ELBIT SYSTEMS REPORTS FOURTH QUARTER AND FULL YEAR 2025 RESULTS
Rhea-AI Summary
Elbit Systems (NASDAQ: ESLT) reported full-year 2025 results: revenues $7.94B (+16.3%), GAAP net income $534.3M, non-GAAP net income $598.0M, GAAP diluted EPS $11.39, backlog $28.1B (up $5.5B). Q4 revenues were $2.15B (+11.3%). The company flagged record free cash flow >$550M and continued investments of over $500M in R&D and strategic CAPEX amid Middle East conflict-related demand and supply-chain disruptions.
Positive
- Revenues +16.3% YoY to $7.94B in 2025
- Order backlog +$5.5B to $28.1B (72% outside Israel)
- GAAP net income +66% YoY to $534.3M in 2025
- Record free cash flow >$550M and 100% cash conversion
- R&D and innovation investment over $500M in 2025
Negative
- Supply-chain disruptions and higher transportation costs due to regional conflicts
- Operational impacts from employee reserve call-ups and some facility attacks
- Increase in inventories and trade receivables affected operating cash flow dynamics
- Concentration: ~54% of backlog scheduled for 2026–2027 (near-term execution demand)
News Market Reaction – ESLT
On the day this news was published, ESLT gained 15.99%, reflecting a significant positive market reaction. Argus tracked a peak move of +9.7% during that session. Our momentum scanner triggered 89 alerts that day, indicating high trading interest and price volatility. This price movement added approximately $6.49B to the company's valuation, bringing the market cap to $47.09B at that time. Trading volume was above average at 1.7x the daily average, suggesting increased trading activity.
Data tracked by StockTitan Argus on the day of publication.
Key Figures
Market Reality Check
Peers on Argus
ESLT was up 0.39% with modestly above-average volume, while defense peers like BWXT and AVAV in the momentum set also moved up (median around 0.3%), indicating a sector-supportive backdrop rather than a purely isolated move.
Previous Earnings Reports
| Date | Event | Sentiment | Move | Catalyst |
|---|---|---|---|---|
| Nov 18 | Q3 2025 earnings | Positive | +0.2% | Q3 2025 revenue growth, higher EPS and backlog of $25.2B. |
| Aug 13 | Q2 2025 earnings | Positive | +5.6% | Strong Q2 revenue and earnings growth plus larger international backlog. |
| May 20 | Q1 2025 earnings | Positive | +0.4% | Double‑digit revenue growth and record backlog of $23.1B. |
| Mar 20 | 2024 20-F filing | Neutral | +0.6% | Formal filing of 2024 annual report with regulators and investors. |
| Mar 18 | FY 2024 earnings | Positive | +10.6% | Strong 2024 growth and record $22.6B backlog with higher income. |
Earnings and related filings have generally coincided with positive single-digit moves, suggesting the stock often reacts constructively to financial updates and backlog growth.
Over the past year, ESLT’s earnings releases have consistently highlighted rising revenues, expanding order backlog, and growing demand tied to regional conflicts. Q1–Q3 2025 results all showed strong top-line gains and record backlogs, with mostly positive next-day moves. The 2024 annual results also produced a double‑digit gain following robust growth and a large backlog. Today’s FY 2025 release, featuring higher revenues, EPS and a $28.1B backlog, fits this pattern of strengthening fundamentals.
Historical Comparison
In the last five earnings/annual updates, ESLT’s average next‑day move was about 3.47%. Today’s pre‑news gain of 0.39% was smaller than typical reactions to similar earnings catalysts.
Across Q1–Q3 2025 and the 2024 annual results, ESLT repeatedly reported double‑digit revenue growth and rising backlog levels, showing a steady progression of demand that this FY 2025 report extends with higher sales, EPS, and a larger order backlog.
