Forbright, Inc. Reports Second Quarter 2026 Results
Key Terms
net interest margin financial
net charge-offs financial
allowance for credit losses financial
deferred tax assets financial
non-gaap financial measure financial
api-driven technology stack technical
Net interest income increased to
Net interest margin increased to
Total loans grew to
Total deposits rose to
Credit trends remained favorable
Fellow Shareholders,
Forbright, Inc. (Nasdaq FRBT) ("Forbright," the "Company," "we," "our," or "us") wants to begin by welcoming our new shareholders. Because this is our first letter, we will spend more time discussing our strategy, the market opportunity, and our plan to create long-term shareholder value. We think it is important to set the table clearly: how the market is evolving, why we are positioned to capitalize on those changes, and the decisions we are making to compound value over time.
Alongside the numbers, we will tell you plainly how we see the business and the opportunity ahead. We will write to you the way we would want someone to write to us if our positions were reversed. Like us, you are owners, and owners deserve the same candor and clarity we would demand ourselves. We believe candid communication builds trust and strengthens companies.
We will begin, where we should, with the numbers:
Forbright, Inc. is the parent company of wholly-owned subsidiary Forbright Bank (the "Bank"), and we are reporting today financial results for the second quarter ended June 30, 2026. The Company reported net income of
These results are consistent with our expectations and include one-time costs for a
Quarter-over-Quarter |
|
Year-over-Year |
||
|
|
|
|
|
■ |
Net interest income was |
|
■ |
Net interest income was |
|
|
|
|
|
■ |
Provision for credit losses was |
|
■ |
Provision for credit losses was |
|
|
|
|
|
■ |
Net interest margin was |
|
■ |
Net interest margin was |
|
|
|
|
|
■ |
Efficiency ratio was |
|
■ |
Efficiency ratio was |
|
|
|
|
|
■ |
Return on average stockholders' equity was |
|
■ |
Return on average stockholders' equity was |
|
|
|
|
|
■ |
Return on average tangible common equity(1) was |
|
■ |
Return on average tangible common equity(1) was |
|
|
|
|
|
■ |
Non-interest income was |
|
■ |
Non-interest income was |
|
|
|
|
|
■ |
Core non-interest income(1) was |
|
■ |
Core non-interest income(1) was |
__________________ (1) Non-GAAP financial measure. See "Non-GAAP Financial Measures" section of this press release for a reconciliation to the most directly comparable GAAP measure. |
BALANCE SHEET SUMMARY
|
Total assets increased
Loans
Total loans were
Investment Securities
Total carrying amount of investment securities was
Deposits
Total deposits were
Borrowed Funds
Total borrowed funds were
Stockholders' Equity
Total stockholders' equity was
OUR VIEW
|
Loan growth for the quarter was strong and generally balanced across our lending strategies with Healthcare Finance and Lender Finance having the largest shares of our nearly
In our fee businesses, closings in our FHA/HUD business were behind plan, as several transactions moved into the third quarter due to processing backlogs at the FHA. Alliance Partners was behind plan, but we are hopeful that additional loan types in the pipeline can support continued growth.
Deposit growth was on track during the quarter, and our new deposit promotion capability launched mid-June. This initial promotion in our digital bank has exceeded expectations, and is helping drive deposit growth well ahead of plan thus far in the third quarter.
The credit metrics we track most closely remained favorable during the second quarter. Our national lending strategies continue to perform very well from a credit perspective, with our limited stressed loans concentrated in our discontinued and shrinking legacy community bank portfolio.
We remained focused on expense management and are on track to meet our 2027 expense targets. This quarter showed good progress towards those goals.
We view the broader economy as benefiting from significant AI-related capital spending and inflation likely remaining elevated, driven mostly by geopolitical conflicts. We have very little credit exposure to the AI economy, which we view as an unattractive credit opportunity, or to software businesses that could be disrupted by new technologies. In general, broader economic conditions, while a consideration, are not central to our credit decisions, which rely on rigorous and disciplined bottom-up underwriting of asset values and cash flows.
FORBRIGHT: PURPOSE BUILT FOR THE FUTURE
|
Forbright sits at the intersection of two structural shifts reshaping
Deposits Moving from Branch-Based to Digital
The deposit market is moving out of bank branches and into digital banks. Deposits held by direct banks increased from less than
Forbright embodies this evolution. We gather deposits nationally without the fixed costs of real estate and branch staff, allowing us to return more to depositors in rate and service while running at an attractive all-in cost of funds. Our platform is built on a modern, API-driven technology stack rather than legacy core infrastructure, so it scales at low marginal cost and integrates new technologies quickly.
