Expeditors Reports First Quarter 2025 EPS of $1.47
-
Diluted Net Earnings Attributable to Shareholders per share (EPS1) increased
26% to$1.47 -
Net Earnings Attributable to Shareholders increased
20% to$204 million -
Operating Income increased
24% to$266 million -
Revenues increased
21% to$2.7 billion -
Airfreight tonnage increased
9% and ocean container volume increased8%
"We continue to pull the right levers to grow all of our businesses with current customers as well as new ones," said Daniel R. Wall, President and Chief Executive Officer. "We grew air tonnage and ocean volumes year-over-year as all of our teams across our global network performed their best in a very difficult market. I especially want to thank our brokerage teams for maximizing their efforts and all of their additional work to address the frenzied landscape of tariffs, threats of tariffs, shifting geopolitics, and other disruptions that have had shippers around the world rapidly re-evaluating the risks to their supply chains. While we often have performed well when the marketplace is most unpredictable, I am not sure any of us have ever seen anything like the non-stop, rapidly shifting rules and regulations that have impacted our industry in recent days. We believe we are staffed with the right talent in the right locations to help our customers function and navigate this chaotic trade environment. Customers often turn to us for our cross-border expertise and we have held hundreds of near-daily industry update sessions with thousands of participants to keep current and potential customers abreast of the latest regulatory changes and solutions to get their freight where it needs to be.
“Compared to a year ago, airfreight increased on higher buy and sell rates and growth in tonnage from strong demand, primarily in technology, as importers front-loaded shipments in anticipation of higher trade tariffs. Air capacity remained tight due to e‑commerce export demand from
“Looking back on Q1, we performed well across all of our businesses. However, the short- and longer-term future is as unpredictable to us as it is to everyone. While we currently expect air capacity and rates to remain volatile, it is too early to predict what impact an end to the de minimis exemption may have on air capacity and rates going forward, as there are other economic and geopolitical unknowns to consider. Subsequent to March 31, 2025, we are seeing early signs that
"We believe that uncertainty is likely to continue for some time, with possibly significant impacts to our industry. We also remain optimistic that trade will continue to flow, and we will work closely with our customers to find solutions to keep their cargo moving. We believe that wherever trade moves, we already have talented people and operational infrastructure on-site to handle that business.”
Bradley S. Powell, Senior Vice President and Chief Financial Officer, added, “During the quarter, we carefully boosted headcount in certain areas to support growth in business activity, primarily in operations and sales, as well as our critical information systems. But we were again careful not to increase headcount ahead of our ability to grow tonnage and volumes and increase profitability, growing pre-tax operating income by
Mr. Powell noted that the Company generated
Expeditors is a global logistics company headquartered in
1Diluted earnings attributable to shareholders per share. |
