VAALCO Energy, Inc. Announces Third Quarter 2026 Results

VAALCO forecasts free cash flow generation in the second half of 2027, assuming sustained strong commodity pricing.

Rhea-AI Summary

VAALCO Energy (EGY) reported a third-quarter 2026 net loss of $39.8 million as production increased and derivative losses weighed on earnings. The loss was $0.38 per diluted share, versus net income of $42.4 million in Q2 2026. Net revenue rose 9% sequentially to $147.0 million. Production reached 20,145 barrels of oil equivalent per day after royalties, up 21% sequentially. Adjusted EBITDAX, a non-GAAP earnings measure, increased 30% to $71.1 million.

VAALCO completed its Gabon drilling campaign and began Phase Five drilling at Baobab in Côte d’Ivoire. Capital expenditures totaled $86.9 million. The company forecasts Q4 sales of 20,800–22,600 barrels per day after royalties, production of 18,800–20,900 barrels per day after royalties, and capital spending of $55–$75 million. A quarterly dividend of $0.0625 per share is payable December 22, 2026.

20 points · 0 major

MixediHow this balance works

How this balance works

Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.

It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.

Rhea-AI Sentiment measures something else, the tone of the wording.

How the balance worksHow Sentiment works

1 major · 12 points

Hollow bars mark forward-looking points. How the balance works

Positive

• Moderate pointQ3 net revenue of $147.0 million increased 9% versus Q2 2026 and 141% versus Q3 2025.
• Moderate pointQ3 production of 20,145 barrels of oil equivalent daily after royalties rose 21% sequentially and 31% year over year.
• Moderate pointQ3 sales of 1,698,000 barrels of oil equivalent after royalties increased 5% sequentially and 44% year over year.
• Moderate pointRealized commodity price of $83.64 per barrel of oil equivalent increased 4% sequentially and 63% year over year.
• Moderate pointPrice including realized commodity derivatives of $70.51 per barrel of oil equivalent rose 8% sequentially and 38% year over year.
• Moderate pointAdjusted EBITDAX of $71.1 million increased 30% from Q2 2026 and three-fold from Q3 2025.
• Moderate point. Forward-looking: it has not happened yet and may not happen.Baobab Phase Five drilling began in September; VAALCO plans first production near year-end 2026, with additional wells in first-half 2027.
• Moderate point. Forward-looking: it has not happened yet and may not happen.Egypt drilling completed five development wells in Q3 and two additional wells in October; drilling is planned into 2027.
• Moderate point. Forward-looking: it has not happened yet and may not happen.Q4 sales guidance of 20,800–22,600 barrels daily after royalties represents an 18% sequential increase at the midpoint.
• Moderate point. Forward-looking: it has not happened yet and may not happen.Q4 capital spending guidance reduced to $55–$75 million.
• Moderate point. Forward-looking: it has not happened yet and may not happen.Second-half 2027 free cash flow generation is forecast by VAALCO, assuming sustained strong commodity pricing.
• Moderate point. Forward-looking: it has not happened yet and may not happen.Venus and Kossipo programs should organically double production, in VAALCO’s assessment.

8 minor points

• Minor pointGabon Phase Three drilling completed, with five Etame wells brought online and the rig released in early October.
• Minor pointETBNM-3 gas-supply well brought online, reducing reliance on higher-priced diesel for Gabon field operations.
• Minor pointBaobab production resumed in June, followed by its first 2026 crude lifting in August.
• Minor point. Forward-looking: it has not happened yet and may not happen.Kossipo development plan is being progressed toward completion in the first half of 2027.
• Minor point. Forward-looking: it has not happened yet and may not happen.Venus initial engineering study completed; VAALCO expects a final investment decision in Q4 2026.
• Minor pointGeneral and administrative expense excluding stock compensation of $7.4 million fell 23% sequentially but rose 2% year over year.
• Minor pointGeneral and administrative expense excluding stock compensation of $4.34 per barrel of oil equivalent fell 26% sequentially and 28% year over year.
• Minor pointDeferred income tax benefit of $5.2 million compared with Q2 expense of $1.0 million and Q3 2025 benefit of $12.2 million.

Negative

• Major pointQ3 net loss of $39.8 million ($0.38 per diluted share) reversed profits in Q2 2026 and Q3 2025.
• Moderate pointCapital expenditures of $86.9 million funded drilling and Baobab restart work during Q3.
• Moderate pointProduction expense excluding offshore workovers and stock compensation of $44.9 million rose 51% year over year, despite falling 1% sequentially.
• Moderate pointDepreciation, depletion and amortization of $43.4 million increased 27% sequentially and 110% year over year.
• Moderate pointCurrent income tax expense of $25.5 million increased 62% sequentially and 196% year over year.

7 minor points

• Minor pointDerivative instrument losses totaled $57.0 million, including $34.7 million of unrealized losses.
• Minor pointProduction expense excluding offshore workovers of $26.43 per barrel of oil equivalent rose 5% year over year, despite falling 6% sequentially.
• Minor pointExploration expense of $4.8 million increased from $0.1 million sequentially and $0.4 million a year earlier.
• Minor pointDepreciation, depletion and amortization of $25.54 per barrel of oil equivalent increased 21% sequentially and 47% year over year.
• Minor pointStock-based compensation expense of $1.7 million increased 1% sequentially and was unchanged year over year.
• Minor point. Forward-looking: it has not happened yet and may not happen.CI-705 second exploration phase requires approval from the Directorate General of Hydrocarbons.
• Minor point. Forward-looking: it has not happened yet and may not happen.CI-705 phase entry would require approximately 25% area relinquishment and minimum work and investment, including one firm exploration well.

News Explained

CI-705 Phase 2 awaits approval; entry would require relinquishing about 25 percent of Phase 1 area and completing required work, including one firm well.

Vaalco and its CI-705 partners agreed to proceed with the second exploration phase and requested approval; if approved and entered, the phase would require relinquishing approximately 25% of the Phase 1 block area and meeting minimum work and investment obligations, including one firm exploration well.

For the Venus field on Block P, the company says initial front-end engineering and design is complete, alternative technical solutions are under evaluation, and a final investment decision is expected in Q4 2026.

Argus 15 min delay 1 alert

-4.09% vs previous close $5.16 last price 1.2x rel. volume Open Argus

Details

Market move: EGY -4.09% vs previous close. 3Q 2026 earnings report

$5.02 – $5.56 Day Range

$542.79M Mkt Cap at Last Price

On Nov 5, the day this news came out, the latest delayed price for EGY is 4.09% below the previous close. The latest delayed price is $5.16.

Data tracked by StockTitan Argus (15 min delayed). Upgrade to Gold for real-time data.

