STOCK TITAN

FGI INDUSTRIES ANNOUNCES SECOND QUARTER 2025 RESULTS

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

FGI Industries (Nasdaq: FGI), a global kitchen and bath products supplier, reported Q2 2025 results with revenue of $31.0 million, up 5.5% year-over-year. The company faced challenges with a gross margin decline to 28.1% (-240 bps) and reported an operating loss of $0.8 million.

Revenue growth was driven by strong performance in Sanitaryware (+4.3%), Bath Furniture (+2.7%), and notably Covered Bridge (+67.7%), while Shower Systems declined 11.2%. Geographically, sales grew in Canada (+2.0%) and Europe (+36.7%) but declined slightly in the U.S. (-0.4%).

FGI maintains its FY2025 guidance of $135-145 million in revenue and adjusted operating income of $(2.0)-1.5 million. The company ended Q2 with $16.4 million in total liquidity and continues to invest in growth initiatives despite ongoing tariff challenges.

FGI Industries (Nasdaq: FGI), fornitore globale di prodotti per cucina e bagno, ha comunicato i risultati del 2° trimestre 2025 con ricavi per $31.0 million, in crescita del 5,5% rispetto allo stesso periodo dell'anno precedente. Tuttavia, la società ha registrato un calo del margine lordo al 28,1% (-240 punti base) e una perdita operativa di $0.8 million.

La crescita dei ricavi è stata sostenuta da buone performance in Sanitaryware (+4,3%), Bath Furniture (+2,7%) e soprattutto in Covered Bridge (+67,7%), mentre i sistemi doccia (Shower Systems) sono diminuiti dell'11,2%. Per area geografica, le vendite sono aumentate in Canada (+2,0%) e in Europa (+36,7%), mentre negli Stati Uniti si è registrata una lieve flessione (-0,4%).

FGI conferma le previsioni per l'esercizio 2025 di ricavi tra $135-145 million e un risultato operativo rettificato compreso tra $(2.0)-1.5 million. Al termine del secondo trimestre la società disponeva di $16.4 million in total liquidity e continua a investire in iniziative di crescita nonostante le persistenti problematiche sui dazi.

FGI Industries (Nasdaq: FGI), proveedor global de productos para cocina y baño, presentó los resultados del 2T 2025 con ingresos de $31.0 million, un aumento interanual del 5,5%. La compañía afrontó una caída del margen bruto hasta el 28,1% (-240 puntos básicos) y reportó una pérdida operativa de $0.8 million.

El crecimiento de los ingresos se apoyó en el buen desempeño de Sanitaryware (+4,3%), Bath Furniture (+2,7%) y, de forma destacada, Covered Bridge (+67,7%), mientras que Shower Systems cayó un 11,2%. Por regiones, las ventas aumentaron en Canadá (+2,0%) y en Europa (+36,7%) pero descendieron ligeramente en EE. UU. (-0,4%).

FGI mantiene su guía para el ejercicio 2025 de ingresos de $135-145 million y un resultado operativo ajustado entre $(2.0)-1.5 million. Al cierre del 2T la compañía contaba con $16.4 million in total liquidity y sigue invirtiendo en iniciativas de crecimiento pese a los continuos retos por aranceles.

FGI Industries (Nasdaq: FGI)는 글로벌 주방·욕실 제품 공급업체로서 2025년 2분기 실적을 발표했으며 매출은 $31.0 million으로 전년 동기 대비 5.5% 증가했습니다. 다만 총이익률이 28.1%로 하락(-240bp)했고 영업손실 $0.8 million을 기록했습니다.

매출 성장은 Sanitaryware (+4.3%), Bath Furniture (+2.7%), 특히 Covered Bridge (+67.7%)의 호조에 힘입었으나 Shower Systems는 11.2% 감소했습니다. 지역별로는 캐나다(+2.0%)와 유럽(+36.7%)에서 매출이 증가했고 미국에서는 소폭 감소(-0.4%)했습니다.

