Elanco Animal Health Reports Third Quarter 2026 Results
Reported earnings returned to profit, while full-year adjusted EPS guidance increased from $1.10–$1.16 to $1.17–$1.20.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
Rhea-AI Summary
Elanco Animal Health (NYSE: ELAN) reported third-quarter 2026 revenue of $1.265 billion, up year over year, and raised its full-year outlook. Revenue increased 11%, or 9% excluding currency effects, the AHV acquisition and sold royalties and milestones. Reported net income was $18 million, or $0.04 per diluted share, versus a $34 million loss a year earlier. Adjusted EBITDA rose 23% to $243 million.
Pet Health revenue grew 14% to $608 million; Farm Animal revenue rose 6% to $631 million. Net leverage reached 2.9x adjusted EBITDA. Elanco now expects full-year revenue of $5.155 billion to $5.18 billion, excluding sold royalties and milestones, and adjusted EPS of $1.17 to $1.20. It raised its innovation revenue target to $1.275 billion. For 2027, the company continues to expect mid-single-digit organic constant currency revenue growth, high-single-digit adjusted EBITDA growth and low-double-digit adjusted EPS growth.
How this balance works
Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.
It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.
Rhea-AI Sentiment measures something else, the tone of the wording.
Hollow bars mark forward-looking points. How the balance works
Positive
- Major point. Forward-looking: it has not happened yet and may not happen.Full-year revenue guidance increased to $5.155–$5.18 billion from $5.09–$5.14 billion, excluding sold royalties and milestones.
- Moderate pointThird-quarter revenue of $1.265 billion increased 11% year over year, with 9% organic constant currency growth.
- Moderate pointReported net income of $18 million, or $0.04 per diluted share, reversed a $34 million, $0.07-per-share loss.
- Moderate pointAdjusted EBITDA rose 23% to $243 million; its margin reached 19.5%, versus 17.5% a year earlier.
- Moderate pointAdjusted net income grew 45% to $136 million; adjusted EPS rose 42% to $0.27.
- Moderate pointNet leverage reached 2.9x adjusted EBITDA at September 30, down 0.7x from December 31, 2025.
- Moderate pointReported gross profit increased 19% to $720 million; gross margin expanded 350 basis points to 56.9%.
- Moderate pointAdjusted gross profit reached $699 million; adjusted gross margin expanded 300 basis points to 56.1%.
- Moderate pointPet Health revenue rose 14% to $608 million, with price up 5% and volume up 9% year over year.
- Moderate pointFarm Animal revenue rose 6% to $631 million, with 4% organic constant currency growth.
- Moderate point. Forward-looking: it has not happened yet and may not happen.Fourth-quarter revenue is expected at $1.190–$1.215 billion, excluding sold royalties and milestones, with 4%–6% organic constant currency growth.
18 minor points
- Minor point. Forward-looking: it has not happened yet and may not happen.Full-year organic constant currency revenue growth is now expected at approximately 8%, versus 6%–7% previously.
- Minor point. Forward-looking: it has not happened yet and may not happen.Full-year adjusted EBITDA guidance increased to $1.05–$1.065 billion, implying 17% year-over-year growth at midpoint.
- Minor point. Forward-looking: it has not happened yet and may not happen.Full-year adjusted EPS guidance increased to $1.17–$1.20, implying 26% year-over-year growth at midpoint.
- Minor point. Forward-looking: it has not happened yet and may not happen.Innovation revenue target increased to $1.275 billion for full-year 2026.
- Minor point. Forward-looking: it has not happened yet and may not happen.Year-end net leverage target improved to approximately 2.9x adjusted EBITDA; Elanco expects accelerated capital allocation flexibility.
- Minor point. Forward-looking: it has not happened yet and may not happen.Full-year adjusted gross margin is expected at 55.8%–56.0%, up 100 basis points versus 2025, previously 50.
- Minor pointCattle revenue rose 17% to $339 million, with 11% organic constant currency growth.
- Minor pointSwine revenue rose 5% to $91 million, also increasing 5% on an organic constant currency basis.
- Minor pointGlobal ruminant revenue grew 12% year to date organically at constant currency, or 17% including AHV and currency.
- Minor pointCompany-wide price increased 4% and volume increased 5% in the third quarter.
- Minor pointZenrelia U.S. market share grew 7 points year over year in the JAK treatment market.
- Minor pointCredelio Quattro U.S. share grew 9 points year over year and became Elanco's largest U.S. Pet Health branded product.
- Minor point. Forward-looking: it has not happened yet and may not happen.Credelio Quattro received a positive European Medicines Agency opinion; Elanco expects an EU launch in Q1 2027.