Key Figures

Net loss: $39.8 million Adjusted EBITDAX: $71.1 million Production: 20,145 NRI BOPD +5 more

Net loss

$39.8 million

Q3 2026; $0.38 per diluted share

Adjusted EBITDAX

$71.1 million

Q3 2026; up 30% vs. Q2 2026

Production

20,145 NRI BOPD

Q3 2026; up 21% vs. Q2 2026

Sales

18,454 NRI BOPD

Q3 2026; up 4% vs. Q2 2026 and toward the high end of guidance

Q4 sales guidance

20,800–22,600 NRI BOPD

Q4 2026 guidance; 18% increase vs. Q3 at the midpoint

Q4 production guidance

18,800–20,900 NRI BOPD

Q4 2026 guidance

Q4 capital guidance

$55–$75 million

Q4 2026 forecast; described as decreased

Quarterly cash dividend

$0.0625 per share

Declared for common stock; payable December 22, 2026

Previous Earnings Reports

1 past event · Latest: Aug 06

Same Type 1 event

1. Aug 06

   Q2 earnings

   24h Move

   +7.6%

   Q2 reported net income and $54.8 million Adjusted EBITDAX, providing a sequential comparison for Q3.

24h Move is the share-price change in the day after each event; other market factors may also have contributed.

Key Terms

net revenue interest, working interest, fpso, 3d seismic

4 terms

net revenue interest financial

"Sold 18,454 net revenue interest (“NRI”) barrels of oil per day"

Net revenue interest is the percentage of production income a property owner actually keeps after other claims such as royalties, taxes or operator fees are paid. Think of it as your slice of the pie after everyone else takes their share; it tells investors how much cash from sales will flow to the owner and directly affects expected revenue, valuation and return on an oil, gas or mineral asset.

working interest financial

"Produced 25,284 working interest (“WI”) BOPD"

The working interest is the percentage ownership one party holds in an oil or gas lease that gives them the right to a share of production and also the obligation to pay a proportional share of exploration, development and operating costs. Think of it like owning a slice of a cake but also agreeing to pay part of the bill to bake it: a larger working interest means bigger potential revenue when wells produce, but also larger exposure to costs and liabilities if things go wrong.

fpso technical

"Baobab Ivoirien Floating, Production, Storage and Offloading vessel (“FPSO”)"

A FPSO (Floating Production, Storage and Offloading unit) is a ship-like facility that sits offshore to process oil or gas pumped up from under the seabed, store the product, and transfer it to tankers or pipelines. For investors it matters because an FPSO turns remote reserves into cash: it represents a major capital asset and source of revenue but also concentrates operational, maintenance and safety risks that can affect production levels, costs and company valuation.

3d seismic technical

"completed its 3D seismic campaign across the Niosi and Guduma blocks"

A 3D seismic survey is a method that sends sound waves into the ground and records their echoes to create a three-dimensional image of underground rock layers, similar to an ultrasound that reveals structures beneath the skin. For investors, it matters because clearer images reduce the chance of drilling dry holes, improve estimates of how much oil or gas might be recoverable, and therefore lower development risk and inform valuation and capital allocation decisions.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google

Add on Google Not now

Production Up Over 20% and Strong Sales Demonstrate 
Continued Delivery Against Growth Strategy

HOUSTON, Nov. 05, 2026 (GLOBE NEWSWIRE) -- VAALCO Energy, Inc. (NYSE: EGY, LSE: EGY) (“Vaalco” or the “Company”) today reported operational and financial results for the third quarter 2026. Additionally, the Company provided operational and financial guidance for the fourth quarter and full year of 2026.

Third Quarter 2026 Highlights and Recent Key Items:

• Successfully completed the drilling campaign in Gabon by bringing on the ETSEM-3H development well and releasing the rig in early October;
• Resumed production at Baobab field offshore Côte d’Ivoire in June, completed the first sales lifting in August and began Phase Five drilling operations in September with the first well drilled and completed by year-end 2026, and additional wells coming online in the first half of 2027;
• Sold 18,454 net revenue interest (“NRI”)⁽¹⁾ barrels of oil per day (“BOPD”), toward the high end of guidance, and up 4% from Q2 2026;
• Produced 25,284 working interest (“WI”)⁽²⁾ BOPD or 20,145 NRI⁽¹⁾ BOPD an increase of about 21% compared to Q2 2026;
• Reported net loss of $39.8 million ($0.38 per diluted share), driven primarily by a non-cash loss on derivative instruments;
• Increased Adjusted EBITDAX⁽³⁾ by 30% to $71.1 million compared to Q2 2026;
• Invested $86.9 million in capital expenditures, advancing key growth programs across the portfolio, including the completion of the Gabon Phase Three Drilling Program, costs associated with restarting of the Baobab field and commencement of the Phase Five drilling campaign in Côte d’Ivoire and continued drilling in Egypt;
• Projecting continued solid operational results with fourth quarter guidance including:
  • Forecasting Q4 2026 sales volumes to increase to a range between 20,800 and 22,600 NRI BOPD, an 18% increase compared to Q3 2026 (at the midpoint of guidance);
  • Expected Q4 2026 production to be between 18,800 and 20,900 NRI BOPD;
  • Decreased capital guidance forecast for Q4 2026 to between $55 and $75 million;
• Declared quarterly cash dividend of $0.0625 per share of common stock to be paid on December 22, 2026.

(1) All NRI sales and production rates are Vaalco's working interest volumes less royalty volumes, where applicable.
(2) All WI production rates and volumes are Vaalco's working interest volumes, where applicable.
(3) Adjusted EBITDAX, Adjusted Net Income (Loss), Free Cash Flow and Net Debt are Non-GAAP financial measures and are described and reconciled to the closest GAAP measure in the attached table under “Non-GAAP Financial Measures.”

George Maxwell, Vaalco’s Chief Executive Officer, commented, “The third quarter results continue to demonstrate our ability to successfully execute on our strategy as we deliver on our forecasts and grow production in a strong commodity price environment. In Q3 2026, we had strong sales volumes, toward the high end of our guidance, with production up 21% compared to Q2 2026 and continued increased realized pricing. All three of our producing areas, Egypt, Côte d’Ivoire and Gabon, saw production increases. The increased sales and pricing drove a 30% increase in Adjusted EBITDAX to $71.1 million. Operationally, we successfully completed our drilling campaign in Gabon and released the rig in early October. We drilled and brought online five wells at Etame in conjunction with this drilling campaign and our year-over-year WI production at Etame is up almost 2,500 BOPD. After successfully bringing the Baobab field back online in June, we had our first Côte d’Ivoire lifting in August and kicked off the Phase Five drilling campaign in September. In Egypt, we continue with our successful drilling program that is profitably increasing production. We have a diversified portfolio of assets in investor friendly countries in West and North Africa with significant future organic growth opportunities.”

Mr. Maxwell concluded, “As we look to 2027, we are projecting significant increases in production and strong sales, which coupled with continued attractive pricing should generate solid operational cash flow and Adjusted EBITDAX generation. We are forecasting free cash flow generation in the second half of 2027, assuming sustained strong commodity pricing. We will have an active drilling program in Côte d’Ivoire and Egypt in 2027 that should continue to grow our production. We remain confident in our strategic vision with continued operational success and preparing for our next major programs at Venus in Equatorial Guinea and Kossipo in Côte d’Ivoire, which should organically double the Company’s production. Vaalco is well positioned for organic growth in 2027 and beyond.”