NOTE: See Disclaimer on Forward-Looking Statements in this release. |
Disclaimer on Forward-Looking Statements:
Certain statements contained in this news release are “forward-looking statements,” based on management’s views with respect to future events and underlying assumptions that involve risks and uncertainties. These forward-looking statements include statements regarding inflation; continued growth in air and ocean carrier capacity and the impact on rates; unpredictability in the ocean and air markets, including uncertainty due to conflicts in the
Expeditors International of Washington, Inc. |
||||||||||
First Quarter 2025 Earnings Release, May 6, 2025 |
||||||||||
Financial Summary for three months ended March 31, 2025 and 2024 (Unaudited) |
||||||||||
(in 000's of US dollars except share data) |
||||||||||
|
|
Three months ended March 31, |
||||||||
|
|
2025 |
|
|
2024 |
|
|
% Change |
||
Revenues |
|
$ |
2,666,419 |
|
|
$ |
2,206,678 |
|
|
|
Directly related cost of transportation and other expenses 1 |
|
$ |
1,776,675 |
|
|
$ |
1,433,280 |
|
|
|
Salaries and other operating expenses 2 |
|
$ |
623,886 |
|
|
$ |
558,622 |
|
|
|
Operating income |
|
$ |
265,858 |
|
|
$ |
214,776 |
|
|
|
Net earnings attributable to shareholders |
|
$ |
203,795 |
|
|
$ |
169,152 |
|
|
|
Diluted earnings attributable to shareholders per share |
|
$ |
1.47 |
|
|
$ |
1.17 |
|
|
|
Basic earnings attributable to shareholders per share |
|
$ |
1.48 |
|
|
$ |
1.18 |
|
|
|
Diluted weighted average shares outstanding |
|
|
138,435 |
|
|
|
144,125 |
|
|
|
Basic weighted average shares outstanding |
|
|
137,833 |
|
|
|
143,194 |
|
|
|
1Directly related cost of transportation and other expenses totals Operating Expenses from Airfreight services, Ocean freight and ocean services and Customs brokerage and other services as shown in the Condensed Consolidated Statements of Earnings. |
||||||||||
2Salaries and other operating expenses totals Salaries and related, Rent and occupancy, Depreciation and amortization, Selling and promotion and Other as shown in the Condensed Consolidated Statements of Earnings. |
During the three months ended March 31, 2025 we repurchased 1.5 million shares of common stock at an average price of
|
Employee Full-time Equivalents as of March 31, |
|||
|
2025 |
|
2024 |
|
|
|
7,098 |
|
6,839 |
|
|
3,935 |
|
3,771 |
|
|
2,287 |
|
2,246 |
|
|
1,833 |
|
1,688 |
|
|
1,440 |
|
1,406 |
|
|
829 |
|
760 |
Information Systems |
|
1,358 |
|
1,286 |
Corporate |
|
423 |
|
407 |
Total |
|
19,203 |
|
18,403 |
|
|
First quarter year-over-year percentage increase in: |
||
2025 |
|
Airfreight
|
|
Ocean freight
|
January |
|
|
|
|
February |
|
|
|
|
March |
|
|
|
|
Quarter |
|
|
|
|
Investors may submit written questions via e-mail to: investor@expeditors.com. Questions received by the end of business on May 9, 2025 will be considered in management's 8-K “Responses to Selected Questions.”
-----------------------------------------
NOTE: See Disclaimer on Forward-Looking Statements in this release.
EXPEDITORS INTERNATIONAL OF WASHINGTON, INC. |
||||||||
AND SUBSIDIARIES |
||||||||
Condensed Consolidated Balance Sheets |
||||||||
(In thousands, except per share data) |
||||||||
(Unaudited) |
||||||||
|
|
March 31, 2025 |
|
December 31, 2024 |
||||
Assets: |
|
|
|
|
||||
Current Assets: |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
1,318,520 |
|
|
$ |
1,148,320 |
|
Accounts receivable, less allowance for credit loss of
|
|
|
1,904,171 |
|
|
|
1,997,840 |
