Company's board of directors (the "Board") approved a three-year shareholder return plan on July 29, 2025, under which no less than
The Company has announced today that to implement the share return plan for the fiscal year 2026, the board of directors has approved an ordinary cash dividend and a new share repurchase program:
- Ordinary cash dividend: the ordinary cash dividend of
US per common share, or$0.12 US per ADS, will be paid in two installments, with an aggregate amount of approximately$1.2 US . The first installment,$190 million US per common share, or$0.06 US per ADS, will be paid to holders of common shares and ADSs of record as of the close of business on November 18, 2025,$0.6 Beijing /Hong Kong Time and New York Time, respectively. The second installment,US per common share, or$0.06 US per ADS, is expected to be paid around six months after the payment date of the first installment to holders of common shares and ADSs of a record date to be further determined by the board of directors. Details of the second installment will be announced in due course.$0.6 - Share repurchase program: Pursuant to the new share repurchase program, the Company may repurchase up to
US of its ADSs or common shares over the next 12 months.$300 million
Financial Results for the First Fiscal Quarter Ended August 31, 202 5
Net Revenues
For the first fiscal quarter of 2026, New Oriental reported net revenues of
Operating Costs and Expenses
Operating costs and expenses for the quarter were
-
Cost of revenues increased by 9.3 % year over year to
US .$637.8 million -
Selling and marketing expenses increased by 3.6 % year over year to
US .6 million.$200 -
General and administrative expenses for the quarter increased by
2.4% year over year toUS .8 million.$373
Total share-based compensation expenses, which were allocated to related operating costs and expenses, increased by
Operating Income and Operating Margin
Operating income was
Operating margin for the quarter was
Net Income and Net Income per ADS
Net income attributable to New Oriental for the quarter was
Non-GAAP Net Income and Non-GAAP Net Income per ADS
Non-GAAP net income attributable to New Oriental for the quarter, excluding share-based compensation expenses, amortization of intangible assets resulting from business acquisitions, (gain)/loss from fair value change of investments, loss/(gain) from equity method investments, as well as tax effects on non-GAAP adjustments, was
Cash Flow
Net operating cash inflow for the first fiscal quarter of 2026 was approximately
Balance Sheet
As of August 31, 2025, New Oriental had cash and cash equivalents of
New Oriental's deferred revenue, which represents cash collected upfront from customers and related revenue that will be recognized as the services or goods are delivered, at the end of the first quarter of fiscal year 2026 was
Outlook for the Second Quarter and Full Year of the Fiscal Year 202 6
New Oriental expects total net revenues in the second quarter of the fiscal year 2026 (September 1, 2025 to November 30, 2025) to be in the range of US
New Oriental confirms the previously provided guidance of total net revenues in the fiscal year 2026 (June 1, 2025 to May 31, 2026) to be in the range of
This forecast reflects New Oriental's current and preliminary view, which is subject to change. The forecast is based on the current USD/RMB exchange rate, which is also subject to change.
Conference Call Information
New Oriental's management will host an earnings conference call at 8 AM on October 28, 2025,
Please register in advance of the conference, using the link provided below. Upon registering, you will be provided with participant dial-in numbers, and unique personal PIN.
Conference call registration link:
https://register-conf.media-server.com/register/BIb9d756453ea343d59d489f9b00d73bf9.
It will automatically direct you to the registration page of "New Oriental FY2026 Q1 Earnings Conference Call" where you may fill in your details for RSVP.
In the 10 minutes prior to the call start time, you may use the conference access information (including dial in number(s) and personal PIN) provided in the confirmation email received at the point of registering.
Joining the conference call via a live webcast:
Additionally, a live and archived webcast of the conference call will be available at http://investor.neworiental.org.
Listening to the conference call replay:
A replay of the conference call may be accessed via the webcast on-demand by registering at https://edge.media-server.com/mmc/p/qn2a5drn first. The replay will be available until October 28, 2026.
