STOCK TITAN

Evaxion announces business update and first quarter 2025 financial results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Positive)
Tags
Evaxion (NASDAQ: EVAX) reported Q1 2025 financial results and provided business updates. Key highlights include: EVX-01 phase 2 trial progression with 80% of vaccine targets triggering tumor-specific immune responses, significantly higher than comparable vaccines. The company's cash position improved to $17.8 million as of March 31, 2025, from $6.0 million in December 2024, extending runway to mid-2026. Q1 2025 showed a net loss of $1.6 million ($0.01 per share) compared to net income of $1.2 million in Q1 2024. R&D expenses decreased to $2.2 million from $2.8 million year-over-year. The company expects potential value catalysts in H2 2025, including EVX-01 two-year data readout and possible MSD option exercise for EVX-B2 and EVX-B3 programs. Evaxion is targeting at least two new partnership agreements in 2025, though market conditions may impact timing.
Evaxion (NASDAQ: EVAX) ha comunicato i risultati finanziari del primo trimestre 2025 e fornito aggiornamenti aziendali. Tra i punti salienti: il progresso della fase 2 del trial EVX-01 con l’80% degli obiettivi del vaccino che hanno attivato risposte immunitarie specifiche contro il tumore, risultato significativamente superiore rispetto a vaccini comparabili. La posizione di cassa è migliorata a 17,8 milioni di dollari al 31 marzo 2025, rispetto ai 6,0 milioni di dicembre 2024, estendendo la liquidità fino a metà 2026. Il primo trimestre 2025 ha registrato una perdita netta di 1,6 milioni di dollari (0,01 dollari per azione) rispetto a un utile netto di 1,2 milioni nel primo trimestre 2024. Le spese per R&S sono diminuite a 2,2 milioni da 2,8 milioni anno su anno. L’azienda prevede potenziali catalizzatori di valore nella seconda metà del 2025, inclusi i dati a due anni di EVX-01 e la possibile esercitazione dell’opzione MSD per i programmi EVX-B2 e EVX-B3. Evaxion punta a concludere almeno due nuovi accordi di partnership nel 2025, anche se le condizioni di mercato potrebbero influenzare i tempi.
Evaxion (NASDAQ: EVAX) informó los resultados financieros del primer trimestre de 2025 y proporcionó actualizaciones comerciales. Los aspectos clave incluyen el avance del ensayo de fase 2 EVX-01 con el 80% de los objetivos de la vacuna que activaron respuestas inmunes específicas contra tumores, significativamente superior a vacunas comparables. La posición de efectivo mejoró a 17,8 millones de dólares al 31 de marzo de 2025, desde 6,0 millones en diciembre de 2024, extendiendo la liquidez hasta mediados de 2026. El primer trimestre de 2025 mostró una pérdida neta de 1,6 millones de dólares (0,01 dólares por acción) en comparación con una ganancia neta de 1,2 millones en el primer trimestre de 2024. Los gastos en I+D disminuyeron a 2,2 millones desde 2,8 millones interanualmente. La compañía espera posibles catalizadores de valor en la segunda mitad de 2025, incluyendo la lectura de datos a dos años de EVX-01 y la posible ejecución de la opción de MSD para los programas EVX-B2 y EVX-B3. Evaxion apunta a al menos dos nuevos acuerdos de asociación en 2025, aunque las condiciones del mercado podrían afectar los tiempos.
