Encompass Health reports results for third quarter 2025
Encompass Health (NYSE: EHC) reported Q3 2025 results with net operating revenue $1,477.5M, up 9.4% year-over-year, adjusted EPS $1.23 (up 19.4%), and adjusted EBITDA $300.1M (up 11.4%). The company opened three hospitals and added 39 beds during the quarter.
The company raised full-year 2025 guidance: net operating revenue to $5,905–$5,955M, adjusted EBITDA to $1,235–$1,255M, and adjusted EPS to $5.22–$5.37. Adjusted free cash flow declined 8.2% YoY to $174.2M.
Encompass Health (NYSE: EHC) ha riportato i risultati del III trimestre 2025 con entrate operative nette di 1.477,5 milioni di dollari, in aumento del 9,4% rispetto all'anno precedente, EPS rettificato di 1,23 dollari ( +19,4%), e EBITDA rettificato di 300,1 milioni di dollari ( +11,4%). L'azienda ha inaugurato tre ospedali e aggiunto 39 letti nel trimestre.
L'azienda ha alzato le previsioni per il 2025: entrate operative nette tra 5.905–5.955 milioni di dollari, EBITDA rettificato tra 1.235–1.255 milioni di dollari e EPS rettificato tra 5,22–5,37 dollari. Il flusso di cassa libero rettificato è diminuito 8,2% su base annua a 174,2 milioni di dollari.
Encompass Health (NYSE: EHC) informó resultados del tercer trimestre de 2025 con ingresos netos de operación de 1.477,5 millones de dólares, un incremento del 9,4% interanual, EPS ajustado de 1,23 dólares ( +19,4%), y EBITDA ajustado de 300,1 millones de dólares ( +11,4%). La empresa abrió tres hospitales y añadió 39 camas durante el trimestre.
La compañía aumentó las previsiones para 2025: ingresos netos de operación entre 5.905 y 5.955 millones de dólares, EBITDA ajustado entre 1.235 y 1.255 millones de dólares, y EPS ajustado entre 5,22 y 5,37 dólares. El flujo de caja libre ajustado cayó 8,2% interanual a 174,2 millones de dólares.
Encompass Health(NYSE: EHC)는 2025년 3분기 실적을 발표했습니다. 순영업수익은 14억 7,750만 달러로 전년 대비 9.4% 증가, 조정주당이익 1.23달러( +19.4%), 조정 EBITDA는 3억 1,001만 달러( +11.4%)였습니다. 회사는 분기 동안 병원 3곳을 열고 39개 병상을 추가했습니다.
회사는 2025년 전 전망치를 상향했습니다: 순영업수익 59.05억–59.55억 달러, 조정 EBITDA 12.35억–12.55억 달러, 조정된 주당순이익 5.22–5.37달러. 조정된 자유현금흐름은 전년 대비 8.2% 감소한 17.42억 달러였습니다.
Encompass Health (NYSE : EHC) a publié les résultats du T3 2025 avec un chiffre d'affaires net d'exploitation de 1 477,5 millions de dollars, en hausse de 9,4% sur un an, un bénéfice par action ajusté de 1,23 $ ( +19,4%) et un EBITDA ajusté de 300,1 millions de dollars ( +11,4%). L'entreprise a ouvert trois hôpitaux et ajouté 39 lits au cours du trimestre.
La société a révisé à la hausse ses prévisions pour 2025 : un chiffre d'affaires net d’exploitation entre 5 905 et 5 955 millions de dollars, un EBITDA ajusté entre 1 235 et 1 255 millions de dollars, et un EPS ajusté entre 5,22 et 5,37 dollars. Le flux de trésorerie disponible ajusté a diminué de 8,2% sur un an à 174,2 millions de dollars.
Encompass Health (NYSE: EHC) meldete die Ergebnisse des Q3 2025 mit einem Nettoumsatz aus Betriebstätigkeit von 1.477,5 Mio. USD, einer Steigerung von 9,4% gegenüber dem Vorjahr, einem bereinigten Gewinn je Aktie von 1,23 USD ( +19,4%) und einem bereinigten EBITDA von 300,1 Mio. USD ( +11,4%). Das Unternehmen eröffnete im Quartal drei Krankenhäuser und fügte 39 Betten hinzu.
Das Unternehmen hob seine Guidance für das Gesamtjahr 2025 an: Nettoumsatz aus Betriebstätigkeit von 5.905–5.955 Mio. USD, bereinigtes EBITDA von 1.235–1.255 Mio. USD und bereinigtes EPS von 5,22–5,37 USD. Der bereinigte freie Cashflow sank gegenüber dem Vorjahr um 8,2% auf 174,2 Mio. USD.
Encompass Health (NYSE: EHC) أعلنت عن نتائج الربع الثالث من عام 2025 مع إيرادات تشغيل صافية قدرها 1,477.5 مليون دولار، بارتفاع 9.4% على أساس سنوي، وربح السهم المعدل 1.23 دولار ( +19.4%) و
رفعت الشركة التوجيه للسنة المالية 2025 بالكامل: الإيرادات التشغيلية الصافية بين 5,905 و5,955 مليون دولار، وEBITDA المعدل بين 1,235 و1,255 مليون دولار، وEPS المعدل بين 5.22 و5.37 دولار. تراجع التدفق النقدي الحر المعدل 8.2% على أساس سنوي إلى 174.2 مليون دولار.