About New Oriental
New Oriental is a provider of private educational services in
For more information about New Oriental, please visit http://www.neworiental.org/english/.
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the
About Non-GAAP Financial Measures
To supplement New Oriental's consolidated financial results presented in accordance with GAAP, New Oriental uses the following measures defined as non-GAAP financial measures by the SEC: net income excluding share-based compensation expenses, amortization of intangible assets resulting from business acquisitions, (gain)/loss from fair value change of investments, loss/(gain) from equity method investments, impairment of long-term investments and goodwill, gain on disposals of investments and others, as well as tax effects on non-GAAP adjustments; operating income excluding share-based compensation expenses, amortization of intangible assets resulting from business acquisitions, and impairment of goodwill; operating margin excluding share-based compensation expenses, amortization of intangible assets resulting from business acquisitions, and impairment of goodwill; and basic and diluted net income per ADS and per share excluding share-based compensation expenses, amortization of intangible assets resulting from business acquisitions, loss/(gain) from fair value change of investments, loss/(gain) from equity method investments, impairment of long-term investments and goodwill, gain on disposals of investments and others, as well as tax effects on non-GAAP adjustments. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. For more information on these non-GAAP financial measures, please see the tables captioned "Reconciliations of non-GAAP measures to the most comparable GAAP measures" set forth at the end of this release.
New Oriental believes that these non-GAAP financial measures provide meaningful supplemental information regarding its performance and liquidity by excluding from each non-GAAP measure certain items that may not be indicative of its operating performance from a cash perspective. New Oriental believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing its performance and when planning and forecasting future periods. These non-GAAP financial measures also facilitate management's internal comparisons to New Oriental's historical performance and liquidity. New Oriental believes these non-GAAP financial measures are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision making. A limitation of using these non-GAAP measures is that they exclude from each non-GAAP measure certain items that have been and will continue to be for the foreseeable future a significant recurring expense in its business. Management compensates for these limitations by providing specific information regarding the GAAP amounts excluded from each non-GAAP measure. The accompanying tables have more details on the reconciliations between GAAP financial measures that are most directly comparable to non-GAAP financial measures.
Contacts
|
For investor and media inquiries, please contact: |
|
|
|
|
|
Ms. Rita Fong |
Ms. Sisi Zhao |
|
FTI Consulting |
New Oriental Education & Technology Group Inc. |
|
Tel: +852 3768 4548 |
Tel: +86-10-6260-5568 |
|
Email: rita.fong@fticonsulting.com |
Email: zhaosisi@xdf.cn |
|
NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC. |
|||
|
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||
|
(In thousands) |
|||
|
|
As of August 31 |
|
As of May 31 |
|
2025 |
|
2025 |