- Minor point. Forward-looking: it has not happened yet and may not happen.Befrena's full launch is expected in Q1 2027, with all outstanding orders expected filled by next week.
- Minor pointSpecial charges fell to $3 million in the third quarter, versus $25 million a year earlier.
- Minor pointReported effective tax rate fell to 25.7% from 30.9%; the adjusted rate fell to 19.4% from 26.5%.
- Minor point. Forward-looking: it has not happened yet and may not happen.Fourth-quarter adjusted EBITDA is expected at $185–$200 million, with adjusted EPS of $0.16–$0.19.
- Minor point. Forward-looking: it has not happened yet and may not happen.2027 outlook retains mid-single-digit organic constant currency revenue growth, high-single-digit adjusted EBITDA growth and low-double-digit adjusted EPS growth.
Negative
- Moderate pointPoultry revenue declined 7% to $201 million year over year, also falling 7% organically at constant currency.
- Moderate pointMarketing, selling and administrative expenses rose 12% to $393 million, reflecting compensation and new-product launch investments.
- Moderate point. Forward-looking: it has not happened yet and may not happen.Fourth-quarter operating expenses are expected to rise approximately 11% year over year at constant currency.
- Minor pointResearch and development expenses increased 11% to $99 million in the third quarter.
- Minor pointReported net interest expense rose $7 million to $59 million; adjusted net interest expense rose $7 million to $41 million.
3 minor points
- Minor pointOperating cash flow declined to $216 million in the third quarter from $219 million a year earlier.
- Minor pointSeresto revenue was negatively affected by U.S. retailer inventory drawdown; quarterly revenue was $49 million.
- Minor point$21 million of recognized royalties and milestones were no longer owed to Elanco, versus $6 million a year earlier.
Key Figures
- Q3 revenue
- $1.265 billion; up 11% year-over-year
- Third quarter 2026
- Adjusted EBITDA
- $243 million; up 23%
- Third quarter 2026
- Adjusted EPS
- $0.27; up 42%
- Third quarter 2026
- Adjusted gross margin expansion
- 300 basis points
- Third quarter 2026 versus third quarter 2025
- Revenue guidance
- $5.155 billion to $5.18 billion
- Raised full-year 2026 guidance
- Adjusted EBITDA guidance
- $1.05 billion to $1.065 billion
- Raised full-year 2026 guidance
- Adjusted EPS guidance
- $1.17 to $1.20
- Raised full-year 2026 guidance
- Innovation revenue target
- $1.275 billion
- Raised full-year 2026 target
Previous Earnings Reports
-
Raised 2026 guidance after reporting higher revenue, adjusted EBITDA and improved leverage.
-
Reported year-over-year revenue and adjusted EBITDA growth and raised full-year guidance.
24h Move is the share-price change in the day after each event; other market factors may also have contributed.
Key Terms
adjusted ebitda financial
net leverage ratio financial
organic constant currency revenue growth financial
AI-generated analysis. How Rhea-AI works. Not financial advice.
Accelerated Price, Organic Constant Currency Revenue Growth, and Gross Margin Expansion; Raising Full Year Outlook and Innovation Target; Achieved 2.9x Net Leverage Ratio Milestone
- Third Quarter 2026 Financial Results:
- Revenue of
, an increase of$1.265 billion 11% year-over-year;9% organic constant currency growth - Reported Net Income of
, Adjusted Net Income of$18 million $136 million - Adjusted EBITDA of
; Adjusted EBITDA Margin of$243 million 19.5% - Reported EPS of
, Adjusted EPS of$0.04 $0.27 - Net leverage ratio of 2.9x Adjusted EBITDA
- Revenue of
- Full Year 2026 Guidance:
- Raising innovation revenue target to
$1.275 billion - Raising revenue guidance to
to$5.155 billion , or approximately$5.18 billion 8% organic constant currency growth - Raising Adjusted EBITDA guidance to
to$1.05 billion , a year-over-year increase of$1.065 billion 17% at midpoint - Raising Adjusted EPS guidance to
to$1.17 , a year-over-year increase of$1.20 26% at midpoint - Improving year-end net leverage ratio target to approximately 2.9x Adjusted EBITDA with accelerated capital allocation flexibility
- Raising innovation revenue target to
- 2027 Early Outlook:
- Building on expectations for full year 2026 outperformance, with continued expectation for 2027 results in line with December 2025 Investor Day annual algorithm: mid-single digit organic constant currency revenue growth, high-single digit Adjusted EBITDA growth, and low-double digit Adjusted EPS growth