FGI는 2025 회계연도 가이던스를 매출 $135-145 million, 조정 영업이익 $(2.0)-1.5 million으로 유지했습니다. 2분기 말 유동성은 $16.4 million in total liquidity였으며 관세 관련 어려움에도 불구하고 성장 투자 기조를 이어가고 있습니다.

FGI Industries (Nasdaq: FGI), fournisseur mondial de produits pour cuisine et salle de bains, a publié ses résultats du 2e trimestre 2025 avec un chiffre d'affaires de $31.0 million, en hausse de 5,5% sur un an. La société a toutefois subi une baisse de la marge brute à 28,1% (-240 points de base) et affiché une perte opérationnelle de $0.8 million.

La croissance du chiffre d'affaires a été portée par de bonnes performances de Sanitaryware (+4,3%), Bath Furniture (+2,7%) et notamment Covered Bridge (+67,7%), tandis que Shower Systems a diminué de 11,2%. Par zone géographique, les ventes ont progressé au Canada (+2,0%) et en Europe (+36,7%) mais ont légèrement reculé aux États-Unis (-0,4%).

FGI maintient ses prévisions pour l'exercice 2025 avec un chiffre d'affaires attendu entre $135-145 million et un résultat opérationnel ajusté compris entre $(2.0)-1.5 million. À la clôture du 2e trimestre, la société disposait de $16.4 million in total liquidity et continue d'investir dans des initiatives de croissance malgré les défis persistants liés aux droits de douane.

FGI Industries (Nasdaq: FGI), ein globaler Anbieter von Küchen- und Badprodukten, meldete die Ergebnisse für Q2 2025 mit einem Umsatz von $31.0 million, ein Plus von 5,5% gegenüber dem Vorjahr. Das Unternehmen verzeichnete jedoch einen Rückgang der Bruttomarge auf 28,1% (-240 Basispunkte) und einen operativen Verlust von $0.8 million.

Das Umsatzwachstum wurde getragen von starken Leistungen bei Sanitaryware (+4,3%), Bath Furniture (+2,7%) und besonders Covered Bridge (+67,7%), während die Shower Systems um 11,2% zurückgingen. Geografisch stiegen die Verkäufe in Kanada (+2,0%) und Europa (+36,7%), während sie in den USA leicht rückläufig waren (-0,4%).

FGI bestätigt seine Jahresprognose für 2025 mit einem Umsatz von $135-145 million und einem bereinigten operativen Ergebnis von $(2.0)-1.5 million. Zum Ende des zweiten Quartals verfügte das Unternehmen über $16.4 million in total liquidity und investiert trotz anhaltender Zollprobleme weiter in Wachstumsinitiativen.

Positive
  • Total revenue increased 5.5% year-over-year to $31.0 million
  • Strong growth in Covered Bridge business (+67.7% YoY)
  • Significant European market growth of 36.7%
  • Healthy liquidity position of $16.4 million
  • Continued expansion in India with growing dealer network
Negative
  • Operating loss of $0.8 million compared to $0.5 million operating income last year
  • Gross margin declined 240 basis points to 28.1%
  • Net loss of $1.2 million ($0.64 per diluted share)
  • Shower Systems revenue declined 11.2%
  • Operating expenses increased 1.3% while facing margin pressures

Insights

FGI shows mixed Q2 results with 5.5% revenue growth but declining margins and profitability due to tariff pressures.

FGI Industries reported $31.0 million in Q2 2025 revenue, growing 5.5% year-over-year despite industry headwinds from tariffs. However, beneath this topline growth are concerning profitability metrics. Gross profit fell 2.9% to $8.7 million while gross margin contracted 240 basis points to 28.1%.

The company swung to an operating loss of $0.8 million from a $0.5 million profit in Q2 2024, with adjusted operating margin deteriorating to -2.7% from -1.1%. This resulted in a net loss of $1.2 million (-$0.64 per share) compared to a $0.2 million profit last year.