Operational Update

Gabon

Vaalco successfully drilled and completed the ETBNM-3 gas-supply well from the SEENT platform. This well was directionally drilled adjacent to a discovery well and targeted gas and condensate resources in the Dentale D15 reservoir. The well was successfully brought online and its natural gas production is now being utilized for field operations to significantly reduce reliance on higher priced diesel that was being transported to the field by vessel. Vaalco continued the drilling campaign in offshore Gabon by skidding the rig in July to a new slot on the SEENT platform to drill the ETSEM-3H development well. This development well was successfully drilled, completed and placed on production in an attic position within the SE Etame field, with a lateral wellbore of 300 meters of net pay in high-quality Gamba reservoir sands. The Phase Three Drilling Program is now complete and the drill rig has been demobilized from the field.

In addition, the BWE Consortium completed its 3D seismic campaign across the Niosi and Guduma blocks in January 2026. The seismic data processing and interpretation are currently ongoing.

Côte d’Ivoire

Following the completion of its planned dry dock refurbishment in February 2026, the Baobab Ivoirien Floating, Production, Storage and Offloading vessel (“FPSO”) returned to Côte d’Ivoire and was successfully reconnected to field infrastructure in early April 2026. Production resumed from all producer wells in June 2026, and the first crude oil lifting was completed in August 2026. The Phase Five drilling campaign commenced following the batch-setting of top-holes by the operator. After the top-hole sections of all wells are drilled, the wells will then be completed and placed on production sequentially. The first production well is planned to come online near the end of 2026. The campaign will support future production growth and the continued development of the main Baobab field in Block CI-40.

The Company is also the operator of exploration license CI-705 with a 70% working interest. In September 2026, the Company and its partners agreed to proceed with the second exploration phase and submitted the required request for approval to the Directorate General of Hydrocarbons. Subject to such approval and entry into the second exploration phase, the Company will be required under the CI-705 PSC to relinquish approximately 25% of the Phase 1 Block CI-705 area and undertake certain minimum work and investment obligations, including the reprocessing of 3D seismic data, geological and geophysical studies, and the drilling of one firm exploration well.

In February 2026, the Company became the operator with a 60% working interest in the Kossipo field on the CI-40 Block with a field development plan (“FDP”) being actively progressed toward completion in the first half of 2027. Vaalco continues analyzing ocean bottom node (“OBN”) seismic data that was recently acquired which is helping to drive and de-risk the Company’s updated evaluation as it progresses with the FDP.

Egypt

The 2026 drilling campaign in Egypt, which commenced in May 2026, continued during the third quarter with five development wells drilled and completed. Drilling also commenced on two additional wells during the quarter that were completed in October 2026. Vaalco now plans to maintain an ongoing drilling program in Egypt into 2027.

Vaalco continues to successfully execute workovers, well interventions, well reactivations, water shut-off treatments, and production optimization activities that are contributing to the organic growth of the Company’s production and reserves in Egypt.

Equatorial Guinea

Vaalco owns a 60% working interest in an undeveloped portion of Block P offshore Equatorial Guinea where it is the designated operator. The Company has an existing plan of development of the Venus field discovery on Block P, which focuses on key areas of drilling evaluations, facilities design, market inquiries and metocean review. The Company has completed the initial Front End Engineering and Design study that confirmed the viability of the development concept and is currently evaluating alternative technical solutions which may deliver enhanced economic value. Work is progressing towards Final Investment Decision expected in Q4 2026.

Financial Update – Third Quarter of 2026

Vaalco reported net loss of $39.8 million ($0.38 per diluted share) for Q3 2026 which included $34.7 million of unrealized hedging losses and was down compared with net income of $42.4 million ($0.39 per diluted share) in Q2 2026 and net income of $1.1 million ($0.01 per diluted share) in Q3 2025. The decrease in earnings compared with Q2 2026 and Q3 2025 was driven primarily by hedging losses and depletion expenses, partially offset by an increase in revenues, and increase in production expenses compared with Q3 2025.

Adjusted EBITDAX totaled $71.1 million in Q3 2026, an increase of 30% when compared with $54.8 million in Q2 2026 and a three-fold increase from the $23.7 million generated in Q3 2025. The increase was primarily the result of higher realized commodity prices and sales volumes which led to higher revenue.

Quarterly Summary - Sales and Net Revenue
$ in thousands	Three Months Ended September 30, 2026																			Three Months Ended June 30, 2026
	Gabon				Egypt				Canada				Côte d'Ivoire			Total				Gabon				Egypt				Canada			Côte d'Ivoire			Total
Oil Sales	$	77,675			$	83,171			$	—			$	27,831		$	188,677			$	103,343			$	86,356			$	—		$	—		$	189,699
NGL Sales		—				—				—				—			—				—				—				—			—			—
Gas Sales		—				—				—				—			—				—				—				—			—			—
Gross Sales		77,675				83,171				—				27,831			188,677				103,343				86,356				—			—			189,699
Selling Costs & Carried Interest		4,979				(225	)			—				—			4,754				4,241				(240	)			—			—			4,001
Royalties & Taxes		(8,805	)			(37,625	)			(26	)			—			(46,456	)			(15,786	)			(42,748	)			—			—			(58,534	)
Net Revenue	$	73,849			$	45,321			$	(26	)		$	27,831		$	146,975			$	91,798			$	43,368			$	—		$	—		$	135,166
Oil Sales MMB (working interest)		762				1,066				—				328			2,156				1,090				1,027				—			—			2,117
Average Oil Price Received	$	102.00			$	77.82			$	—			$	84.94		$	87.41			$	94.79			$	83.89			$	—		$	—		$	89.50
Change																	(2	)%
Average Brent Price																$	96.30																	$	102.63
Change																	(6	)%

Revenue and Sales	Q3 2026			Q3 2025			% Change Q3 2026 vs. Q3 2025			Q2 2026			% Change Q3 2026 vs. Q2 2026
Production (NRI BOEPD)		20,145			15,405		31	%			16,688		21	%
Sales (NRI BOE)		1,698,000			1,180,000		44	%			1,621,000		5	%
Realized commodity price ($/BOE)	$	83.64		$	51.26		63	%		$	80.77		4	%
Commodity (Per BOE including realized commodity derivatives)	$	70.51		$	50.96		38	%		$	65.34		8	%
Total commodity sales ($MM)	$	147.0		$	61.0		141	%		$	135.2		9	%

In Q3 2026, Vaalco had a net revenue increase of $11.8 million or 9% compared to Q2 2026 driven by an increase in the total NRI sales volumes of 1,698 MBOE which was 5% higher than the Q2 2026 volumes of 1,621 MBOE. This was primarily attributed to the first Côte d’Ivoire lifting in 2026 and higher sales in Egypt. Q3 2026 sales volumes were 44% higher than Q3 2025 primarily due to the resumed production and sales in Côte d’Ivoire. Average realized price received of $83.64 per BOE in Q3 2026 was higher compared to $80.77 per BOE in Q2 2026 and higher than Q3 2025 of $51.26. Q3 2026 NRI sales were toward the high end of Vaalco’s guidance. Q3 2026 included two liftings in Gabon, the first 2026 lifting in Côte d’Ivoire and increased sales in Egypt.

