First Carolina Financial Services Reports Net Income of $5.1 Million, or $0.20 Per Diluted Share, for the Second Quarter of 2026
The quarter marked a transformational milestone for First Carolina. On June 22, 2026, the Company successfully completed its initial public offering (the “IPO”) of 5,500,000 shares of common stock at a public offering price of
“The first half of 2026 was a landmark period for First Carolina as we successfully completed our initial public offering while continuing to deliver solid financial performance,” said Ron Day, Chairman, President, and Chief Executive Officer. “Our results were driven by solid loan production and net loan growth, material deposit optimization activities, expanding year-over-year net interest margin, disciplined expense management, and exceptional execution across the organization. In particular, in our traditional banking business, for the first six months of 2026, brokered deposits declined
“What continues to set First Carolina apart is the strength and diversity of our business model. Through our Commercial Banking, Payments, Consumer Banking, and Wealth Management businesses, we are well positioned to serve clients across every stage of their financial journey. Commercial loan production remains robust, with a focus on new variable-rate loan originations to replace maturing lower-yield legacy loans, and this has helped to improve the overall profitability of our balance sheet. At the same time, we are deepening relationships with commercial clients through treasury management solutions that enhance customer engagement and drive valuable operating deposit growth.”
Day added, “With respect to our Payments business, we continue to strengthen our competitive position by expanding our service offerings. For example, we are partnering with
"We believe our diversified model will be a true differentiator, and we see emerging tailwinds that give us great confidence in our team's ability to deliver strong shareholder returns while staying grounded in our core values.”
Second Quarter 2026 Performance Highlights:
-
Net income of
, an increase of$5.1 million 11.0% from the second quarter of 2025. - Successfully completed the Company's IPO and NYSE listing, significantly enhancing capital flexibility and growth opportunities.
-
Generated
of loan growth, representing an annualized growth rate of$58.1 million 8.9% . -
Expanded net interest margin by 18 basis points on a year-over-year comparative-quarter basis to
3.23% . -
Increased second quarter net interest income by
8.8% year over year. - Maintained exceptional credit quality with zero net loan charge-offs during the quarter.
-
Reduced higher-cost certificates of deposit by
24.4% during the quarter and53.5% over the past year, supporting funding cost improvements. -
Continued strong capital levels with average shareholders' equity representing
10.53% of average assets. -
Improved asset quality, with nonperforming assets declining to
0.65% of total assets compared to0.89% a year ago. -
Ended the quarter with book value per share of
and tangible book value per share1 of$13.88 .$11.66 -
Return on average assets (“ROAA”) of
0.60% . -
Return on average equity (“ROAE”) of
5.71% ; Return on average tangible common equity (“ROATCE”)1 of7.09% .
(1) |
Considered non-GAAP financial measure - See "Non-GAAP Financial Measures" and reconciliation of GAAP to non-GAAP financial measures in the financial tables section of the press release. |
Operating Highlights
Net interest income totaled
The yield on average interest-earning assets was
The Company’s total cost of funds was
Noninterest income totaled
The Company's effective tax rate was
Balance Sheet Trends
Total assets were
Total deposits were
Credit Quality
During the second quarter of 2026, the Company recorded a provision for credit losses of
Nonperforming assets totaled
About First Carolina Financial Services, Inc.
First Carolina Financial Services, Inc. (NYSE: FCBM) operates as a bank holding company for First Carolina Bank that provides financial services for businesses, higher education institutions, and individuals. First Carolina offers a range of deposit and loan products and trust services. First Carolina is headquartered in