Segment performance was mixed. Sanitaryware ($18.1 million, +4.3%), Bath Furniture ($4.1 million, +2.7%), and Other revenue primarily from Kitchen Cabinets ($3.5 million, +67.7%) grew, while Shower Systems declined ($5.2 million, -11.2%). Geographically, U.S. revenue decreased 0.4% while Canada and Europe grew 2.0% and 36.7% respectively.

The tariff environment is clearly pressuring margins, with management noting an "industry-wide pause" as customers evaluate tariff impacts. Operating expenses increased 1.3% to $9.5 million as FGI continues investing in growth initiatives despite margin pressure.

Liquidity appears adequate with $16.4 million available ($2.5 million cash, $13.9 million credit facility availability). The company maintained its full-year guidance of $135-145 million revenue and adjusted operating income between -$2.0 million and $1.5 million.

The kitchen and bath supplier faces significant challenges balancing growth investments with tariff-induced margin compression. Their "China+1" sourcing diversification strategy and investment in digital initiatives like Isla Porter (AI-backed digital sales platform) are promising but haven't yet offset margin deterioration.

EAST HANOVER, N.J., Aug. 11, 2025 /PRNewswire/ -- FGI Industries Ltd. (Nasdaq: FGI) ("FGI" or the "Company"), a leading global supplier of kitchen and bath products, today announced results for the second quarter 2025.

SECOND QUARTER 2025 HIGHLIGHTS
(As compared to the second quarter of 2024)

  • Total revenue of $31.0 million, +5.5% y/y
  • Gross profit of $8.7 million, -2.9% y/y
  • Gross margin of 28.1%, -240 bps y/y
  • Operating loss of $0.8 million and net loss attributable to shareholders of $1.2 million
  • Adjusted operating loss of $0.8 million
  • Adjusted net loss of $1.2 million

MANAGEMENT COMMENTARY

Dave Bruce, CEO of FGI, stated, "FGI reported total revenue of $31.0 million in the quarter, representing a year-over-year increase of 5.5%. Gross profit was $8.7 million, a decrease of 2.9% compared to the prior year. The gross margin was 28.1%, a decline of 240 basis points compared to the second quarter of 2024 due primarily to the ongoing tariff environment. FGI was impacted by an industry-wide pause during the quarter as customers evaluated the impact of tariffs on their businesses. The industry outlook remains uncertain due to tariffs but FGI's strategic investments in our brands, products and channels strategy is bearing fruit and driving revenue growth well above the overall market. FGI and our customers continue to evaluate a China+1 strategy to diversify and broaden our geographic sourcing. FGI's second quarter revenue increased compared to the prior year period due to growth in our Sanitaryware, Bath Furniture and Covered Bridge cabinetry businesses while Shower Systems revenue declined. Revenue declined 0.4% in the U.S. and grew  2.0% and 36.7% in Canada and Europe market, respectively. Sanitaryware, Bath Furniture and Covered Bridge revenue grew 4.3%, 2.7% and 67.7%  year-over-year, respectively, in the second quarter. Shower Systems revenue declined 11.2% year-over-year. Covered Bridge continues to show strong growth due to continued order momentum, expanded geographies and higher dealer count. Isla Porter, our digital custom kitchen joint venture, continues to establish relationships with the premium design community with on-trend products via an AI-backed digital sales platform. In India, we continue to add more dealers as we expand our presence there." Bruce continued, "We are excited about our new product introductions and continue to invest in our brands and our future growth initiatives in our core businesses.

"The increasing tariff environment in 2025 remains fluid. FGI is working with our suppliers and customers to support one another as we navigate these new dynamics together as we did in 2018. We are confident that we can navigate through what comes given the close relationships we have cultivated over the years with our vendors and customers. The order pipeline is recovering even as some customers remain cautious due to tariff environment."

Jae Chung, Chief Financial Officer of FGI, commented, "Even as total revenue increased 5.5% year-over-year, FGI continues to invest in long-term growth as operating expenses increased 1.3% year-over-year to $9.5 million. The increase in operating expenses was due to investing in initiatives related to our BPC growth strategy including Isla Porter and India, and one-time costs related to optimizing our warehouse operations. FGI ended the second quarter with total available liquidity of $16.4 million. We believe the best use of our capital is for internal investment in order to attract new customers, expand existing relationships, develop new products and manufacturing capabilities and expand into new jurisdictions, and this will remain our priority in the near term."