Costs and Expenses	Q3 2026				Q3 2025				% Change Q3 2026 vs. Q3 2025			Q2 2026			% Change Q3 2026 vs. Q2 2026
Production expense, excluding offshore workovers and stock comp ($MM)	$	44.9			$	29.8			51	%		$	45.5		(1	)%
Production expense, excluding offshore workovers ($/BOE)	$	26.43			$	25.24			5	%		$	28.06		(6	)%
Offshore workover expense ($MM)	$	0.1			$	0.1			—	%		$	—		—	%
Exploration expense ($MM)	$	4.8			$	0.4			1103	%		$	0.1		4714	%
Depreciation, depletion and amortization ($MM)	$	43.4			$	20.6			110	%		$	34.3		27	%
Depreciation, depletion and amortization ($/BOE)	$	25.54			$	17.41			47	%		$	21.14		21	%
General and administrative expense, excluding stock-based compensation ($MM)	$	7.4			$	7.2			2	%		$	9.6		(23	)%
General and administrative expense, excluding stock-based compensation ($/BOE)	$	4.34			$	6.07			(28	)%		$	5.90		(26	)%
Stock-based compensation expense ($MM)	$	1.7			$	1.7			—	%		$	1.6		1	%
Current income tax expense (benefit) ($MM)	$	25.5			$	8.6			196	%		$	15.8		62	%
Deferred income tax expense (benefit) ($MM)	$	(5.2	)		$	(12.2	)		(58	)%		$	1.0		(607	)%

Total production expense (excluding offshore workovers and stock compensation) decreased in Q3 2026 compared with Q2 2026 and increased compared to Q3 2025 primarily attributable to higher chemical and fuel costs across all operating areas, partially offset by lower production expenses resulting from the Canada Assets Divestment and the change in oil inventory adjustments in Gabon and Côte d’Ivoire. Production expenses associated with unsold crude oil inventory are capitalized at cost and included in inventory, which are then subsequently expensed when oil inventory is sold.

General and administrative (“G&A”) expense, excluding stock-based compensation, decreased in Q3 2026 compared with Q2 2026 primarily driven by a decrease in non-recurring legal and professional service fees.

Exploration expense in Q3 2026 was primarily attributable to Gabon and was higher than the exploration expense for Q3 2025 which was attributable to the purchase of seismic data for Block 705 in Côte d’Ivoire.

Other income (expense), net, includes gains or losses on commodity derivatives, interest expense, net, which includes gains or losses on interest rate derivatives, and foreign currency losses. In Q3 2026, Vaalco reported a net loss on derivative instruments of $57.0 million, which included an unrealized loss of $34.7 million related to the change in fair value of commodity derivative contracts primarily driven by an increase in the futures curve for forecasted commodity prices and a realized loss of $22.3 million on matured commodity derivative contracts.

Vaalco reported an income tax expense for Q3 2026 of $20.3 million, which includes a $4.1 million unfavorable oil price adjustment as a result of the change in value of the government of Gabon’s allocation of Profit Oil between the time it was produced and the time it was taken in-kind. After excluding this impact, income taxes were $16.2 million for the period. Income tax benefit for Q3 2025 was $3.6 million, which included a $3.9 million favorable oil price adjustment as a result of the change in value of the government of Gabon's allocation of Profit Oil between the time it was produced and the time it was taken in-kind. After excluding this impact, current income taxes were $0.3 million for the period.

Taxes paid by jurisdiction are as follows:

(in thousands)	Gabon			Egypt			Equatorial Guinea			Côte d’Ivoire			Corporate and Other			Total
Cash/In Kind Taxes Paid:
Three Months Ended September 30, 2026	$	1,269		$	8,849		$	—		$	—		$	—		$	10,118

Financial Update – First Nine Months of 2026

Net sales for the first nine months of 2026 decreased to 4,413 MBOE compared to 4,662 MBOE reported in the first nine months of 2025. The decrease was driven primarily by the sale of the Canadian assets, Cote d’Ivoire FPSO refurbishment and the timing of Gabon liftings.

The average realized crude oil price for the first nine months was $76.03 per barrel, representing an increase of 32% from the $57.42 realized in the first nine months of 2025. The increase primarily reflects higher benchmark crude oil prices during the current year.

The Company reported a net loss for the nine months ended September 30, 2026 of $91.2 million compared to a net income of $17.2 million for the same period in 2025. The decrease in the results of operations was primarily driven by losses on commodity derivative instruments, higher exploration expenses, increased interest payments and higher taxes.

Year to Date Summary - Sales and Net Revenue
$ in thousands	Nine Months Ended September 30, 2026																			Nine Months Ended September 30, 2025
	Gabon				Egypt				Canada				Côte d'Ivoire			Total				Gabon				Egypt				Canada				Côte d'Ivoire			Total
Oil Sales		205,387				235,937				1,744				27,831		$	470,899				152,116				171,115				12,354				18,396		$	353,981
NGL Sales		—				—				750				—			750				—				—				4,523				—			4,523
Gas Sales		—				—				368				—			368				—				—				1,404				—			1,404
Gross Sales		205,387				235,937				2,862				27,831			472,017				152,116				171,115				18,281				18,396			359,908
Selling Costs & carried interest		9,220				(649	)			(144	)			—			8,427				561				(511	)			(659	)			—			(609	)
Royalties & taxes		(27,559	)			(107,683	)			(462	)			—			(135,704	)			(20,651	)			(67,731	)			(2,687	)			—			(91,069	)
Net Revenue		187,048				127,605				2,256				27,831			344,740				132,026				102,873				14,935				18,396			268,230
Oil Sales MMB (working interest)		2,223				3,106				31				328			5,688				2,174				2,910				195				238			5,517
Average Oil Price Received	$	92.41			$	75.75			$	56.99			$	84.94		$	82.65			$	69.98			$	58.64			$	63.43			$	77.36		$	64.16
Change																	29	%
Average Brent Price																$	93.15																		$	71.01
Change																	31	%
Gas Sales MMCF (working interest)		—				—				226				—			226				—				—				1,290				—			1,290
Average Gas Price Received		—				—			$	1.63				—		$	1.63				—				—			$	1.09				—		$	1.09
Change																	50	%
Average Aeco Price ($USD)		—				—			$	1.46				—		$	1.46				—				—			$	1.16				—		$	1.16
Change																	26	%
NGL Sales MMB (working interest)		—				—				31				—			31				—				—				185				—			185
Average Liquids Price Received		—				—			$	24.07				—		$	24.07				—				—			$	24.48				—		$	24.48
Change																	(2	)%

Capital Investments/Balance Sheet

For the third quarter of 2026, net capital expenditures totaled $86.9 million on a cash basis and $83.9 million on an accrual basis, near the low end of third quarter guidance of $75 million to $115 million . These expenditures were primarily related to the Phase Three Drilling Campaign in offshore Gabon and the expanded drilling campaign in Egypt, as well as expenditures associated with the reconnection activities and drilling campaign in Côte d’Ivoire.

