Emerson Reports Third Quarter 2025 Results; Updates 2025 Outlook
Emerson (NYSE: EMR) reported strong Q3 2025 results with net sales reaching $4.553 billion, up 4% from the previous year. The company achieved notable improvements in profitability, with pretax earnings margin expanding 570 basis points to 16.1% and GAAP earnings per share increasing 72% to $1.03.
The company updated its fiscal 2025 outlook, projecting net and underlying sales growth of ~3.5%. Adjusted EPS guidance was raised to ~$6.00, with operating cash flow expected to reach ~$3.6B. Emerson plans to return ~$2.3B to shareholders through $1.1B in share repurchases and ~$1.2B in dividends. The company also declared a quarterly dividend of $0.5275 per share, payable September 10, 2025.
Emerson (NYSE: EMR) ha riportato solidi risultati nel terzo trimestre del 2025 con vendite nette pari a 4,553 miliardi di dollari, in aumento del 4% rispetto all'anno precedente. L'azienda ha registrato significativi miglioramenti nella redditività, con un margine di utile ante imposte che si è ampliato di 570 punti base raggiungendo il 16,1% e un utile per azione GAAP cresciuto del 72% a 1,03 dollari.
La società ha aggiornato le previsioni per l'anno fiscale 2025, prevedendo una crescita delle vendite nette e sottostanti di circa 3,5%. La guidance sull'utile per azione rettificato è stata rivista al rialzo a circa 6,00 dollari, con un flusso di cassa operativo stimato intorno a 3,6 miliardi di dollari. Emerson intende restituire agli azionisti circa 2,3 miliardi di dollari tramite riacquisti di azioni per 1,1 miliardi di dollari e dividendi per circa 1,2 miliardi di dollari. La società ha inoltre dichiarato un dividendo trimestrale di 0,5275 dollari per azione, pagabile il 10 settembre 2025.
Emerson (NYSE: EMR) reportó sólidos resultados en el tercer trimestre de 2025, con ventas netas que alcanzaron los 4.553 millones de dólares, un aumento del 4% respecto al año anterior. La empresa logró mejoras significativas en la rentabilidad, con un margen de ganancias antes de impuestos que se amplió en 570 puntos básicos hasta el 16,1% y una ganancia por acción GAAP que aumentó un 72% hasta 1,03 dólares.
La compañía actualizó sus perspectivas para el año fiscal 2025, proyectando un crecimiento de ventas netas y subyacentes de aproximadamente 3,5%. La guía de BPA ajustado se elevó a aproximadamente 6,00 dólares, con un flujo de caja operativo esperado de alrededor de 3.600 millones de dólares. Emerson planea devolver aproximadamente 2.300 millones de dólares a los accionistas mediante recompras de acciones por 1.100 millones de dólares y dividendos por aproximadamente 1.200 millones de dólares. La empresa también declaró un dividendo trimestral de 0,5275 dólares por acción, pagadero el 10 de septiembre de 2025.
에머슨 (NYSE: EMR)은 2025년 3분기에 강력한 실적을 보고했으며, 순매출은 45억 5,300만 달러로 전년 대비 4% 증가했습니다. 회사는 수익성에서 눈에 띄는 개선을 이루었으며, 세전 이익률이 570 베이시스 포인트 상승해 16.1%를 기록했고 GAAP 주당순이익은 72% 증가한 1.03달러를 달성했습니다.
회사는 2025 회계연도 전망을 업데이트하며 순매출 및 기초 매출 성장률을 약 3.5%로 예상했습니다. 조정 주당순이익 가이던스는 약 6.00달러로 상향 조정되었으며, 영업 현금 흐름은 약 36억 달러에 이를 것으로 예상됩니다. 에머슨은 주식 재매입에 11억 달러, 배당금으로 약 12억 달러를 포함해 총 약 23억 달러를 주주에게 환원할 계획입니다. 또한 2025년 9월 10일 지급 예정인 분기 배당금으로 주당 0.5275달러를 선언했습니다.
Emerson (NYSE : EMR) a publié de solides résultats pour le troisième trimestre 2025, avec un chiffre d'affaires net atteignant 4,553 milliards de dollars, en hausse de 4 % par rapport à l'année précédente. L'entreprise a enregistré des améliorations notables de sa rentabilité, avec une marge bénéficiaire avant impôts en hausse de 570 points de base à 16,1 % et un bénéfice par action GAAP en progression de 72 % à 1,03 dollar.