"Third quarter results demonstrate Elanco is a consistent, reliable growth company, delivering our diverse portfolio of innovation along with accelerating cash flow," stated Jeff Simmons, President and CEO of Elanco. "Organic constant currency revenue growth of
Select Business Highlights Since the Last Earnings Call
- Price increased
4% in Q3 led by global Pet Health at5% including strong sequential acceleration inU.S . Pet Health versus Q2, as Elanco's differentiated innovation drives marketplace value - Zenrelia™ achieved its largest revenue quarter ever, in both the
U.S . and International, with September its largest month ever;U.S . JAK market share grew 7 points year-over-year with September its highest share month ever**; efficacy is driving use with 1,600 new clinics in Q3 to approximately 19,000 in theU.S .; gained 10 share points inEurope in H1 2026 (latest available data), 5x the competitive entrant, driven by high customer satisfaction*** - Credelio Quattro™
U.S . share grew 9 points year-over-year**; September was the largest sales month in Q3, and its highest share month ever**; continued clinic adoption momentum with 1,600 clinics added in Q3; total clinic penetration reaching over 16,500, or ~55% ; Credelio Quattro became Elanco's largestU.S . Pet Health branded product, surpassing SerestoU.S . - Credelio Quattro received positive opinion from European Medicines Agency for expansion into the EU; expect to launch in Q1 2027, ahead of the season
- Befrena™ access now open across clinics, including corporates, with all outstanding orders expected to be filled by next week and move into full launch in Q1 2027. Portfolio effect is working as ~
20% of clinics that bought Befrena had never used Zenrelia - Global ruminants remained Elanco's fastest growing species, with revenue up
12% year-to-date on an organic constant currency basis or17% including AHV International and foreign exchange rates, as innovation fortified the company's beef and dairy portfolio - Elanco announced Jamie Preston as Executive Vice President and Chief People Officer effective November 3, succeeding Dave Kinard who intends to retire at the end of the year. Preston joins from Eli Lilly and Company, most recently serving as Vice President of HR, Global Compensation and Workforce Innovation
- Elanco achieved its highest employee engagement levels since IPO, with all functions growing engagement and outpacing enterprise benchmarks; momentum further validated by earning Great Place To Work® certifications in 11 markets where the company operates
**Per Kynetec data
***Internal estimates based on multiple data sources
Financial Results
|
Third Quarter Results (dollars in millions, except per share amounts) |
2026 |
2025 |
Change (%) |
Organic CC |
|
|
|
|
|
|
|
Pet Health |
|
|
14 % |
14 % |
|
Farm Animal |
|
|
6 % |
4 % |
|
Cattle |
|
|
17 % |
11 % |
|
Poultry |
|
|
(7) % |
(7) % |
|
Swine |
|
|
5 % |
5 % |
|
Contract Manufacturing and Other (2) |
|
|
136 % |
|
|
Total Revenue |
|
|
11 % |
9 % |
|
Gross Profit |
|
|
19 % |
|
|
Reported Net Income (Loss) |
|
|
NM |
|
|
Adjusted EBITDA |
|
|
23 % |
|
|
Reported EPS |
|
|
NM |
|
|
Adjusted EPS |
|
|
42 % |
|
|
|
|
NM - Not meaningful |
|
|
|
(1) Organic CC Growth represents revenue growth excluding royalty revenue and sales-based milestones that were sold to a third party, the impact of foreign exchange rates, and revenue attributable to AHV International B.V., which was acquired on April 30, 2026. |
|
|
|
(2) Primarily represents royalty revenue, sales-based milestones and revenue from arrangements in which we manufacture products on behalf of a third party. Royalty revenue and sales-based milestones sold to a third party, to which we are no longer entitled but are still required to be recognized as revenue under GAAP, totaled |
In the third quarter of 2026, revenue was
Pet Health revenue was
Farm Animal revenue was
Gross profit was
Total operating expenses were
Asset impairment, restructuring and other special charges were
Reported net interest expense was
The reported effective tax rate was
Net income for the third quarter of 2026 was
Adjusted EBITDA was
Working Capital and Balance Sheet
Cash provided by operations was
As of September 30, 2026, Elanco's net leverage ratio was 2.9x adjusted EBITDA, a decrease of 0.7x compared to December 31, 2025.