SECOND QUARTER 2025 RESULTS

Revenue totaled $31.0 million during the second quarter of 2025, an increase of 5.5% compared to the prior-year period despite the on-going and fluid tariff environment.

  • Sanitaryware revenue was $18.1 million during the second quarter of 2025, an increase from $17.3 million in the prior-year period.
  • Bath Furniture revenue was $4.1 million during the second quarter of 2025, an increase from revenue of $4.0 million in the prior-year period. Our shift to market-aligned program pricing and design outpaced our sales expectations driven by new business wins.
  • Shower Systems revenue was $5.2 million during the second quarter of 2025, a decrease from $5.9 million last year.
  • Other revenue, primarily from Kitchen Cabinets, was $3.5 million during the second quarter, an increase from $2.1 million in the prior year, driven by continued order momentum, expanded geographies and higher dealer count.

Gross profit was $8.7 million during the second quarter of 2025, an decrease of 2.9% compared to the prior-year period. Gross profit margin decreased to 28.1% during the second quarter of 2025, down 240 basis points from the prior-year period due to the implementation of tariffs and higher freight costs. 

Operating loss was $0.8 million during the second quarter of 2025, down from operating income of $0.5 million in the prior-year period. Adjusted operating loss was $0.8 million during the second quarter. The decline in operating income and adjusted operating income from the prior year was a result of an increase in personnel costs, marketing and promotion expenses, warehouse expenses, and operating expenses tied to growth initiatives, as the Company continues to invest in its BPC growth strategy. As a result, operating margin and adjusted operating margin were (2.7%) and (2.7%) during the second quarter, respectively, down from (1.5%) and (1.1%) in the same period last year.

The Company reported GAAP net loss attributable to shareholders of $1.2 million, or net loss of $0.64 per diluted share during the second quarter of 2025, versus net income of $0.2 million, or $0.08 per diluted share, in the same period last year. Net loss for the second quarter of 2025 and 2024 included after-tax expense of nil and $0.2 million related to business expansion expense and non-recurring IPO-related compensation. Excluding these items, adjusted net loss for the second quarter of 2025 was $1.2 million, or $0.61 per diluted share, versus adjusted net income of $23,000, or $0.01 per diluted share, for the same period last year. All share and per-share data gives retroactive effect to the reverse share split of the preference shares and ordinary shares at a ratio of 1-for-5 that became effective July 31, 2025.

Going forward, FGI will hold quarterly earnings calls only for the second and fourth quarters. The Company will continue to release results of operations via press releases and SEC filings on a quarterly basis as before. Inquiries may continue to be submitted to investorrelations@fgi-industries.com or by phone at 973-515-7190.

FINANCIAL RESOURCES AND LIQUIDITY

As of June 30, 2025, the Company had $2.5 million of cash and cash equivalents, total debt of $12.6 million and $13.9 million of availability under its credit facilities net of letters of credit. Total liquidity was $16.4 million at June 30, 2025.

FINANCIAL GUIDANCE

The Company reiterates its fiscal 2025 guidance as follows:

  • Total net revenue of $135-145 million
  • Total adjusted operating income of $(2.0)-1.5 million
  • Total adjusted net income of $(1.9)-1.0 million

Note that total adjusted operating income excludes certain non-recurring items and total adjusted net income excludes certain non-recurring extraordinary items and includes an adjustment for minority interest.

SECOND QUARTER CONFERENCE CALL

FGI will conduct a conference call on Tuesday, August 12 at 9:00 am Eastern Time to discuss the quarterly results.

A webcast of the conference call and accompanying presentation materials will be available in the Investor Relations section of the Company's corporate website at https://investor.fgi-industries.com.  To listen to a live broadcast, go to the site at least 15 minutes prior to the scheduled start time to register and download and install any necessary audio software.