Evaxion(NASDAQ: EVAX)는 2025년 1분기 재무 실적을 발표하고 사업 현황을 업데이트했습니다. 주요 내용으로는 EVX-01 2상 시험에서 백신 대상의 80%가 종양 특이 면역 반응을 유도하여 유사 백신 대비 크게 높은 성과를 보였습니다. 2025년 3월 31일 기준 현금 보유액은 2024년 12월 600만 달러에서 1,780만 달러로 증가하여 2026년 중반까지 운영 자금이 확보되었습니다. 2025년 1분기 순손실은 160만 달러(주당 0.01달러)로, 2024년 1분기 순이익 120만 달러와 비교됩니다. 연구개발비는 전년 동기 대비 280만 달러에서 220만 달러로 감소했습니다. 회사는 2025년 하반기에 EVX-01 2년 데이터 발표와 EVX-B2, EVX-B3 프로그램에 대한 MSD 옵션 행사 가능성 등 잠재적 가치 촉진 요소를 기대하고 있습니다. Evaxion은 2025년에 최소 두 건의 신규 파트너십 계약 체결을 목표로 하나, 시장 상황에 따라 시기가 영향을 받을 수 있습니다.
Evaxion (NASDAQ : EVAX) a publié ses résultats financiers du premier trimestre 2025 et fourni des mises à jour commerciales. Les points clés incluent la progression de l'essai de phase 2 EVX-01 avec 80 % des cibles vaccinales déclenchant des réponses immunitaires spécifiques aux tumeurs, nettement supérieures à celles de vaccins comparables. La trésorerie de la société s'est améliorée à 17,8 millions de dollars au 31 mars 2025, contre 6,0 millions en décembre 2024, prolongeant la trésorerie jusqu'à la mi-2026. Le premier trimestre 2025 a affiché une perte nette de 1,6 million de dollars (0,01 dollar par action) contre un bénéfice net de 1,2 million au premier trimestre 2024. Les dépenses de R&D ont diminué à 2,2 millions contre 2,8 millions d'une année sur l'autre. La société anticipe des catalyseurs de valeur potentiels au second semestre 2025, notamment la publication des données à deux ans d'EVX-01 et une possible levée de l'option MSD pour les programmes EVX-B2 et EVX-B3. Evaxion vise au moins deux nouveaux accords de partenariat en 2025, bien que les conditions du marché puissent influencer le calendrier.
Evaxion (NASDAQ: EVAX) berichtete über die Finanzergebnisse des ersten Quartals 2025 und gab geschäftliche Updates bekannt. Zu den wichtigsten Punkten zählt der Fortschritt der Phase-2-Studie EVX-01, bei der 80 % der Impfstoffziele tumorspezifische Immunantworten auslösten – deutlich mehr als vergleichbare Impfstoffe. Die Liquiditätsposition verbesserte sich zum 31. März 2025 auf 17,8 Millionen US-Dollar gegenüber 6,0 Millionen US-Dollar im Dezember 2024, was den finanziellen Spielraum bis Mitte 2026 verlängert. Im ersten Quartal 2025 wurde ein Nettoverlust von 1,6 Millionen US-Dollar (0,01 US-Dollar pro Aktie) verzeichnet, im Vergleich zu einem Nettogewinn von 1,2 Millionen im ersten Quartal 2024. Die F&E-Ausgaben sanken von 2,8 Millionen auf 2,2 Millionen im Jahresvergleich. Das Unternehmen erwartet potenzielle Werttreiber in der zweiten Jahreshälfte 2025, darunter die Auswertung der Zweijahresdaten von EVX-01 sowie eine mögliche Ausübung der MSD-Option für die Programme EVX-B2 und EVX-B3. Evaxion strebt mindestens zwei neue Partnerschaftsvereinbarungen im Jahr 2025 an, wobei die Marktbedingungen den Zeitplan beeinflussen könnten.
Positive
  • 80% of EVX-01 vaccine targets triggered tumor-specific immune response, higher than other similar vaccines
  • Cash position significantly improved to $17.8M, extending runway to mid-2026
  • R&D expenses decreased to $2.2M from $2.8M year-over-year due to cost management
  • Potential value catalysts in H2 2025 with EVX-01 trial readout and MSD collaboration
  • Total equity improved to $10.3M from negative $1.7M in December 2024
Negative
  • Net loss of $1.6M in Q1 2025 compared to net income of $1.2M in Q1 2024
  • No revenue recorded in Q1 2025 compared to $0.1M in Q1 2024
  • Market turmoil and regulatory uncertainty affecting partnership discussions
  • General and administrative expenses increased to $1.7M from $1.6M year-over-year