We believe AI will accelerate this shift by lowering the cost and raising the quality of deposit-gathering and the disruption is about to intensify as AI agents that maximize deposit yields for consumers gain widespread adoption. JPMorgan's "Smart Cash," for instance, automatically sweeps idle balances into higher-yielding accounts. As these agents proliferate, they strip away the inertia that lets branch banks hold large balances in low- or no-interest accounts. Money will move fluidly to whoever offers a fair rate through the cleanest digital rails - a clear advantage for digitally native banks like Forbright.
The Increasing Sophistication of Commercial Lending
The
As a result, we see bank lending as bifurcating. Commoditized credit will flow to whoever has scale and automation; commercial credit will flow to whoever has the deepest expertise and most attractive funding. Specialization earns premium spreads precisely because fewer do it, and produces better outcomes because the lender understands the risk. Forbright's six national, specialized lending strategies - led by deeply experienced teams with centralized risk and credit management - let us find, structure, and fund only the strongest deals while diversifying away single-region and industry concentration.
A Better Deal for Consumers Means a Higher Bar for Banks
For consumers, this shift is unambiguously beneficial. Digital competition and yield-seeking agents make it effortless to capture a fair rate, ending the era when banks benefited from idle, underpaid balances. We believe more than
Fairly priced funding raises the bar on the other side of the balance sheet. To prosper, a bank must earn more on its assets through well-underwritten, higher-yielding loans; generate fee income that does not depend on a deposit subsidy; and operate free of expensive legacy infrastructure. This is the model Forbright was built to execute: lending nationally through multiple strategies competing for capital on risk-adjusted returns, complemented by capital-light fee income from syndication, advisory, and asset management, all on a branch-light, technology-enabled platform designed for efficiency.
The Road Ahead
The road ahead is straightforward. Our digital banking platform has significant capacity to grow, and each of our national lending businesses can scale meaningfully. Because our operating infrastructure is already built, every incremental loan and deposit carries only marginal cost - so growth drives dramatic improvement in operating efficiency, and AI could lower costs further still. None of this is accidental. It is the product of deliberate design, disciplined execution, and a long-term commitment to building an enduring franchise.
2026 FOCUS
|
For the remainder of the year, our priorities are clear: drive prudent loan and fee growth across our six lending strategies and fee businesses; lower our cost of funds through the new promotion capability; successfully stand up our digital checking and payments product; and advance additional expense initiatives to improve operating efficiency.
At the same time, we are actively exploring adjacent opportunities where our deposit technology platform could provide a distinct advantage as AI reshapes the deposit market. We will evaluate these opportunities with discipline, but once the path is clear, we plan to pursue them with ambition.
COMPARISONS
|
Quarter-over-Quarter
Net Interest Income
Net interest income was
Total interest income increased
Total interest expense increased
Net interest margin was
Provision for Credit Losses
The Company recorded a provision for credit losses of
Non-interest Income
Total non-interest income was
Core non-interest income(1) was
Non-interest Expense
Total non-interest expense was
Income Taxes
Income tax expense was
The effective tax rate for the three months ended June 30, 2026 was
__________________ (1) Non-GAAP financial measure. See "Non-GAAP Financial Measures" section of this press release for a reconciliation to the most directly comparable GAAP measure. |
Year-over-Year
Net Interest Income
Net interest income was
Total interest income increased
Total interest expense increased
Net interest margin was
Provision for Credit Losses
The Company recorded a provision for credit losses of
Non-interest Income
Total non-interest income was
Core non-interest income(1) was
Non-interest Expense
Total non-interest expense was
Income Taxes
Income tax expense was
The effective tax rate for the six months ended June 30, 2026 was
__________________ (1) Non-GAAP financial measure. See "Non-GAAP Financial Measures" section of this press release for a reconciliation to the most directly comparable GAAP measure. |
ASSET QUALITY |
The Company's ACL – Loans held for investment at amortized cost was
Net charge-offs were
Net charge-offs were
Non-performing assets were
Non-performing loans held for investment at amortized cost were
CAPITAL |
As of June 30, 2026, the Company’s and Bank’s Tier 1 leverage ratio was
As of June 30, 2026, the Company’s and Bank’s Common Equity Tier 1 ratio was
Total stockholders' equity was
As of June 30, 2026, the Company had:
-
available borrowing capacity of
with the Federal Home Loan Bank of$423.4 million Atlanta ; -
available borrowing capacity of
with the Federal Reserve Bank;$1.9 billion -
available borrowing capacity of
from Fed Funds facilities with three other financial institutions; and$90.0 million -
available-for-sale investment securities with a fair value of
.$1.2 billion
CONFERENCE CALL AND WEBCAST |
The Company will host a conference call to discuss its second quarter 2026 financial results on July 30, 2026, at 8:00 a.m. Eastern Time. The live webcast will be available in the Events & Presentations section of the Company’s Investor Relations website at ir.forbrightbank.com.