La société a mis à jour ses prévisions pour l'exercice 2025, anticipant une croissance des ventes nettes et sous-jacentes d'environ 3,5 %. La guidance sur le BPA ajusté a été relevée à environ 6,00 dollars, avec un flux de trésorerie opérationnel attendu autour de 3,6 milliards de dollars. Emerson prévoit de restituer environ 2,3 milliards de dollars aux actionnaires, dont 1,1 milliard de dollars par rachats d'actions et environ 1,2 milliard de dollars en dividendes. La société a également déclaré un dividende trimestriel de 0,5275 dollar par action, payable le 10 septembre 2025.
Emerson (NYSE: EMR) meldete starke Ergebnisse für das dritte Quartal 2025 mit einem Nettoumsatz von 4,553 Milliarden US-Dollar, was einem Anstieg von 4 % gegenüber dem Vorjahr entspricht. Das Unternehmen erzielte bemerkenswerte Verbesserungen bei der Profitabilität, wobei die Gewinnmarge vor Steuern um 570 Basispunkte auf 16,1 % anstieg und der GAAP-Gewinn je Aktie um 72 % auf 1,03 US-Dollar zunahm.
Das Unternehmen aktualisierte seine Prognose für das Geschäftsjahr 2025 und erwartet ein Wachstum der Netto- und zugrundeliegenden Umsätze von etwa 3,5 %. Die bereinigte Ergebnisprognose je Aktie wurde auf etwa 6,00 US-Dollar angehoben, und der operative Cashflow wird auf etwa 3,6 Milliarden US-Dollar geschätzt. Emerson plant, rund 2,3 Milliarden US-Dollar an die Aktionäre zurückzugeben, davon 1,1 Milliarden US-Dollar durch Aktienrückkäufe und etwa 1,2 Milliarden US-Dollar in Dividenden. Das Unternehmen erklärte zudem eine vierteljährliche Dividende von 0,5275 US-Dollar je Aktie, zahlbar am 10. September 2025.
- Q3 GAAP earnings per share increased 72% to $1.03
- Pretax margin improved significantly by 570 basis points to 16.1%
- Strong cash position with operating cash flow of $1.062B in Q3
- Raised full-year adjusted EPS guidance to ~$6.00
- Substantial shareholder returns planned with ~$2.3B through dividends and buybacks
- Slight decline in free cash flow by 1% to $970M in Q3
- Flat adjusted segment EBITA margin at 27.1%
- Reduced sales growth guidance to ~3.5% for fiscal 2025
Insights
Emerson delivered solid Q3 results with 3% underlying sales growth and maintained margins despite challenges, while raising full-year guidance.
Emerson's Q3 results demonstrate resilience in a challenging environment. The company achieved 3% underlying sales growth and maintained its adjusted segment EBITA margin at
The most encouraging aspect is Emerson's confidence in raising its full-year adjusted EPS guidance to
What's particularly notable is the company's improved outlook despite reduced pricing power - management explicitly noted "updated expectations for pricing actions as the tariff expense exposure has reduced." This suggests Emerson is successfully navigating inflation and supply chain headwinds while maintaining profitability.
The company's focus on industrial software capabilities appears to be gaining traction, with management highlighting "accelerated adoption" of digital solutions. This strategic pivot toward higher-margin software offerings could gradually improve the company's growth profile and margin structure over time.
For the upcoming Q4, Emerson projects even stronger growth with
(dollars in millions, except per share) | 2024 Q3 | 2025 Q3 | Change | |
Underlying Orders2 | 4 % | |||
Net Sales | 4 % | |||
Underlying Sales3 | 3 % | |||
Pretax Earnings | ||||
Margin | 10.4 % | 16.1 % | 570 bps | |
Adjusted Segment EBITA4 | ||||
Margin | 27.1 % | 27.1 % | 0 bps | |
GAAP Earnings Per Share | 72 % | |||
Adjusted Earnings Per Share5 | 6 % | |||
Operating Cash Flow | — % | |||
Free Cash Flow | (1) % |
Management Commentary
"Emerson's solid third quarter results reflect our sustained momentum, delivering strong underlying growth, profitability and cash flow, which we expect to continue as we finish the fiscal year," said Emerson President and Chief Executive Officer Lal Karsanbhai. "We are experiencing positive momentum in key end markets, and our team's ability to execute in this dynamic environment demonstrates the resilience of our business model and our operational excellence."