At September 30, 2026, Vaalco had long-term debt of $239.0 million and approximately $61.0 million of liquidity remaining on its reserves based lending facility (the “2025 RBL Facility”). Additionally, Vaalco had cash and cash equivalents of $51.3 million at the end of the third quarter. The Company arranged the 2025 RBL Facility primarily to provide short-term funding that may be needed from time-to-time to supplement its internally generated cash flow and cash balance as it executes its planned investment programs across its diversified asset base over the next few years. The aggregate commitments will reduce semi-annually starting with a $15.8 million reduction on March 31, 2027, and a $35.5 million reduction for each of the subsequent semi-annual periods starting on September 30, 2027.

Quarterly Cash Dividend

Vaalco paid a quarterly cash dividend of $0.0625 per share of common stock for the third quarter of 2026 on September 22, 2026. The Company also recently announced its next quarterly cash dividend of $0.0625 per share of common stock for the fourth quarter of 2026 ($0.25 annualized), to be paid on December 22, 2026 to stockholders of record at the close of business on November 20, 2026. Future declarations of quarterly dividends and the establishment of future record and payment dates are subject to approval by the Vaalco Board of Directors.

Hedging

The Company continued to hedge a portion of its expected future production to protect cash flow generation to assist in funding its capital and shareholder return programs.

The following includes hedges remaining in place as of September 30, 2026:

Settlement Period		Index		Total volumes (Bbls)		Weighted average floor price ($/Bbl)			Weighted average ceiling price ($/Bbl)
Crude oil:
Collars		Dated Brent
2026
October 2026 to December 2026				1,144,500		$	71.88		$	96.05
2027
January 2027 to March 2027				733,000		$	64.70		$	75.09
April 2027 to June 2027				744,000		$	69.54		$	87.61
July 2027 to September 2027				405,000		$	67.72		$	89.06
October 2027 to December 2027				175,000		$	70.00		$	84.51

Settlement Period		Index		Total volumes (Bbls)		Weighted average strike price ($/Bbl)			Premium ($/Bbl)			Total premium ($)
Crude oil:
Puts		Dated Brent
July 2027 to September 2027				60,000		$	65.00		$	5.20		$	312,000

The table below presents commodity derivative contracts entered into subsequent to September 30, 2026 .

Settlement Period		Index		Total volumes (Bbls)		Weighted average floor price ($/Bbl)			Weighted average ceiling price ($/Bbl)
Crude oil:
Collars		Dated Brent
October 2027 to December 2027				114,000		$	70.00		$	98.46

2026 Guidance: 

The Company has provided fourth quarter 2026 guidance and its full year 2026 guidance. All of the quarterly and annual guidance is detailed in the tables below.

			FY 2026		Gabon		Egypt		Canada		Côte d'Ivoire
Production (BOEPD)	WI		22350 - 23800		9000 - 9400		11100 - 11800		250 - 300		2000 - 2300
Production (BOEPD)	NRI		17400 - 18550		7800 - 8200		7400 - 7800		200 - 250		2000 - 2300
Sales Volume (BOEPD)	WI		22050 - 23300		8800 - 9100		11100 - 11800		250 - 300		1900 - 2100
Sales Volume (BOEPD)	NRI		17000 - 18050		7500 - 7900		7400 - 7800		200 - 250		1900 - 2100
Production Expense (millions)	WI & NRI		$166.00 - $180.00
Production Expense per BOE	WI		$19.00 - $23.00
Production Expense per BOE	NRI		$24.00 - $29.00
Exploration Expense (millions)	WI & NRI		$29 - $31 MM
Offshore Workovers (millions)	WI & NRI		$0 - $0 MM
Cash G&A (millions)	WI & NRI		$32.0 - $36.0 MM
CAPEX Excluding Acquisitions (millions)	WI & NRI		$300 - $330 MM
DD&A ($/BOE)	NRI		$20.00 - $23.00

			Q4 2026		Gabon		Egypt		Canada		Côte d'Ivoire
Production (BOPD)	WI		24100 - 26300		9800 - 10900		11200 - 12000		—		3100 - 3400
Production (BOPD)	NRI		18800 - 20900		8600 - 9500		7100 - 8000		—		3100 - 3400
Sales Volume (BOPD)	WI		26300 - 28100		11000 - 11600		11200 - 12000		—		4100 - 4500
Sales Volume (BOPD)	NRI		20800 - 22600		9600 - 10100		7100 - 8000		—		4100 - 4500
Production Expense (millions)	WI & NRI		$51.0 - $59.0 MM
Production Expense per BO	WI		$19.00 - $23.00
Production Expense per BO	NRI		$25.50 - $28.00
Exploration Expense (millions)	WI & NRI		$3 - $4 MM
Offshore Workovers (millions)	WI & NRI		$0 - $0 MM
Cash G&A (millions)	WI & NRI		$7.5 - $9.5 MM
CAPEX Excluding Acquisitions (millions)	WI & NRI		$55 - $75 MM
DD&A ($/BO)	NRI		$20.00 - $23.00

Conference Call

As previously announced, the Company will hold a conference call to discuss its third quarter 2026 financial and operating results, Friday, November 6, 2026, at 8:00 a.m. Central Time (9:00 a.m. Eastern Time and 2:00 p.m. London Time). Interested parties may participate by dialing (833) 685-0907. Parties in the United Kingdom may participate toll-free by dialing +44 20 3769 4533 and other international parties may dial (412) 317-5741. Participants should request to be joined to the “Vaalco Energy Third Quarter 2026 Conference Call.” This call will also be webcast on Vaalco’s website at www.vaalco.com. An archived audio replay will be available on Vaalco’s website following the call.

A “Q3 2026 Supplemental Information” investor deck will be posted to Vaalco’s website prior to its conference call on November 6, 2026 that includes additional financial and operational information.

About Vaalco

Vaalco is an African-focused independent energy company with a diversified portfolio of production, development and exploration assets in Gabon, Egypt, Côte d'Ivoire and Equatorial Guinea. The Company combines cash-generative production assets with development and exploration opportunities supported by existing infrastructure and established operating histories.

Since 2021, Vaalco has transformed from a single-asset producer into a multi-country African operator through disciplined acquisitions, portfolio optimization and operational delivery. Led by an experienced management team with a proven track record of value creation, Vaalco combines disciplined capital allocation, shareholder returns and a visible, self-funded pathway to significantly increase production from resources already within its portfolio.

Vaalco is headquartered in Houston and listed on the New York Stock Exchange and the Main Market of the London Stock Exchange under the symbol EGY.