To join, please pre-register here at least 15 minutes before the call begins.
A replay and transcript will be available in the Events & Presentations section of the Company’s Investor Relations website at ir.forbrightbank.com approximately two hours after the conclusion of the call.
ABOUT FORBRIGHT, INC. |
Forbright, Inc. (Nasdaq: FRBT) is a bank holding company and the parent of FDIC-insured Forbright Bank, a modern financial services platform spanning nationwide middle-market lending, digital consumer banking, strategic advisory, and asset management services. Headquartered in
FORWARD-LOOKING STATEMENTS |
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include discussion of plans, estimates, objectives, goals, guidelines, expectations, intentions, projections and statements of our beliefs concerning future events, business plans, objectives, expected operating results and the assumptions upon which those statements are based. Forward-looking statements include, without limitation, any statement that may predict, forecast, indicate or imply future results, performance or achievements, and are typically identified with words such as "see," “may,” “could,” “should,” “will,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “aim,” “intend,” “plan” or words or phrases of similar meaning. We caution that the forward-looking statements are based largely on our expectations and are subject to a number of known and unknown risks and uncertainties that are subject to change based on factors which are, in many instances, beyond our control. Such forward-looking statements are based on various assumptions (some of which may be beyond our control) and are subject to risks and uncertainties, which change over time, and other factors which could cause actual results to differ materially from those currently anticipated. Such risks and uncertainties include, but are not limited to: economic conditions that impact the financial services industry and/or our business; our ability to manage our credit risk effectively and the potential deterioration of the business and economic conditions in our primary market areas; the composition of our loan portfolio; our ability to achieve organic loan and deposit growth and the composition of such growth; our ability to maintain our bank’s reputation; our ability to attract and retain skilled employees and manage changes in our management personnel; risks associated with unauthorized access, cyber-crime and other threats to data security; our ability to effectively compete with other financial services companies and the effects of competition in the financial services industry on our business; our ability to successfully develop and commercialize new or enhanced products and services; changes in the demand for our products and services; the sufficiency of our capital, including sources of capital and the extent to which we may be required to raise additional capital to meet our goals; the effectiveness of our risk management and internal disclosure controls and procedures; our access to sources of liquidity and capital to address our liquidity needs; the effects of the failure of any component of our business infrastructure provided by a third-party; any failure or interruption of our information and communications systems; the impact of, and changes in applicable laws, regulations and accounting standards and policies; the effects of geopolitical instability, including war, terrorist attacks, and man-made and natural disasters; our ability to keep pace with technological changes; the effects of problems encountered by other financial institutions; and other risks and uncertainties described under “Risk Factors” of our Registration Statement on Form S-1 and subsequent filings with the
All such factors are difficult to predict, contain uncertainties that may materially affect actual results and may be beyond our control. New factors emerge from time to time, and it is not possible for management to predict all such factors or to assess the impact of each such factor on the Company. Any forward-looking statement speaks only as of the date on which such statement is made, and we do not undertake any obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made except as required by the federal securities laws.
If one or more of these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, our actual results may vary materially from what we may have expressed or implied by these forward-looking statements. We caution that you should not place undue reliance on any of our forward-looking statements. You should specifically consider the factors identified in this presentation that could cause actual results to differ before making an investment decision to purchase our Class A common stock. Furthermore, new risks and uncertainties arise from time to time, and it is impossible for us to predict those events or how they may affect us.