Market Pulse Summary
The stock surged +16.0% in the session following this news. A strong positive reaction aligns with ESLT’s history of upbeat responses to earnings, where revenue growth, margin expansion and backlog gains have often driven solid moves. With backlog at $28.1B and 2025 revenues of $7.9B, enthusiasm could build quickly, but past patterns suggest gains may moderate as contract awards and conflict-related demand are digested and investors reassess execution and geopolitical risks.
Key Terms
gaap financial
non-gaap financial
free cash flow financial
capex financial
c4i technical
dircm technical
AI-generated analysis. Not financial advice.
Order Backlog at

In this release, the Company is providing US-GAAP results as well as additional non-GAAP financial data, which are intended to provide investors a more comprehensive view of the Company's business results and trends. For a description of the Company's non-GAAP definitions see page 15 below, "Non-GAAP financial data". Unless otherwise stated, all financial data presented is US-GAAP financial data.
Management Comment:
Bezhalel (Butzi) Machlis, President and CEO of Elbit Systems, commented:
"The Company is reporting excellent financial results. In 2025, revenues grew by
During 2025, Elbit Systems achieved significant milestones, most notably securing a contract from the IMOD for an Airborne High–Power Laser (HPL) combat jet fighter Pod and for a High–Power Laser (HPL) system for helicopters.
The Company continues to meet its commitments to an expanding global customer base while strengthening its presence across
We continued to invest heavily in disruptive R&D programs, including AI enhancements across multiple platforms for a total sum of over
Elbit Systems and its employees are playing a key role in providing the IMOD and the IDF capabilities during the Operation Roaring Lion and will continue to serve as a strategic partner to its global customers, maintaining the highest standards and remaining at the forefront of global defense innovation."
Fourth quarter 2025 results:
Revenues in the fourth quarter of 2025 increased by
C4I and Cyber revenues increased by
For distribution of revenues by segments and geographic regions see tables on page 13.
GAAP gross profit in the fourth quarter of 2025 was
Research and development expenses, net were
Marketing and selling expenses, net were
General and administrative expenses, net were
GAAP operating income in the fourth quarter of 2025 was
Financial expenses, net were
* see page 15
Other income, net was
Taxes on income in the fourth quarter of 2025 were
Equity in net earnings of affiliated companies were
GAAP net income attributable to the Company's shareholders in the fourth quarter of 2025 was
GAAP diluted earnings per share attributable to the Company's shareholders in the fourth quarter of 2025 were
Full year 2025 results:
Revenues for the year ended December 31, 2025 increased by
C4I and Cyber revenues increased by
For distribution of revenues by segments and by geographic regions see tables on page 13.
Cost of revenues for the year ended December 31, 2025 was
* see page 15
GAAP gross profit in 2025 was
Research and development expenses, net for the year ended December 31, 2025 were
Marketing and selling expenses, net for the year ended December 31, 2025 were
General and administrative expenses, net for the year ended December 31, 2025 were
GAAP operating income in 2025 was
C4I and Cyber operating income in 2025 was
ISTAR and EW operating income in 2025 was
Land operating income in 2025 was
ESA operating income in 2025 was
Aerospace operating income in 2025 was
For distribution of operating income by segments see tables on page 14.
Financial expenses, net for the year ended December 31, 2025 were
* see page 15
Other income, net in 2025 was
Taxes on income for the year ended December 31, 2025 were
Equity in net earnings of affiliated companies for the year ended December 31, 2025 were
GAAP net income attributable to the Company's shareholders in the year ended December 31, 2025 was
GAAP diluted net earnings per share attributable to the Company's shareholders in the year ended December 31, 2025 were
The Company's order backlog for the year ended December 31, 2025 totaled
Net cash provided by operating activities in the year ended December 31, 2025 was
* see page 15
Impact of the recent conflicts in the
The war which began on October 7, 2023, continued throughout most of 2025, with ceasefires agreed to between
Since the commencement of the war and the escalation of conflicts in the
As a result of the war and the other conflicts in the
Elbit Systems has taken various steps to protect its employees worldwide, to support increased production, to increase raw material and component inventories, to mitigate supply chain disruptions and to maintain business continuity. Following the ceasefire agreements described above, these operational effects on the Company have been reduced, however, in light of the recent escalation of conflicts involving
Recent Events:
On November 19, 2025, the Company announced that it has been awarded contracts from the Israel Ministry of Defense in an aggregate amount of approximately
On December 16, 2025, the Company announced that it was notified that the Hellenic Parliament and KYSEA (Government Council for National Security) have approved a budget for the purchase of the Company's PULS rocket artillery system for the Hellenic Armed Forces. Considering the above, Elbit Systems anticipates receiving a contract in an amount that is material to the Company. The anticipated contract award is contingent, among others, on completion of commercial negotiations with the Hellenic Ministry of National Defense.