Vaalco’s Legal Entity Identifier (LEI) is 549300CFHFVIWB8M6T24

For Further Information

Vaalco Energy, Inc. (General and Investor Enquiries)	+00 1 713 543 3422
Website:	www.vaalco.com
Al Petrie Advisors (US Investor Relations)	+00 1 713 543 3422
Al Petrie / Chris Delange
Camarco (Financial PR)
Georgia Edmonds / Rebecca Waterworth (UK)	+44 20 3757 4980
Rosie Driscoll (US)	+00 1 771 241 3164

Forward Looking Statements

This press release includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended, which are intended to be covered by the safe harbors created by those laws (collectively, “forward-looking statements”). Where a forward-looking statement expresses or implies an expectation or belief as to future events or results, such expectation or belief is expressed in good faith and believed to have a reasonable basis. All statements other than statements of historical fact may be forward-looking statements. The words “anticipate,” “believe,” “estimate,” “expect,” “intend,” “forecast,” “outlook,” “aim,” “target,” “will,” “could,” “should,” “may,” “likely,” “plan” and “probably” or similar words may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. Forward-looking statements in this press release include, but are not limited to, statements relating to (i) estimates of future drilling, production, sales and costs of acquiring crude oil, natural gas and natural gas liquids; (ii) expectations regarding future exploration and the development, growth and potential of Vaalco’s operations, project pipeline and investments, and schedule and anticipated benefits to be derived therefrom; (iii) expectations regarding future acquisitions, investments or divestitures; (iv) expectations of future dividends; (v) expectations of future balance sheet strength; and (vi) expectations of future equity and enterprise value.

Such forward-looking statements are subject to risks, uncertainties and other factors, which could cause actual results to differ materially from future results expressed, projected or implied by the forward-looking statements. These risks and uncertainties include, but are not limited to: risks relating to any unforeseen liabilities of Vaalco; the ability to generate cash flows that, along with cash on hand, will be sufficient to support operations and cash requirements; and the risks described under the caption “Risk Factors” in Vaalco’s most recent Annual Report on Form 10-K and any subsequent Quarterly Reports on Form 10-Q filed with the SEC.

Dividends beyond the fourth quarter of 2026 have not yet been approved or declared by the Board of Directors for Vaalco. The declaration and payment of future dividends remains at the discretion of the Board and will be determined based on Vaalco’s financial results, balance sheet strength, cash and liquidity requirements, future prospects, crude oil and natural gas prices, and other factors deemed relevant by the Board. The Board reserves all powers related to the declaration and payment of dividends. Consequently, in determining the dividend to be declared and paid on Vaalco common stock, the Board may revise or terminate the payment level at any time without prior notice.

Any forward-looking statement made by Vaalco in this press release is based only on information currently available to Vaalco and speaks only as of the date on which it is made. Except as may be required by applicable securities laws, Vaalco undertakes no obligation to publicly update any forward-looking statement, whether written or oral, that may be made from time to time, whether as a result of new information, future developments or otherwise.

Other Oil and Gas Advisories

Investors are cautioned when viewing BOEs in isolation. BOE conversion ratio is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead. Given that the value ratio based on the current price of crude oil as compared to natural gas is significantly different from the energy equivalencies described above, utilizing such equivalencies may be incomplete as an indication of value.

Inside Information

This announcement contains inside information as defined in Regulation (EU) No. 596/2014 on market abuse which is part of UK domestic law by virtue of the European Union (Withdrawal) Act 2018 (“MAR”) and is made in accordance with the Company’s obligations under article 17 of MAR. The person responsible for arranging the release of this announcement on behalf of Vaalco is Matthew Powers, Corporate Secretary of Vaalco.

VAALCO ENERGY, INC AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(Unaudited)

	As of September 30, 2026			As of December 31, 2025
	(in thousands)
ASSETS
Current assets:
Cash and cash equivalents	$	51,310		$	58,900
Receivables:
Trade, net of allowance for credit losses of $0.2 million and $— million		27,235			39,924
Accounts with joint venture owners, net of allowance for credit losses of $3.4 million and $2.7 million, respectively		4,630			5,420
Other, net of allowance for credit losses of $0.4 million and $— million, respectively		1,657			2,277
Other current assets		32,036			26,280
Current assets held for sale		—			179
Total current assets		116,868			132,980
Crude oil, natural gas and NGLs properties and equipment, net		751,751			586,095
Other noncurrent assets:
Restricted cash		1,659			1,659
Value added tax and other receivables		8,950			7,149
Right of use lease assets		80,100			85,211
Deferred tax assets		69,254			54,825
Other long-term assets		14,408			13,630
Noncurrent assets held for sale		—			31,826
Total assets	$	1,042,990		$	913,375
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities	$	259,468		$	191,817
Current liabilities held for sale		—			183
Asset retirement obligations		84,422			78,406
Operating lease liabilities - net of current portion		12,922			11,183
Finance lease liabilities - net of current portion		47,794			57,256
Deferred tax liabilities		63,341			63,630
Long-term debt		239,000			60,000
Other long-term liabilities		640			—
Noncurrent liabilities held for sale		—			7,403
Total liabilities		707,587			469,878
Total shareholders’ equity		335,403			443,497
Total liabilities and shareholders’ equity	$	1,042,990		$	913,375

VAALCO ENERGY, INC AND SUBSIDIARIES
Consolidated Statements of Operations
(Unaudited)

	Three Months Ended												Nine Months Ended
	September 30, 2026				September 30, 2025				June 30, 2026				September 30, 2026				September 30, 2025
	(in thousands except per share amounts)
Revenues:
Crude oil, natural gas and natural gas liquids sales	$	146,975			$	61,007			$	135,166			$	344,740			$	268,230
Operating costs and expenses:
Production expense		44,978				29,872				45,470				118,827				115,070
Exploration expense		4,814				353				65				27,273				2,873
Depreciation, depletion and amortization		43,354				20,555				34,272				95,838				79,133
Loss on sale of assets		41				—				—				1,243				—
General and administrative expense		9,048				8,845				11,194				28,518				26,393
Credit losses and other		468				484				573				1,312				485
Total operating costs and expenses		102,703				60,109				91,574				273,011				223,954
Operating income		44,272				898				43,592				71,729				44,276
Other income (expense):
Commodity Derivative instruments gain (loss), net		(56,998	)			(1,093	)			18,720				(108,859	)			(767	)
Interest expense, net		(5,581	)			(2,333	)			(2,750	)			(10,030	)			(6,199	)
Other income (expense), net		(1,218	)			33				(325	)			(2,577	)			(628	)
Total other income (expense), net		(63,797	)			(3,393	)			15,645				(121,466	)			(7,594	)
Income (loss) before income taxes		(19,525	)			(2,495	)			59,237				(49,737	)			36,682
Income tax expense (benefit)		20,311				(3,596	)			16,792				41,418				19,470
Net income (loss)	$	(39,836	)		$	1,101			$	42,445			$	(91,155	)		$	17,212
Other comprehensive income:
Currency translation adjustments		—				(1,799	)			—				112				3,077
Comprehensive income (loss)	$	(39,836	)		$	(698	)		$	42,445			$	(91,043	)		$	20,289
Basic net income (loss) per share:
Net income (loss) per share	$	(0.38	)		$	0.01			$	0.39			$	(0.88	)		$	0.16
Basic weighted average shares outstanding		105,192				104,258				104,518				104,660				103,986
Diluted net income (loss) per share:
Net income (loss) per share	$	(0.38	)		$	0.01			$	0.39			$	(0.88	)		$	0.16
Diluted weighted average shares outstanding		105,192				104,283				104,643				104,660				104,010