Encompass Health (NYSE: EHC) 公布了2025年第三季度业绩,净经营收入为14.775亿美元,同比增长9.4%,调整后每股收益为1.23美元( +19.4%),调整后EBITDA为3.001亿美元( +11.4%)。该公司在本季度新开设了三家医院并新增39张病床。
公司提高了2025年全年指引:净经营收入在59.05亿–59.55亿美元之间,调整后EBITDA在12.35亿–12.55亿美元之间,调整后每股收益在5.22–5.37美元之间。调整后的自由现金流同比下降8.2%,至1.742亿美元。
- Net operating revenue +9.4% to $1,477.5M in Q3 2025
- Adjusted EPS +19.4% to $1.23 in Q3 2025
- Adjusted EBITDA +11.4% to $300.1M in Q3 2025
- Company raised full-year 2025 guidance for revenue, EBITDA, and adjusted EPS
- Adjusted free cash flow down 8.2% YoY to $174.2M (Q3 2025)
- Adjusted free cash flow decline of $15.5M versus prior-year quarter
Insights
Revenue, margins, and guidance all rose; operational expansion continued with three hospital openings.
Net operating revenue increased to
Operationally, the company added capacity by opening three hospitals and 39 beds, which aligns with reported same‑store discharge growth of
Increases full-year guidance
Summary results
|
|
|
|
|
|
Growth |
||
|
|
Q3 2025 |
|
Q3 2024 |
|
Dollars |
|
Percent |
|
|
(In Millions, Except Per Share Data) |
||||||
|
Net operating revenue |
$ 1,477.5 |
|
$ 1,351.0 |
|
$ 126.5 |
|
9.4 % |
|
Income from continuing operations attributable to |
1.24 |
|
1.07 |
|
0.17 |
|
15.9 % |
|
Adjusted earnings per share |
1.23 |
|
1.03 |
|
0.20 |
|
19.4 % |
|
Cash flows provided by operating activities |
270.8 |
|
267.8 |
|
3.0 |
|
1.1 % |
|
Adjusted EBITDA |
300.1 |
|
269.3 |
|
30.8 |
|
11.4 % |
|
Adjusted free cash flow |
174.2 |
|
189.7 |
|
(15.5) |
|
(8.2) % |
|
|
|
|
|
|
|
|
|
|
(Actual Amounts) |
|
|
|
|
|
||
|
Discharges |
65,839 |
|
62,715 |
|
|
|
5.0 % |
|
Same-store discharge growth |
|
|
|
|
|
|
2.9 % |
|
Net patient revenue per discharge |
$ 21,679 |
|
$ 20,987 |
|
|
|
3.3 % |
See attached supplemental information for calculations of non-GAAP measures and reconciliations to their most comparable GAAP measure.
"During the quarter, we further increased our capacity to serve patients in need of inpatient rehabilitation care by opening three new hospitals and adding 39 beds to existing hospitals," said President and Chief Executive Officer Mark Tarr. "Our new hospitals include our first in
Tarr added, "Encompass Health was recently named 'America's Most Awarded Leader in Inpatient Rehabilitation' by Newsweek and Statista for the sixth consecutive year. Our consistent presence on this prestigious list reflects our long-standing commitment to delivering high-quality patient care and excellent outcomes."
2025 Guidance
The Company increased its full-year guidance as follows:
|
|
Full-Year 2025 Guidance |
||
|
|
Previous Guidance |
|
Updated Guidance |
|
|
(In Millions, Except Per Share Data) |
||
|
Net operating revenue |
|
|
|
|
Adjusted EBITDA |
|
|
|
|
Adjusted earnings per share from continuing operations |
|
|
|
For considerations regarding the Company's 2025 guidance, see the supplemental information posted on the Company's website at http://investor.encompasshealth.com. See also the "Other information" section below for an explanation of why the Company does not provide guidance for comparable GAAP measures for Adjusted EBITDA and adjusted earnings per share.
Earnings conference call and webcast
The Company will host an investor conference call at 10:00 a.m. Eastern Time on Thursday, October 30, 2025 to discuss its results for the third quarter of 2025. For reference during the call, the Company will post certain supplemental information at http://investor.encompasshealth.com.
The conference call may be accessed by dialing 800 245-3047 and giving the conference ID EHCQ325. International callers should dial 203 518-9765 and give the same conference ID. Please call approximately ten minutes before the start of the call to ensure you are connected. The conference call will also be webcast live and will be available for on-line replay at http://investor.encompasshealth.com by clicking on an available link.
About Encompass Health
Encompass Health (NYSE: EHC) is the largest owner and operator of inpatient rehabilitation hospitals in
|
1 Fortune © 2025 Fortune Media IP Limited. All rights reserved. Fortune® is a registered trademark and Fortune World's Most Admired Companies™ is a trademark of Fortune Media IP Limited and are used under license. Fortune and Fortune Media IP Limited are not affiliated with, and do not endorse products or services of, Encompass Health. Forbes © 2024 Forbes Media LLC. All rights reserved. Used under license. |
Other information
The information in this press release is summarized and should be read in conjunction with the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2025 (the "September 2025 Form 10-Q"), when filed, as well as the Company's Current Report on Form 8-K filed on October 29, 2025 (the "Q3 Earnings Form 8-K"), to which this press release is attached as Exhibit 99.1. In addition, the Company will post supplemental information today on its website at http://investor.encompasshealth.com for reference during its October 30, 2025 earnings call.