|
|
(Unaudited) |
|
(Audited) |
|
|
|
USD |
|
USD |
|
ASSETS: |
|
|
|
|
Current assets: |
|
|
|
|
Cash and cash equivalents |
1,282,311 |
|
1,612,379 |
|
Restricted cash, current |
167,983 |
|
180,724 |
|
Term deposits, current |
1,208,370 |
|
1,092,115 |
|
Short-term investments |
2,178,072 |
|
1,873,502 |
|
Accounts receivable, net |
35,805 |
|
33,629 |
|
Inventory, net |
86,283 |
|
80,884 |
|
Prepaid expenses and other current assets, net |
345,064 |
|
307,902 |
|
Amounts due from related parties, current |
6,709 |
|
6,567 |
|
Total current assets |
5,310,597 |
|
5,187,702 |
|
|
|
|
|
|
Restricted cash, non-current |
90,353 |
|
24,030 |
|
Term deposits, non-current |
361,859 |
|
355,665 |
|
Property and equipment, net |
808,635 |
|
767,346 |
|
Land use rights, net |
55,175 |
|
54,900 |
|
Amounts due from related parties, non-current |
12,509 |
|
12,464 |
|
Long-term deposits |
49,457 |
|
48,815 |
|
Intangible assets, net |
11,703 |
|
13,020 |
|
Goodwill, net |
44,243 |
|
43,832 |
|
Long-term investments, net |
394,015 |
|
388,481 |
|
Deferred tax assets, net |
73,759 |
|
97,932 |
|
Right-of-use assets |
786,541 |
|
793,842 |
|
Other non-current assets |
14,079 |
|
17,470 |
|
Total assets |
8,012,925 |
|
7,805,499 |
|
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
|
Current liabilities: |
|
|
|
|
Accounts payable |
85,195 |
|
80,484 |
|
Accrued expenses and other current liabilities |
746,059 |
|
830,583 |
|
Income taxes payable |
213,425 |
|
167,881 |
|
Amounts due to related parties |
317 |
|
405 |
|
Deferred revenue |
1,906,668 |
|
1,954,464 |
|
Operating lease liability, current |
260,219 |
|
255,997 |
|
Total current liabilities |
3,211,883 |
|
3,289,814 |
|
|
|
|
|
|
Deferred tax liabilities |
18,811 |
|
14,174 |
|
Unsecured senior notes |
- |
|
14,403 |
|
Operating lease liabilities, non-current |
523,827 |
|
533,376 |
|
Total long-term liabilities |
542,638 |
|
561,953 |
|
|
|
|
|
|
Total liabilities |
3,754,521 |
|
3,851,767 |
|
|
|
|
|
|
Equity |
|
|
|
|
New Oriental Education & Technology Group Inc. |
3,952,677 |
|
3,661,873 |
|
Non-controlling interests |
305,727 |
|
291,859 |
|
Total equity |
4,258,404 |
|
3,953,732 |
|
|
|
|
|
|
Total liabilities and equity |
8,012,925 |
|
7,805,499 |
|
NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC. |
|||
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||
|
(In thousands except for per share and per ADS amounts) |
|||
|
|
|
|
|
|
For the Three Months Ended August 31 |
|||
|
|
2025 |
|
2024 |
|
|
(Unaudited) |
|
(Unaudited) |
|
|
USD |
|
USD |
|
Net revenues |
1,522,980 |
|
1,435,416 |
|
|
|
|
|
|
Operating cost and expenses (note 1) |
|
|
|
|
Cost of revenues |
637,795 |
|
583,521 |
|
Selling and marketing |
200,576 |
|
193,692 |
|
General and administrative |
373,782 |
|
365,053 |
|
Total operating cost and expenses |
1,212,153 |
|
1,142,266 |
|
Operating income |
310,827 |
|
293,150 |
|
Gain/(Loss) from fair value change of investments |
7,786 |
|
(11,913) |
|
Other income, net |
20,610 |
|
39,087 |
|
Provision for income taxes |
(91,542) |
|
(77,551) |
|
(Loss)/Gain from equity method investments |
(158) |
|
210 |
|
Net income |
247,523 |
|
242,983 |
|
|
|
|
|
|
Net (income)/loss attributable to non-controlling interests |
(6,800) |
|
2,447 |
|
Net income attributable to New Oriental Education & |
240,723 |
|
245,430 |
|
|
|
|
|
|
|
|
|
|
|
Net income per share attributable to New Oriental- |
0.15 |
|
0.15 |
|
|
|
|
|
|
Net income per share attributable to New Oriental- |