On January 12, 2026, the Company announced that it has been awarded contracts totaling approximately
On January 26, 2026, the Company announced, following the
On February 17, 2026, the Company announced that it was awarded several contracts with a total value of approximately
On February 18, 2026, the Company announced that it has been awarded contracts in an aggregate value of approximately
Dividend:
The Board of Directors declared a dividend of
Conference Call:
The Company will be hosting a conference call today, Tuesday, March 17, 2026, at 10:00 a.m. Eastern Time. On the call, management will review and discuss the results and will be available to answer questions.
To participate, please call one of the teleconferencing numbers that follow. If you are unable to connect using the toll-free numbers, please try the international dial-in number.
US Dial-in Number: 1-866-744-5399
Canada Dial-in Number: 1-866-485-2399
Israel Dial-in Number: 03-918- 0644
International Dial-in Number: 972-3- 918- 0644
at 10:00am Eastern Time; 7:00am Pacific Time; 4:00pm Israel Time
The conference call will also be broadcast live on Elbit Systems' website at https://www.elbitsystems.com. An online replay will be available from 24 hours after the call ends.
Alternatively, for two days following the call, investors will be able to dial a replay number to listen to the call. The dial-in numbers are: 1-888-782-4291 (US and
Investor conference
Starting at 10:00 am
Investors that wish to ask questions related to topics discussed at the investor conference are welcome to present their questions during the Q&A part of the financial results conference call.
Annual Report
The Company's Annual Report on Form 20-F (including its financial statements for the fiscal year ended December 31, 2025) will be filed on March 17, 2026.
About Elbit Systems
Elbit Systems is a leading global defense technology company, delivering advanced solutions for a secure and safer world. Elbit Systems develops, manufactures, integrates and sustains a range of next-generation solutions across multiple domains.
Driven by its agile, collaborative culture, and leveraging
Elbit Systems employs over 20,000 people in dozens of countries across five continents. The Company reported
For additional information, visit: https://elbitsystems.com/, follow us on X or visit our official Facebook, YouTube and LinkedIn channels.
Attachments:
Consolidated balance sheets
Consolidated statements of income
Consolidated statements of cash flows
Consolidated revenue distribution by geographical regions and by segments
Consolidated operating income by segments
Company Contact:
Dr. Yaacov (Kobi) Kagan, EVP & Chief Financial Officer
Tel: +972-77-2946663 kobi.kagan@elbitsystems.com
Daniella Finn, VP, Investor Relations
Tel: +972-77-2948984 daniella.finn@elbitsystems.com
Dalia Bodinger, VP, Communications & Brand
Tel: +972-77-2947602 dalia.bodinger@elbitsystems.com
This press release may contain forward–looking statements (within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended and the Israeli Securities Law, 1968) regarding Elbit Systems Ltd. and/or its subsidiaries (collectively the Company), to the extent such statements do not relate to historical or current facts. Forward-looking statements are based on management's current expectations, estimates, projections and assumptions about future events. Forward–looking statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, as amended. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions about the Company, which are difficult to predict, including projections of the Company's future financial results, its anticipated growth strategies and anticipated trends in its business. Therefore, actual future results, performance and trends may differ materially from these forward–looking statements due to a variety of factors, including, without limitation: scope and length of customer contracts; governmental regulations and approvals; changes in governmental budgeting priorities; general market, political and economic conditions in the countries in which the Company operates or sells, including
Although the Company believes the expectations reflected in the forward-looking statements contained herein are reasonable, it cannot guarantee future results, level of activity, performance or achievements. Moreover, neither the Company nor any other person assumes responsibility for the accuracy and completeness of any of these forward-looking statements. The Company does not undertake to update its forward-looking statements.