The financial data contained in the press release and supplemental information include non-GAAP financial measures, including the Company's adjusted earnings per share, leverage ratio, Adjusted EBITDA, and adjusted free cash flow. Reconciliations to their most comparable GAAP measure, except with regard to non-GAAP guidance, are included below or in the Q3 Earnings Form 8-K. Readers are encouraged to review the "Note Regarding Presentation of Non-GAAP Financial Measures" included in the Q3 Earnings Form 8-K which provides further explanation and disclosure regarding the Company's use of these non-GAAP financial measures.
Excluding net operating revenues, the Company does not provide guidance on a GAAP basis because it is unable to predict, with reasonable certainty, the future impact of items that are deemed to be outside the control of the Company or otherwise not indicative of its ongoing operating performance. Such items include government, class action, and related settlements; professional fees—accounting, tax, and legal; mark-to-market adjustments for stock appreciation rights; gains or losses related to hedging instruments; loss on early extinguishment of debt; adjustments to its income tax provision (such as valuation allowance adjustments and settlements of income tax claims); items related to corporate and facility restructurings; and certain other items the Company believes to be not indicative of its ongoing operations. These items cannot be reasonably predicted and will depend on several factors, including industry and market conditions, and could be material to the Company's results computed in accordance with GAAP.
However, the following reasonably estimable GAAP measures for 2025 would be included in a reconciliation for Adjusted EBITDA if the other reconciling GAAP measures could be reasonably predicted:
- Interest expense and amortization of debt discounts and fees - approximately
$125 million - Amortization of debt-related items - approximately
$10 million
The Q3 Earnings Form 8-K and, when filed, the September 2025 Form 10-Q can be found on the Company's website at http://investor.encompasshealth.com and the SEC's website at www.sec.gov.
|
Encompass Health Corporation and Subsidiaries Condensed Consolidated Statements of Operations (Unaudited) |
|||||||
|
|
|||||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
(In Millions, Except Per Share Data) |
||||||
|
Net operating revenues |
$ 1,477.5 |
|
$ 1,351.0 |
|
$ 4,390.6 |
|
$ 3,968.2 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
Salaries and benefits |
784.8 |
|
732.1 |
|
2,314.8 |
|
2,144.2 |
|
Other operating expenses |
231.1 |
|
202.4 |
|
662.4 |
|
596.2 |
|
Occupancy costs |
14.9 |
|
14.4 |
|
44.5 |
|
42.6 |
|
Supplies |
64.6 |
|
60.6 |
|
189.9 |
|
176.7 |
|
General and administrative expenses |
56.1 |
|
54.0 |
|
167.8 |
|
154.7 |
|
Depreciation and amortization |
82.4 |
|
78.4 |
|
241.5 |
|
221.6 |
|
Total operating expenses |
1,233.9 |
|
1,141.9 |
|
3,620.9 |
|
3,336.0 |
|
Loss on early extinguishment of debt |
— |
|
0.4 |
|
— |
|
0.4 |
|
Interest expense and amortization of debt discounts and fees |
30.8 |
|
34.9 |
|
93.0 |
|
104.4 |
|
Other income |
(5.9) |
|
(9.3) |
|
(15.1) |
|
(18.0) |
|
Equity in net income of nonconsolidated affiliates |
(1.2) |
|
(0.7) |
|
(3.5) |
|
(2.8) |
|
Income from continuing operations before income tax expense |
219.9 |
|
183.8 |
|
695.3 |
|
548.2 |
|
Provision for income tax expense |
44.9 |
|
36.0 |
|
137.5 |
|
112.6 |
|
Income from continuing operations |
175.0 |
|
147.8 |
|
557.8 |
|
435.6 |
|
Loss from discontinued operations, net of tax |
(0.4) |
|
(0.7) |
|
(1.8) |
|
(3.2) |
|
Net income |
174.6 |
|
147.1 |
|
556.0 |
|
432.4 |
|
Less: Net income attributable to noncontrolling interests |
(48.1) |
|
(38.9) |
|
(135.9) |
|
(97.6) |
|
Net income attributable to Encompass Health |
$ 126.5 |
|
$ 108.2 |
|
$ 420.1 |
|
$ 334.8 |
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
Basic |
100.5 |
|
99.9 |
|
100.5 |
|
99.9 |
|
Diluted |
102.3 |
|
102.1 |
|
102.3 |
|
102.2 |
|
Earnings per common share: |
|
|
|
|
|
|
|
|
Basic earnings per share attributable to Encompass |
|
|
|
|
|
|
|
|
Continuing operations |
$ 1.26 |
|
$ 1.09 |
|
$ 4.19 |
|
$ 3.36 |
|
Discontinued operations |
— |
|
(0.01) |
|
(0.02) |
|
(0.03) |
|
Net income |
$ 1.26 |
|
$ 1.08 |
|
$ 4.17 |
|
$ 3.33 |
|
Diluted earnings per share attributable to Encompass |
|
|
|
|
|
|
|
|
Continuing operations |
$ 1.24 |
|
$ 1.07 |
|
$ 4.13 |
|
$ 3.31 |
|
Discontinued operations |
— |
|
(0.01) |
|