Karsanbhai continued, "We are taking pivotal steps to advance our industrial software capabilities, launching breakthrough innovations that are transforming how our customers optimize their operations. We deliver value by unlocking productivity and efficiency, and we are seeing accelerated adoption of our digital solutions."
2025 Outlook
The following table summarizes the fiscal year 2025 guidance framework. Net and underlying sales guidance of ~
2025 Q4 | 2025 | |
Net Sales Growth | ~ | |
Underlying Sales Growth | ~ | |
Earnings Per Share | ||
Amortization of Intangibles | ||
Restructuring / Related Costs | ||
Acquisition / Divestiture Fees and Related Costs | ||
Discrete taxes related to AspenTech transaction | ||
Adjusted Earnings Per Share | ||
Operating Cash Flow | ||
Free Cash Flow |
1 Results are presented on a continuing operations basis. |
2 Underlying orders do not include AspenTech. |
3 Underlying sales excludes the impact of currency translation, and significant acquisitions and divestitures. |
4 Adjusted segment EBITA represents segment earnings less restructuring and intangibles amortization expense. |
5 Adjusted EPS excludes intangibles amortization expense, restructuring and related costs, acquisition/divestiture gains, losses, fees and related costs, and discrete taxes. |
Conference Call and Upcoming Events
Today, beginning at 6:30 a.m. Central Time / 7:30 a.m. Eastern Time, Emerson management will discuss the third quarter results during an investor conference call. Participants can access a live webcast available at https://ir.emerson.com at the time of the call. A replay of the call will be available for 90 days. Conference call slides will be posted in advance of the call on the company website.
Emerson also announces it will host an investor conference on Nov. 20, 2025 in
About Emerson
Emerson (NYSE: EMR) is a global industrial technology leader that provides advanced automation. With an unmatched portfolio of intelligent devices, controls systems, and industrial software, Emerson delivers solutions that automate and optimize business performance. Headquartered in
Forward-Looking and Cautionary Statements
Statements in this press release that are not strictly historical may be "forward-looking" statements, which represent management's expectations, based on currently available information. Actual results, performance or achievements could differ materially from those expressed in any forward-looking statement. Any forward-looking statements in this press release speak only as of the date of this press release. Emerson undertakes no obligation to update any such statements to reflect new information or later developments. Examples of risks and uncertainties that may cause or actual results or performance to be materially different from those expressed or implied by forward looking statements include the scope, duration and ultimate impacts of the
Emerson uses our Investor Relations website, https://ir.emerson.com, as a means of disclosing information which may be of interest or material to our investors and for complying with disclosure obligations under Regulation FD. Accordingly, investors should monitor our Investor Relations website, in addition to following our press releases, SEC filings, public conference calls, webcasts and social media. The information contained on, or that may be accessed through, our website is not incorporated by reference into, and is not a part of, this document.
Investors: | Media: |
Colleen Mettler | Joseph Sala / Greg Klassen |
(314) 553-2197 | Joele Frank, Wilkinson Brimmer Katcher |
(212) 355-4449 |
(tables attached)
Table 1 | |||||||
EMERSON AND SUBSIDIARIES | |||||||
CONSOLIDATED OPERATING RESULTS | |||||||
(AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED) | |||||||
Quarter Ended June 30, | Nine Months Ended | ||||||
2024 | 2025 | 2024 | 2025 | ||||
Net sales | $ 4,380 | $ 4,553 | |||||
Cost of sales | 2,066 | 2,160 | 6,359 | 6,161 | |||
SG&A expenses | 1,254 | 1,266 | 3,827 | 3,773 | |||
Gain on subordinated interest | — | — | (79) | — | |||
Loss on Copeland note receivable | 279 | — | 279 | — | |||
Other deductions, net | 294 | 298 | 1,075 | 944 | |||
Interest expense, net | 56 | 95 | 157 | 145 | |||
Interest income from related party1 | (24) | — | (86) | — | |||
Earnings from continuing operations before income taxes | 455 | 734 | 1,341 | 2,138 | |||
Income taxes | 88 | 154 | 266 | 536 | |||
Earnings from continuing operations | 367 | 580 | 1,075 | 1,602 | |||
Discontinued operations, net of tax | (15) | 6 | (88) | 7 | |||
Net earnings | 352 | 586 | 987 | 1,609 | |||
Less: Noncontrolling interests in subsidiaries | 23 | — | 15 | (48) | |||
Net earnings common stockholders | $ 329 | $ 586 | $ 972 | $ 1,657 | |||
Earnings common stockholders | |||||||
Earnings from continuing operations | $ 344 | $ 580 | $ 1,060 | $ 1,650 | |||
Discontinued operations | (15) | 6 | (88) | 7 | |||
Net earnings common stockholders | $ 329 | $ 586 | $ 972 | $ 1,657 | |||
Diluted avg. shares outstanding | 574.8 | 564.7 | 574.1 | 567.1 | |||
Diluted earnings per share common stockholders | |||||||
Earnings from continuing operations | $ 0.60 | $ 1.03 | $ 1.84 | $ 2.91 | |||
Discontinued operations | (0.03) | 0.01 | (0.15) | 0.01 | |||
Diluted earnings per common share | $ 0.57 | $ 1.04 | $ 1.69 | $ 2.92 | |||
Quarter Ended June 30, | Nine Months Ended | ||||||
2024 | 2025 | 2024 | 2025 | ||||
Other deductions, net | |||||||
Amortization of intangibles | $ 264 | $ 219 | $ 811 | $ 677 | |||
Restructuring costs | 57 | 37 | 170 | 70 | |||
Other | (27) | 42 | 94 | 197 | |||
Total | $ 294 | $ 298 | $ 1,075 | $ 944 |
1 Represents interest on the Copeland note receivable through June 6, 2024. |
Table 2 | |||
EMERSON AND SUBSIDIARIES | |||
CONSOLIDATED BALANCE SHEETS | |||
(DOLLARS IN MILLIONS, UNAUDITED) | |||
Sept 30, 2024 | June 30, 2025 | ||
Assets | |||
Cash and equivalents | $ 3,588 | $ 2,219 | |
Receivables, net | 2,927 | 2,908 | |
Inventories | 2,180 | 2,288 | |
Other current assets | 1,497 | 1,657 | |
Total current assets | 10,192 | 9,072 | |
Property, plant & equipment, net | 2,807 | 2,791 | |
Goodwill | 18,067 | 18,158 | |
Other intangible assets | 10,436 | 9,669 | |
Other | 2,744 | 2,827 | |
Total assets | $ 44,246 | $ 42,517 | |
Liabilities and equity | |||
Short-term borrowings and current maturities of long-term debt | $ 532 | $ 5,953 | |
Accounts payable | 1,335 | 1,272 | |
Accrued expenses | 3,875 | 3,507 | |
Total current liabilities | 5,742 | 10,732 | |
Long-term debt | 7,155 | 8,278 | |
Other liabilities | 3,840 | 3,621 | |
Equity | |||
Common stockholders' equity | 21,636 | 19,870 | |
Noncontrolling interests in subsidiaries | 5,873 | 16 | |
Total equity | 27,509 | 19,886 | |
Total liabilities and equity | $ 44,246 | $ 42,517 |
Table 3 | ||||
EMERSON AND SUBSIDIARIES | ||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||
(DOLLARS IN MILLIONS, UNAUDITED) | ||||
Nine Months Ended June 30, | ||||
2024 | 2025 | |||
Operating activities | ||||
Net earnings | $ 987 | $ 1,609 | ||
Earnings from discontinued operations, net of tax | 88 | (7) | ||
Adjustments to reconcile net earnings to net cash provided by operating activities: | ||||
Depreciation and amortization | 1,263 | 1,139 | ||
Stock compensation | 203 | 198 | ||
Amortization of acquisition-related inventory step-up | 231 | — | ||
Gain on subordinated interest | (79) | — | ||
Loss on Copeland note receivable | 279 | — | ||