0.15 |
|
0.15 |
|
|
|
|
|
|
Net income per ADS attributable to New Oriental- |
1.52 |
|
1.49 |
|
|
|
|
|
|
Net income per ADS attributable to New Oriental- |
1.50 |
|
1.48 |
|
NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC. |
|||
|
RECONCILIATIONS OF NON-GAAP MEASURES TO THE MOST COMPARABLE GAAP MEASURES |
|||
|
(In thousands except for per share and per ADS amounts) |
|||
|
|
|
||
|
|
For the Three Months Ended August 31 |
||
|
|
2025 |
|
2024 |
|
|
(Unaudited) |
|
(Unaudited) |
|
|
USD |
|
USD |
|
|
|
|
|
|
Operating income |
310,827 |
|
293,150 |
|
Share-based compensation expenses |
23,284 |
|
6,853 |
|
Amortization of intangible assets resulting from |
1,432 |
|
1,445 |
|
Non-GAAP operating income |
335,543 |
|
301,448 |
|
|
|
|
|
|
Operating margin |
20.4 % |
|
20.4 % |
|
Non-GAAP operating margin |
22.0 % |
|
21.0 % |
|
|
|
|
|
|
Net income attributable to New Oriental |
240,723 |
|
245,430 |
|
Share-based compensation expenses |
22,410 |
|
7,389 |
|
(Gain)/Loss from fair value change of investments |
(7,786) |
|
11,913 |
|
Amortization of intangible assets resulting from |
888 |
|
904 |
|
Loss/(Gain) from equity method investments |
158 |
|
(210) |
|
Tax effects on Non-GAAP adjustments |
1,862 |
|
(3,015) |
|
Non-GAAP net income attributable to New Oriental |
258,255 |
|
262,411 |
|
|
|
|
|
|
Net income per ADS attributable to New |
1.52 |
|
1.49 |
|
Net income per ADS attributable to New |
1.50 |
|
1.48 |
|
|
|
|
|
|
Non-GAAP net income per ADS attributable to |
1.63 |
|
1.59 |
|
Non-GAAP net income per ADS attributable to |
1.61 |
|
1.58 |
|
|
|
|
|
|
Weighted average shares used in calculating |
1,587,936,854 |
|
1,648,666,786 |
|
Weighted average shares used in calculating |
1,598,588,465 |
|
1,659,034,134 |
|
|
|
|
|
|
Net income per share - basic |
0.15 |
|
0.15 |
|
Net income per share - diluted |
0.15 |
|
0.15 |
|
|
|
|
|
|
Non-GAAP net income per share - basic |
0.16 |
|
0.16 |
|
Non-GAAP net income per share - diluted |
0.16 |
|
0.16 |
|
Notes: |
|
|
|
|
|
|||
|
Note 1: Share-based compensation expenses (in thousands) are included in the operating cost and |
|||
|
|
|
|
|
|
|
For the Three Months Ended August 31 |
||
|
|
2025 |
|
2024 |
|
|
(Unaudited) |
|
(Unaudited) |
|
|
USD |
|
USD |
|
Cost of revenues |
213 |
|
(3,146) |
|
Selling and marketing |
611 |
|
(599) |
|
General and administrative |
22,460 |
|
10,598 |
|
Total |
23,284 |
|
6,853 |
|
|
|
|
|
|
Note 2: Each ADS represents ten common shares. |
|||
|
NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC. |
|||
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||
|
(In thousands) |
|||
|
|
|
|
|
|
For the Three Months Ended August 31 |
|||
|
|
2025 |
|
2024 |
|
|
(Unaudited) |
|
(Unaudited) |
|
|
USD |
|
USD |
|
|
|
|
|
|
Net cash provided by operating activities |
192,318 |
|
183,210 |
|
Net cash used in investing activities |
(451,712) |
|
(295,156) |
|
Net cash used in financing activities |
(29,435) |
|
(153,494) |
|
Effect of exchange rate changes |
12,343 |
|
27,487 |
|
|
|
|
|
|
Net change in cash, cash equivalents and restricted cash |
(276,486) |
|
(237,953) |
|
|
|
|
|
|
Cash, cash equivalents and restricted cash at |
1,817,133 |
|
1,589,104 |
|
|
|
|
|
|
Cash, cash equivalents and restricted cash at end of |
1,540,647 |
|
1,351,151 |
View original content:https://www.prnewswire.com/news-releases/new-oriental-announces-results-for-the-first-fiscal-quarter-ended-august-31-2025-302596531.html
SOURCE New Oriental Education and Technology Group Inc.