Elbit Systems Ltd., its logo, brand, product, service and process names appearing in this Press Release are the trademarks or service marks of Elbit Systems Ltd. or its affiliated companies. All other brand, product, service and process names appearing are the trademarks of their respective holders. Reference to or use of a product, service or process other than those of Elbit Systems Ltd. does not imply recommendation, approval, affiliation or sponsorship of that product, service or process by Elbit Systems Ltd. Nothing contained herein shall be construed as conferring by implication, estoppel or otherwise any license or right under any patent, copyright, trademark or other intellectual property right of Elbit Systems Ltd. or any third party, except as expressly granted herein.
(FINANCIAL TABLES TO FOLLOW)
ELBIT SYSTEMS LTD. | |||
CONSOLIDATED BALANCE SHEETS | |||
(In thousands of US Dollar) | |||
As of | As of | ||
Assets | |||
Cash and cash equivalents | $ 635,141 | $ 265,351 | |
Short-term bank deposits | 180,604 | 1,330 | |
Trade and unbilled receivables and contract assets, net | 3,332,249 | 2,942,886 | |
Other receivables and prepaid expenses | 457,385 | 371,918 | |
Inventories, net | 3,129,756 | 2,773,696 | |
Total current assets | 7,735,135 | 6,355,181 | |
Investments in affiliated and other companies | 126,900 | 126,007 | |
Long-term trade and unbilled receivables and contract assets | 719,078 | 516,299 | |
Long-term bank deposits and other receivables | 51,601 | 67,510 | |
Deferred income taxes, net | 86,679 | 34,064 | |
Severance pay fund | 222,555 | 223,167 | |
Total | 1,206,813 | 967,047 | |
Operating lease right of use assets | 515,620 | 527,075 | |
Property, plant and equipment, net | 1,382,120 | 1,276,948 | |
Goodwill and other intangible assets, net | 1,821,830 | 1,845,345 | |
Total assets | $ 12,661,518 | $ 10,971,596 | |
Liabilities and Equity | |||
Short-term credit and loans | $ 50,532 | $ 450,856 | |
Current maturities of long-term loans and Series B, C and D Notes | 83,452 | 74,561 | |
Operating lease liabilities | 98,464 | 84,912 | |
Trade payables | 1,511,671 | 1,343,816 | |
Other payables and accrued expenses | 1,549,139 | 1,207,717 | |
Contract liabilities | 2,683,180 | 2,149,306 | |
Total | 5,976,438 | 5,311,168 | |
Long-term loans, net of current maturities | 18,000 | 27,395 | |
Series B, C and D Notes, net of current maturities | 237,625 | 278,529 | |
Employee benefit liabilities | 487,760 | 454,334 | |
Deferred income taxes and tax liabilities, net | 137,662 | 73,916 | |
Contract liabilities | 934,256 | 816,796 | |
Operating lease liabilities | 476,737 | 454,057 | |
Other long-term liabilities | 263,067 | 274,421 | |
Total | 2,555,107 | 2,379,448 | |
Elbit Systems Ltd.'s equity | 4,129,598 | 3,277,540 | |
Non-controlling interests | 375 | 3,440 | |
Total equity | 4,129,973 | 3,280,980 | |
Total liabilities and equity | $ 12,661,518 | $ 10,971,596 | |
ELBIT SYSTEMS LTD. | |||||||
CONSOLIDATED STATEMENTS OF INCOME | |||||||
(In thousands of US Dollars, except per share data) | |||||||
Year ended 2025 | Year ended | Three months | Three months | ||||
Revenues | $ 7,938,627 | $ 6,827,871 | $ 2,148,559 | $ 1,930,216 | |||
Cost of revenues | 6,003,374 | 5,186,051 | 1,618,765 | 1,465,015 | |||
Gross profit | 1,935,253 | 1,641,820 | 529,794 | 465,201 | |||
Operating expenses: | |||||||