Insights

Evaxion shows promising EVX-01 trial data, but financial situation remains mixed with modest cash runway until mid-2026.

Evaxion's Q1 2025 results reveal a mixed financial picture with some encouraging clinical progress. Their cash position improved to $17.8 million from $6.0 million at year-end 2024, providing runway until mid-2026, though this improvement came primarily from capital market activities rather than operational improvements. The company still posted a net loss of $1.6 million ($0.01 per share), compared to a net income of $1.2 million in Q1 2024.

On the clinical front, Evaxion's lead asset EVX-01, a personalized cancer vaccine for advanced melanoma, shows promising efficacy with 80% of vaccine targets triggering tumor-specific immune responses. This represents a substantial improvement over competing vaccine candidates and indicates potential therapeutic value. The Phase 2 trial is progressing toward two-year readout in H2 2025, with a trial extension now initiated to explore long-term benefits.

The company's partnership with MSD (on EVX-B2 and EVX-B3) represents a significant potential value catalyst, with possible option exercise in H2 2025. However, I note management's acknowledgment that current market turmoil and regulatory uncertainty are impacting partnership discussions, which raises concerns about their target of securing at least two new agreements in 2025.

The ongoing EIB loan conversion will improve their balance sheet by increasing equity by $3.7 million and reducing liabilities, but this financial engineering doesn't address the fundamental need for revenue generation. With $2.2 million in R&D expenses and $1.7 million in G&A for Q1, and projected annual cash burn of $14 million, Evaxion remains dependent on either partnership deals or additional financing beyond mid-2026.

Evaxion's AI-driven cancer vaccine EVX-01 shows robust 80% immune response hit rate, significantly outperforming competitors.

The clinical data presented at AACR for Evaxion's personalized cancer vaccine EVX-01 reveals remarkable efficacy with 80% of vaccine targets successfully triggering tumor-specific immune responses. This represents a meaningful improvement from the 71% and 79% hit rates reported at previous ASCO and ESMO meetings, respectively. The consistent upward trend in efficacy as more long-term patient samples are analyzed suggests durable immunological activity, which is critical for cancer vaccines.

What makes this hit rate particularly notable is how it substantially outperforms comparable personalized cancer vaccine approaches. The ability to consistently induce immune responses against 80% of targeted neoantigens demonstrates the superior antigen selection capabilities of their AI-Immunology™ platform. Most competitor platforms typically achieve 30-60% hit rates, making Evaxion's results truly differentiated.

The company's endogenous retrovirus (ERV) program represents another innovative approach. ERVs are remnants of ancient viral infections integrated into the human genome that can be reactivated in cancer cells. By targeting these shared ERV elements across patients rather than unique neoantigens, Evaxion could potentially develop off-the-shelf cancer vaccines applicable to broader patient populations. Their work analyzing over 3,000 cancer samples and 1,000 immunopeptidomics datasets provides a robust foundation for identifying clinically relevant ERV targets.

The extension of the EVX-01 Phase 2 trial to explore long-term clinical and immune benefits is scientifically sound. Cancer immunotherapies often demonstrate improved efficacy over extended timeframes as immune responses evolve and expand, a phenomenon known as epitope spreading. This trial extension will provide valuable insights into the durability of vaccine-induced immune responses and their correlation with clinical outcomes.

COPENHAGEN, Denmark, May 27, 2025 - Evaxion A/S (NASDAQ: EVAX) (“Evaxion”), a clinical-stage TechBio company specializing in developing AI-Immunology™ powered vaccines, provides business update and announces first quarter 2025 financial results.

Business highlights (since last quarterly update)
Evaxion has made good progress with continued execution of our strategy and plans. We have achieved the first two milestones for the year and are tracking towards future milestones and value catalysts. Highlights include:

  • Continued progression of the development of our lead asset EVX-01 with the ongoing phase 2 trial on track for two-year readout in the second half of 2025, and the first patient in the one-year trial extension being dosed in May.
  • Another set of positive data from the EVX-01 phase 2 trial presented at the AACR Annual Meeting in April. The new data shows that 80% of EVX-01 vaccine targets triggered a tumor-specific immune response, a substantially higher hit-rate than what has been reported for other similar vaccine candidates.
  • Completion of a thorough analysis of infectious diseases to target as basis for developing new vaccine candidates. We have assembled a panel of world-renowned experts and key opinion leaders to advise on the most promising of the opportunities identified, all addressing significant unmet needs and with solid commercial potential.
  • Further optimization of the AI-Immunology™ platform via curation of extensive cancer samples and immunopeptidomics datasets. This will enable optimal selection of the lead candidate for our precision cancer vaccine concept targeting non-conventional endogenous retrovirus (ERV) tumor antigens shared across patients.
  • Current cash at hand sufficient to fund our operating expenses and capital expenditure requirements until mid-2026.