VAALCO ENERGY, INC AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(Unaudited)

	Nine Months Ended September 30,
		2026				2025
	(in thousands)
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)	$	(91,155	)		$	17,212
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation, depletion and amortization		95,838				79,133
Loss on Canada Assets Divestment		1,243				—
Unsuccessful exploration well costs		18,017				—
Amortization of deferred financing costs		1,312				809
Deferred taxes		(14,718	)			(19,569	)
Unrealized foreign exchange loss (gain)		746				(347	)
Stock-based compensation expense		4,664				4,683
Commodity derivative instruments loss, net		108,782				767
Cash settlements paid on matured derivative contracts, net		(45,446	)			(141	)
Credit losses and other		1,312				485
Equipment and other expensed in operations		6,269				3,937
Change in operating assets and liabilities		2,939				(19,475	)
Net cash provided by operating activities		89,803				67,494
CASH FLOWS FROM INVESTING ACTIVITIES:
Property and equipment expenditures, including exploration expense		(268,524	)			(152,728	)
Proceeds from the Canada Assets Divestment		25,474				—
Acquisition of crude oil and natural gas properties		—				(3,034	)
Net cash used in investing activities		(243,050	)			(155,762	)
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from borrowings		179,000				60,000
Dividend distribution		(20,056	)			(19,807	)
Treasury shares		(1,985	)			(709	)
Deferred financing costs		(2,182	)			(7,100	)
Payments of finance lease		(9,138	)			(9,781	)
Net cash provided by financing activities		145,639				22,603
Effects of exchange rate changes on cash		4				53
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH		(7,604	)			(65,612	)
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF PERIOD		66,963				97,726
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD	$	59,359			$	32,114

VAALCO ENERGY, INC AND SUBSIDIARIES
Selected Financial and Operating Statistics
(Unaudited)

	Three Months Ended						Nine Months Ended
	September 30, 2026		September 30, 2025		June 30, 2026		September 30, 2026		September 30, 2025
NRI SALES DATA
Crude oil, natural gas and natural gas liquids sales (MBOE)	1,698		1,180		1,621		4,413		4,662
Average daily sales volumes (BOE)	18,454		12,831		17,812		16,164		17,076
WI PRODUCTION DATA
Etame Crude oil (MBbl)	881		655		851		2,409		2,201
Gabon Average daily production volumes (BOEPD)	9,577		7,118		9,353		8,823		8,062
Egypt Crude oil (MBbl)	1,066		995		1,027		3,106		2,910
Egypt Average daily production volumes (BOEPD)	11,586		10,812		11,282		11,378		10,658
Canada Crude Oil (MBbl)	—		52		—		31		195
Canada Natural Gas (MMcf)	—		429		—		226		1,290
Canada Natural Gas Liquid (MBOE)	—		56		—		31		185
Canada Crude oil, natural gas and natural gas liquids (MBOE)	—		180		—		99		595
Canada Average daily production volumes (BOEPD)	—		1,957		—		364		2,178
Côte d'Ivoire Crude oil (MBbl)	379		—		106		485		111
Côte d'Ivoire Average daily production volumes (BOEPD)	4,121		—		1,161		1,776		407
Total Crude oil, natural gas and natural gas liquids production (MBOE)	2,326		1,830		1,984		6,099		5,816
Average daily production volumes (BOEPD)	25,284		19,887		21,796		22,341		21,305
NRI PRODUCTION DATA
Etame Crude oil (MBbl)	767		570		741		2,096		1,915
Gabon Average daily production volumes (BOEPD)	8,332		6,192		8,138		7,676		7,014
Egypt Crude oil (MBbl)	708		693		672		2,068		2,027
Egypt Average daily production volumes (BOEPD)	7,691		7,532		7,389		7,575		7,426
Canada Crude Oil (MBbl)	—		45		—		26		165
Canada Natural Gas (MMcf)	—		368		—		190		1,099
Canada Natural Gas Liquid (MBOE)	—		48		—		26		157
Canada Crude oil, natural gas and natural gas liquids (MBOE)	—		154		—		83		506
Canada Average daily production volumes (BOEPD)	—		1,681		—		306		1,852
Côte d'Ivoire Crude oil (MBbl)	379		—		106		485		111
Côte d'Ivoire Average daily production volumes (BOEPD)	4,121		—		1,161		1,776		407
Total Crude oil, natural gas and natural gas liquids production (MBOE)	1,854		1,417		1,519		4,732		4,559
Average daily production volumes (BOEPD)	20,145		15,405		16,688		17,333		16,700

AVERAGE SALES PRICES:
Crude oil, natural gas and natural gas liquids sales (per BOE) - WI basis	$	87.45		$	55.91		$	89.50		81.87		60.64
Crude oil, natural gas and natural gas liquids sales (per BOE) - NRI basis	$	83.64		$	51.26		$	80.77		76.03		57.42
Crude oil, natural gas and natural gas liquids sales (Per BOE including realized commodity derivatives) - NRI basis	$	70.51		$	50.96		$	65.34		62.01		57.39
COSTS AND EXPENSES (Per BOE of sales):
Production expense	$	26.49		$	25.30		$	28.06		26.93		24.68
Production expense, excluding offshore workovers and stock compensation*	$	26.44		$	25.23		$	28.05		26.91		24.63
Depreciation, depletion and amortization	$	25.54		$	17.41		$	21.14		21.72		16.97
General and administrative expense**	$	5.33		$	7.49		$	6.91		6.46		5.66
Property and equipment expenditures, cash basis (in thousands)	$	86,888		$	48,302		$	103,562		268,524		152,728

• Offshore workover costs and stock compensation associated with production expense excluded for Q3 2026, Q3 2025, and Q2 2026 are immaterial.
  • General and administrative expenses include $0.99, $1.42 and $1.01 per barrel of oil related to stock-based compensation expense for Q3 2026, Q3 2025, and Q2 2026, respectively.
    
    

NON-GAAP FINANCIAL MEASURES

Management uses Adjusted Net Income (Loss) to evaluate operating and financial performance and believes the measure is useful to investors because it eliminates the impact of certain non-cash and/or other items that management does not consider to be indicative of the Company’s performance from period to period. Management also believes this non-GAAP measure is useful to investors to evaluate and compare the Company’s operating and financial performance across periods, as well as to facilitate comparisons to others in the Company’s industry. Adjusted Net Income (Loss) is a non-GAAP financial measure and as used herein represents net income, plus deferred income tax expense (benefit), unrealized derivative instrument loss (gain), loss on sale of assets, transaction costs related to the Baobab acquisition and non-cash and other items.