Changes in operating working capital | (176) | (80) | ||
Other, net | (552) | (195) | ||
Cash from continuing operations | 2,244 | 2,664 | ||
Cash from discontinued operations | 4 | (576) | ||
Cash provided by operating activities | 2,248 | 2,088 | ||
Investing activities | ||||
Capital expenditures | (251) | (263) | ||
Purchases of businesses, net of cash and equivalents acquired | (8,342) | (36) | ||
Proceeds from subordinated interest | 79 | — | ||
Other, net | (86) | (94) | ||
Cash from continuing operations | (8,600) | (393) | ||
Cash from discontinued operations | 36 | — | ||
Cash used in investing activities | (8,564) | (393) | ||
Financing activities | ||||
Net increase in short-term borrowings | 2,229 | 1,419 | ||
Proceeds from short-term borrowings greater than three months | 322 | 5,292 | ||
Payments of short-term borrowings greater than three months | (100) | (1,349) | ||
Proceeds from long-term debt | — | 1,544 | ||
Payments of long-term debt | (547) | (503) | ||
Dividends paid | (901) | (895) | ||
Purchases of common stock | (175) | (1,147) | ||
AspenTech purchases of common stock | (188) | — | ||
Purchase of noncontrolling interest | — | (7,244) | ||
Settlement of AspenTech share awards | — | (76) | ||
Other, net | (57) | (60) | ||
Cash provided by (used in) financing activities | 583 | (3,019) | ||
Effect of exchange rate changes on cash and equivalents | (20) | (45) | ||
Decrease in cash and equivalents | (5,753) | (1,369) | ||
Beginning cash and equivalents | 8,051 | 3,588 | ||
Ending cash and equivalents | $ 2,298 | $ 2,219 |
Table 4 | |||
EMERSON AND SUBSIDIARIES | |||
SEGMENT SALES AND EARNINGS | |||
(DOLLARS IN MILLIONS, UNAUDITED) | |||
The following tables show results for the Company's segments on an adjusted segment EBITA basis and are intended to supplement the Company's results of operations, including its segment earnings which are defined as earnings before interest and taxes. The Company defines adjusted segment and total segment EBITA as segment earnings excluding intangibles amortization expense, and restructuring and related expense. Adjusted segment and total segment EBITA, and adjusted segment and total segment EBITA margin are measures used by management and may be useful for investors to evaluate the Company's segments' operational performance. | |||
Quarter Ended June 30, | ||||||||
2024 | 2025 | Reported | Underlying | |||||
Sales | ||||||||
Final Control | $ 1,046 | $ 1,116 | 7 % | 5 % | ||||
Measurement & Analytical | 982 | 1,014 | 3 % | 2 % | ||||
Discrete Automation | 618 | 649 | 5 % | 3 % | ||||
Safety & Productivity | 351 | 346 | (1) % | (2) % | ||||
Intelligent Devices | $ 2,997 | $ 3,125 | 4 % | 3 % | ||||
Control Systems & Software1 | 1,043 | 1,083 | 4 % | 3 % | ||||
Test & Measurement | 355 | 361 | 2 % | (1) % | ||||
Software and Control | $ 1,398 | $ 1,444 | 3 % | 2 % | ||||
Eliminations | (15) | (16) | ||||||
Total | $ 4,380 | $ 4,553 | 4 % | 3 % | ||||
Sales Growth by Geography | ||||||||
Quarter Ended | ||||||||
7 % | ||||||||
(7) % | ||||||||
2 % |
1 AspenTech was fully acquired on March 12, 2025 and is now an independent business unit inside of the Control Systems & Software reporting segment. |
Table 4 cont. | |||||||
Nine Months Ended June 30, | |||||||
2024 | 2025 | Reported | Underlying | ||||
Sales | |||||||
Final Control | $ 3,037 | $ 3,165 | 4 % | 4 % | |||
Measurement & Analytical | 2,942 | 2,992 | 2 % | 2 % | |||
Discrete Automation | 1,863 | 1,844 | (1) % | (1) % | |||
Safety & Productivity | 1,038 | 996 | (4) % | (4) % | |||
Intelligent Devices | $ 8,880 | $ 8,997 | 1 % | 1 % | |||
Control Systems & Software | 2,940 | 3,138 | 7 % | 7 % | |||
Test & Measurement | 1,104 | 1,079 | (2) % | (2) % | |||