“We continue to execute on our strategy and plans and are pleased to have achieved the first milestones set for the year. First and foremost, priorities are the continued execution of the EVX-01 phase 2 trial towards readout of two-year data and bringing the collaboration on EVX-B2 and EVX-B3 with MSD to option exercise. Each of these events are significant potential value catalysts in the second half of the year. Further, we remain focused advancing our ongoing business development discussions in combination with creation of new partnering opportunities via continued enhancement of our AI-Immunology™ platform,” says Christian Kanstrup, CEO of Evaxion.

Research & Development update
Evaxion has a pipeline of innovative development candidates for both cancer and infectious diseases.

Our most advanced asset, personalized cancer vaccine EVX-01, is currently being evaluated as a treatment for advanced melanoma (skin cancer). The ongoing phase 2 trial is tracking towards two-year readout in the second half of 2025. Further, the first patient in the one-year extension of the trial has now been dosed. The extension of the trial will explore the full potential of EVX-01 as a possible new and innovative treatment of advanced melanoma, particularly its long-term clinical and immune benefits. The trial extension involves minimal cost as trial sites are running and the vaccine product has already been produced.

The phase 2 trial continues to yield striking data. Most recently, new immune data presented at the American Association for Cancer Research (AACR) Annual Meeting in April demonstrated that 80% of EVX-01 vaccine targets triggered a tumor-specific immune response. In earlier interim analyses presented at the ASCO and ESMO 2024 meetings, a vaccine target hit-rate of 71% and 79%, respectively, was demonstrated. Now, with more long-term patient samples analyzed, we are proud to see that the hit-rate has increased to 80%, reinforcing the potential of EVX-01 as a new and effective treatment for a broad range of solid tumors.

The AACR Annual Meeting was just one of several events in recent months where we have been presenting and interacting with stakeholders to showcase our AI-Immunology™ platform and pipeline of vaccine candidates. Interacting with both existing and potential partners as well as scientific collaborators is a central element in the execution of our multi-partner strategy. Other conferences with Evaxion participation over recent months include the World Vaccine Congress in Washington, DC, and the NextGen Biomed conference in London.

Within cancer we are also developing a precision vaccine concept targeting non-conventional endogenous retrovirus (ERV) tumor antigens shared across patients. We expect to select the lead candidate for the program to be added to our pipeline in the second half of 2025.

Having demonstrated pre-clinically that the concept works, our efforts are now focused on working with patient data to progress the concept towards clinical trials. To this end, we have curated and analyzed data, including proteomics and RiboSeq data, from more than 3,000 cancer samples.

Further, we have analyzed more than 1,000 immunopeptidomics datasets of cancer samples to identify ERVs that are presented as cancer targets to the immune system. These data will support the vaccine design. We have optimized AI-Immunology™ based on the findings to further improve the platform’s ability to identify the ideal shared cancer vaccine candidate.

We are also making headway in preclinical development where the identification of two new vaccine candidates for infectious diseases is an important 2025 company milestone. The build-up of our R&D pipeline with new vaccine candidates addressing significant unmet medical needs will support our partnership strategy. We have successfully completed a thorough analysis of potential indications to target and have assembled a panel of world-renowned experts and key opinion leaders. The panel will help us select the most promising of the opportunities identified, allowing us to add the first new candidate to our R&D pipeline during the first half of 2025 as planned.

The EVX-B2 and EVX-B3 programs, being conducted in collaboration with MSD, continue to track towards potential option exercise in the second half of 2025. Following potential option exercise, MSD would take over further development and commercialization with Evaxion entitled to significant milestone payments as development successfully progresses. Evaxion is also entitled to royalties on future sales.

Business development update
Our strategy for long-term value creation rests on monetization of both our R&D pipeline assets and AI-Immunology™ platform through multiple partnerships. Our investments are aimed at creating and improving our opportunities to enter such partnerships. The MSD collaboration on EVX-B2 and EVX-B3 is a great example of the partnering strategy we are pursuing.

As per our strategy, business development remains a very high priority, and we continue to be engaged in multiple parallel partnership discussions based on a solid level of external interest in both our platform and pipeline.