Financial Guidance
Elanco is updating financial guidance for the full year 2026, summarized in the following table:
|
2026 Full Year (dollars in millions, except per share amounts) |
|
August Guidance |
|
November Guidance |
||||
|
|
|
|
|
|
|
|
|
|
|
Revenue (1) |
|
|
to |
|
|
|
to |
|
|
Adjusted EBITDA |
|
|
to |
|
|
|
to |
|
|
Adjusted Earnings per Share |
|
|
to |
|
|
|
to |
|
|
|
|
(1) Revenue guidance excludes royalty revenue and sales-based milestones that were sold to a third party. |
"Elanco achieved significant adjusted gross margin expansion in the third quarter, up 300 basis points reflecting accelerating price gains to
The company anticipates a tailwind to revenue of approximately
Elanco expects adjusted gross margin of
Additionally, the company is providing guidance for the fourth quarter of 2026, as summarized in the following table:
|
2026 Fourth Quarter (dollars in millions, except per share amounts) |
|
Guidance |
||
|
|
|
|
|
|
|
Revenue (1) |
|
|
to |
|
|
Adjusted EBITDA |
|
|
to |
|
|
Adjusted Earnings per Share |
|
|
to |
|
|
|
|
(1) Revenue guidance excludes royalty revenue and sales-based milestones that were sold to a third party. |
In the fourth quarter, the company anticipates a minimal impact from foreign exchange rates compared to prior year. Excluding the impacts of foreign exchange rates, the AHV International acquisition that closed in April 2026, and royalty revenue and sales-based milestones sold to a third party, the company expects
The 2026 full year and fourth quarter financial guidance reflects foreign exchange rates as of the end of October. Further details on guidance, including GAAP reported to non-GAAP adjusted reconciliations, are included in the financial tables of this press release and will be discussed on the company's conference call this morning.
WEBCAST & CONFERENCE CALL DETAILS
Elanco will host a webcast and conference call at 8:00 a.m. Eastern Time today, during which company executives will review third quarter financial and operational results, discuss fourth quarter and full year 2026 financial guidance, provide an early outlook for the full year 2027, and respond to questions from analysts. Investors, analysts, members of the media and the public may access the live webcast and accompanying slides by visiting the Elanco website at https://investor.elanco.com and selecting Events and Presentations. A replay of the webcast will be archived and made available a few hours after the event on the company's website, at https://investor.elanco.com/news-events/events-presentation.
ABOUT ELANCO
Elanco Animal Health Incorporated (NYSE: ELAN) is a global leader in animal health dedicated to innovating and delivering products and services to prevent and treat disease in farm animals and pets, creating value for farmers, pet owners, veterinarians, stakeholders and society as a whole. With more than 70 years of animal health heritage, we are committed to breaking boundaries and going beyond to help our customers improve the health of animals in their care, while also making a meaningful impact on our local and global communities. At Elanco, we are driven by our vision of Food and Companionship Enriching Life and our purpose – to Go Beyond for Animals, Customers, Society and Our People. Learn more at www.elanco.com.
Cautionary Statement Regarding Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the federal securities laws, including, without limitation, statements concerning product launches and revenue from such products, our 2026 full year and fourth quarter guidance and long-term expectations, our expectations regarding debt levels, and expectations regarding our industry and our operations, performance and financial condition, and including, in particular, statements relating to our business, growth strategies, distribution strategies, product development efforts and future expenses.
Forward-looking statements are based on our current expectations and assumptions regarding our business, the economy and other future conditions. Because forward-looking statements relate to the future, by their nature, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. As a result, our actual results may differ materially from those contemplated by the forward-looking statements. Important risk factors that could cause actual results to differ materially from those in the forward-looking statements include regional, national or global political, economic, business, competitive, market and regulatory conditions, including but not limited to the following:
- operating in a highly competitive industry;
- the success of our research and development (R&D), regulatory approval and licensing efforts;
- the impact of disruptive innovations and advances in veterinary medical practices, animal health technologies and alternatives to animal-derived protein;
- competition from generic products that may be viewed as more cost-effective;
- changes in regulatory restrictions on the use of antibiotics in farm animals;
- an outbreak of infectious disease carried by farm animals;
- risks related to the evaluation of animals;
- consolidation of our customers and distributors;
- an increased use of alternative distribution channels or changes within existing distribution channels;
- our dependence on the success of our top products;
- our ability to complete acquisitions and divestitures and to successfully integrate the businesses we acquire;
- our ability to implement our business strategies or achieve targeted cost efficiencies and gross margin improvements;
- manufacturing problems and capacity imbalances, including at our contract manufacturers;
- fluctuations in inventory levels in our distribution channels;
- risks related to the use of artificial intelligence in our business;
- our dependence on sophisticated information technology systems and infrastructure, including the use of third-party, cloud-based technologies, and the impact of outages or breaches of the information technology systems and infrastructure we rely on;
- the impact of weather conditions, including those related to climate change, and the availability of natural resources;
- demand, supply and operational challenges associated with the effects of a human disease outbreak, epidemic, pandemic or other widespread public health concern;
- the loss of key personnel or highly skilled employees;
- adverse effects of labor disputes, strikes and/or work stoppages;