Company Note Regarding Forward-Looking Statements
This press release contains, and future oral and written statements by us and our management may contain, forward-looking statements within the meaning of the
FIRST CAROLINA FINANCIAL SERVICES, INC. |
||||||||||||||||
QUARTER END BALANCE SHEETS |
||||||||||||||||
|
||||||||||||||||
(dollars in thousands) |
June 30,
|
|
March 31,
|
|
December 31,
|
|
June 30,
|
|||||||||
|
(unaudited) |
|
(unaudited) |
|
(audited) |
|
(unaudited) |
|||||||||
Assets |
|
|
|
|
|
|
|
|||||||||
Cash and cash equivalents |
$ |
118,821 |
|
|
$ |
190,323 |
|
|
$ |
134,116 |
|
|
$ |
151,910 |
|
|
Investment securities, available for sale |
|
325,341 |
|
|
|
331,641 |
|
|
|
312,090 |
|
|
|
284,608 |
|
|
Investment securities, held to maturity |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
37,421 |
|
|
Federal Home Loan Bank stock, at cost |
|
4,739 |
|
|
|
2,364 |
|
|
|
5,732 |
|
|
|
2,143 |
|
|
Loans receivable |
|
2,742,549 |
|
|
|
2,684,469 |
|
|
|
2,648,174 |
|
|
|
2,696,875 |
|
|
Allowance for credit losses |
|
(22,064 |
) |
|
|
(21,121 |
) |
|
|
(20,893 |
) |
|
|
(21,760 |
) |
|
Net loans |
|
2,720,485 |
|
|
|
2,663,348 |
|
|
|
2,627,281 |
|
|
|
2,675,115 |
|
|
Premises and equipment, net |
|
42,077 |
|
|
|
43,531 |
|
|
|
44,707 |
|
|
|
46,331 |
|
|
Goodwill and intangible assets, net |
|
69,009 |
|
|
|
69,702 |
|
|
|
70,395 |
|
|
|
67,870 |
|
|
Deferred tax asset |
|
24,055 |
|
|
|
24,092 |
|
|
|
25,142 |
|
|
|
31,366 |
|
|
Bank-owned life insurance |
|
68,577 |
|
|
|
58,910 |
|
|
|
58,356 |
|
|
|
57,239 |
|
|
Prepaid expenses and other assets |
|
32,825 |
|
|
|
34,466 |
|
|
|
39,689 |
|
|
|
32,492 |
|
|
Total assets |
$ |
3,405,929 |
|
|
$ |
3,418,377 |
|
|
$ |
3,317,508 |
|
|
$ |
3,386,495 |
|
|
Liabilities and shareholders' equity |
|
|
|
|
|
|
|
|||||||||
Liabilities |
|
|
|
|
|
|
|
|||||||||
Deposits |
|
|
|
|
|
|
|
|||||||||
Noninterest bearing DDA |
$ |
563,008 |
|
|
$ |
658,707 |
|
|
$ |
533,232 |
|
|
$ |
577,066 |
|
|
Interest bearing DDA |
|
572,971 |
|
|
|
479,032 |
|
|
|
376,537 |
|
|
|
284,266 |
|
|
Savings and money market |
|
1,016,471 |
|
|
|
931,271 |
|
|
|
759,197 |
|
|
|
617,869 |
|
|
Certificates of deposit |
|
678,265 |
|
|
|
897,584 |
|
|
|
1,126,707 |
|
|
|
1,459,023 |
|
|
Total deposits |
|
2,830,715 |
|
|
|
2,966,594 |
|
|
|
2,795,673 |
|
|
|
2,938,224 |
|
|
Federal Home Loan Bank advances |
|
50,000 |
|
|
|
- |
|
|
|
75,000 |
|
|
|
- |
|
|
Subordinated debt, net |
|
63,489 |
|
|
|
63,463 |
|
|
|
63,436 |
|
|
|
63,383 |
|
|
Allowance for credit losses on off-balance sheet credit exposures |
|
2,493 |
|
|
|
3,164 |
|
|
|
3,794 |
|
|
|
3,289 |
|
|
Accrued expenses and other liabilities |
|
28,028 |
|
|
|
31,802 |
|
|
|
32,680 |
|
|
|
32,054 |
|
|
Total liabilities |
|
2,974,725 |
|
|
|
3,065,023 |
|
|
|
2,970,583 |
|
|
|
3,036,950 |
|
|
Shareholders' equity |
|
|
|
|
|
|
|
|||||||||
Common stock |
|
15,535 |
|
|
|
12,307 |
|
|
|
12,261 |
|
|
|
12,483 |
|
|
Additional paid-in capital |
|
309,745 |
|
|
|
240,684 |
|
|
|
239,903 |
|
|
|
243,631 |
|
|
Retained earnings |
|
106,254 |
|
|
|
101,160 |
|
|
|
95,249 |
|
|
|
93,665 |
|
|
Accumulated other comprehensive loss |
|
(330 |
) |
|
|
(797 |
) |
|
|
(488 |
) |
|
|
(234 |
) |
|
Total shareholders' equity |
|
431,204 |
|
|
|
353,354 |
|
|
|
346,925 |
|
|
|
349,545 |
|
|
Total liabilities and shareholders' equity |
$ |
3,405,929 |
|
|
$ |
3,418,377 |
|
|
$ |
3,317,508 |
|
|
$ |
3,386,495 |
|
|
FIRST CAROLINA FINANCIAL SERVICES, INC. |
||||||||||||||||||||
STATEMENTS OF OPERATIONS (unaudited) |
||||||||||||||||||||
|
||||||||||||||||||||
|
As of and for the Three Months Ended |
|
As of and for the Six Months Ended |
|||||||||||||||||
(dollars in thousands) |
June 30,
|
|
March 31,
|
|
June 30,
|
|
June 30,
|
|
June 30,
|
|||||||||||
Interest income |
|
|
|
|
|
|||||||||||||||
Interest on cash and due from banks |
$ |
1,424 |
|
$ |
1,940 |
|
$ |
2,136 |
|
$ |
3,364 |
|
$ |
4,277 |
|
|||||
Loans, including fees |
|
41,592 |
|
|
40,063 |
|
|
41,174 |
|
|
81,655 |
|
|
81,112 |
|
|||||
Investment securities |
|
3,786 |
|
|
3,693 |
|
|
3,001 |
|
|
7,479 |
|
|
5,255 |
|
|||||
Other interest and dividends |
|
44 |
|
|
45 |
|
|
47 |
|
|
89 |
|
|
123 |
|
|||||
Total interest income |
|
46,846 |
|
|
45,741 |