|
Deferred contract costs |
|
|
279,843 |
|
|
|
349,343 |
|
Other |
|
|
138,070 |
|
|
|
164,272 |
|
Total current assets |
|
|
3,640,604 |
|
|
|
3,659,775 |
|
Property and equipment, less accumulated depreciation and
|
|
|
453,696 |
|
|
|
449,404 |
|
Operating lease right-of-use assets |
|
|
568,790 |
|
|
|
551,652 |
|
Goodwill |
|
|
7,927 |
|
|
|
7,927 |
|
Deferred federal and state income taxes, net |
|
|
70,126 |
|
|
|
70,671 |
|
Other assets, net |
|
|
15,507 |
|
|
|
15,029 |
|
Total assets |
|
$ |
4,756,650 |
|
|
$ |
4,754,458 |
|
Liabilities: |
|
|
|
|
||||
Current Liabilities: |
|
|
|
|
||||
Accounts payable |
|
$ |
1,047,374 |
|
|
$ |
1,036,749 |
|
Accrued liabilities, primarily salaries and related costs |
|
|
440,646 |
|
|
|
451,921 |
|
Contract liabilities |
|
|
359,508 |
|
|
|
441,927 |
|
Current portion of operating lease liabilities |
|
|
109,455 |
|
|
|
106,736 |
|
Federal, state and foreign income taxes |
|
|
33,261 |
|
|
|
29,140 |
|
Total current liabilities |
|
|
1,990,244 |
|
|
|
2,066,473 |
|
Noncurrent portion of operating lease liabilities |
|
|
478,903 |
|
|
|
462,201 |
|
Shareholders’ Equity: |
|
|
|
|
||||
Preferred stock, none issued |
|
|
— |
|
|
|
— |
|
Common stock, par value |
|
|
1,368 |
|
|
|
1,380 |
|
Additional paid-in capital |
|
|
— |
|
|
|
— |
|
Retained earnings |
|
|
2,504,222 |
|
|
|
2,455,132 |
|
Accumulated other comprehensive loss |
|
|
(219,799 |
) |
|
|
(233,500 |
) |
Total shareholders’ equity |
|
|
2,285,791 |
|
|
|
2,223,012 |
|
Noncontrolling interest |
|
|
1,712 |
|
|
|
2,772 |
|
Total equity |
|
|
2,287,503 |
|
|
|
2,225,784 |
|
Total liabilities and equity |
|
$ |
4,756,650 |
|
|
$ |
4,754,458 |
|
EXPEDITORS INTERNATIONAL OF WASHINGTON, INC. |
|||||||||
AND SUBSIDIARIES |
|||||||||
|
|
|
|
|
|||||
Condensed Consolidated Statements of Earnings |
|||||||||
(In thousands, except per share data) |
|||||||||
(Unaudited) |
|||||||||
|
|
Three months ended March 31, |
|
|
|||||
|
|
2025 |
|
|
2024 |
|
|
||
Revenues: |
|
|
|
|
|
|
|
||
Airfreight services |
|
$ |
901,760 |
|
|
$ |
759,374 |
|
|
Ocean freight and ocean services |
|
|
781,665 |
|
|
|
570,786 |
|
|
Customs brokerage and other services |
|
|
982,994 |
|
|
|
876,518 |
|
|
Total revenues |
|
|
2,666,419 |
|
|
|
2,206,678 |
|
|
Operating Expenses: |
|
|
|
|
|
|
|
||
Airfreight services |
|
|
648,494 |
|
|
|
537,591 |
|
|
Ocean freight and ocean services |
|
|
573,901 |
|
|
|
413,983 |
|
|
Customs brokerage and other services |
|
|
554,280 |
|
|
|
481,706 |
|
|
Salaries and related |
|
|
457,937 |
|
|
|
413,162 |
|
|
Rent and occupancy |
|
|
64,343 |
|
|
|
61,252 |
|
|
Depreciation and amortization |
|
|
14,604 |
|
|
|
15,161 |
|
|
Selling and promotion |
|
|
8,574 |
|
|
|
6,779 |
|
|
Other |
|
|
78,428 |
|
|
|
62,268 |
|
|
Total operating expenses |
|
|
2,400,561 |
|
|
|
1,991,902 |
|
|
Operating income |
|
|
265,858 |
|
|
|
214,776 |
|
|
Other Income (Expense): |
|
|
|
|
|
|
|
||
Interest income |
|
|
9,184 |
|
|
|
14,878 |
|
|
Other, net |
|
|
839 |
|
|
|
3,528 |
|
|
Other income, net |
|
|
10,023 |
|
|
|
18,406 |
|
|
Earnings before income taxes |
|
|
275,881 |
|
|
|
233,182 |
|
|
Income tax expense |
|
|
71,782 |
|
|
|
62,782 |
|
|
Net earnings |
|
|
204,099 |
|
|
|
170,400 |
|
|
Less net earnings (losses) attributable to the noncontrolling
|
|
|
304 |
|
|
|
1,248 |
|
|
Net earnings attributable to shareholders |
|
$ |
203,795 |
|
|
$ |
169,152 |
|
|
Diluted earnings attributable to shareholders per share |