Adjusted EBITDAX is a supplemental non-GAAP financial measure used by Vaalco’s management and by external users of the Company’s financial statements, such as industry analysts, lenders, rating agencies, investors and others who follow the industry. Management believes the measure is useful to investors because it is as an indicator of the Company’s ability to internally fund exploration and development activities and to service or incur additional debt. Adjusted EBITDAX is a non-GAAP financial measure and as used herein represents net income, plus interest expense (income) net, including gains or losses on interest rate derivative contracts, income tax expense (benefit), depreciation, depletion and amortization, loss on sale of assets, exploration expense, non-cash and other items including stock compensation expense, other operating (income) expense, net, non-cash purchase price adjustment, transaction costs related to acquisition, credit losses and other and unrealized derivative instrument loss (gain).

Management uses Free Cash Flow to evaluate financial performance and to determine the total amount of cash over a specified period available to be used in connection with returning cash to shareholders, and believes the measure is useful to investors because it provides the total amount of net cash available for returning cash to shareholders by adding cash generated from operating activities, subtracting amounts used in financing and investing activities, effects of exchange rate changes on cash and adding back amounts used for dividend payments and stock repurchases. Free Cash Flow is a non-GAAP financial measure and as used herein represents net change in cash, cash equivalents and restricted cash and adds the amounts paid under dividend distributions and share repurchases over a specified period.

Free Cash Flow has significant limitations, including that it does not represent residual cash flows available for discretionary purposes and should not be used as a substitute for cash flow measures prepared in accordance with GAAP. Free Cash Flow should not be considered as a substitute for cashflows from operating activities before discontinued operations or any other liquidity measure presented in accordance with GAAP. Free Cash Flow may vary among other companies. Therefore, the Company’s Free Cash Flow may not be comparable to similarly titled measures used by other companies.

Net debt, or outstanding debt obligations less cash and cash equivalents, is a non-GAAP financial measure. Management uses net debt as a measure of the Company’s outstanding debt obligations that would not be readily satisfied by its cash and cash equivalents on hand.

Adjusted EBITDAX and Adjusted Net Income (Loss) have significant limitations, including that they do not reflect the Company’s cash requirements for capital expenditures, contractual commitments, working capital or debt service. Adjusted EBITDAX, Adjusted Net Income (Loss), Free Cash Flow and Net Debt should not be considered as substitutes for net income (loss), operating income (loss), cash flows from operating activities or any other measure of financial performance or liquidity presented in accordance with GAAP. Adjusted EBITDAX, Adjusted Net Income (Loss) and Net Debt exclude some, but not all, items that affect net income (loss), operating income (loss) and debt, as applicable, and the calculation of these measures may vary among other companies. Therefore, the Company’s Adjusted EBITDAX, Adjusted Net Income (Loss), Free Cash Flow and Net Debt may not be comparable to similarly titled measures used by other companies.

The tables below reconcile the most directly comparable GAAP financial measures to Adjusted Net Income (Loss), Adjusted EBITDAX and Free Cash Flow.

VAALCO ENERGY, INC AND SUBSIDIARIES
Reconciliations of Non-GAAP Financial Measures
(Unaudited)
(in thousands)

	Three Months Ended												Nine Months Ended
Reconciliation of Net Income (Loss) to Adjusted Net Loss	September 30, 2026				September 30, 2025				June 30, 2026				September 30, 2026				September 30, 2025
Net income (loss)	$	(39,836	)		$	1,101			$	42,445			$	(91,155	)		$	17,212
Adjustment for discrete items:
Unrealized derivative instruments loss (gain)		34,708				738				(43,738	)			46,918				626
Loss on sale of assets		41				—				—				1,243
Deferred income tax expense (benefit)		(5,181	)			(12,171	)			1,022				(14,718	)			(19,569	)
Transaction costs related to acquisition		—				17				—				—				73
Adjusted Net Loss	$	(10,268	)		$	(10,315	)		$	(271	)		$	(57,712	)		$	(1,658	)
Diluted Adjusted Net Income (Loss) per Share	$	(0.10	)		$	(0.10	)		$	—			$	(0.55	)		$	(0.02	)
Diluted weighted average shares outstanding (1)		105,192				104,283				104,643				104,660				104,010

⁽¹⁾ No adjustments to weighted average shares outstanding

	Three Months Ended												Nine Months Ended
Reconciliation of Net Income (Loss) to Adjusted EBITDAX	September 30, 2026				September 30, 2025				June 30, 2026				September 30, 2026				September 30, 2025
Net income (loss)	$	(39,836	)		$	1,101			$	42,445			$	(91,155	)		$	17,212
Add back:
Interest expense, net		5,581				2,333				2,750				10,030				6,199
Income tax expense (benefit)		20,311				(3,596	)			16,792				41,418				19,470
Depreciation, depletion and amortization		43,354				20,555				34,272				95,838				79,133
Loss on sale of assets		41				—				—				1,243				—
Exploration expense		4,814				353				65				27,273				2,873
Non-cash or unusual items:
Stock-based compensation		1,660				1,685				1,649				4,664				4,448
Unrealized derivative instruments loss (gain)		34,708				738				(43,738	)			46,918				626
Transaction costs related to acquisition		—				17				—				—				73
Credit losses and other		468				484				573				1,312				485
Adjusted EBITDAX	$	71,101			$	23,670			$	54,808				137,541				130,519

VAALCO ENERGY, INC AND SUBSIDIARIES
Reconciliations of Non-GAAP Financial Measures
(Unaudited)
(in thousands)

	Nine Months Ended September 30, 2026
Reconciliation of Free Cash Flow	(in thousands)
Net cash provided by Operating activities	$	89,803
Net cash used in Investing activities		(243,050	)
Net cash provided by Financing activities		145,639
Effects of exchange rate changes on cash		4
Total net cash change		(7,604	)
Add back shareholder cash out:
Dividends paid		20,056
Total cash returned to shareholders		20,056
Free Cash Flow	$	12,452

Reconciliation of Debt to Net Debt	September 30, 2026				December 31, 2025
Long-term debt	$	239,000			$	60,000
Less: Cash and cash equivalents		(51,310	)			(58,900	)
Net debt	$	187,690			$	1,100

FAQ

AI-generated questions and answers. How Rhea-AI works. Not financial advice.

What were VAALCO Energy’s Q3 2026 earnings results?

VAALCO reported a net loss of $39.8 million, or $0.38 per diluted share, for Q3 2026. This compared with net income of $42.4 million, or $0.39 per diluted share, in Q2 2026 and $1.1 million, or $0.01 per diluted share, in Q3 2025. The quarter included $34.7 million of unrealized hedging losses.

What is VAALCO Energy’s Q4 2026 sales and production guidance?

VAALCO forecasts Q4 2026 sales of 20,800–22,600 barrels of oil per day and production of 18,800–20,900 barrels of oil per day, both after royalties. Sales guidance represents an 18% increase from Q3 2026 at the midpoint. Capital spending guidance is $55–$75 million.

What obligations would VAALCO face in the second CI-705 exploration phase?

Subject to approval and entry into the second phase, VAALCO would be required to relinquish approximately 25% of the Phase 1 Block CI-705 area and undertake minimum work and investment obligations. These include reprocessing 3D seismic data, geological and geophysical studies, and drilling one firm exploration well.