|
|
46,358 |
|
|
92,587 |
|
|
90,767 |
|
|||||
Interest expense |
|
|
|
|
|
|||||||||||||||
Deposits |
|
19,951 |
|
|
19,076 |
|
|
21,439 |
|
|
39,027 |
|
|
40,878 |
|
|||||
Borrowings |
|
1,307 |
|
|
1,138 |
|
|
1,390 |
|
|
2,445 |
|
|
2,574 |
|
|||||
Total interest expense |
|
21,258 |
|
|
20,214 |
|
|
22,829 |
|
|
41,472 |
|
|
43,452 |
|
|||||
Net interest income |
|
25,588 |
|
|
25,527 |
|
|
23,529 |
|
|
51,115 |
|
|
47,315 |
|
|||||
Provision (recovery) for credit losses |
|
273 |
|
|
(398 |
) |
|
(169 |
) |
|
(125 |
) |
|
363 |
|
|||||
Net interest income after provision for credit losses |
|
25,315 |
|
|
25,925 |
|
|
23,698 |
|
|
51,240 |
|
|
46,952 |
|
|||||
Noninterest income |
|
|
|
|
|
|||||||||||||||
Service charges on deposit accounts |
|
5,538 |
|
|
6,825 |
|
|
12,095 |
|
|
12,363 |
|
|
19,929 |
|
|||||
Gain on sale of securities, net |
|
- |
|
|
108 |
|
|
- |
|
|
108 |
|
|
- |
|
|||||
Bank-owned life insurance |
|
636 |
|
|
554 |
|
|
348 |
|
|
1,190 |
|
|
692 |
|
|||||
Other noninterest income |
|
501 |
|
|
154 |
|
|
763 |
|
|
655 |
|
|
2,273 |
|
|||||
Total noninterest income |
|
6,675 |
|
|
7,641 |
|
|
13,206 |
|
|
14,316 |
|
|
22,894 |
|
|||||
Noninterest expense |
|
|
|
|
|
|||||||||||||||
Salaries and employee benefits |
|
11,662 |
|
|
12,399 |
|
|
15,215 |
|
|
24,061 |
|
|
27,596 |
|
|||||
Occupancy and equipment |
|
4,013 |
|
|
4,325 |
|
|
3,902 |
|
|
8,338 |
|
|
6,901 |
|
|||||
Data processing |
|
1,738 |
|
|
1,952 |
|
|
2,302 |
|
|
3,690 |
|
|
4,146 |
|
|||||
Other professional fees |
|
3,183 |
|
|
2,506 |
|
|
2,198 |
|
|
5,689 |
|
|
3,569 |
|
|||||
Service fees |
|
95 |
|
|
75 |
|
|
75 |
|
|
170 |
|
|
1,853 |
|
|||||
Federal deposit insurance premiums |
|
650 |
|
|
1,050 |
|
|
795 |
|
|
1,700 |
|
|
1,590 |
|
|||||
Consumer fraud and transaction losses |
|
1,432 |
|
|
1,338 |
|
|
3,522 |
|
|
2,770 |
|
|
7,039 |
|
|||||
Other noninterest expense |
|
2,729 |
|
|
2,587 |
|
|
2,737 |
|
|
5,316 |
|
|
5,170 |
|
|||||
Total noninterest expense |
|
25,502 |
|
|
26,232 |
|
|
30,746 |
|
|
51,734 |
|
|
57,864 |
|
|||||
Net income before taxes |
|
6,488 |
|
|
7,334 |
|
|
6,158 |
|
|
13,822 |
|
|
11,982 |
|
|||||
Income tax expense |
|
1,392 |
|
|
1,423 |
|
|
1,567 |
|
|
2,815 |
|
|
2,686 |
|
|||||
Net income |
$ |
5,096 |
|
$ |
5,911 |
|
$ |
4,591 |
|
$ |
11,007 |
|
$ |
9,296 |
|
|||||
|
|
|
||||||||||||||||||
FIRST CAROLINA FINANCIAL SERVICES, INC. |
||||||||||||||||||||
FINANCIAL TABLES |
||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Financial Highlights (unaudited) |
|
|
|
|
||||||||||||||||
|
As of and for the Three Months Ended |
|
As of and for the Six Months Ended |
|||||||||||||||||
(dollars in thousands except per share amounts) |
June 30,
|
|
March 31,
|
|
June 30,
|
|
June 30,
|
|
June 30,
|
|||||||||||
Selected Operating Data: |
|
|
|
|
|
|||||||||||||||
Interest income |
$ |
46,846 |
|
$ |
45,741 |
|
$ |
46,358 |
|
$ |
92,587 |
|
$ |
90,767 |
|
|||||
Interest expense |
|
21,258 |
|
|
20,214 |
|
|
22,829 |
|
|
41,472 |
|
|
43,452 |
|
|||||
Net interest income |
|
25,588 |
|
|
25,527 |
|
|
23,529 |
|
|
51,115 |
|
|
47,315 |
|
|||||
Provision (recovery) for credit losses |
|
273 |
|
|
(398 |
) |
|
(169 |
) |
|
(125 |
) |
|
363 |
|
|||||
Noninterest income |
|
6,675 |
|
|
7,641 |
|
|
13,206 |
|
|
14,316 |
|
|
22,894 |
|
|||||
Noninterest expense |
|
25,502 |
|
|
26,232 |
|
|
30,746 |
|
|
51,734 |
|
|
57,864 |
|
|||||
Income tax expense |
|
1,392 |
|
|
1,423 |
|
|
1,567 |
|
|
2,815 |
|
|
2,686 |
|
|||||
Net income |
|
5,096 |
|
|
5,911 |
|
|
4,591 |
|
|
11,007 |
|
|
9,296 |
|
|||||
Share and Per Share Data: |
|
|
|
|
|
|||||||||||||||
Basic earnings per share |
$ |
0.16 |
|
$ |
0.24 |
|
$ |
0.18 |
|
$ |
0.35 |
|
$ |
0.37 |
|
|||||
Diluted earnings per share |
$ |
0.20 |
|
$ |
0.24 |
|
$ |
0.18 |
|
$ |
0.44 |
|
$ |
0.37 |
|
|||||
Book value per share (at period end) |
$ |
13.88 |
|
$ |
14.36 |
|
$ |
14.00 |
|
$ |
13.88 |
|
$ |
14.00 |
|
|||||
Tangible book value per share1 |
$ |
11.66 |
|
$ |
11.52 |
|
$ |
11.28 |
|
$ |
11.66 |
|
$ |
11.28 |
|
|||||
Shares of common stock outstanding |
|
31,068,852 |
|
|
24,614,852 |
|
|
24,965,054 |
|
|
31,068,852 |
|
|
24,965,054 |
|
|||||
Weighted average diluted shares outstanding |
|
25,235,701 |
|
|
24,610,368 |