To participate in the live teleconference:

Toll Free:


1-866-250-8117

International Live:


1-412-317-6011

To listen to a replay of the teleconference, which will be available through August 26, 2025:

Domestic Replay:


1-844-512-2921

International Replay:


1-412-317-6671

Conference ID:


10201251

ABOUT FGI INDUSTRIES

FGI Industries Ltd. (Nasdaq: FGI) is a leading global supplier of kitchen and bath products. For over 30 years, we have built an industry-wide reputation for product innovation, quality, and excellent customer service. We are currently focused on the following product categories: sanitaryware (primarily toilets, sinks, pedestals, and toilet seats), bath furniture (vanities, mirrors and cabinets), shower systems, customer kitchen cabinetry and other accessory items. These products are sold primarily for repair and remodel activity and, to a lesser extent, new home or commercial construction. We sell our products through numerous partners, including mass retail centers, wholesale and commercial distributors, online retailers and specialty stores.

Non-GAAP Measures

In addition to the measures presented in our consolidated financial statements, we use the following non-GAAP measures to evaluate our business, measure our performance, identify trends affecting our business and assist us in making strategic decisions. Our non-GAAP measures are: Adjusted Operating Income, Adjusted Operating Margins and Adjusted Net Income. These non-GAAP financial measures are not prepared in accordance with generally accepted accounting principles in the United States ("GAAP"). They are supplemental financial measures of our performance only, and should not be considered substitutes for net income, income from operations or any other measure derived in accordance with GAAP and may not be comparable to similarly titled measures reported by other entities. We define Adjusted Operating Income as GAAP income from operations excluding the impact of certain non-recurring income and expenses, including non-recurring compensation expenses related to our IPO, unusual litigation and business expansion expense. We define Adjusted Net Income as GAAP income before income taxes excluding the impact of certain non-recurring income and expenses, such as non-recurring compensation expenses related to our IPO, unusual litigation and business expansion expense, as well as income taxes at historical average effective rate and net income attributable to non-controlling shareholders. We define Adjusted Operating Margins as Adjusted Operating Income divided by revenue.

We use these non-GAAP measures, along with GAAP measures, to evaluate our business, measure our financial performance and profitability and our ability to manage expenses, after adjusting for certain one-time expenses, identify trends affecting our business and assist us in making strategic decisions. We believe these non-GAAP measures, when reviewed in conjunction with GAAP financial measures, and not in isolation or as substitutes for analysis of our results of operations under GAAP, are useful to investors as they are widely used measures of performance and the adjustments we make to these non-GAAP measures provide investors further insight into our profitability and additional perspectives in comparing our performance over time on a consistent basis. With respect to the Company's expectations of its future performance, the Company's reconciliations of guidance for full year 2025 Adjusted Operating Income and 2025 Adjusted Net Income are not available, as the Company is unable to quantify certain amounts to the degree of precision that would be required in the relevant GAAP measures without unreasonable effort.

FORWARD-LOOKING STATEMENTS

This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The use of words such as "anticipate," "expect," "could," "may," "intend," "plan", "see" and "believe," among others, generally identify forward-looking statements. These forward-looking statements include, among others, statements regarding FGI's guidance, the Company's growth strategies, outlook and potential acquisition activity, the tariff environment, the macroeconomic instability and its associated impact on the national and global economy and the residential repair and remodel market, the company's planned product launches and new customer partnerships and the effect of supply chain disruptions and freight costs. These forward-looking statements are based on currently available operating, financial, economic and other information, and are subject to a number of risks and uncertainties. Readers are cautioned that these forward-looking statements are only predictions and may differ materially from actual future events or results. A variety of factors, many of which are beyond our control, could cause actual future results or events to differ materially from those projected in the forward-looking statements in this release. For a full description of the risks and uncertainties which could cause actual results to differ from our forward-looking statements, please refer to FGI's periodic filings with the Securities & Exchange Commission including those described as "Risk Factors" in FGI's annual report on Form 10-K for the year ended December 31, 2024, and in quarterly reports on Form 10-Q filed thereafter. FGI does not undertake any obligation to update forward-looking statements whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws.