(0.02) |
|
(0.03) |
|
Net income |
$ 1.24 |
|
$ 1.06 |
|
$ 4.11 |
|
$ 3.28 |
|
|
|
|
|
|
|
|
|
|
Amounts attributable to Encompass Health common shareholders: |
|
|
|
|
|
|
|
|
Income from continuing operations |
$ 126.9 |
|
$ 108.9 |
|
$ 421.9 |
|
$ 338.0 |
|
Loss from discontinued operations, net of tax |
(0.4) |
|
(0.7) |
|
(1.8) |
|
(3.2) |
|
Net income attributable to Encompass Health |
$ 126.5 |
|
$ 108.2 |
|
$ 420.1 |
|
$ 334.8 |
|
Encompass Health Corporation and Subsidiaries Condensed Consolidated Balance Sheets (Unaudited) |
|||
|
|
|||
|
|
September 30, |
|
December 31, |
|
|
(In Millions) |
||
|
Assets |
|
|
|
|
Current assets: |
|
|
|
|
Cash and cash equivalents |
$ 48.7 |
|
$ 85.4 |
|
Restricted cash |
45.0 |
|
37.7 |
|
Accounts receivable |
610.8 |
|
598.8 |
|
Other current assets |
165.3 |
|
165.0 |
|
Total current assets |
869.8 |
|
886.9 |
|
Property and equipment, net |
3,925.5 |
|
3,643.1 |
|
Operating lease right-of-use assets |
218.1 |
|
203.7 |
|
Goodwill |
1,303.0 |
|
1,284.0 |
|
Intangible assets, net |
291.9 |
|
297.8 |
|
Other long-term assets |
257.4 |
|
219.2 |
|
Total assets |
$ 6,865.7 |
|
$ 6,534.7 |
|
Liabilities and Shareholders' Equity |
|
|
|
|
Current liabilities: |
|
|
|
|
Current portion of long-term debt |
$ 39.0 |
|
$ 138.6 |
|
Current operating lease liabilities |
25.9 |
|
26.3 |
|
Accounts payable |
138.4 |
|
171.0 |
|
Accrued expenses and other current liabilities |
558.7 |
|
505.1 |
|
Total current liabilities |
762.0 |
|
841.0 |
|
Long-term debt, net of current portion |
2,393.9 |
|
2,359.2 |
|
Long-term operating lease liabilities |
202.8 |
|
189.7 |
|
Deferred income tax liabilities |
107.5 |
|
105.2 |
|
Other long-term liabilities |
213.2 |
|
190.4 |
|
Total liabilities |
3,679.4 |
|
3,685.5 |
|
Commitments and contingencies |
|
|
|
|
Redeemable noncontrolling interests |
54.4 |
|
56.5 |
|
Shareholders' equity: |
|
|
|
|
Encompass Health shareholders' equity |
2,373.8 |
|
2,067.0 |
|
Noncontrolling interests |
758.1 |
|
725.7 |
|
Total shareholders' equity |
3,131.9 |
|
2,792.7 |
|
Total liabilities and shareholders' equity |
$ 6,865.7 |
|
$ 6,534.7 |
|
Encompass Health Corporation and Subsidiaries Condensed Consolidated Statements of Cash Flows (Unaudited) |
|||
|
|
|||
|
|
Nine Months Ended |
||
|
|
2025 |
|
2024 |
|
|
(In Millions) |
||
|
Cash flows from operating activities: |
|
|
|
|
Net income |
$ 556.0 |
|
$ 432.4 |
|
Loss from discontinued operations, net of tax |
1.8 |
|
3.2 |
|
Adjustments to reconcile net income to net cash provided by operating activities— |
|
|
|
|
Depreciation and amortization |
241.5 |
|
221.6 |
|
Stock-based compensation |
38.1 |
|
35.8 |
|
Deferred tax expense |
3.2 |
|
2.1 |
|
Other, net |
1.1 |
|
13.5 |
|
Change in assets and liabilities, net of acquisitions— |
|
|
|
|
Accounts receivable |
(18.8) |
|
29.1 |
|
Other assets |
(19.5) |
|
(43.3) |
|
Accounts payable |
(32.7) |
|
1.4 |
|
Accrued payroll |
6.4 |
|
(2.6) |
|
Accrued interest payable |
(15.8) |
|
(19.2) |
|
Other liabilities |
70.8 |
|
53.7 |
|
Net cash used in operating activities of discontinued operations |
(2.5) |
|
(3.7) |
|
Total adjustments |
271.8 |
|
288.4 |
|
Net cash provided by operating activities |
829.6 |
|
724.0 |
|
Cash flows from investing activities: |
|
|
|
|
Purchases of property, equipment, and intangible assets |
(507.1) |
|
(443.8) |
|
Proceeds from sale of restricted investments |
160.0 |
|
17.9 |
|
Purchases of restricted investments |
(165.9) |
|
(20.0) |
|
Other, net |
(12.2) |
|
(3.7) |
|
Net cash used in investing activities |
(525.2) |
|
(449.6) |
|
Cash flows from financing activities: |
|
|
|
|
Principal payments on debt, including pre-payments |
(113.2) |
|
(153.4) |
|
Principal borrowings on notes |
— |
|
15.0 |
|
Borrowings on revolving credit facility |
140.0 |
|
50.0 |
|
Payments on revolving credit facility |
(80.0) |
|
(50.0) |
|
Principal payments under finance lease obligations |
(17.7) |
|
(16.2) |
|
Repurchases of common stock, including fees and expenses |
(81.7) |
|
(23.6) |
|
Dividends paid on common stock |
(52.1) |
|
(45.8) |
|
Distributions paid to noncontrolling interests of consolidated affiliates |
(109.4) |
|
(85.5) |
|
Taxes paid on behalf of employees for shares withheld |
(19.9) |
|
(12.1) |
|
Contributions from noncontrolling interests of consolidated affiliates |
— |
|
139.7 |
|
Other, net |
0.2 |
|
2.2 |
|
Net cash used in financing activities |
(333.8) |
|
(179.7) |
|
(Decrease) increase in cash, cash equivalents, and restricted cash |
(29.4) |
|
94.7 |
|