|
|
24,955,621 |
|
|
24,924,762 |
|
|
24,946,966 |
|
|||||
Selected Balance Sheet Data: |
|
|
|
|
|
|||||||||||||||
Total assets |
$ |
3,405,929 |
|
$ |
3,418,377 |
|
$ |
3,386,495 |
|
$ |
3,405,929 |
|
$ |
3,386,495 |
|
|||||
Securities available-for-sale, at fair value |
|
325,341 |
|
|
331,641 |
|
|
284,608 |
|
|
325,341 |
|
|
284,608 |
|
|||||
Securities held-to-maturity, at fair value |
|
- |
|
|
- |
|
|
37,421 |
|
|
- |
|
|
37,421 |
|
|||||
Gross loans held for investment (LHFI) |
|
2,742,549 |
|
|
2,684,469 |
|
|
2,696,875 |
|
|
2,742,549 |
|
|
2,696,875 |
|
|||||
Allowance for credit losses |
|
22,064 |
|
|
21,121 |
|
|
21,760 |
|
|
22,064 |
|
|
21,760 |
|
|||||
Goodwill and other intangible assets |
|
69,009 |
|
|
69,702 |
|
|
67,870 |
|
|
69,009 |
|
|
67,870 |
|
|||||
Deposits |
|
2,830,715 |
|
|
2,966,594 |
|
|
2,938,224 |
|
|
2,830,715 |
|
|
2,938,224 |
|
|||||
Sub debt |
|
63,489 |
|
|
63,463 |
|
|
63,383 |
|
|
63,489 |
|
|
63,383 |
|
|||||
Other borrowings |
|
50,000 |
|
|
- |
|
|
- |
|
|
50,000 |
|
|
- |
|
|||||
Total shareholders' equity |
|
431,204 |
|
|
353,354 |
|
|
349,545 |
|
|
431,204 |
|
|
349,545 |
|
|||||
| ____________________ | ||
1 |
Considered non-GAAP financial measure - See "Non-GAAP Financial Measures.” |
|
FIRST CAROLINA FINANCIAL SERVICES, INC. |
||||||||||||||||||||
FINANCIAL TABLES |
||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Financial Highlights - continued (unaudited) |
|
|
|
|||||||||||||||||
|
As of and for the Three Months Ended |
|
As of and for the Six Months Ended |
|||||||||||||||||
(dollars in thousands) |
June 30,
|
|
March 31,
|
|
June 30,
|
|
June 30,
|
|
June 30,
|
|||||||||||
Performance Ratios: |
|
|
|
|
|
|||||||||||||||
Pre-tax pre-provision net revenue (PPNR)2 |
$ |
6,761 |
|
$ |
6,936 |
|
$ |
5,989 |
|
$ |
13,697 |
|
$ |
12,345 |
|
|||||
Return on average assets (ROAA)2 |
|
0.60 |
% |
|
0.70 |
% |
|
0.56 |
% |
|
0.65 |
% |
|
0.58 |
% |
|||||
Return on average equity3 |
|
5.71 |
|
|
6.80 |
|
|
5.36 |
|
|
6.25 |
|
|
5.46 |
|
|||||
Return on average tangible common equity (ROATCE)1 |
|
7.09 |
|
|
8.50 |
|
|
6.69 |
|
|
7.78 |
|
|
6.55 |
|
|||||
Net interest margin |
|
3.23 |
|
|
3.25 |
|
|
3.05 |
|
|
3.24 |
|
|
3.14 |
|
|||||
Efficiency ratio1 |
|
79.05 |
|
|
79.35 |
|
|
83.70 |
|
|
79.20 |
|
|
82.42 |
|
|||||
Noninterest income to average total assets |
|
0.79 |
|
|
0.91 |
|
|
1.61 |
|
|
0.85 |
|
|
1.43 |
|
|||||
Noninterest income to total revenue |
|
20.69 |
|
|
23.04 |
|
|
35.95 |
|
|
21.88 |
|
|
32.61 |
|
|||||
Noninterest expense to average total assets |
|
3.01 |
|
|
3.12 |
|
|
3.74 |
|
|
3.07 |
|
|
3.60 |
|
|||||
Average interest-earning assets to average interest-bearing liabilities |
|
133.15 |
|
|
139.47 |
|
|
135.03 |
|
|
136.22 |
|
|
139.63 |
|
|||||
Average equity to average total assets |
|
10.53 |
|
|
10.34 |
|
|
10.41 |
|
|
10.43 |
|
|
10.61 |
|
|||||
Asset Quality Data: |
|
|
|
|
|
|||||||||||||||
Nonperforming assets to total assets |
|
0.65 |
% |
|
0.65 |
% |
|
0.89 |
% |
|
0.65 |
% |
|
0.89 |
% |
|||||
Nonperforming loans to gross LHFI |
|
0.81 |
|
|
0.83 |
|
|
0.90 |
|
|
0.81 |
|
|
0.90 |
|
|||||
Total allowance for credit losses to nonperforming loans |
|
99.07 |
|
|
94.54 |
|
|
89.75 |
|
|
99.07 |
|
|
89.75 |
|
|||||
Total allowance for credit losses to total LHFI |
|
0.80 |
|
|
0.79 |
|
|
0.81 |
|
|
0.80 |
|
|
0.81 |
|
|||||
Net charge-offs to average LHFI |
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|
0.00 |
|
|||||
Balance Sheet and Capital Ratios: |
|
|
|
|
|
|||||||||||||||
Loan-to-deposit ratio |
|
96.89 |
% |
|
90.49 |
% |
|
91.79 |
% |
|
96.89 |
% |
|
91.79 |
% |
|||||
Noninterest bearing deposits to total deposits |
|
19.89 |
|
|
22.20 |
|
|
19.64 |
|
|
19.89 |
|
|
19.64 |
|
|||||
Total shareholders' equity to total assets |
|
12.66 |
|
|
10.34 |
|
|
10.32 |
|
|
12.66 |
|
|
10.32 |
|
|||||
Tangible common equity to tangible assets1 |
|
10.85 |
|
|
8.47 |
|
|
8.49 |
|
|
10.85 |
|
|
8.49 |
|
|||||
Other: |
|
|
|
|
|
|||||||||||||||
Number of branches |
|
9 |
|
|
9 |
|
|
9 |
|
|
9 |
|
|
9 |
|
|||||
Number of full-time equivalent employees |
|
269 |
|
|
269 |
|
|
312 |
|
|
275 |
|
|
312 |
|
|||||
| ____________________ | ||
1 |
Considered non-GAAP financial measure - See "Non-GAAP Financial Measures.” |