- the effect of our substantial indebtedness on our business, including restrictions in our debt agreements that limit our operating flexibility and changes in our credit ratings that lead to higher borrowing expenses and restrict access to credit;
- changes in interest rates that adversely affect our earnings and cash flows;
- risks related to the write-down of goodwill or identifiable intangible assets;
- the lack of availability or significant increases in the cost of raw materials;
- risks related to foreign and domestic economic, political, legal and business environments;
- risks related to foreign currency exchange rate fluctuations;
- risks related to underfunded pension plan liabilities;
- our current plan not to pay dividends and restrictions on our ability to pay dividends;
- the potential impact that actions by activist shareholders could have on the pursuit of our business strategies;
- risks related to tax expense or exposures;
- actions by regulatory bodies, including as a result of their interpretation of studies on product safety;
- the possible slowing or cessation of acceptance and/or adoption of our farm animal sustainability initiatives;
- the impact of increased regulation or decreased governmental financial support related to the raising, processing or consumption of farm animals;
- risks related to tariffs, trade protection measures or other modifications of foreign trade policy;
- the impact of litigation, regulatory investigations and other legal matters, including the risk to our reputation and the risk that our insurance policies may be insufficient to protect us from the impact of such matters;
- challenges to our intellectual property rights or our alleged violation of rights of others;
- misuse, off-label or counterfeiting use of our products;
- unanticipated safety, quality or efficacy concerns and the impact of identified concerns associated with our products;
- insufficient insurance coverage against hazards and claims;
- compliance with privacy laws and security of information;
- risks related to environmental, health and safety laws and regulations; and
- inability to achieve our aspirations or meet the expectations of stakeholders with respect to environmental, social and governance matters.
For additional information about the factors that could cause actual results to differ materially from forward-looking statements, please see the company's latest Form 10-K and Form 10-Qs filed with the Securities and Exchange Commission. Although we have attempted to identify important risk factors, there may be other risk factors not presently known to us or that we presently believe are not material that could cause actual results and developments to differ materially from those made in or suggested by the forward-looking statements contained in this press release. If any of these risks materialize, or if any of the above assumptions underlying forward-looking statements prove incorrect, actual results and developments may differ materially from those made in or suggested by the forward-looking statements contained in this press release. We caution you against relying on any forward-looking statements, which should also be read in conjunction with the other cautionary statements that are included elsewhere in this press release. Any forward-looking statement made by us in this press release speaks only as of the date thereof. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update or to revise any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law. Comparisons of results for current and any prior periods are not intended to express any future trends or indications of future performance, unless specifically expressed as such, and should be viewed as historical data.
Use of Non-GAAP Financial Measures:
We use non-GAAP financial measures, such as revenue growth excluding the impact of acquisitions and divestitures, foreign exchange rate effects, royalty revenue and sales-based milestones sold to third party, EBITDA, adjusted EBITDA, adjusted EBITDA margin, adjusted net income, adjusted EPS, adjusted gross profit, adjusted gross margin, net debt and net debt leverage to assess and analyze our operational results and trends as explained in more detail in the reconciliation tables later in this release.
We believe these non-GAAP financial measures are useful to investors because they provide greater transparency regarding our operating performance. Reconciliation of non-GAAP financial measures and reported U.S. generally accepted accounting principles (GAAP) financial measures are included in the tables accompanying this press release and are posted on our website at www.elanco.com. The primary material limitations associated with the use of such non-GAAP measures as compared to GAAP results include the following: (i) they may not be comparable to similarly titled measures used by other companies, including those in our industry, (ii) they exclude financial information and events, such as the effects of an acquisition or divestiture or amortization of intangible assets, that some may consider important in evaluating our performance, value or prospects for the future, (iii) they exclude items or types of items that may continue to occur from period to period in the future and (iv) they may not exclude all unusual or non-recurring items, which could increase or decrease these measures, which investors may consider to be unrelated to our long-term operations. These non-GAAP measures are not, and should not, be viewed as substitutes for GAAP reported measures. We encourage investors to review our unaudited consolidated financial statements in their entirety and caution investors to use GAAP measures as the primary means of evaluating our performance, value and prospects for the future, and non-GAAP measures as supplemental measures.
Availability of Certain Information
We use our website to disclose important company information to investors, customers, employees and others interested in Elanco. We encourage investors to consult our website regularly for important information about Elanco, including an Investor Overview presentation containing a general overview of the business, which can be found in the Events and Presentations page of our website.
Additional Information
We define innovation revenue as revenue from new products, lifecycle management and certain geographic expansions and business development transactions that is incremental in reference to product revenue in 2020 and does not include the expected impact of cannibalization on the base portfolio.