FINANCIAL TABLES |
FORBRIGHT, INC. AND SUBSIDIARIES Consolidated Statements of Income (Unaudited) |
||||||||||||
|
|
For the Three Months Ended |
|
|
||||||||
(dollars in thousands, except per share amounts) |
|
June 30,
|
|
March 31,
|
|
Change |
||||||
INTEREST INCOME |
|
|
|
|
|
|||||||
Loans held for investment |
|
$ |
98,522 |
|
|
$ |
93,164 |
|
|
$ |
5,358 |
|
Loans held-for-sale |
|
|
8,484 |
|
|
|
8,194 |
|
|
|
290 |
|
Deposits with banks |
|
|
7,252 |
|
|
|
7,582 |
|
|
|
(330 |
) |
Interest on investment securities |
|
|
14,158 |
|
|
|
14,099 |
|
|
|
59 |
|
Interest and dividends on other earning assets |
|
|
648 |
|
|
|
716 |
|
|
|
(68 |
) |
Total interest income |
|
|
129,064 |
|
|
|
123,755 |
|
|
|
5,309 |
|
INTEREST EXPENSE |
|
|
|
|
|
|||||||
Deposits |
|
|
64,024 |
|
|
|
62,295 |
|
|
|
1,729 |
|
Subordinated debt, net |
|
|
1,895 |
|
|
|
1,902 |
|
|
|
(7 |
) |
Total interest expense |
|
|
65,919 |
|
|
|
64,197 |
|
|
|
1,722 |
|
Net interest income |
|
|
63,145 |
|
|
|
59,558 |
|
|
|
3,587 |
|
Provision for credit losses |
|
|
5,899 |
|
|
|
3,473 |
|
|
|
2,426 |
|
Net interest income after provision for credit losses |
|
|
57,246 |
|
|
|
56,085 |
|
|
|
1,161 |
|
NON-INTEREST INCOME |
|
|
|
|
|
|||||||
Servicing income |
|
|
6,876 |
|
|
|
7,087 |
|
|
|
(211 |
) |
Investment advisory fees |
|
|
3,090 |
|
|
|
3,193 |
|
|
|
(103 |
) |
Fee income on loans |
|
|
2,252 |
|
|
|
2,003 |
|
|
|
249 |
|
Gains/(losses) on sales of loans and investment securities, net |
|
|
252 |
|
|
|
(34 |
) |
|
|
286 |
|
Unrealized losses on loans and financing receivables, net |
|
|
(963 |
) |
|
|
(1,335 |
) |
|
|
372 |
|
Other non-interest income |
|
|
10,339 |
|
|
|
4,670 |
|
|
|
5,669 |
|
Total non-interest income |
|
|
21,846 |
|
|
|
15,584 |
|
|
|
6,262 |
|
NON-INTEREST EXPENSE |
|
|
|
|
|
|||||||
Compensation and benefits |
|
|
33,407 |
|
|
|
31,642 |
|
|
|
1,765 |
|
Information technology |
|
|
7,581 |
|
|
|
7,540 |
|
|
|
41 |
|
Professional fees |
|
|
9,777 |
|
|
|
7,823 |
|
|
|
1,954 |
|
Loan administration and servicing |
|
|
5,500 |
|
|
|
4,125 |
|
|
|
1,375 |
|
Advertising and marketing |
|
|
2,720 |
|
|
|
2,304 |
|
|
|
416 |
|
FDIC insurance |
|
|
1,111 |
|
|
|
902 |
|
|
|
209 |
|
Occupancy expense |
|
|
1,466 |
|
|
|
1,122 |
|
|
|
344 |
|
Other non-interest expense |
|
|
4,214 |
|
|
|
2,999 |
|
|
|
1,215 |
|
Total non-interest expense |
|
|
65,776 |
|
|
|
58,457 |
|
|
|
7,319 |
|
Income before income taxes |
|
|
13,316 |
|
|
|
13,212 |
|
|
|
104 |
|
Income tax expense |
|
|
9,194 |
|
|
|
1,580 |
|
|
|
7,614 |
|
Net income |
|
$ |
4,122 |
|
|
$ |
11,632 |
|
|
$ |
(7,510 |
) |
|
|
|
|
|
|
|||||||
Basic earnings per voting and non-voting common share |
|
$ |
0.10 |
|
|
$ |
0.29 |
|
|
$ |
(0.19 |
) |
Diluted earnings per voting and non-voting common share |
|
$ |
0.09 |
|
|
$ |
0.27 |
|
|
$ |
(0.18 |
) |