|
2 |
Annualized calculations shown for quarterly periods presented. |
|
FIRST CAROLINA FINANCIAL SERVICES, INC. |
|||||||||||||||||||||||||||||||||
FINANCIAL TABLES |
|||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
QTD Average Balances and Yields/Rates (unaudited) |
|||||||||||||||||||||||||||||||||
|
|
As of and for the Three Months Ended |
|||||||||||||||||||||||||||||||
|
|
June 30, 2026 |
|
March 31, 2026 |
|
June 30, 2025 |
|||||||||||||||||||||||||||
(dollars in thousands) |
|
Average balance |
|
Interest income/expense |
|
Average yields earned/rates paid |
|
Average balance |
|
Interest income/expense |
|
Average yields earned/rates paid |
|
Average balance |
|
Interest income/expense |
|
Average yields earned/rates paid |
|||||||||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loans |
|
$ |
2,688,901 |
|
|
$ |
41,592 |
|
|
6.20 |
% |
|
$ |
2,656,562 |
|
|
$ |
40,063 |
|
|
6.12 |
% |
|
$ |
2,671,797 |
|
|
$ |
41,174 |
|
|
6.18 |
% |
Securities, available for sale |
|
|
328,941 |
|
|
|
3,786 |
|
|
4.62 |
% |
|
|
319,900 |
|
|
|
3,693 |
|
|
4.68 |
% |
|
|
194,246 |
|
|
|
2,448 |
|
|
5.05 |
% |
Securities, held to maturity |
|
|
- |
|
|
|
- |
|
|
0.00 |
% |
|
|
- |
|
|
|
- |
|
|
0.00 |
% |
|
|
40,360 |
|
|
|
553 |
|
|
5.50 |
% |
Deposits in banks and short-term investments |
|
|
156,891 |
|
|
|
1,468 |
|
|
3.75 |
% |
|
|
210,574 |
|
|
|
1,985 |
|
|
3.82 |
% |
|
|
184,541 |
|
|
|
2,183 |
|
|
4.74 |
% |
Total interest earning assets |
|
|
3,174,733 |
|
|
|
46,846 |
|
|
5.92 |
% |
|
|
3,187,036 |
|
|
|
45,741 |
|
|
5.82 |
% |
|
|
3,090,944 |
|
|
|
46,358 |
|
|
6.02 |
% |
Noninterest-earning assets |
|
|
223,606 |
|
|
|
|
|
|
|
221,340 |
|
|
|
|
|
|
|
207,726 |
|
|
|
|
|
|||||||||
Total assets |
|
$ |
3,398,339 |
|
|
|
|
|
|
$ |
3,408,376 |
|
|
|
|
|
|
$ |
3,298,670 |
|
|
|
|
|
|||||||||
Liabilities and shareholders’ equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Transaction accounts |
|
$ |
517,257 |
|
|
$ |
4,373 |
|
|
3.39 |
% |
|
$ |
389,712 |
|
|
$ |
3,138 |
|
|
3.27 |
% |
|
$ |
295,503 |
|
|
$ |
2,843 |
|
|
3.86 |
% |
Money market and savings |
|
|
972,528 |
|
|
|
7,654 |
|
|
3.16 |
% |
|
|
847,186 |
|
|
|
6,294 |
|
|
3.01 |
% |
|
|
614,315 |
|
|
|
5,326 |
|
|
3.48 |
% |
Time deposits |
|
|
799,742 |
|
|
|
7,924 |
|
|
3.97 |
% |
|
|
972,238 |
|
|
|
9,644 |
|
|
4.02 |
% |
|
|
1,291,002 |
|
|
|
13,270 |
|
|
4.12 |
% |
Total interest-bearing deposits |
|
|
2,289,527 |
|
|
|
19,951 |
|
|
3.50 |
% |
|
|
2,209,136 |
|
|
|
19,076 |
|
|
3.50 |
% |
|
|
2,200,820 |
|
|
|
21,439 |
|
|
3.91 |
% |
Sub debt |
|
|
63,480 |
|
|
|
1,014 |
|
|
6.41 |
% |
|
|
63,453 |
|
|
|
1,019 |
|
|
6.51 |
% |
|
|
63,374 |
|
|
|
1,158 |
|
|
7.33 |
% |
Borrowings |
|
|
31,348 |
|
|
|
293 |
|
|
3.75 |
% |
|
|
12,534 |
|
|
|
119 |
|
|
3.85 |
% |
|
|
24,801 |
|
|
|
232 |
|
|
3.75 |
% |
Total interest-bearing liabilities |
|
|
2,384,355 |
|
|
|
21,258 |
|
|
3.58 |
% |
|
|
2,285,123 |
|
|
|
20,214 |
|
|
3.59 |
% |
|
|
2,288,995 |
|
|
|
22,829 |
|
|
4.00 |
% |
Noninterest-bearing demand deposits |
|
|
620,825 |
|
|
|
|
|
|
|
731,313 |
|
|
|
|
|
|
|
623,172 |
|
|
|
|
|
|||||||||
Other liabilities |
|
|
35,442 |
|
|
|
|
|
|
|
39,646 |
|
|
|
|
|
|
|
43,011 |
|
|
|
|
|
|||||||||
Shareholders’ equity |
|
|
357,717 |
|
|
|
|
|
|
|
352,294 |
|
|
|
|
|
|
|
343,492 |
|
|
|
|
|
|||||||||
Total liabilities and shareholders’ equity |
|
$ |
3,398,339 |
|
|
|
|
|
|
$ |
3,408,376 |
|
|
|
|
|
|
$ |
3,298,670 |
|
|
|
|
|
|||||||||
Net interest spread |
|
|
|
|
|
2.34 |
% |
|
|
|
|
|
2.23 |
% |
|
|
|
|
|
2.02 |
% |
||||||||||||
Net interest income and spread |
|
|
|
$ |
25,588 |
|
|
|
|
|
|
$ |
25,527 |
|
|
|
|
|
|
$ |
23,529 |
|
|
|
|||||||||
Net interest income/margin |
|
|
|
|
|
3.23 |
% |
|
|
|
|
|
3.25 |
% |
|
|
|
|
|
3.05 |
% |
||||||||||||
Cost of total deposits |
|
|
|
|
|
2.75 |
% |
|
|
|
|
|
2.63 |
% |
|
|
|
|
|
3.05 |
% |
||||||||||||
Cost of total funding |
|
|
|
|
|
2.84 |
% |
|
|
|
|
|
2.72 |
% |
|
|
|
|
|
3.14 |
% |
||||||||||||
|
|
|
|
|
|
||||||||||||||||||||||||||||
FIRST CAROLINA FINANCIAL SERVICES, INC. |
||||||||||||||||||||||
FINANCIAL TABLES |
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
YTD Average Balances and Yields/Rates (unaudited) |
|
|
|
|