We define organic constant currency revenue growth as revenue growth excluding royalty revenue and sales-based milestones that were sold to a third party, the impact of foreign exchange rates, and revenue attributable to AHV International B.V., which was acquired on April 30, 2026.
|
Elanco Animal Health Incorporated |
|||||||
|
Unaudited Condensed Consolidated Statements of Operations |
|||||||
|
(Dollars and shares in millions, except per share data) |
|||||||
|
|
|||||||
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
Revenue |
$ 1,265 |
|
$ 1,137 |
|
$ 4,004 |
|
$ 3,571 |
|
Cost of sales |
545 |
|
530 |
|
1,701 |
|
1,567 |
|
Gross profit |
720 |
|
607 |
|
2,303 |
|
2,004 |
|
Research and development |
99 |
|
89 |
|
288 |
|
275 |
|
Marketing, selling and administrative |
393 |
|
351 |
|
1,223 |
|
1,092 |
|
Amortization of intangible assets |
144 |
|
140 |
|
421 |
|
404 |
|
Asset impairment, restructuring and other special |
3 |
|
25 |
|
28 |
|
35 |
|
Interest expense, net of capitalized interest |
59 |
|
52 |
|
175 |
|
140 |
|
Other (income) expense, net |
(2) |
|
— |
|
1 |
|
23 |
|
Income (expense) before income taxes |
24 |
|
(50) |
|
167 |
|
35 |
|
Income tax expense (benefit) |
6 |
|
(16) |
|
38 |
|
(9) |
|
Net income (loss) |
$ 18 |
|
$ (34) |
|
$ 129 |
|
$ 44 |
|
Earnings per share: |
|
|
|
|
|
|
|
|
Basic |
$ 0.04 |
|
$ (0.07) |
|
$ 0.26 |
|
$ 0.09 |
|
Diluted |
$ 0.04 |
|
$ (0.07) |
|
$ 0.26 |
|
$ 0.09 |
|
Weighted-average shares outstanding: |
|
|
|
|
|
|
|
|
Basic |
499.7 |
|
496.8 |
|
498.9 |
|
496.2 |
|
Diluted |
506.5 |
|
496.8 |
|
506.0 |
|
501.2 |
Elanco Animal Health Incorporated
Reconciliation of GAAP Reported to Selected Non-GAAP Adjusted Information
(Unaudited)
(Dollars and shares in millions, except per share data)
We use non-GAAP financial measures, such as organic constant currency revenue growth, adjusted gross profit, adjusted gross margin percentage, adjusted net income, adjusted EPS, EBITDA, adjusted EBITDA and adjusted EBITDA margin and net debt and net debt leverage, that differ from financial measures reported in conformity with GAAP. The company believes these non-GAAP measures provide useful information to investors. Among other things, they may help investors assess and analyze our operational results and trends of our ongoing operations. Management also uses these non-GAAP measures internally to evaluate the performance of the business and in making resource allocation decisions. Investors should consider these non-GAAP measures in addition to, not as a substitute for or superior to, measures of financial performance prepared in accordance with GAAP. Reconciliation of non-GAAP financial measures and reported GAAP financial measures are included in the tables below.
Adjusted Gross Profit and Gross Margin Percentage
We define gross profit as total revenue less cost of sales. We define adjusted gross profit as gross profit less royalty revenue and sales-based milestones sold to a third party, less cost of sales adjustments. We define adjusted gross margin percentage as adjusted gross profit divided by total revenue, less royalty revenue and sales-based milestones sold to a third party. The following is a reconciliation of GAAP reported gross profit for the three and nine months ended September 30, 2026 and 2025, to adjusted gross profit and adjusted gross margin percentage:
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
GAAP reported gross profit |
$ 720 |
|
$ 607 |
|
$ 2,303 |
|
$ 2,004 |
|
Sold royalty and milestone revenue |
(21) |
|
(6) |
|
(39) |
|
(10) |
|
Cost of sales adjustments |
— |
|
— |
|
— |
|
1 |
|
Adjusted gross profit |
$ 699 |
|
$ 601 |
|
$ 2,264 |
|
$ 1,995 |
|
Adjusted gross margin percentage |
56.1 % |
|
53.1 % |
|
57.1 % |
|
56.0 % |
Adjusted Net Income and Earnings Per Share