Research and development, net | 517,142 | 466,402 | 144,095 | 131,192 | |||
Marketing and selling, net | 399,437 | 375,358 | 116,071 | 107,214 | |||
General and administrative, net | 347,250 | 311,007 | 77,163 | 85,399 | |||
Total operating expenses | 1,263,829 | 1,152,767 | 337,329 | 323,805 | |||
Operating income | 671,424 | 489,053 | 192,465 | 141,396 | |||
Financial expenses, net | (138,618) | (151,125) | (34,031) | (45,906) | |||
Other income (expense), net | 29,109 | 3,818 | 24,152 | (6,452) | |||
Income before income taxes | 561,915 | 341,746 | 182,586 | 89,038 | |||
Taxes on income | (55,539) | (39,058) | (21,012) | (3,368) | |||
Income after taxes on income | 506,376 | 302,688 | 161,574 | 85,670 | |||
Equity in net earnings of affiliated companies | 29,243 | 19,176 | 6,978 | 4,551 | |||
Net income | $ 535,619 | $ 321,864 | $ 168,552 | $ 90,221 | |||
Less: net income attributable to non-controlling interests | (1,280) | (726) | (391) | (228) | |||
Net income attributable to Elbit Systems Ltd.'s shareholders | $ 534,339 | $ 321,138 | $ 168,161 | $ 89,993 | |||
Earnings per share attributable to Elbit Systems Ltd.'s shareholders: | |||||||
Basic net earnings per share | $ 11.69 | $ 7.22 | $ 3.63 | $ 2.02 | |||
Diluted net earnings per share | $ 11.39 | $ 7.18 | $ 3.52 | $ 2.00 | |||
Weighted average number of shares used in computation of: | |||||||
Basic earnings per share | 45,710 | 44,480 | 46,386 | 44,505 | |||
Diluted earnings per share | 46,918 | 44,709 | 47,759 | 44,937 | |||
ELBIT SYSTEMS LTD. | |||
CONSOLIDATED STATEMENTS OF CASH FLOW | |||
(In thousands of US Dollars) | |||
Year ended | Year ended | ||
CASH FLOWS FROM OPERATING ACTIVITIES | |||
Net income | $ 535,619 | $ 321,864 | |
Adjustments to reconcile net income to net cash provided by operating activities: | |||
Depreciation and amortization | 171,434 | 158,391 | |
Stock-based compensation | 26,391 | 15,760 | |
Amortization of Series B, C and D related issuance costs, net | 394 | 493 | |
Deferred income taxes and reserve, net | (14,687) | 1,649 | |
Gain on sale of property, plant and equipment | 2,893 | (596) | |
Gain (loss) from sale of investments and revaluation of investments held under fair value method | (4,518) | 18,136 | |
Equity in net earnings of affiliated companies, net of dividend received (*) | (10,190) | (8,213) | |
Changes in operating assets and liabilities, net of amounts acquired: | |||
Increase in short and long-term trade receivables and contract assets and prepaid expenses | (659,951) | (473,926) | |
Increase in inventories, net | (357,926) | (480,309) | |
Increase in trade payables, other payables and accrued expenses | 463,913 | 65,663 | |
Severance, pension and termination indemnities, net | (26,328) | (40,159) | |
Increase in contract liabilities | 651,334 | 955,857 | |
Net cash provided by operating activities | 778,378 | 534,610 | |
CASH FLOWS FROM INVESTING ACTIVITIES | |||
Purchase of property, plant and equipment and other assets, net of investment grants and evacuation grants | (225,568) | (215,051) | |
Proceeds from sale of a subsidiary | 400 | 7,376 | |
Investments in affiliated companies and other companies, net | (2,288) | (3,603) | |
Proceeds from sale of property, plant and equipment | 1,133 | 4,107 | |
Proceeds from sale of investments | 14,600 | 18,594 | |
Proceeds from sale of (investment in) long-term deposits, net | (31) | (180) | |