||||||||||||||||||
|
|
As of and for the Six Months Ended |
||||||||||||||||||||
|
|
June 30, 2026 |
|
June 30, 2025 |
||||||||||||||||||
(dollars in thousands) |
|
Average balance |
|
Interest income/ expense |
|
Average yields earned/rates paid |
|
Average balance |
|
Interest income/ expense |
|
Average yields earned/rates paid |
||||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans |
|
$ |
2,672,821 |
|
|
$ |
81,655 |
|
|
6.16 |
% |
|
$ |
2,654,768 |
|
|
$ |
81,112 |
|
|
6.16 |
% |
Securities, available for sale |
|
|
324,446 |
|
|
|
7,478 |
|
|
4.65 |
% |
|
|
153,968 |
|
|
|
4,047 |
|
|
5.30 |
% |
Securities, held to maturity |
|
|
- |
|
|
|
- |
|
|
0.00 |
% |
|
|
44,833 |
|
|
|
1,208 |
|
|
5.43 |
% |
Deposits in banks and short-term investments |
|
|
183,584 |
|
|
|
3,454 |
|
|
3.79 |
% |
|
|
189,171 |
|
|
|
4,400 |
|
|
4.69 |
% |
Total interest earning assets |
|
|
3,180,851 |
|
|
|
92,587 |
|
|
5.87 |
% |
|
|
3,042,740 |
|
|
|
90,767 |
|
|
6.02 |
% |
Noninterest-earning assets |
|
|
222,479 |
|
|
|
|
|
|
|
193,504 |
|
|
|
|
|
||||||
Total assets |
|
$ |
3,403,330 |
|
|
|
|
|
|
$ |
3,236,244 |
|
|
|
|
|
||||||
Liabilities and shareholders’ equity |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Transaction accounts |
|
|
453,837 |
|
|
|
7,511 |
|
|
3.34 |
% |
|
|
299,450 |
|
|
|
5,761 |
|
|
3.88 |
% |
Money market and savings |
|
|
910,203 |
|
|
|
13,948 |
|
|
3.09 |
% |
|
|
601,652 |
|
|
|
10,333 |
|
|
3.46 |
% |
Time deposits |
|
|
885,513 |
|
|
|
17,568 |
|
|
4.00 |
% |
|
|
1,193,282 |
|
|
|
24,785 |
|
|
4.19 |
% |
Total interest-bearing deposits |
|
|
2,249,553 |
|
|
|
39,027 |
|
|
3.50 |
% |
|
|
2,094,384 |
|
|
|
40,878 |
|
|
3.94 |
% |
Sub debt |
|
|
63,467 |
|
|
|
2,033 |
|
|
6.46 |
% |
|
|
63,360 |
|
|
|
2,140 |
|
|
6.81 |
% |
Borrowings |
|
|
21,993 |
|
|
|
412 |
|
|
3.78 |
% |
|
|
21,456 |
|
|
|
434 |
|
|
4.08 |
% |
Total interest-bearing liabilities |
|
|
2,335,013 |
|
|
|
41,472 |
|
|
3.58 |
% |
|
|
2,179,200 |
|
|
|
43,452 |
|
|
4.02 |
% |
Non-interest-bearing demand deposits |
|
|
675,764 |
|
|
|
|
|
|
|
668,783 |
|
|
|
|
|
||||||
Other liabilities |
|
|
37,532 |
|
|
|
|
|
|
|
45,912 |
|
|
|
|
|
||||||
Shareholders’ equity |
|
|
355,021 |
|
|
|
|
|
|
|
342,349 |
|
|
|
|
|
||||||
Total liabilities and shareholders’ equity |
|
$ |
3,403,330 |
|
|
|
|
|
|
$ |
3,236,244 |
|
|
|
|
|
||||||
Net interest spread |
|
|
|
|
|
2.29 |
% |
|
|
|
|
|
1.99 |
% |
||||||||
Net interest income and spread |
|
|
|
$ |
51,115 |
|
|
|
|
|
|
$ |
47,315 |
|
|
|
||||||
Net interest income/margin |
|
|
|
|
|
3.24 |
% |
|
|
|
|
|
3.14 |
% |
||||||||
Cost of total deposits |
|
|
|
|
|
2.69 |
% |
|
|
|
|
|
2.98 |
% |
||||||||
Cost of total funding |
|
|
|
|
|
2.78 |
% |
|
|
|
|
|
3.08 |
% |
||||||||
|
|
|
|
|||||||||||||||||||
FIRST CAROLINA FINANCIAL SERVICES, INC. |
|||||||||||||||||||||
FINANCIAL TABLES |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Loan Data (unaudited) |
|
|
|
|
|
|
|
|
|||||||||||||
|
|
As of the Quarter Ended |
|||||||||||||||||||
|
|
June 30,
|
|
March 31,
|
|
June 30,
|
|||||||||||||||
(dollars in thousands) |
|
Amount |
|
% of Loans |
|
Amount |
|
% of Loans |
|
Amount |
|
% of Loans |
|||||||||
Construction, land & land development |
|
$ |
325,384 |
|
|
11.9 |
% |
|
$ |
283,894 |
|
|
10.6 |
% |
|
$ |
330,465 |
|
|
12.3 |
% |
Other commercial real estate |
|
|
1,475,934 |
|
|
53.8 |
% |
|
|
1,449,799 |
|
|
54.0 |
% |
|
|
1,493,746 |
|
|
55.4 |
% |
Owner-occupied real estate |
|
|
270,838 |
|
|
9.9 |
% |
|
|
268,905 |
|
|
10.0 |
% |
|
|
283,528 |
|
|
10.5 |
% |
Commercial, industrial & agricultural |
|
|
313,056 |
|
|
11.4 |
% |
|
|
327,404 |
|
|
12.2 |
% |
|
|
297,347 |
|
|
11.0 |
% |
Residential real estate |
|
|
355,291 |
|
|
13.0 |
% |
|
|
352,532 |
|
|
13.1 |
% |
|
|
289,823 |
|
|
10.7 |
% |
Consumer |
|
|
2,046 |
|
|
0.1 |
% |
|
|
1,935 |
|
|
0.1 |
% |
|
|
1,966 |
|
|
0.1 |
% |
Gross loans held for investment |
|
$ |
2,742,549 |
|
|
|
|
$ |
2,684,469 |
|
|
|
|
$ |
2,696,875 |
|
|
|
|||
Allowance for credit losses on LHFI |
|
|
(22,064 |
) |
|
|
|
|
(21,121 |
) |
|
|
|
|
(21,760 |
) |
|
|
|||
Net loans held for investment |
|
$ |
2,720,485 |
|
|
|
|
$ |
2,663,348 |
|
|
|
|
$ |
2,675,115 |
|
|
|
|||
Nonperforming Assets (unaudited) |
||||||||||||