We define adjusted net income as net income excluding amortization of intangible assets, purchase accounting adjustments to inventory, acquisition and divestiture-related charges, including integration and separation costs, severance, goodwill and other asset impairments, gains on sales of assets and related costs, facility exit costs, the impacts from sales of future revenues, gains and losses on mark-to-market adjustments on equity securities, tax valuation allowances, certain litigation-related settlements that we consider to be unusual or infrequent and significant, and other specified significant items, such as unusual or non-recurring items that are unrelated to our long-term operations adjusted for income tax expense associated with the excluded financial items. We define adjusted earnings per share as adjusted net income divided by the number of weighted-average diluted shares outstanding for the applicable period. The following is a reconciliation of GAAP reported net income and EPS for the three months ended September 30, 2026 and 2025, to adjusted net income and EPS:
|
|
Three Months Ended September 30, |
|
Three Months Ended September 30, |
||||
|
|
Net income (a) |
|
EPS |
|
Net (loss) income (a) |
|
EPS |
|
GAAP reported net income (loss) and EPS |
$ 18 |
|
$ 0.04 |
|
$ (34) |
|
$ (0.07) |
|
Amortization of intangible assets |
144 |
|
0.28 |
|
140 |
|
0.28 |
|
Asset impairment, restructuring and other |
3 |
|
0.01 |
|
25 |
|
0.05 |
|
Sold royalty and milestone revenue |
(21) |
|
(0.04) |
|
(6) |
|
(0.01) |
|
Interest expense, net of capitalized interest (2) |
18 |
|
0.03 |
|
18 |
|
0.04 |
|
Other income, net |
— |
|
— |
|
1 |
|
0.00 |
|
Income tax expense (benefit) (3) |
(26) |
|
(0.05) |
|
(50) |
|
(0.10) |
|
Adjusted net income and EPS |
$ 136 |
|
$ 0.27 |
|
$ 94 |
|
$ 0.19 |
|
|
|
|
|
(a) |
Adjustments to GAAP reported net income to arrive at adjusted net income for the three months ended September 30, 2026 and 2025, included the following: |
|
|
|
|
|
|
|
(1) |
Adjustments of |
|
|
|
|
|
|
(2) |
Adjustments of |
|
|
|
|
|
|
(3) |
Adjustments of |
The following is a reconciliation of GAAP reported net income and EPS for the nine months ended September 30, 2026 and 2025, to adjusted net income and EPS:
|
|
Nine Months Ended September 30, |
|
Nine Months Ended September 30, |
||||
|
|
Net income (a) |
|
EPS |
|
Net income (a) |
|
EPS |
|
GAAP reported net income and EPS |
$ 129 |
|
$ 0.26 |
|
$ 44 |
|
$ 0.09 |
|
Cost of sales |
— |
|
— |
|
1 |
|
0.00 |
|
Amortization of intangible assets |
421 |
|
0.83 |
|
404 |
|
0.81 |
|
Asset impairment, restructuring and other |
28 |
|
0.06 |
|
35 |
|
0.07 |
|
Sold royalty and milestone revenue |
(39) |
|
(0.08) |
|
(10) |
|
(0.02) |
|
Interest expense, net of capitalized interest (2) |
47 |
|
0.09 |
|
28 |
|
0.06 |
|
Other (income) expense, net (3) |
15 |
|
0.03 |
|
5 |
|
0.01 |
|
Income tax expense (benefit) (4) |
(87) |
|
(0.17) |
|
(98) |
|
(0.20) |
|
Adjusted net income and EPS |
$ 514 |
|
$ 1.02 |
|
$ 409 |
|
$ 0.82 |
|
|
|
|
|
(a) |
Adjustments to GAAP reported net income to arrive at adjusted net income for the nine months ended September 30, 2026 and 2025, included the following: |
|
|
|
|
|
|
|
(1) |
Adjustments of |
|
|
|
|
|
|
(2) |
Adjustments of |
|
|
|
|
|
|
(3) |
Adjustments of |
|
|
|
|
|
|
(4) |
Adjustments of |
Adjusted EBITDA and Adjusted EBITDA Margin
We define adjusted EBITDA as net income (loss) adjusted for interest expense (income), which includes debt financing charges and imputed interest on our liability for sale of future revenue, income tax expense (benefit) and depreciation and amortization, further adjusted to exclude purchase accounting adjustments to inventory, acquisition and divestiture-related charges, including integration and separation costs, severance, goodwill and other asset impairments, gains on sales of assets and related costs, facility exit costs, revenue sold to a third party, gains and losses on mark-to-market adjustments on equity securities, certain litigation-related settlements which we consider to be unusual or infrequent and significant, and other specified significant items, such as unusual or non-recurring items that are unrelated to our long-term operations.