Proceeds from (investment in) short-term deposits, net | (178,962) | 9,923 | |
Net cash provided used in investing activities | (390,716) | (178,834) | |
CASH FLOWS FROM FINANCING ACTIVITIES | |||
Proceeds from issuance of shares and exercise of options | 573,064 | 26 | |
Issuance (repayment) of commercial paper, net | (301,591) | 36,380 | |
Repayment of long-term loans | (11,423) | (11,320) | |
Repayment of Series B, C and D Notes | (67,496) | (61,862) | |
Dividends paid | (111,693) | (88,958) | |
Change in short-term bank credit and loans, net | (98,733) | (162,120) | |
Net cash used in financing activities | (17,872) | (287,854) | |
Net increase in cash and cash equivalents | 369,790 | 67,922 | |
Cash and cash equivalents at the beginning of the period | $ 265,351 | $ 197,429 | |
Cash and cash equivalents at the end of the period | $ 635,141 | $ 265,351 | |
(*) Dividend received from affiliated companies | $ 19,053 | $ 10,963 | |
ELBIT SYSTEMS LTD. | |||||||||||||||
DISTRIBUTION OF REVENUES | |||||||||||||||
(In millions of US Dollars) | |||||||||||||||
Consolidated revenues by geographical regions: | |||||||||||||||
Year ended | % | Year ended | % | Three months | % | Three months | % | ||||||||
$ 2,556.4 | 32.2 | $ 1,988.0 | 29.1 | $ 635.2 | 29.6 | $ 592.9 | 30.7 | ||||||||
1,659.3 | 20.9 | 1,520.3 | 22.3 | 455.0 | 21.2 | 438.0 | 22.7 | ||||||||
2,139.5 | 27.0 | 1,820.9 | 26.7 | 583.0 | 27.1 | 533.7 | 27.6 | ||||||||
1,243.7 | 15.7 | 1,132.7 | 16.6 | 372.4 | 17.3 | 274.3 | 14.2 | ||||||||
99.0 | 1.2 | 150.0 | 2.2 | 27.6 | 1.3 | 38.2 | 2.0 | ||||||||
Other countries | 240.7 | 3.0 | 216.0 | 3.1 | 75.4 | 3.5 | 53.1 | 2.8 | |||||||
Total revenues | $ 7,938.6 | 100.0 | $ 6,827.9 | 100.0 | $ 2,148.6 | 100.0 | $ 1,930.2 | 100.0 | |||||||
Consolidated revenues by segments: | |||||||
Year ended | Year ended | Three months ended | Three months ended | ||||
Aerospace | |||||||
External customers | $ 1,820.9 | $ 1,780.5 | $ 473.0 | $ 564.3 | |||
Intersegment revenue | 246.1 | 255.8 | 75.2 | 76.7 | |||
Total | 2,067.0 | 2,036.3 | 548.2 | 641.0 | |||
C4I and Cyber | |||||||
External customers | $ 866.2 | $ 750.6 | $ 223.3 | $ 192.2 | |||
Intersegment revenue | 64.7 | 49.2 | 17.5 | 9.5 | |||
Total | 930.9 | 799.8 | 240.8 | 201.7 | |||
ISTAR and EW | |||||||
External customers | $ 1,323.5 | $ 1,118.6 | $ 416.0 | $ 285.8 | |||
Intersegment revenue | 202.3 | 199.4 | 40.6 | 43.4 | |||
Total | 1,525.8 | 1,318.0 | 456.6 | 329.2 | |||
Land | |||||||
External customers | $ 2,250.3 | $ 1,605.1 | $ 570.1 | $ 461.1 | |||
Intersegment revenue | 68.4 | 74.3 | 11.0 | 13.7 | |||
Total | 2,318.7 | 1,679.4 | 581.1 | 474.8 | |||
ESA | |||||||
External customers | $ 1,677.7 | $ 1,573.1 | $ 466.2 | $ 426.8 | |||
Intersegment revenue | 16.4 | 12.6 | 6.9 | 5.3 | |||
Total | 1,694.1 | 1,585.7 | 473.1 | 432.1 | |||
Revenues | |||||||
Total revenues (external customers and intersegment) for reportable segments | 8,536.5 | 7,419.2 | 2,299.8 | 2,078.8 | |||
Less - intersegment revenue | (597.9) | (591.3) | (151.2) | (148.6) | |||
Total revenues | $ 7,938.6 | $ 6,827.9 | $ 2,148.6 | $ 1,930.2 | |||
ELBIT SYSTEMS LTD. | |||
OPERATING INCOME BY SEGMENTS | |||
(In millions of US Dollars) | |||
Operating income by segments: | |||
Year ended | Year ended | ||
Aerospace | $ 151.9 | $ 149.1 | |
C4I and Cyber | 55.9 | 62.0 | |
ISTAR and EW | 129.1 | 96.1 | |