Weighted-average shares used to compute earnings per voting common share: |
|
|
|
|
|
|||||||
Basic |
|
|
21,175,037 |
|
|
|
19,063,817 |
|
|
|
2,111,220 |
|
Diluted |
|
|
23,498,322 |
|
|
|
21,188,692 |
|
|
|
2,309,630 |
|
Weighted-average shares used to compute earnings per non-voting common share, basic and diluted |
|
|
21,014,378 |
|
|
|
21,242,551 |
|
|
|
(228,173 |
) |
FORBRIGHT, INC. AND SUBSIDIARIES Consolidated Statements of Income (Unaudited) |
|||||||||||
|
|
For the Six Months Ended |
|
|
|||||||
(dollars in thousands, except per share amounts) |
|
June 30,
|
|
June 30,
|
|
Change |
|||||
INTEREST INCOME |
|
|
|
|
|
|
|||||
Loans held for investment |
|
$ |
191,686 |
|
|
$ |
175,759 |
|
$ |
15,927 |
|
Loans held-for-sale |
|
|
16,678 |
|
|
|
19,822 |
|
|
(3,144 |
) |
Deposits with banks |
|
|
14,834 |
|
|
|
14,576 |
|
|
258 |
|
Interest on investment securities |
|
|
28,257 |
|
|
|
32,261 |
|
|
(4,004 |
) |
Interest and dividends on other earning assets |
|
|
1,364 |
|
|
|
1,776 |
|
|
(412 |
) |
Total interest income |
|
|
252,819 |
|
|
|
244,194 |
|
|
8,625 |
|
INTEREST EXPENSE |
|
|
|
|
|
|
|||||
Deposits |
|
|
126,319 |
|
|
|
115,205 |
|
|
11,114 |
|
Subordinated debt, net |
|
|
3,797 |
|
|
|
4,942 |
|
|
(1,145 |
) |
Other borrowings |
|
|
— |
|
|
|
1,266 |
|
|
(1,266 |
) |
Total interest expense |
|
|
130,116 |
|
|
|
121,413 |
|
|
8,703 |
|
Net interest income |
|
|
122,703 |
|
|
|
122,781 |
|
|
(78 |
) |
Provision for credit losses |
|
|
9,372 |
|
|
|
12,549 |
|
|
(3,177 |
) |
Net interest income after provision for credit losses |
|
|
113,331 |
|
|
|
110,232 |
|
|
3,099 |
|
NON-INTEREST INCOME |
|
|
|
|
|
|
|||||
Servicing income |
|
|
13,963 |
|
|
|
— |
|
|
13,963 |
|
Investment advisory fees |
|
|
6,283 |
|
|
|
8,498 |
|
|
(2,215 |
) |
Fee income on loans |
|
|
4,255 |
|
|
|
3,831 |
|
|
424 |
|
Gains on sales of loans and investment securities, net |
|
|
218 |
|
|
|
2,170 |
|
|
(1,952 |
) |
Unrealized (losses)/gains on loans and financing receivables, net |
|
|
(2,298 |
) |
|
|
2,746 |
|
|
(5,044 |
) |
Other non-interest income |
|
|
15,009 |
|
|
|
8,047 |
|
|
6,962 |
|
Total non-interest income |
|
|
37,430 |
|
|
|
25,292 |
|
|
12,138 |
|
NON-INTEREST EXPENSE |
|
|
|
|
|
|
|||||
Compensation and benefits |
|
|
65,049 |
|
|
|
60,440 |
|
|
4,609 |
|
Information technology |
|
|
15,121 |
|
|
|
12,896 |
|
|
2,225 |
|
Professional fees |
|
|
17,600 |
|
|
|
6,542 |
|
|
11,058 |
|
Loan administration and servicing |
|
|
9,625 |
|
|
|
2,756 |
|
|
6,869 |
|
Advertising and marketing |
|
|
5,024 |
|
|
|
4,539 |
|
|
485 |
|
FDIC insurance |
|
|
2,013 |
|
|
|
3,349 |
|
|
(1,336 |
) |
Occupancy expense |
|
|
2,588 |
|
|
|
2,497 |
|
|
91 |
|
Other non-interest expense |
|
|
7,213 |
|
|
|
6,896 |
|
|
317 |
|
Total non-interest expense |
|
|
124,233 |
|
|
|
99,915 |
|
|
24,318 |
|
Income before income taxes |
|
|
26,528 |