Cash, cash equivalents, and restricted cash at beginning of period |
123.1 |
|
104.2 |
|
Cash, cash equivalents, and restricted cash at end of period |
$ 93.7 |
|
$ 198.9 |
|
Encompass Health Corporation and Subsidiaries Supplemental Information Earnings Per Share |
|||||||
|
|
|||||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
(In Millions, Except Per Share Data) |
||||||
|
Adjusted EBITDA |
$ 300.1 |
|
$ 269.3 |
|
$ 932.3 |
|
$ 814.1 |
|
Depreciation and amortization |
(82.4) |
|
(78.4) |
|
(241.5) |
|
(221.6) |
|
Interest expense and amortization of debt discounts |
(30.8) |
|
(34.9) |
|
(93.0) |
|
(104.4) |
|
Stock-based compensation |
(14.3) |
|
(12.9) |
|
(38.1) |
|
(35.8) |
|
Loss on disposal or impairment of assets |
(1.9) |
|
(0.6) |
|
(2.4) |
|
(11.3) |
|
|
170.7 |
|
142.5 |
|
557.3 |
|
441.0 |
|
Items not indicative of ongoing operating performance: |
|
|
|
|
|
|
|
|
Loss on early extinguishment of debt |
— |
|
(0.4) |
|
— |
|
(0.4) |
|
Change in fair market value of marketable securities |
1.1 |
|
2.8 |
|
2.1 |
|
2.7 |
|
Asset impairment impact on noncontrolling interests |
— |
|
— |
|
— |
|
7.3 |
|
Pre-tax income |
171.8 |
|
144.9 |
|
559.4 |
|
450.6 |
|
Income tax expense |
(44.9) |
|
(36.0) |
|
(137.5) |
|
(112.6) |
|
Income from continuing operations (1) |
$ 126.9 |
|
$ 108.9 |
|
$ 421.9 |
|
$ 338.0 |
|
|
|
|
|
|
|
|
|
|
Basic shares |
100.5 |
|
99.9 |
|
100.5 |
|
99.9 |
|
Diluted shares |
102.3 |
|
102.1 |
|
102.3 |
|
102.2 |
|
|
|
|
|
|
|
|
|
|
Basic earnings per share (1) |
$ 1.26 |
|
$ 1.09 |
|
$ 4.19 |
|
$ 3.36 |
|
Diluted earnings per share (1) |
$ 1.24 |
|
$ 1.07 |
|
$ 4.13 |
|
$ 3.31 |
|
|
|
(1) Income from continuing operations attributable to Encompass Health |
|
Encompass Health Corporation and Subsidiaries Supplemental Information Adjusted Earnings Per Share |
|||||||
|
|
|||||||
|
|
Q3 |
|
9 Months |
||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
|
|
|
|
|
|
|
|
Earnings per share, as reported |
$ 1.24 |
|
$ 1.07 |
|
$ 4.13 |
|
$ 3.31 |
|
Adjustments, net of tax: |
|
|
|
|
|
|
|
|
Asset impairment impact |
— |
|
— |
|
— |
|
0.02 |
|
Income tax adjustments |
— |
|
(0.02) |
|
(0.12) |
|
(0.05) |
|
Change in fair market value of marketable securities |
(0.01) |
|
(0.02) |
|
(0.01) |
|
(0.02) |
|
Adjusted earnings per share* |
$ 1.23 |
|
$ 1.03 |
|
$ 3.99 |
|
$ 3.26 |
|
|
|
* Adjusted EPS may not sum due to rounding. |
|
Encompass Health Corporation and Subsidiaries Supplemental Information Reconciliation of Net Cash Provided by Operating Activities to Adjusted EBITDA |
|||||||
|
|
|||||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
(In Millions) |
||||||
|
Net cash provided by operating activities |
$ 270.8 |
|
$ 267.8 |
|
$ 829.6 |
|
$ 724.0 |
|
Interest expense and amortization of debt discounts and fees |
30.8 |
|
34.9 |
|
93.0 |
|
104.4 |
|
Gain on sale of investments, excluding impairments |
3.0 |
|
4.6 |
|
6.2 |
|
5.8 |
|
Equity in net income of nonconsolidated affiliates |
1.2 |
|
0.7 |
|
3.5 |
|
2.8 |
|
Net income attributable to noncontrolling interests in |
(48.1) |
|
(38.9) |
|
(135.9) |
|
(97.6) |
|
Amortization of debt-related items |
(2.4) |
|
(2.4) |
|
(7.2) |
|
(7.3) |
|
Distributions from nonconsolidated affiliates |
— |
|
(1.1) |
|
(1.4) |
|
(3.1) |
|
Current portion of income tax expense |
47.0 |
|
38.1 |
|
134.3 |
|
110.5 |
|
Change in assets and liabilities |
(1.8) |
|
(32.5) |
|
9.6 |
|
(19.1) |
|
Cash used in operating activities of discontinued operations |
0.6 |
|
1.0 |
|
2.5 |
|
3.7 |
|
Asset impairment impact on noncontrolling interests |
— |
|
— |
|
— |
|
(7.3) |
|
Change in fair market value of marketable securities |
(1.1) |
|
(2.8) |
|
(2.1) |
|
(2.7) |
|
Other |
0.1 |
|
(0.1) |
|
0.2 |
|
— |
|
Adjusted EBITDA |
$ 300.1 |
|
$ 269.3 |
|
$ 932.3 |
|
$ 814.1 |
|
Encompass Health Corporation and Subsidiaries Supplemental Information Reconciliation of Income from Continuing Operations Attributable to Encompass Health per Diluted Share to Adjusted Earnings Per Share |
||||||||
|
|
||||||||
|
|
For the Three Months Ended September 30, 2025 |
|||||||
|
|
|
|
Adjustments |
|
|
|||
|
|
As |
|
|
Income Tax |
|
Change in Fair |
|
As |
|
|
(In Millions, Except Per Share Amounts) |
|||||||
|
Adjusted EBITDA* |
$ 300.1 |
|
|
$ — |
|
$ — |
|
$ 300.1 |
|
Depreciation and amortization |
(82.4) |
|
|
— |
|
— |
|
(82.4) |
|
Interest expense and amortization of debt discounts and fees |
(30.8) |
|
|
— |
|
— |
|
(30.8) |
|
Stock-based compensation |
(14.3) |
|
|
— |
|
— |
|
(14.3) |
|
Loss on disposal or impairment of assets |
(1.9) |