 

FGI INDUSTRIES LTD.

CONDENSED CONSOLIDATED BALANCE SHEETS



As of
June 30, 2025


As of
December 31, 2024


USD


USD


(Unaudited)



ASSETS








CURRENT ASSETS




Cash

$   2,519,117


$   4,558,160

Accounts receivable, net

15,704,382


20,293,555

Inventories, net

12,680,481


13,957,867

Prepayments and other current assets

2,425,406


2,091,407

Prepayments and other receivables – related parties

15,795,678


11,996,973

Total current assets

49,125,064


52,897,962





PROPERTY AND EQUIPMENT, NET

3,880,396


3,634,340





OTHER ASSETS




Intangible assets

1,841,457


1,849,951

Operating lease right-of-use assets, net

11,884,613


12,823,747

Deferred tax assets, net

3,668,198


2,665,585

Other noncurrent assets

1,301,956


1,589,830

Total other assets

18,696,224


18,929,113

Total assets

$ 71,701,684


$ 75,461,415





LIABILITIES AND SHAREHOLDERS' EQUITY








CURRENT LIABILITIES




Short-term loans

$ 12,558,500


$ 14,502,367

Accounts payable

21,447,290


19,349,529

Accounts payable – related parties

203,658


894,661

Income tax payable

51,371


23,189

Operating lease liabilities – current

1,648,147


1,867,956

Accrued expenses and other current liabilities

4,713,393


5,905,124

Total current liabilities

40,622,359


42,542,826





OTHER LIABILITIES




Operating lease liabilities – noncurrent

10,803,301


11,352,939

Total liabilities

51,425,660


53,895,765





COMMITMENTS AND CONTINGENCIES








SHAREHOLDERS' EQUITY




Preference Shares ($0.0001 par value, 2,000,000 shares authorized, no shares issued and outstanding as of June 30, 2025 and December 31, 2024)(1)


Ordinary shares ($0.0005 par value, 40,000,000 shares authorized, 1,918,311 and 1,912,783 shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively)(1)

959


956

Additional paid-in capital

21,479,973


21,279,047

Retained earnings

1,351,819


3,212,435

Accumulated other comprehensive loss

(1,550,093)


(2,239,560)

FGI Industries Ltd. shareholders' equity

21,282,658


22,252,878

Non-controlling interests

(1,006,634)


(687,228)

Total shareholders' equity

20,276,024


21,565,650

Total liabilities and shareholders' equity

$ 71,701,684


$ 75,461,415


(1) Giving retroactive effect to the reverse share split of the preference shares and ordinary shares at a ratio of 1-for-5 that became effective July 31, 2025.

 

FGI INDUSTRIES LTD.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

 


For the Three Months Ended
June 30,


For the Six Months Ended
June 30,


2025


2024


2025


2024


USD


USD


USD


USD

Revenue

$ 30,998,260


$ 29,370,949


$ 64,210,808


$ 60,124,468









Cost of revenue

22,291,653


20,407,647


46,603,943


42,747,683









Gross profit

8,706,607


8,963,302


17,606,865


17,376,785









Operating expenses








Selling and distribution

6,209,728


6,260,847


13,372,906


12,391,733

General and administrative

2,844,715


2,622,020


5,545,928


4,904,878

Research and development

484,502


530,797


801,228


851,470

Total operating expenses

9,538,945


9,413,664


19,720,062


18,148,081









Loss from operations

(832,338)


(450,362)


(2,113,197)


(771,296)









Other income (expenses)








Interest income

1,688


4,113


2,129


4,667

Interest expense

(282,191)


(305,094)


(584,951)


(527,301)

Other (expenses) income, net

(466,200)


429,513


(438,109)


456,530

Total other (expenses) income, net

(746,703)


128,532


(1,020,931)


(66,104)









Loss before income taxes

(1,579,041)


(321,830)


(3,134,128)


(837,400)