We are encouraged by our business development pipeline and are still targeting at least two new agreements for 2025. However, it is also clear that the current turmoil in the financial markets and increased regulatory uncertainty is having an impact on the decision processes with some potential partners. To mitigate the risk of not meeting our business development target, we are focusing our partnering efforts on potential partners who are expected to be less impacted by the current turmoil.

EIB loan conversion
The formal finalization of the agreement with the European Investment Bank (EIB) about conversion of €3.5 million out of Evaxion’s €7 million loan with EIB into an equity-type instrument is still expected in the second quarter of 2025. The overall scope and objective have been agreed, final and detailed discussions are ongoing, and final documentation still needs to be agreed.

When completed, the conversion will increase our equity by $3.7 million (€3.5 million) and substantially reduce our overall liabilities, simplify our balance sheet and improve our financial flexibility and cash flow.

First quarter 2025 financial results
Our financial situation remains solid with our cash runway extending to mid-2026.

Cash and cash equivalents as of March 31, 2025, were $17.8 million, as compared to $6.0 million as of December 31, 2024. The significant improvement in our cash position is due to our successful capital markets initiatives in January 2025, and we expect our existing cash and cash equivalents to be sufficient to fund our operating expenses and capital expenditure requirements until mid-2026.

No revenue was recorded in the three months ended March 31, 2025, as compared to $0.1 million same period last year.

Research and development (R&D) expenses were $2.2 million for the period ended March 31, 2025, compared to $2.8 million for the same period in 2024. The reduced spending relates to cost management and efficiencies, and project costs being more back-end loaded in 2025 compared to 2024.

General and administrative expenses were $1.7 million for the first quarter 2025, compared to $1.6 million for the first quarter 2024. The increase is primarily driven by capital market transaction costs and increased investor relations activities.

Financial income in the first quarter of 2025 is driven by $2.2 million income from remeasurement of the derivative liability from investor warrants from our January 2025 public offering, compared to an income from remeasurement of derivative liability of $5.4 million in the first quarter 2024. The accounting is aligned with the required treatment according to IAS/IFRS, as further explained below.

For the period ended March 31, 2025, we generated a net loss of $1.6 million, or $(0.01) per basic and diluted share, as compared to a net income of $1.2 million, or $0.03 per basic and diluted share for the same period 2024. The net loss versus net gain fully relates to change in financial income, as 2024 was impacted by a significantly higher derivative liability.  

Total equity amounts to $10.3 million as of March 31, 2025, which is a significant improvement compared to a negative equity of $(1.7) million as of December 31, 2024.

The equity is negatively impacted by $0.02 million as of March 31, 2025, arising from the net effect of the derivative liability from investor warrants issued as part of our January 2025 public offering. According to IAS/IFRS, the investor warrants are seen as derivative instruments, as the exercise price is denominated in USD while our company’s functional currency is DKK. Part of the proceeds from capital raises are consequently recognized as derivative liabilities. Reassessments are disclosed as financial income/expense and reverted to equity when warrants are exercised or lapse. The derivative liability from investor warrants has no impact on other items in the financial statement, hence Evaxion discloses the impact as a separate equity item.

During March 2025, an agreement has been made with approximately 50% of the participating investors from the January 2025 public offering to convert the exercise price from USD into DKK to eliminate the derivative liability, whereas approximately 50% of the liability has been reversed in Q1 2025 and will thereby not impact the accounts going forward.

We will continue to focus and maintain our strict cost control and diligently prioritize and optimize our resource allocation. This enables us to absorb the general cost increase, inflation and increased level of activity in 2025 within the same cash spend as in 2024, e.g. we expect an operational cash burn of approximately $14 million in 2025.