|
$ |
1.47 |
|
|
$ |
1.17 |
|
|
Basic earnings attributable to shareholders per share |
|
$ |
1.48 |
|
|
$ |
1.18 |
|
|
Weighted average diluted shares outstanding |
|
|
138,435 |
|
|
|
144,125 |
|
|
Weighted average basic shares outstanding |
|
|
137,833 |
|
|
|
143,194 |
|
|
EXPEDITORS INTERNATIONAL OF WASHINGTON, INC. |
|||||||
AND SUBSIDIARIES |
|||||||
|
|
|
|
||||
Condensed Consolidated Statements of Cash Flows |
|||||||
(In thousands) |
|||||||
(Unaudited) |
|||||||
|
|
Three months ended March 31, |
|
||||
|
|
2025 |
|
2024 |
|
||
Operating Activities: |
|
|
|
|
|
||
Net earnings |
|
$ |
204,099 |
|
$ |
170,400 |
|
Adjustments to reconcile net earnings to net cash from operating activities: |
|
|
|
|
|
||
Provisions for losses on accounts receivable |
|
|
761 |
|
|
394 |
|
Deferred income tax benefit |
|
|
76 |
|
|
2,294 |
|
Stock compensation expense |
|
|
11,549 |
|
|
12,372 |
|
Depreciation and amortization |
|
|
14,604 |
|
|
15,161 |
|
Other, net |
|
|
2,291 |
|
|
1,985 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
||
Decrease (increase) in accounts receivable |
|
|
108,149 |
|
|
(60,542) |
|
(Decrease) increase in accounts payable and accrued liabilities |
|
|
(18,419) |
|
|
83,591 |
|
Decrease (increase) in deferred contract costs |
|
|
75,973 |
|
|
(64,062) |
|
(Decrease) increase in contract liabilities |
|
|
(89,288) |
|
|
69,308 |
|
Increase in income taxes payable, net |
|
|
30,340 |
|
|
22,686 |
|
Decrease in other, net |
|
|
2,487 |
|
|
3,317 |
|
Net cash from operating activities |
|
|
342,622 |
|
|
256,904 |
|
Investing Activities: |
|
|
|
|
|
||
Purchase of property and equipment |
|
|
(13,152) |
|
|
(10,181) |
|
Other, net |
|
|
156 |
|
|
97 |
|
Net cash from investing activities |
|
|
(12,996) |
|
|
(10,084) |
|
Financing Activities: |
|
|
|
|
|
||
Proceeds on borrowings on lines of credit, net |
|
|
195 |
|
|
(17,242) |
|
Proceeds from issuance of common stock |
|
|
13,043 |
|
|
8,029 |
|
Repurchases of common stock |
|
|
(177,354) |
|
|
(360,524) |
|
Payments for taxes related to net share settlement of equity awards |
|
|
(509) |
|
|
(5,185) |
|
Distribution to noncontrolling interest |
|
|
(1,346) |
|
|
— |
|
Net cash from financing activities |
|
|
(165,971) |
|
|
(374,922) |
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
6,545 |
|
|
(14,325) |
|
Change in cash and cash equivalents |
|
|
170,200 |
|
|
(142,427) |
|
Cash and cash equivalents at beginning of period |
|
|
1,148,320 |
|
|
1,512,883 |
|
Cash and cash equivalents at end of period |
|
$ |
1,318,520 |
|
$ |
1,370,456 |
|
Taxes Paid: |
|
|
|
|
|
||
Income taxes |
|
$ |
40,624 |
|
$ |
36,864 |
|
EXPEDITORS INTERNATIONAL OF WASHINGTON, INC. |
|||||||||||||||||||||||||||||||||||
AND SUBSIDIARIES |
|||||||||||||||||||||||||||||||||||
Business Segment Information |
|||||||||||||||||||||||||||||||||||
(In thousands) |
|||||||||||||||||||||||||||||||||||
(Unaudited |
|||||||||||||||||||||||||||||||||||
|
|
UNITED
|
|
OTHER
|
|
|
LATIN
|
|
|
NORTH
|
|
|
SOUTH
|
|
|
|
|
|
MIDDLE
|
|
|
ELIMI-
|
|
|
CONSOLI-
|
|
|||||||||
For the three months ended March 31, 2025: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Revenues |
|
$ |
854,449 |
|
|
116,485 |
|
|
|
62,389 |
|
|
|
695,008 |
|
|
|
364,577 |
|
|
|
422,795 |
|
|
|
152,872 |
|
|
|
(2,156 |
) |
|
|
2,666,419 |
|
Directly related cost of transportation
|
|
$ |
451,917 |
|
|
73,193 |
|
|
|
36,435 |
|
|
|
554,494 |
|
|
|
281,495 |
|
|
|
271,716 |
|
|
|