Software and Control | $ 4,044 | $ 4,217 | 4 % | 4 % | |||
Eliminations | (51) | (53) | |||||
Total | $ 12,873 | $ 13,161 | 2 % | 2 % | |||
Sales Growth by Geography | |||||||
Nine Months Ended | |||||||
5 % | |||||||
(4) % | |||||||
3 % | |||||||
Table 4 cont. | |||||||
Quarter Ended June 30, | Quarter Ended June 30, | ||||||
2024 | 2025 | ||||||
As Reported | Adjusted | As | Adjusted | ||||
Earnings | |||||||
Final Control | $ 253 | $ 279 | $ 267 | $ 292 | |||
Margins | 24.2 % | 26.8 % | 23.9 % | 26.2 % | |||
Measurement & Analytical | 252 | 266 | 246 | 259 | |||
Margins | 25.6 % | 27.0 % | 24.2 % | 25.5 % | |||
Discrete Automation | 109 | 134 | 118 | 132 | |||
Margins | 17.6 % | 21.5 % | 18.2 % | 20.4 % | |||
Safety & Productivity | 79 | 86 | 73 | 80 | |||
Margins | 22.5 % | 24.7 % | 21.1 % | 22.9 % | |||
Intelligent Devices | $ 693 | $ 765 | $ 704 | $ 763 | |||
Margins | 23.1 % | 25.5 % | 22.5 % | 24.4 % | |||
Control Systems & Software | 217 | 348 | 267 | 388 | |||
Margins | 20.8 % | 33.3 % | 24.7 % | 35.9 % | |||
Test & Measurement | (88) | 76 | (26) | 81 | |||
Margins | (24.7) % | 21.4 % | (7.2) % | 22.4 % | |||
Software and Control | $ 129 | $ 424 | $ 241 | $ 469 | |||
Margins | 9.2 % | 30.3 % | 16.7 % | 32.6 % | |||
Corporate items and interest expense, net: | |||||||
Stock compensation | (56) | (47) | (71) | (45) | |||
Unallocated pension and postretirement costs | 38 | 38 | 27 | 27 | |||
Corporate and other | (38) | (24) | (72) | (31) | |||
Loss on Copeland note receivable | (279) | — | — | — | |||
Interest expense, net | (56) | — | (95) | — | |||
Interest income from related party1 | 24 | — | — | — | |||
Pretax Earnings / Adjusted EBITA | $ 455 | $ 1,156 | $ 734 | $ 1,183 | |||
Margins | 10.4 % | 26.4 % | 16.1 % | 26.0 % | |||
Supplemental Total Segment Earnings: | |||||||
Adjusted Total Segment EBITA | $ 1,189 | $ 1,232 | |||||
Margins | 27.1 % | 27.1 % |
1 Represents interest on the Copeland note receivable. | |||||||
Table 4 cont. | ||||||||
Quarter Ended June 30, | Quarter Ended June 30, | |||||||
2024 | 2025 | |||||||
Amortization of Intangibles1 | Restructuring and Related Costs2 | Amortization of Intangibles1 | Restructuring and Related Costs2 | |||||
Final Control | $ 21 | $ 5 | $ 22 | $ 3 | ||||
Measurement & Analytical | 11 | 3 | 11 | 2 | ||||
Discrete Automation | 9 | 16 | 8 | 6 | ||||
Safety & Productivity | 6 | 1 | 7 | — | ||||
Intelligent Devices | $ 47 | $ 25 | $ 48 | $ 11 | ||||
Control Systems & Software | 127 | 4 | 114 | 7 | ||||
Test & Measurement | 139 | 25 | 107 | — | ||||
Software and Control | $ 266 | $ 29 | $ 221 | $ 7 | ||||
Corporate | — | 63 | — | 233 | ||||
Total | $ 313 | $ 60 | $ 269 | $ 41 |
1 Amortization of intangibles includes | ||||||||
2 Restructuring and related costs includes | ||||||||
3 Corporate restructuring and related costs of | ||||||||
Quarter Ended June 30, | |||
Depreciation and Amortization | 2024 | 2025 | |
Final Control | $ 41 | $ 39 | |
Measurement & Analytical | 32 | 32 | |
Discrete Automation | 22 | 22 | |
Safety & Productivity | 14 | 15 | |
Intelligent Devices | 109 | 108 | |
Control Systems & Software | 148 | 134 | |
Test & Measurement | 150 | 119 | |
Software and Control | 298 | 253 | |
Corporate | 10 | 11 | |
Total | $ 417 | $ 372 |
Table 5 | ||||||||
EMERSON AND SUBSIDIARIES ADJUSTED CORPORATE AND OTHER SUPPLEMENTAL (DOLLARS IN MILLIONS, UNAUDITED) | ||||||||
The following table shows the Company's stock compensation and corporate and other expenses on an adjusted basis. The Company's definition of adjusted stock compensation excludes integration-related stock compensation expense. The Company's definition of adjusted corporate and other excludes corporate restructuring and related costs, first year purchase accounting related items and transaction fees, and certain gains, losses or impairments. This metric is useful for reconciling from total adjusted segment EBITA to the Company's consolidated adjusted EBITA. | ||||||||