For the periods presented, we have not made adjustments for all items that may be considered unrelated to our long-term operations. We believe adjusted EBITDA, when used in conjunction with our results presented in accordance with GAAP and its reconciliation to net income (loss), enhances investors' understanding of our performance, valuation and prospects for the future. We also believe adjusted EBITDA is a measure used in the animal health industry by analysts as a valuable performance metric for investors. The following is a reconciliation of GAAP reported net income (loss) for the three and nine months ended September 30, 2026 and 2025, to EBITDA, adjusted EBITDA and adjusted EBITDA margin, which we define as adjusted EBITDA divided by total revenue, less royalty revenue and sales-based milestones sold to a third party, for the respective periods:
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
GAAP reported net income (loss) |
$ 18 |
|
$ (34) |
|
$ 129 |
|
$ 44 |
|
Net interest expense |
59 |
|
52 |
|
175 |
|
140 |
|
Income tax expense (benefit) |
6 |
|
(16) |
|
38 |
|
(9) |
|
Depreciation and amortization |
179 |
|
176 |
|
520 |
|
506 |
|
EBITDA |
$ 261 |
|
$ 178 |
|
$ 861 |
|
$ 681 |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
Cost of sales |
$ — |
|
$ — |
|
$ — |
|
$ 1 |
|
Asset impairment, restructuring and other special charges |
3 |
|
25 |
|
28 |
|
35 |
|
Sold royalty and milestone revenue |
(21) |
|
(6) |
|
(39) |
|
(10) |
|
Other (income) expense, net |
— |
|
1 |
|
15 |
|
5 |
|
Adjusted EBITDA |
$ 243 |
|
$ 198 |
|
$ 865 |
|
$ 712 |
|
Adjusted EBITDA margin |
19.5 % |
|
17.5 % |
|
21.8 % |
|
20.0 % |
|
|
|
Numbers may not add due to rounding. |
Gross and Net Debt and Net Leverage Ratio
We define gross debt as the sum of the current portion of long-term debt and long-term debt excluding unamortized debt issuance costs. We define net debt as gross debt less cash and cash equivalents and finance lease liabilities on the balance sheet. We define our net leverage ratio as net debt divided by our trailing twelve month adjusted EBITDA. We believe our net debt and net leverage ratio are important measures to monitor our financial flexibility, liquidity and capital structure and may enhance investors' understanding of our ability to meet future financial obligations. In addition, a net leverage ratio is a financial measure that is frequently used by investors and creditors. The below calculations do not include covenant-related adjustments that reduce our net leverage ratio. The following is a reconciliation of gross debt to net debt as of September 30, 2026:
|
Long-term debt |
|
$ 3,633 |
|
Current portion of long-term debt |
|
74 |
|
Less: Unamortized debt issuance costs |
|
(21) |
|
Total gross debt |
|
3,728 |
|
Less: Cash and cash equivalents |
|
465 |
|
Less: Finance lease liabilities |
|
258 |
|
Net debt |
|
$ 3,005 |
The following table presents a calculation of our net leverage ratio as of September 30, 2026:
|
Net debt |
|
$ 3,005 |
|
Trailing twelve month adjusted EBITDA |
|
1,053 |
|
Net leverage ratio |
|
2.9x |
Investor Contact: Tiffany Kanaga (765) 740-0314 or tiffany.kanaga@elancoah.com
Media Contact: Colleen Parr Dekker (317) 989-7011 or colleen.dekker@elancoah.com
View original content to download multimedia:https://www.prnewswire.com/news-releases/elanco-animal-health-reports-third-quarter-2026-results-302931566.html
SOURCE Elanco Animal Health
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.
What were Elanco's third-quarter 2026 earnings results?
Elanco reported $18 million in net income, or $0.04 per diluted share, compared with a $34 million loss, or $0.07 per diluted share, a year earlier. Revenue increased 11% to $1.265 billion. Adjusted net income grew 45% to $136 million, and adjusted EPS increased 42% to $0.27.
What is Elanco's updated full-year 2026 guidance?
Elanco expects revenue of $5.155 billion to $5.18 billion, adjusted EBITDA of $1.05 billion to $1.065 billion and adjusted EPS of $1.17 to $1.20. Revenue guidance excludes royalties and sales-based milestones sold to a third party. The company expects approximately 8% organic constant currency revenue growth.
What does Elanco exclude from organic constant currency revenue growth?
Elanco excludes foreign exchange effects, revenue attributable to AHV International, and royalties and sales-based milestones sold to a third party. AHV International was acquired on April 30, 2026. These exclusions distinguish the third quarter's 9% organic constant currency growth from its 11% reported revenue growth.
What currency assumptions underpin Elanco's 2026 guidance?
Elanco's full-year and fourth-quarter guidance uses foreign exchange rates as of the end of October. The company anticipates an approximately $60 million favorable currency effect on full-year revenue compared with the prior year, but a minimal currency effect in the fourth quarter.