108,848 |
|
|
|
(1,423 |
) |
|
|
1,776,675 |
|
Salaries and related costs |
|
$ |
258,089 |
|
|
19,592 |
|
|
|
10,438 |
|
|
|
40,361 |
|
|
|
28,072 |
|
|
|
81,549 |
|
|
|
19,836 |
|
|
|
— |
|
|
|
457,937 |
|
Other operating expenses2 |
|
$ |
22,548 |
|
|
14,828 |
|
|
|
9,914 |
|
|
|
37,746 |
|
|
|
23,285 |
|
|
|
43,359 |
|
|
|
15,028 |
|
|
|
(759 |
) |
|
|
165,949 |
|
Operating income |
|
$ |
121,895 |
|
|
8,872 |
|
|
|
5,602 |
|
|
|
62,407 |
|
|
|
31,725 |
|
|
|
26,171 |
|
|
|
9,160 |
|
|
|
26 |
|
|
|
265,858 |
|
Identifiable assets at period end |
|
$ |
2,588,265 |
|
|
177,996 |
|
|
|
107,290 |
|
|
|
503,899 |
|
|
|
348,424 |
|
|
|
772,342 |
|
|
|
277,677 |
|
|
|
(19,243 |
) |
|
|
4,756,650 |
|
Capital expenditures |
|
$ |
8,407 |
|
|
226 |
|
|
|
225 |
|
|
|
505 |
|
|
|
874 |
|
|
|
1,156 |
|
|
|
1,759 |
|
|
|
— |
|
|
|
13,152 |
|
Depreciation and amortization |
|
$ |
8,938 |
|
|
497 |
|
|
|
251 |
|
|
|
1,056 |
|
|
|
570 |
|
|
|
2,646 |
|
|
|
646 |
|
|
|
— |
|
|
|
14,604 |
|
Equity |
|
$ |
1,481,145 |
|
|
50,613 |
|
|
|
46,120 |
|
|
|
273,084 |
|
|
|
145,611 |
|
|
|
169,589 |
|
|
|
164,036 |
|
|
|
(42,695 |
) |
|
|
2,287,503 |
|
For the three months ended March 31, 2024: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Revenues |
|
$ |
751,543 |
|
|
106,850 |
|
|
|
44,492 |
|
|
|
544,941 |
|
|
|
227,719 |
|
|
|
398,317 |
|
|
|
134,106 |
|
|
|
(1,290 |
) |
|
|
2,206,678 |
|
Directly related cost of transportation
|
|
$ |
403,949 |
|
|
66,710 |
|
|
|
24,464 |
|
|
|
426,474 |
|
|
|
164,024 |
|
|
|
254,519 |
|
|
|
93,792 |
|
|
|
(652 |
) |
|
|
1,433,280 |
|
Salaries and related costs |
|
$ |
233,313 |
|
|
18,906 |
|
|
|
8,847 |
|
|
|
34,942 |
|
|
|
22,917 |
|
|
|
77,572 |
|
|
|
16,665 |
|
|
|
— |
|
|
|
413,162 |
|
Other operating expenses2 |
|
$ |
22,395 |
|
|
14,178 |
|
|
|
7,917 |
|
|
|
32,318 |
|
|
|
17,995 |
|
|
|
39,516 |
|
|
|
11,799 |
|
|
|
(658 |
) |
|
|
145,460 |
|
Operating income |
|
$ |
91,886 |
|
|
7,056 |
|
|
|
3,264 |
|
|
|
51,207 |
|
|
|
22,783 |
|
|
|
26,710 |
|
|
|
11,850 |
|
|
|
20 |
|
|
|
214,776 |
|
Identifiable assets at period end |
|
$ |
2,424,540 |
|
|
177,571 |
|
|
|
105,151 |
|
|
|
504,704 |
|
|
|
265,621 |
|
|
|
755,569 |
|
|
|
284,325 |
|
|
|
(29,213 |
) |
|
|
4,488,268 |
|
Capital expenditures |
|
$ |
5,528 |
|
|
1,399 |
|
|
|
153 |
|
|
|
282 |
|
|
|
144 |
|
|
|
2,218 |
|
|
|
457 |
|
|
|
— |
|
|
|
10,181 |
|
Depreciation and amortization |
|
$ |
9,020 |
|
|
497 |
|
|
|
289 |
|
|
|
1,093 |
|
|
|
548 |
|
|
|
2,970 |
|
|
|
744 |
|
|
|
— |
|
|
|
15,161 |
|
Equity |
|
$ |
1,531,497 |
|
|
26,143 |
|
|
|
55,173 |
|
|
|
185,824 |
|
|
|
118,194 |
|
|
|
162,346 |
|
|
|
160,237 |
|
|
|
(41,749 |
) |
|
|
2,197,665 |
|
1 Directly related cost of transportation and other expenses totals Operating Expenses from Airfreight services, Ocean freight and ocean services and Customs brokerage and other services as shown in the Condensed Consolidated Statements of Earnings. |
|||||||||||||||||||||||||||||||||||
2Other operating expenses totals rent and occupancy, depreciation and amortization, selling and promotion and other as shown in the consolidated statements of earnings. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250505900973/en/
Daniel R. Wall
President and Chief Executive Officer
(206) 674-3455
Bradley S. Powell
Senior Vice President and Chief Financial Officer
(206) 674-3412
Geoffrey Buscher
Director - Investor Relations
(206) 892-4510
Source: Expeditors International of Washington, Inc.