Land | 263.7 | 150.7 | |
ESA | 122.8 | 56.2 | |
Segment operating income | 723.4 | 514.1 | |
Unallocated corporate expense, net | (52.0) | (25.0) | |
Operating income | $ 671.4 | $ 489.1 | |
* Non-GAAP financial data:
The following non-GAAP financial data, including adjusted gross profit, adjusted operating income, adjusted net income, and adjusted diluted earnings per share, is presented to enable investors to have additional information on our business performance as well as a further basis for periodical comparisons and trends relating to our financial results. We believe such data provides useful information to investors and analysts by facilitating more meaningful comparisons of our financial results over time. The non-GAAP adjustments exclude amortization expenses of intangible assets related to acquisitions that occurred mainly in prior periods, capital gains related primarily to the sale of investments, restructuring activities, non-indemnified costs in respect to special circumstances, non-cash stock based compensation expenses, revaluations of investments in affiliated companies, non-operating foreign exchange gains or losses, one-time tax expenses, and the effect of tax on each of these items. Once the special circumstances in
Specifically, management uses adjusted gross profit, adjusted operating income, and adjusted net income attributable to the Company's shareholders to measure the ongoing gross profit, operating profit and net income performance of the Company because the measure adjusts for more significant non-recurring items, amortization expenses of intangible assets relating to prior acquisitions, and non-cash expense which can fluctuate year to year.
We believe adjusted gross profit, adjusted operating income, and adjusted net income attributable to the Company's shareholders are useful to existing shareholders, potential shareholders and other users of our financial information because they provide measures of the Company's ongoing performance that enable these users to perform trend analysis using comparable data.
Management uses adjusted diluted earnings per share to evaluate further adjusted net income attributable to the Company's shareholders while considering changes in the number of diluted shares over comparable periods.
We believe adjusted diluted earnings per share is useful to existing shareholders, potential shareholders and other users of our financial information because it also enables these users to evaluate adjusted net income attributable to Company's shareholders on a per-share basis.
The non-GAAP measures used by the Company are not based on any comprehensive set of accounting rules or principles. We believe that non-GAAP measures have limitations in that they do not reflect all of the amounts associated with our results of operations, as determined in accordance with GAAP, and that these measures should only be used to evaluate our results of operations in conjunction with the corresponding GAAP measures.
Investors are cautioned that, unlike financial measures prepared in accordance with GAAP, non-GAAP measures may not be comparable with the calculation of similar measures for other companies. They should consider non-GAAP financial measures in addition to, and not as replacements for or superior to, measures of financial performance prepared in accordance with GAAP.