|
|
— |
|
— |
|
(1.9) |
|
Change in fair market value of marketable securities |
1.1 |
|
|
— |
|
(1.1) |
|
— |
|
Income from continuing operations before income tax expense |
171.8 |
|
|
— |
|
(1.1) |
|
170.7 |
|
Provision for income tax expense |
(44.9) |
|
|
(0.2) |
|
0.3 |
|
(44.8) |
|
Income from continuing operations attributable to Encompass Health |
$ 126.9 |
|
|
$ (0.2) |
|
$ (0.8) |
|
$ 125.9 |
|
Diluted earnings per share from continuing operations** |
$ 1.24 |
|
|
$ — |
|
$ (0.01) |
|
$ 1.23 |
|
Diluted shares used in calculation |
102.3 |
|
|
|
|
|
|
|
|
|
|
* See reconciliation of net income to Adjusted EBITDA. |
|
** Adjusted EPS may not sum across due to rounding. |
|
Encompass Health Corporation and Subsidiaries Supplemental Information Reconciliation of Income from Continuing Operations Attributable to Encompass Health per Diluted Share to Adjusted Earnings Per Share |
|||||||||
|
|
|||||||||
|
|
For the Three Months Ended September 30, 2024 |
||||||||
|
|
|
|
Adjustments |
|
|
||||
|
|
As |
|
Loss on |
|
Income Tax |
|
Change in Fair |
|
As |
|
|
(In Millions, Except Per Share Amounts) |
||||||||
|
Adjusted EBITDA* |
$ 269.3 |
|
$ — |
|
$ — |
|
$ — |
|
$ 269.3 |
|
Depreciation and amortization |
(78.4) |
|
— |
|
— |
|
— |
|
(78.4) |
|
Interest expense and amortization of debt discounts and fees |
(34.9) |
|
— |
|
— |
|
— |
|
(34.9) |
|
Stock-based compensation |
(12.9) |
|
— |
|
— |
|
— |
|
(12.9) |
|
Loss on disposal or impairment of assets |
(0.6) |
|
— |
|
— |
|
— |
|
(0.6) |
|
Loss on early extinguishment of debt |
(0.4) |
|
0.4 |
|
— |
|
— |
|
— |
|
Change in fair market value of marketable securities |
2.8 |
|
— |
|
— |
|
(2.8) |
|
— |
|
Income from continuing operations before income tax expense |
144.9 |
|
0.4 |
|
— |
|
(2.8) |
|
142.5 |
|
Provision for income tax expense |
(36.0) |
|
(0.1) |
|
(2.1) |
|
0.7 |
|
(37.5) |
|
Income from continuing operations attributable to Encompass Health |
$ 108.9 |
|
$ 0.3 |
|
$ (2.1) |
|
$ (2.1) |
|
$ 105.0 |
|
Diluted earnings per share from continuing operations** |
$ 1.07 |
|
$ — |
|
$ (0.02) |
|
$ (0.02) |
|
$ 1.03 |
|
Diluted shares used in calculation |
102.1 |
|
|
|
|
|
|
|
|
|
|
|
* See reconciliation of net income to Adjusted EBITDA. |
|
** Adjusted EPS may not sum across due to rounding. |
|
Encompass Health Corporation and Subsidiaries Supplemental Information Reconciliation of Income from Continuing Operations Attributable to Encompass Health per Diluted Share to Adjusted Earnings Per Share |
|||||||
|
|
|||||||
|
|
For the Nine Months Ended September 30, 2025 |
||||||
|
|
|
|
Adjustments |
|
|
||
|
|
As |
|
Income Tax |
|
Change in Fair |
|
As |
|
|
(In Millions, Except Per Share Amounts) |
||||||
|
Adjusted EBITDA* |
$ 932.3 |
|
$ — |
|
$ — |
|
$ 932.3 |
|
Depreciation and amortization |
(241.5) |
|
— |
|
— |
|
(241.5) |
|
Interest expense and amortization of debt discounts and fees |
(93.0) |
|
— |
|
— |
|
(93.0) |
|
Stock-based compensation |
(38.1) |
|
— |
|
— |
|
(38.1) |
|
Loss on disposal or impairment of assets |
(2.4) |
|
— |
|
— |
|
(2.4) |
|
Change in fair market value of marketable securities |
2.1 |
|
— |
|
(2.1) |
|
— |
|
Income from continuing operations before income tax expense |
559.4 |
|
— |
|
(2.1) |
|
557.3 |
|
Provision for income tax expense |
(137.5) |
|
(11.8) |
|
0.6 |
|
(148.7) |
|
Income from continuing operations attributable to Encompass Health |
$ 421.9 |
|
$ (11.8) |
|
$ (1.5) |
|
$ 408.6 |
|
Diluted earnings per share from continuing operations** |
$ 4.13 |
|
$ (0.12) |
|
$ (0.01) |
|
$ 3.99 |
|
Diluted shares used in calculation |
102.3 |
|
|
|
|
|
|
|
|
|
* See reconciliation of net income to Adjusted EBITDA. |
|
** Adjusted EPS may not sum across due to rounding. |
|
Encompass Health Corporation and Subsidiaries Supplemental Information Reconciliation of Income from Continuing Operations Attributable to Encompass Health per Diluted Share to Adjusted Earnings Per Share |
|||||||||||
|
|
|||||||||||
|
|
For the Nine Months Ended September 30, 2024 |
||||||||||
|
|
|
|
Adjustments |
|
|
||||||
|
|
As |
|
Asset |
|
Loss on |
|
Income Tax |
|
Change in Fair |
|
As |
|
|
(In Millions, Except Per Share Amounts) |
||||||||||
|
Adjusted EBITDA* |
$ 814.1 |
|
$ — |
|
$ — |
|
$ — |
|
$ — |
|
$ 814.1 |
|
Depreciation and amortization |
(221.6) |
|
— |
|
— |
|
— |
|
— |
|
(221.6) |
|
Interest expense and amortization of debt discounts and fees |
(104.4) |
|
— |
|
— |
|
— |
|
— |
|
(104.4) |
|
Stock-based compensation |
(35.8) |
|
— |
|
— |
|
— |
|
— |
|
(35.8) |
|