Quarter Ended June 30, | ||||||||
2024 | 2025 | |||||||
Stock compensation (GAAP) | $ (56) | $ (71) | ||||||
Integration-related stock compensation expense | 91 | 262 | ||||||
Adjusted stock compensation (non-GAAP) | $ (47) | $ (45) | ||||||
Quarter Ended June 30, | ||||||||
2024 | 2025 | |||||||
Corporate and other (GAAP) | $ (38) | $ (72) | ||||||
Corporate restructuring and related costs | 1 | 3 | ||||||
Acquisition / divestiture costs | 13 | 38 | ||||||
Adjusted corporate and other (non-GAAP) | $ (24) | $ (31) |
1 Integration-related stock compensation expense for the three months ended June 30, 2024 relates to NI and includes | ||||||||
2 Integration-related stock compensation expense for the three months ended June 30, 2025 includes |
Table 6 | |||
EMERSON AND SUBSIDIARIES | |||
The following tables, which show results on an adjusted EBITA basis and diluted earnings per share on an adjusted basis, are intended to supplement the Company's discussion of its results of operations herein. The Company defines adjusted EBITA as earnings excluding interest expense, net, income taxes, intangibles amortization expense, restructuring expense, first year purchase accounting related items and transaction fees, and certain gains, losses or impairments. Adjusted earnings per share excludes intangibles amortization expense, restructuring expense, first year purchase accounting related items and transaction-related costs, and certain gains, losses or impairments. Adjusted EBITA, adjusted EBITA margin, and adjusted earnings per share are measures used by management and may be useful for investors to evaluate the Company's operational performance. | |||
Quarter Ended June 30, | |||
2024 | 2025 | ||
Pretax earnings | $ 455 | $ 734 | |
Percent of sales | 10.4 % | 16.1 % | |
Interest expense, net | 56 | 95 | |
Interest income from related party1 | (24) | — | |
Amortization of intangibles | 313 | 269 | |
Restructuring and related costs | 60 | 41 | |
Acquisition/divestiture fees and related costs | 17 | 44 | |
Loss on Copeland note receivable | 279 | — | |
Adjusted EBITA | $ 1,156 | $ 1,183 | |
Percent of sales | 26.4 % | 26.0 % | |
Quarter Ended June 30, | |||
2024 | 2025 | ||
GAAP earnings from continuing operations per share | $ 0.60 | $ 1.03 | |
Amortization of intangibles | 0.35 | 0.37 | |
Restructuring and related costs | 0.08 | 0.06 | |
Acquisition/divestiture fees and related costs | 0.02 | 0.06 | |
Loss on Copeland note receivable | 0.38 | — | |
Adjusted earnings from continuing operations per share | $ 1.43 | $ 1.52 |
1 Represents interest on the Copeland note receivable through June 6, 2024 | |||
Table 6 cont. | |||||||||||
Quarter Ended June 30, 2025 | |||||||||||
Pretax | Income | Earnings | Non- Interests3 | Net | Diluted | ||||||
As reported (GAAP) | $ 734 | $ 154 | $ 580 | $ — | $ 580 | $ 1.03 | |||||
Amortization of intangibles | 2691 | 62 | 207 | — | 207 | 0.37 | |||||
Restructuring and related costs | 412 | 5 | 36 | — | 36 | 0.06 | |||||
Acquisition/divestiture fees and related costs | 44 | 9 | 35 | — | 35 | 0.06 | |||||
Adjusted (non-GAAP) | $ 1,088 | $ 230 | $ 858 | $ — | $ 858 | $ 1.52 | |||||
Interest expense, net | 95 | ||||||||||
Adjusted EBITA (non-GAAP) | $ 1,183 |
1 Amortization of intangibles includes | |||||||||||
2 Restructuring and related costs includes | |||||||||||
3 Non-Controlling Interests for AspenTech ceased as of March 12, 2025 with the completion of the buy-in. |
Table 7 | ||||