Reconciliation of GAAP to Non-GAAP (Unaudited) Supplemental Financial Data: | |||||||
(US Dollars in millions, except for per share amounts) | |||||||
Three months | Three months | Year ended | Year ended | ||||
GAAP gross profit | $ 529.8 | $ 465.2 | $ 1,935.3 | $ 1,641.8 | |||
Adjustments: | |||||||
Amortization of purchased intangible assets(*) | 4.1 | 4.1 | 16.2 | 18.9 | |||
Stock-based compensation | 1.3 | 0.9 | 4.0 | 2.4 | |||
Non-indemnified costs in respect to special circumstances | 1.1 | 1.9 | 6.3 | 7.9 | |||
Non-GAAP gross profit | $ 536.3 | $ 472.1 | $ 1,961.8 | $ 1,671.0 | |||
Percent of revenues | 25.0 % | 24.5 % | 24.7 % | 24.5 % | |||
GAAP operating income | $ 192.5 | $ 141.4 | $ 671.4 | $ 489.1 | |||
Adjustments: | |||||||
Amortization of purchased intangible assets(*) | 7.8 | 7.7 | 31.0 | 34.2 | |||
Stock-based compensation | 8.9 | 5.7 | 26.4 | 15.8 | |||
Non-indemnified costs in respect to special circumstances | 1.6 | 2.7 | 9.0 | 11.3 | |||
Non-GAAP operating income | $ 210.8 | $ 157.5 | $ 737.8 | $ 550.4 | |||
Percent of revenues | 9.8 % | 8.2 % | 9.3 % | 8.1 % | |||
GAAP net income attributable to Elbit Systems' shareholders | $ 168.2 | $ 90.0 | $ 534.3 | $ 321.1 | |||
Adjustments: | |||||||
Amortization of purchased intangible assets(*) | 7.8 | 7.7 | 31.0 | 34.2 | |||
Stock-based compensation | 8.9 | 5.7 | 26.4 | 15.8 | |||
Capital gain | (13.7) | — | (13.7) | (2.0) | |||
Revaluation of investments measured under fair value method | (11.8) | 12.0 | (4.5) | 19.4 | |||
Non-operating foreign exchange (gains) losses | 8.1 | 3.6 | 18.5 | (0.6) | |||
Non-indemnified costs in respect to special circumstances | 1.6 | 2.7 | 9.0 | 11.3 | |||
Tax effect and other tax items, net | 0.8 | (2.4) | (3.0) | (7.7) | |||
Non-GAAP net income attributable to Elbit Systems' shareholders | $ 169.9 | $ 119.3 | $ 598.0 | $ 391.5 | |||
Percent of revenues | 7.9 % | 6.2 % | 7.5 % | 5.7 % | |||
GAAP diluted net EPS | $ 3.52 | $ 2.00 | $ 11.39 | $ 7.18 | |||
Adjustments, net | 0.04 | 0.66 | 1.36 | 1.58 | |||
Non-GAAP diluted net EPS | $ 3.56 | $ 2.66 | $ 12.75 | $ 8.76 | |||
(*) While amortization of acquired intangible assets is excluded from the measures, the revenue of the acquired companies | |||||||
Logo: https://mma.prnewswire.com/media/2017806/Elbit_Systems_Logo.jpg
View original content:https://www.prnewswire.com/news-releases/elbit-systems-reports-fourth-quarter-and-full-year-2025-results-302715788.html
SOURCE Elbit Systems Ltd.
FAQ
What were Elbit Systems (ESLT) full-year 2025 revenues and growth rate?
How large is Elbit Systems' (ESLT) order backlog at December 31, 2025 and timing?
What were Elbit Systems' (ESLT) 2025 earnings per share (EPS) figures?
How did the Middle East conflicts affect Elbit Systems (ESLT) operations and orders in 2025?
What cash generation and capital investment did Elbit Systems (ESLT) report for 2025?
Which Elbit Systems (ESLT) segments showed notable 2025 performance changes?