Loss on disposal or impairment of assets |
(11.3) |
|
10.4 |
|
— |
|
— |
|
— |
|
(0.9) |
|
Loss on early extinguishment of debt |
(0.4) |
|
— |
|
0.4 |
|
— |
|
— |
|
— |
|
Change in fair market value of marketable securities |
2.7 |
|
— |
|
— |
|
— |
|
(2.7) |
|
— |
|
Asset impairment impact on noncontrolling interests |
7.3 |
|
(7.3) |
|
— |
|
— |
|
— |
|
— |
|
Income from continuing operations before income tax expense |
450.6 |
|
3.1 |
|
0.4 |
|
— |
|
(2.7) |
|
451.4 |
|
Provision for income tax expense |
(112.6) |
|
(1.3) |
|
(0.1) |
|
(5.1) |
|
0.7 |
|
(118.4) |
|
Income from continuing operations attributable to Encompass Health |
$ 338.0 |
|
$ 1.8 |
|
$ 0.3 |
|
$ (5.1) |
|
$ (2.0) |
|
$ 333.0 |
|
Diluted earnings per share from continuing operations** |
$ 3.31 |
|
$ 0.02 |
|
$ — |
|
$ (0.05) |
|
$ (0.02) |
|
$ 3.26 |
|
Diluted shares used in calculation |
102.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
* See reconciliation of net income to Adjusted EBITDA. |
|
** Adjusted EPS may not sum across due to rounding. |
|
Encompass Health Corporation and Subsidiaries Supplemental Information Reconciliation of Net Income to Adjusted EBITDA |
|||||||
|
|
|||||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
(In Millions) |
||||||
|
Net income |
$ 174.6 |
|
$ 147.1 |
|
$ 556.0 |
|
$ 432.4 |
|
Loss from discontinued operations, net of tax, attributable |
0.4 |
|
0.7 |
|
1.8 |
|
3.2 |
|
Net income attributable to noncontrolling interests included |
(48.1) |
|
(38.9) |
|
(135.9) |
|
(97.6) |
|
Provision for income tax expense |
44.9 |
|
36.0 |
|
137.5 |
|
112.6 |
|
Interest expense and amortization of debt discounts and fees |
30.8 |
|
34.9 |
|
93.0 |
|
104.4 |
|
Depreciation and amortization |
82.4 |
|
78.4 |
|
241.5 |
|
221.6 |
|
Loss on early extinguishment of debt |
— |
|
0.4 |
|
— |
|
0.4 |
|
Loss on disposal or impairment of assets |
1.9 |
|
0.6 |
|
2.4 |
|
11.3 |
|
Stock-based compensation |
14.3 |
|
12.9 |
|
38.1 |
|
35.8 |
|
Asset impairment impact on noncontrolling interests |
— |
|
— |
|
— |
|
(7.3) |
|
Change in fair market value of marketable securities |
(1.1) |
|
(2.8) |
|
(2.1) |
|
(2.7) |
|
Adjusted EBITDA |
$ 300.1 |
|
$ 269.3 |
|
$ 932.3 |
|
$ 814.1 |
|
Encompass Health Corporation and Subsidiaries Supplemental Information Reconciliation of Net Cash Provided by Operating Activities to Adjusted Free Cash Flow |
|||||||
|
|
|||||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
(In Millions) |
||||||
|
Net cash provided by operating activities |
$ 270.8 |
|
$ 267.8 |
|
$ 829.6 |
|
$ 724.0 |
|
Impact of discontinued operations |
0.6 |
|
1.0 |
|
2.5 |
|
3.7 |
|
Net cash provided by operating activities of continuing operations |
271.4 |
|
268.8 |
|
832.1 |
|
727.7 |
|
Capital expenditures for maintenance |
(61.4) |
|
(46.2) |
|
(140.5) |
|
(133.8) |
|
Distributions paid to noncontrolling interests of consolidated affiliates |
(36.1) |
|
(33.0) |
|
(109.4) |
|
(85.5) |
|
Items not indicative of ongoing operating performance: |
|
|
|
|
|
|
|
|
Transaction costs and related liabilities |
0.3 |
|
0.1 |
|
0.3 |
|
(8.6) |
|
Adjusted free cash flow |
$ 174.2 |
|
$ 189.7 |
|
$ 582.5 |
|
$ 499.8 |
For the three months ended September 30, 2025, net cash used in investing activities was
For the three months ended September 30, 2024, net cash used in investing activities was
For the nine months ended September 30, 2025, net cash used in investing activities was
For the nine months ended September 30, 2024, net cash used in investing activities was
Encompass Health Corporation and Subsidiaries
Forward-Looking Statements
Statements contained in this press release and the supplemental information which are not historical facts, such as those relating to the business, strategy, outlook, growth targets and guidance considerations, dividend strategies, effective income tax rates, cost trends, legislative and regulatory developments or their impacts, financial guidance, ability to return value to shareholders, projected capital expenditures, acquisition opportunities, development projects, addressable market size, other balance sheet and cash flow plans, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. In addition, Encompass Health, through its senior management, may from time to time make forward-looking public statements concerning the matters described herein. All such estimates, projections, and forward-looking information speak only as of the date hereof, and Encompass Health undertakes no duty to publicly update or revise such forward-looking information, whether