|
|
|
|
|
|
|
||||||
|
|
As of the Quarter Ended |
||||||||||
(dollars in thousands) |
|
June 30,
|
|
March 31,
|
|
June 30,
|
||||||
Nonaccrual loans |
|
$ |
22,272 |
|
|
$ |
22,340 |
|
|
$ |
24,245 |
|
Past due loans 90 days and still accruing |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Total nonperforming loans |
|
$ |
22,272 |
|
|
$ |
22,340 |
|
|
$ |
24,245 |
|
Other nonperforming assets |
|
|
- |
|
|
|
- |
|
|
|
5,780 |
|
Other real estate owned |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Total nonperforming assets |
|
$ |
22,272 |
|
|
$ |
22,340 |
|
|
$ |
30,025 |
|
Nonperforming loans to gross loans |
|
|
0.81 |
% |
|
|
0.83 |
% |
|
|
0.90 |
% |
Nonaccrual loans to gross loans |
|
|
0.81 |
% |
|
|
0.83 |
% |
|
|
0.90 |
% |
Nonaccrual loans to total assets |
|
|
0.65 |
% |
|
|
0.65 |
% |
|
|
0.72 |
% |
Nonperforming assets to total assets |
|
|
0.65 |
% |
|
|
0.65 |
% |
|
|
0.89 |
% |
Non-GAAP Financial Measures
Some of the financial measures discussed or presented in this press release or the accompanying financial tables are non-GAAP financial measures. In accordance with SEC rules, we classify a financial measure as being a non-GAAP financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, that are included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with
Our accounting and reporting policies conform to GAAP and the prevailing practices in the banking industry. However, we also evaluate our performance based on certain additional non-GAAP financial measures. Management uses these non-GAAP financial measures because it believes they may provide useful supplemental information for evaluating our operations and performance over periods of time, as well as in managing and evaluating our business and in discussions about our operations and performance. Management believes these non-GAAP financial measures may also provide users of our financial information with a meaningful measure for assessing our financial results and credit trends, as well as a comparison to financial results for prior periods. These non-GAAP financial measures should be viewed in addition to, and not as an alternative to or substitute for, measures determined in accordance with GAAP and are not necessarily comparable to other similarly titled measures used by other companies.
Tangible common equity is defined as total shareholders’ equity less goodwill and other intangible assets.
Tangible book value per share is defined as tangible common equity divided by total common shares outstanding. We believe this measure is important because it shows changes from period to period in book value per share exclusive of changes in intangible assets.
Tangible common equity to tangible assets is defined as the ratio of tangible common equity divided by total tangible assets. We believe this measure is important because it shows relative changes from period to period in equity and total assets, each exclusive of changes in intangible assets.
Return on average tangible common equity (ROATCE) is defined as the ratio of net income to average tangible common equity (as defined above).
Efficiency ratio is defined as total noninterest expense divided by the sum of net interest income and noninterest income, excluding only gains from securities transactions. We believe this measure is important as an indicator of productivity because it shows the amount of revenue generated for each dollar spent.
Pretax pre-provision return (PPNR) is defined as net income plus income tax expense plus provision (minus recovery) for credit losses.
We believe that these non-GAAP financial measures provide useful information to management and investors that is supplementary to our financial condition, results of operations and cash flows computed in accordance with GAAP. However, we acknowledge that our non-GAAP financial measures have a number of limitations. As such, these disclosures should not be considered as a substitute for results determined in accordance with GAAP, and they are not necessarily comparable to non-GAAP financial measures that other banking companies use. Other banking companies may use names similar to those we disclose for the non-GAAP financial measures, but may calculate them differently.