Provision for (benefit of) income taxes








Current

29,339


267,876


48,507


338,708

Deferred

(243,915)


(566,291)


(1,002,613)


(614,834)

Total provision for income taxes

(214,576)


(298,415)


(954,106)


(276,126)









Net loss

(1,364,465)


(23,415)


(2,180,022)


(561,274)

Less: net loss attributable to non-controlling shareholders

(132,941)


(186,980)


(319,406)


(312,650)

Net (loss) income attributable to FGI Industries Ltd. shareholders

(1,231,524)


163,565


(1,860,616)


(248,624)









Other comprehensive income (loss)








Foreign currency translation adjustment

603,035


(424,980)


689,467


(447,558)









Comprehensive loss

(761,430)


(448,395)


(1,490,555)


(1,008,832)

Less: comprehensive loss attributable to non-controlling shareholders

(132,941)


(186,980)


(319,406)


(312,650)

Comprehensive loss attributable to FGI Industries Ltd. shareholders

$    (628,489)


$    (261,415)


$  (1,171,149)


$    (696,182)









Weighted average number of ordinary shares








Basic(1)

1,918,248


1,912,956


1,917,029


1,913,287

Diluted(1)

1,918,248


1,939,912


1,917,029


1,913,287









(Loss) earnings per share








Basic(1)

$          (0.64)


$           0.09


$          (0.97)


$          (0.13)

Diluted(1)

$          (0.64)


$           0.08


$          (0.97)


$          (0.13)


(1) Giving retroactive effect to the reverse share split of the preference shares and ordinary shares at a ratio of 1-for-5 that became effective July 31, 2025.

 

FGI INDUSTRIES LTD.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 


For the Six Months Ended
June 30,


2025


2024


USD


USD

CASH FLOWS FROM OPERATING ACTIVITIES




Net loss

$  (2,180,022)


$    (561,274)

Adjustments to reconcile net loss to net cash used in operating activities




Depreciation

311,218


199,439

Amortization

1,138,345


1,265,425

Share-based compensation

200,929


328,090

Provision for credit losses

75,359


(6,523)

Provision for defective return

51,900


554,148

Foreign exchange transaction (gain) loss

383,579


(227,952)

Deferred income tax benefit

(1,002,613)


(614,835)

Changes in operating assets and liabilities




Accounts receivable

4,461,914


(1,941,477)

Inventories

1,277,386


(2,880,929)

Prepayments and other current assets

(333,999)


1,476,612

Prepayments and other receivables – related parties

(3,798,705)


(6,080,824)

Other noncurrent assets

287,874


(496,227)

Income taxes

28,182


(412,085)

Accounts payable

2,097,761


2,785,664

Accounts payable - related parties

(691,003)


280,955

Operating lease liabilities

(920,707)


(1,010,637)

Accrued expenses and other current liabilities

(1,191,731)


214,652

Net cash provided by (used in) operating activities

195,667


(7,127,778)





CASH FLOWS FROM INVESTING ACTIVITIES




Purchase of property and equipment

(555,954)


(1,189,655)

Purchase of intangible assets

(75,196)


(669,764)

Net cash used in investing activities

(631,150)


(1,859,419)





CASH FLOWS FROM FINANCING ACTIVITIES




Net proceeds from (repayments of) revolving credit facility

(1,943,867)


2,733,024

Net cash (used in) provided by financing activities

(1,943,867)


2,733,024





EFFECT OF EXCHANGE RATE FLUCTUATION ON CASH

340,307


(215,976)





NET CHANGES IN CASH

(2,039,043)


(6,470,149)

CASH, BEGINNING OF PERIOD

4,558,160


7,777,241

CASH, END OF PERIOD

$   2,519,117


$   1,307,092





SUPPLEMENTAL CASH FLOW INFORMATION




Cash paid during the period for interest

$    (589,676)


$    (520,370)

Cash paid during the period for income taxes

$      (22,153)


$    (746,120)





NON-CASH INVESTING AND FINANCING ACTIVITIES




Lease liability arising from obtaining a right-of-use asset

$   1,133,514


$               —

Derecognition of lease liability upon early termination

$  (1,251,111)


$               —

Acquisition of intangible asset partially through prior period advanced payment

$               —


$  (1,241,664)

 

Non-GAAP Measures

The following table reconciles GAAP income from operations to Adjusted Operating (Loss) Income and Adjusted Operating Margins, as well as GAAP net income to Adjusted Net Income for the periods presented.