as a result of new information, future events, or otherwise. Such forward-looking statements are necessarily estimates based upon current information and involve a number of risks and uncertainties. Actual events or results may differ materially from those anticipated in these forward-looking statements as a result of a variety of factors. While it is impossible to identify all such factors, factors which could cause actual events or results to differ materially from those estimated by Encompass Health include, but are not limited to, infectious disease outbreak, including the speed, depth, geographic reach and duration of its spread, which could decrease our patient volumes and revenues and lead to staffing and supply shortages and associated cost increases; Encompass Health's infectious disease prevention and control efforts; the demand for Encompass Health's services, including based on any downturns in the economy, consumer confidence, or the capital markets; the price of Encompass Health's common stock as it affects Encompass Health's willingness and ability to repurchase shares and the financial and accounting effects of any repurchases; any adverse outcome of various lawsuits, claims, and legal or regulatory proceedings involving Encompass Health, including any matters related to yet undiscovered issues, if any, in acquired operations; Encompass Health's ability to attract and retain key management personnel; potential disruptions, breaches, or other incidents affecting the proper operation, availability, or security of Encompass Health's or its vendors' or partners' information systems, including unauthorized access to or theft of patient, business associate, or other sensitive information or inability to provide patient care because of system unavailability; Encompass Health's ability to successfully complete and integrate de novo developments, acquisitions, investments, and joint ventures consistent with its growth strategy; Encompass Health's ability to realize construction time and cost savings from prefabrication of hospitals; increases in Medicare audit activity, including increased use of sampling and extrapolation, resulting in additional unpaid reimbursement claims and an increase in the backlog of appealed claims denials; changes, delays in (including in connection with resolution of Medicare payment reviews or appeals), or suspension of reimbursement for Encompass Health's services by governmental or private payors; changes in the regulation of the healthcare industry at either or both of the federal and state levels, including as part of national healthcare reform and deficit reduction and Encompass Health's ability to adapt operations to those changes, including in connection with the CMS inpatient rehabilitation review choice demonstration project; competitive pressures in the healthcare industry and Encompass Health's response thereto; Encompass Health's ability to obtain and retain favorable arrangements with third-party payors; Encompass Health's ability to control costs, particularly labor and employee benefit costs, including group medical expenses; adverse effects resulting from coverage determinations made by Medicare Administrative Contractors regarding its Medicare reimbursement claims and lengthening delays in Encompass Health's ability to recover improperly denied claims through the administrative appeals process on a timely basis; Encompass Health's ability to adapt to changes in the healthcare delivery system, including value-based purchasing and involvement in coordinated care initiatives or programs that may arise with its referral sources; Encompass Health's ability to attract and retain nurses, therapists, and other healthcare professionals in a highly competitive environment with often severe staffing shortages, which may be worsened by infectious disease outbreaks, and the impact on Encompass Health's labor expenses from potential union activity, staffing shortages, and competitive compensation practices; general conditions in the economy and capital markets, including any instability or uncertainty related to trade war, armed conflict or an act of terrorism, governmental impasse over approval of
Media Contact
Polly Manuel, 205 969-4532
polly.manuel@encompasshealth.com
Investor Relations Contact
Mark Miller, 205 970-5860
mark.miller@encompasshealth.com
View original content to download multimedia:https://www.prnewswire.com/news-releases/encompass-health-reports-results-for-third-quarter-2025-302598635.html
SOURCE Encompass Health Corp.