Reconciliations of Non-GAAP Financial Measures & Other | ||||
Reconciliations of Non-GAAP measures with the most directly comparable GAAP measure (dollars in millions, except per share amounts). See tables 4 through 6 for additional non-GAAP reconciliations. | ||||
2025 Q3 Underlying Sales Change | Reported | (Favorable) / | (Acquisitions) / Divestitures | Underlying |
Final Control | 7 % | (2) % | — % | 5 % |
Measurement & Analytical | 3 % | (1) % | — % | 2 % |
Discrete Automation | 5 % | (2) % | — % | 3 % |
Safety & Productivity | (1) % | (1) % | — % | (2) % |
Intelligent Devices | 4 % | (1) % | — % | 3 % |
Control Systems & Software | 4 % | (1) % | — % | 3 % |
Test & Measurement | 2 % | (3) % | — % | (1) % |
Software and Control | 3 % | (1) % | — % | 2 % |
Emerson | 4 % | (1) % | — % | 3 % |
Nine Months Ended June 30, 2025 Underlying Sales Change | Reported | (Favorable) / | (Acquisitions) / Divestitures | Underlying |
Final Control | 4 % | — % | — % | 4 % |
Measurement & Analytical | 2 % | — % | — % | 2 % |
Discrete Automation | (1) % | — % | — % | (1) % |
Safety & Productivity | (4) % | — % | — % | (4) % |
Intelligent Devices | 1 % | — % | — % | 1 % |
Control Systems & Software | 7 % | — % | — % | 7 % |
Test & Measurement | (2) % | — % | — % | (2) % |
Software and Control | 4 % | — % | — % | 4 % |
Emerson | 2 % | — % | — % | 2 % |
Underlying Growth Guidance | 2025 Q4 | 2025 Guidance |
Reported (GAAP) | ~ | |
(Favorable) / Unfavorable FX | ~0.5 pts | - |
(Acquisitions) / Divestitures | - | - |
Underlying (non-GAAP) | ~ |
2024 Q3 Adjusted Segment EBITA | EBIT | EBIT Margin | Amortization of Intangibles | Restructuring | Adjusted | Adjusted |
Final Control | $ 253 | 24.2 % | $ 21 | $ 5 | $ 279 | 26.8 % |
Measurement & Analytical | 252 | 25.6 % | 11 | 3 | 266 | 27.0 % |
Discrete Automation | 109 | 17.6 % | 9 | 16 | 134 | 21.5 % |
Safety & Productivity | 79 | 22.5 % | 6 | 1 | 86 | 24.7 % |
Intelligent Devices | $ 693 | 23.1 % | $ 47 | $ 25 | $ 765 | 25.5 % |
Control Systems & Software | 217 | 20.8 % | 127 | 4 | 348 | 33.3 % |
Test & Measurement | (88) | (24.7) % | 139 | 25 | 76 | 21.4 % |
Software and Control | $ 129 | 9.2 % | $ 266 | $ 29 | $ 424 | 30.3 % |
2025 Q3 Adjusted Segment EBITA | EBIT | EBIT Margin | Amortization | Restructuring | Adjusted | Adjusted |
Final Control | $ 267 | 23.9 % | $ 22 | $ 3 | $ 292 | 26.2 % |
Measurement & Analytical | 246 | 24.2 % | 11 | 2 | 259 | 25.5 % |
Discrete Automation | 118 | 18.2 % | 8 | 6 | 132 | 20.4 % |
Safety & Productivity | 73 | 21.1 % | 7 | — | 80 | 22.9 % |
Intelligent Devices | $ 704 | 22.5 % | $ 48 | $ 11 | $ 763 | 24.4 % |
Control Systems & Software | 267 | 24.7 % | 114 | 7 | 388 | 35.9 % |
Test & Measurement | (26) | (7.2) % | 107 | — | 81 | 22.4 % |
Software and Control | $ 241 | 16.7 % | $ 221 | $ 7 | $ 469 | 32.6 % |
Total Adjusted Segment EBITA | 2024 Q3 | 2025 Q3 | |
Pretax earnings (GAAP) | $ 455 | $ 734 | |
Margin | 10.4 % | 16.1 % | |
Corporate items and interest expense, net | 367 | 211 | |
Amortization of intangibles | 313 | 269 | |
Restructuring and related costs | 54 | 18 | |
Adjusted segment EBITA (non-GAAP) | $ 1,189 | $ 1,232 | |
Margin | 27.1 % | 27.1 % |
Free Cash Flow | 2024 Q3 | 2025 Q3 | 2025E ($ in billions) | ||
Operating cash flow (GAAP) | $ 1,067 | $ 1,062 | ~ | ||
Capital expenditures | (92) | (92) | ~(0.4) | ||
Free cash flow (non-GAAP) | $ 975 | $ 970 | |||
Note 1: Underlying sales and orders exclude the impact of currency translation and significant acquisitions and divestitures. |
Note 2: All fiscal year 2025E figures are approximate, except where range is given. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/emerson-reports-third-quarter-2025-results-updates-2025-outlook-302522572.html
SOURCE Emerson