Evaxion A/S
(Unaudited) Consolidated Statement of Financial Position Data
(USD in thousands)

Mar 31,
2025

Dec 31,
2024

Cash and cash equivalents

17,843

5,952

Total assets

25,239

12,485

Total liabilities

14,896

14,137

Share capital

11,823

10,516

Other reserves

118,632

106,369

Accumulated deficit

(120,112)

(118,537)

Total equity before derivative warrant liability

10,365

(1,652)

Effect from derivative liabilities from investor warrants

(22)

-

Total equity

10,343

(1,652)

Total liabilities and equity

25,239

12,485


Evaxion A/S
(Unaudited) Consolidated Statement of Comprehensive Loss Data
(USD in thousands, except per share data)

Three Months Ended
March 31,

2025

2024

Revenue

0

51

Research and development

(2,156)

(2,836)

General and administrative

(1,712)

(1,611)

Operating loss

(3,868)

(4,396)

Finance income

2,493

5,618

Finance expenses

(397)

(246)

Net loss before tax

(1,772)

976

Income tax benefit

192

218

Net loss for the period

(1,580)

1,194

Net loss attributable to shareholders of Evaxion A/S

(1,580)

1,194

Loss per share – basic and diluted

(0.01)

0.03

Number of shares used for calculation (basic and diluted)

276,311,927

46,638,239


Contact information 
Evaxion A/S
Mads Kronborg
Vice President, Investor Relations & Communication
+45 53 54 82 96
mak@evaxion-biotech.com 

About Evaxion
Evaxion A/S is a pioneering TechBio company based upon its AI platform, AI-Immunology™. Evaxion’s proprietary and scalable AI prediction models harness the power of artificial intelligence to decode the human immune system and develop novel immunotherapies for cancer, bacterial diseases, and viral infections. Based upon AI-Immunology™, Evaxion has developed a clinical-stage oncology pipeline of novel personalized vaccines and a preclinical infectious disease pipeline in bacterial and viral diseases with high unmet medical needs. Evaxion is committed to transforming patients’ lives by providing innovative and targeted treatment options. For more information about Evaxion and its groundbreaking AI-Immunology™ platform and vaccine pipeline, please visit our website.

Forward-looking statement 
This announcement contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The words “target,” “believe,” “expect,” “hope,” “aim,” “intend,” “may,” “might,” “anticipate,” “contemplate,” “continue,” “estimate,” “plan,” “potential,” “predict,” “project,” “will,” “can have,” “likely,” “should,” “would,” “could,” and other words and terms of similar meaning identify forward-looking statements. Actual results may differ materially from those indicated by such forward-looking statements as a result of various factors, including, but not limited to, risks related to: our financial condition and need for additional capital; our development work; cost and success of our product development activities and preclinical and clinical trials; commercializing any approved pharmaceutical product developed using our AI platform technology, including the rate and degree of market acceptance of our product candidates; our dependence on third parties including for conduct of clinical testing and product manufacture; our inability to enter into partnerships; government regulation; protection of our intellectual property rights; employee matters and managing growth; our ADSs and ordinary shares, the impact of international economic, political, legal, compliance, social and business factors, including inflation, and the effects on our business from other significant geopolitical and macro-economic events; and other uncertainties affecting our business operations and financial condition. For a further discussion of these risks, please refer to the risk factors included in our most recent Annual Report on Form 20-F and other filings with the US Securities and Exchange Commission (SEC), which are available at www.sec.gov. We do not assume any obligation to update any forward-looking statements except as required by law. 


FAQ

What were Evaxion's (EVAX) key financial results for Q1 2025?

Evaxion reported a net loss of $1.6M ($0.01 per share), cash position of $17.8M, R&D expenses of $2.2M, and G&A expenses of $1.7M. No revenue was recorded in Q1 2025.

What is the success rate of Evaxion's EVX-01 cancer vaccine in clinical trials?

EVX-01 showed 80% of vaccine targets triggered tumor-specific immune responses in the phase 2 trial, which is higher than reported for similar vaccine candidates.

How long will Evaxion's current cash runway last?

Evaxion's current cash position of $17.8M is expected to fund operations until mid-2026.

What are the major upcoming catalysts for Evaxion (EVAX) stock in 2025?

Key catalysts include EVX-01 phase 2 trial two-year readout and potential MSD option exercise for EVX-B2 and EVX-B3 programs in H2 2025.

How many partnership agreements is Evaxion targeting for 2025?

Evaxion is targeting at least two new partnership agreements in 2025, though market conditions may impact timing.
Evaxion AS

NASDAQ:EVAX

EVAX Rankings

EVAX Latest News

EVAX Stock Data

11.05M
4.86M
5.61%
0.86%
1.38%
Biotechnology
Healthcare
Link
Denmark
Horsholm