FIRST CAROLINA FINANCIAL SERVICES, INC. |
||||||||||||||||||||
NON-GAAP RECONCILIATION |
||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Tangible Book Value per Share / Tangible Common Equity to Tangible Assets (unaudited) |
||||||||||||||||||||
|
As of and for the Three Months Ended |
|
As of and for the Six Months Ended |
|||||||||||||||||
(dollars in thousands, except per share data) |
June 30,
|
|
March 31,
|
|
June 30,
|
|
June 30,
|
|
June 30,
|
|||||||||||
Total shareholders' equity (GAAP) |
$ |
431,204 |
|
$ |
353,354 |
|
$ |
349,545 |
|
$ |
431,204 |
|
$ |
349,545 |
|
|||||
Less: goodwill and intangibles |
|
(69,009 |
) |
|
(69,702 |
) |
|
(67,870 |
) |
|
(69,009 |
) |
|
(67,870 |
) |
|||||
Tangible common equity (Non-GAAP) |
$ |
362,195 |
|
$ |
283,652 |
|
$ |
281,675 |
|
$ |
362,195 |
|
$ |
281,675 |
|
|||||
Common shares outstanding |
|
31,068,852 |
|
|
24,614,852 |
|
|
24,965,054 |
|
|
31,068,852 |
|
|
24,965,054 |
|
|||||
Book value per common share (GAAP) |
|
13.88 |
|
|
14.36 |
|
|
14.00 |
|
|
13.88 |
|
|
14.00 |
|
|||||
Tangible book value per common share (Non-GAAP) |
|
11.66 |
|
|
11.52 |
|
|
11.28 |
|
|
11.66 |
|
|
11.28 |
|
|||||
Total assets (GAAP) |
$ |
3,405,929 |
|
$ |
3,418,377 |
|
$ |
3,386,495 |
|
$ |
3,405,929 |
|
$ |
3,386,495 |
|
|||||
Less: goodwill and intangibles |
|
(69,009 |
) |
|
(69,702 |
) |
|
(67,870 |
) |
|
(69,009 |
) |
|
(67,870 |
) |
|||||
Tangible assets |
$ |
3,336,920 |
|
$ |
3,348,675 |
|
$ |
3,318,625 |
|
$ |
3,336,920 |
|
$ |
3,318,625 |
|
|||||
Tangible common equity to tangible assets (Non-GAAP) |
|
10.85 |
% |
|
8.47 |
% |
|
8.49 |
% |
|
10.85 |
% |
|
8.49 |
% |
|||||
Return on Average Tangible Common Equity (unaudited) |
||||||||||||||||||||
|
As of and for the Three Months Ended |
|
As of and for the Six Months Ended |
|||||||||||||||||
(dollars in thousands) |
June 30,
|
|
March 31,
|
|
June 30,
|
|
June 30,
|
|
June 30,
|
|||||||||||
Net income (GAAP) |
$ |
5,096 |
|
$ |
5,911 |
|
$ |
4,591 |
|
$ |
11,007 |
|
$ |
9,296 |
|
|||||
Average shareholders' equity |
|
357,717 |
|
|
352,294 |
|
|
343,492 |
|
|
355,020 |
|
|
343,575 |
|
|||||
Return on average equity |
|
5.71 |
% |
|
6.80 |
% |
|
5.36 |
% |
|
6.25 |
% |
|
5.46 |
% |
|||||
Average shareholders' equity |
$ |
357,717 |
|
$ |
352,294 |
|
$ |
343,492 |
|
$ |
355,020 |
|
$ |
343,575 |
|
|||||
Less: average goodwill and intangibles |
|
(69,463 |
) |
|
(70,156 |
) |
|
(68,398 |
) |
|
(69,807 |
) |
|
(57,167 |
) |
|||||
Average tangible common equity (Non-GAAP) |
|
288,254 |
|
|
282,138 |
|
|
275,094 |
|
|
285,213 |
|
|
286,408 |
|
|||||
Return on average tangible common equity (Non-GAAP) |
|
7.09 |
% |
|
8.50 |
% |
|
6.69 |
% |
|
7.78 |
% |
|
6.55 |
% |
|||||
Efficiency Ratio (unaudited) |
||||||||||||||||||||
|
As of and for the Three Months Ended |
|
As of and for the Six Months Ended |
|||||||||||||||||
(dollars in thousands) |
June 30,
|
|
March 31,
|
|
June 30,
|
|
June 30,
|
|
June 30,
|
|||||||||||
Net interest income |
$ |
25,588 |
|
$ |
25,527 |
|
$ |
23,529 |
|
$ |
51,115 |
|
$ |
47,315 |
|
|||||
Noninterest income (loss) |
|
6,675 |
|
|
7,641 |
|
|
13,206 |
|
|
14,316 |
|
|
22,894 |
|
|||||
Adjusted for: |
|
|
|
|
|
|||||||||||||||
Gain (loss) on sale of securities |
|
- |
|
|
108 |
|
|
- |
|
|
108 |
|
|
- |
|
|||||
Adjusted revenue |
$ |
32,263 |
|
$ |
33,060 |
|
$ |
36,735 |
|
$ |
65,323 |
|
$ |
70,209 |
|
|||||
Total noninterest expense |
|
25,502 |
|
|
26,232 |
|
|
30,746 |
|
|
51,734 |
|
|
57,864 |
|
|||||
GAAP-based efficiency ratio |
|
79.04 |
% |
|
79.35 |
% |
|
83.70 |
% |
|
79.20 |
% |
|
82.42 |
% |
|||||
FIRST CAROLINA FINANCIAL SERVICES, INC. |
||||||||||||||||||||
NON-GAAP RECONCILIATION |
||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Pretax pre-provision return (unaudited) |
||||||||||||||||||||
|
As of and for the Three Months Ended |
|
As of and for the Six Months Ended |
|||||||||||||||||
(dollars in thousands) |
June 30,
|
|
March 31,
|
|
June 30,
|
|
June 30,
|
|
June 30,
|
|||||||||||
Net income (GAAP-based) |
$ |
5,096 |
|
$ |
5,911 |
|
$ |
4,591 |
|
$ |
11,007 |
|
$ |
9,296 |
|
|||||
Plus: |
|
|
|
|
|
|||||||||||||||
Income tax expense |
|
1,392 |
|
|
1,423 |
|
|
1,567 |
|
|
2,815 |
|
$ |
2,686 |
|
|||||
Provision (recovery) for credit losses |
|
273 |
|
|
(398 |
) |
|
(169 |
) |
|
(125 |
) |
$ |
363 |
|
|||||
Pre-tax, pre-provision return |
$ |
6,761 |
|
$ |
6,936 |
|
$ |
5,989 |
|
$ |
13,697 |
|
$ |
12,345 |
|
|||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20260730279439/en/
Investor Relations Contact:
Kristen Brabble
Chief Operating Officer
252-451-2964
investorrelations@firstcarolinabank.com
Source: First Carolina Financial Services, Inc.