For the Three Months Ended
June 30,


For the Twelve Months Ended
June 30,


2025


2024


2025


2024


USD


USD


USD


USD

Loss from operations

$    (832,338)


$    (450,362)


$  (3,441,492)


$      955,799

Adjustments:








Non-recurring IPO-related share-based compensation


59,719


139,344


238,876

Business expansion expense


61,770


123,540


247,082

Adjusted Operating Loss

$    (832,338)


$    (328,873)


$  (3,178,608)


$   1,441,757

Revenue

$ 30,998,260


$ 29,370,949


$ 135,904,413


$ 121,013,893

Adjusted Operating Margins (%)

(2.7)


(1.1)


(2.3)


1.2

 


For the Three Months Ended
June 30,


For the Twelve Months Ended
June 30,


2025


2024


2025


2024


USD


USD


USD


USD

Loss before income taxes

$  (1,579,041)


$    (321,830)


$  (4,578,826)


$      541,207

Adjustments:








Non-recurring IPO-related share-based compensation


59,719


139,344


238,876

Business expansion expense


61,770


123,540


247,082

Adjusted loss before income taxes

(1,579,041)


(200,341)


(4,315,942)


1,027,165

Less: income taxes at 18% rate

(284,227)


(36,061)


(776,870)


184,890

Less: net loss attributable to non-controlling shareholders

(132,941)


(186,980)


(539,944)


(466,690)

Adjusted Net (Loss) Income

$  (1,161,873)


$        22,700


$  (2,999,128)


$   1,308,965

Beginning in the first quarter of 2025, we have revised the presentation of non-GAAP measures to provide more meaningful insight into the Company's performance. Historical comparative figures have been adjusted to reflect the current presentation format. These changes are intended to better align with how management evaluates results and makes operating decisions. Reconciliations to the most directly comparable GAAP measures are provided to support transparency and comparability.

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/fgi-industries-announces-second-quarter-2025-results-302526780.html

SOURCE FGI Industries Ltd.

FAQ

What were FGI Industries' (FGI) key financial results for Q2 2025?

FGI reported revenue of $31.0 million (+5.5% YoY), gross profit of $8.7 million (-2.9% YoY), and a net loss of $1.2 million ($0.64 per diluted share).

How did FGI's different business segments perform in Q2 2025?

Sanitaryware revenue grew 4.3% to $18.1 million, Bath Furniture increased 2.7% to $4.1 million, Shower Systems declined 11.2% to $5.2 million, and Other revenue (primarily Kitchen Cabinets) grew 67.7% to $3.5 million.

What is FGI's financial guidance for fiscal year 2025?

FGI maintains guidance of $135-145 million in total net revenue, adjusted operating income of $(2.0)-1.5 million, and adjusted net income of $(1.9)-1.0 million.

How is FGI addressing the tariff challenges in 2025?

FGI is working with suppliers and customers to navigate tariff impacts, evaluating a China+1 strategy to diversify sourcing, and leveraging existing vendor and customer relationships to manage the situation.

What is FGI's current liquidity position as of Q2 2025?

FGI had $2.5 million in cash and cash equivalents, $12.6 million in total debt, and $13.9 million available under credit facilities, totaling $16.4 million in liquidity.
FGI Industries Ltd.

NASDAQ:FGI

FGI Rankings

FGI Latest News

FGI Latest SEC Filings

FGI Stock Data

7.92M
521.43k
0.55%
Furnishings, Fixtures & Appliances
Heating Equip, Except Elec & Warm Air; & Plumbing Fixtures
Link
United States
EAST HANOVER