|
|
|
35,609 |
|
|
(9,081 |
) |
Income tax expense |
|
|
10,774 |
|
|
|
9,373 |
|
|
1,401 |
|
Net income |
|
$ |
15,754 |
|
|
$ |
26,236 |
|
$ |
(10,482 |
) |
|
|
|
|
|
|
|
|||||
Basic earnings per voting common share |
|
$ |
0.38 |
|
|
$ |
0.65 |
|
$ |
(0.27 |
) |
Basic earnings per non-voting common share |
|
$ |
0.39 |
|
|
$ |
0.65 |
|
$ |
(0.26 |
) |
Diluted earnings per voting common share |
|
$ |
0.36 |
|
|
$ |
0.63 |
|
$ |
(0.27 |
) |
Diluted earnings per non-voting common share |
|
$ |
0.37 |
|
|
$ |
0.63 |
|
$ |
(0.26 |
) |
Weighted-average shares used to compute earnings per voting common share: |
|
|
|
|
|
|
|||||
Basic |
|
|
20,120,097 |
|
|
|
18,993,327 |
|
|
1,126,770 |
|
Diluted |
|
|
22,344,262 |
|
|
|
20,157,743 |
|
|
2,186,519 |
|
Weighted-average shares used to compute earnings per non-voting common share, basic and diluted |
|
|
21,127,834 |
|
|
|
21,242,551 |
|
|
(114,717 |
) |
FORBRIGHT, INC. AND SUBSIDIARIES Consolidated Balance Sheets (Unaudited) |
||||||||||||
(dollars in thousands, except per share amounts) |
|
June 30,
|
|
March 31,
|
|
December 31, 2025 |
||||||
ASSETS |
|
|
|
|
|
|
||||||
Cash, due from banks and restricted cash |
|
$ |
26,524 |
|
|
$ |
25,280 |
|
|
$ |
18,241 |
|
Interest-bearing deposits with banks |
|
|
808,192 |
|
|
|
840,856 |
|
|
|
630,474 |
|
Cash, cash equivalents and restricted cash |
|
|
834,716 |
|
|
|
866,136 |
|
|
|
648,715 |
|
Investment securities available-for-sale, at fair value |
|
|
1,210,665 |
|
|
|
1,235,599 |
|
|
|
1,254,887 |
|
Investment securities held-to-maturity, at amortized cost, net of allowance for credit losses - investment securities of |
|
|
48,634 |
|
|
|
48,834 |
|
|
|
48,834 |
|
Loans held-for-sale |
|
|
465,474 |
|
|
|
407,594 |
|
|
|
379,662 |
|
Loans held for investment, at fair value |
|
|
3,481 |
|
|
|
4,555 |
|
|
|
4,645 |
|
Loans held for investment, at amortized cost |
|
|
5,595,872 |
|
|
|
5,376,537 |
|
|
|
5,222,234 |
|
Allowance for credit losses - loans |
|
|
(54,621 |
) |
|
|
(52,794 |
) |
|
|
(52,986 |
) |
Net loans held for investment, at amortized cost |
|
|
5,541,251 |
|
|
|
5,323,743 |
|
|
|
5,169,248 |
|
Other earning assets, net |
|
|
50,479 |
|
|
|
50,690 |
|
|
|
55,928 |
|
Deferred tax asset, net |
|
|
145,269 |
|
|
|
152,963 |
|
|
|
153,314 |
|
Accrued interest receivable |
|
|
46,445 |
|
|
|
45,369 |
|
|
|
55,155 |
|
Premises and equipment, net |
|
|
47,877 |
|
|
|
29,763 |
|
|
|
30,763 |
|
Goodwill and other intangible assets, net |
|
|
35,964 |
|
|
|
31,402 |
|
|
|
31,685 |
|
Other assets |
|
|
75,249 |
|
|
|
36,412 |
|
|
|
56,470 |
|
Total assets |
|
$ |
8,505,504 |
|
|
$ |
8,233,060 |
|
|
$ |
7,889,306 |
|
|
|
|
|
|
|
|
||||||
LIABILITIES |
|
|
|
|
|
|
||||||
Non-interest-bearing deposits |
|
$ |
435,065 |
|
|
$ |
473,153 |
|
|
$ |
372,444 |
|
Interest-bearing deposits |
|
|
6,830,770 |
|
|
|
6,665,055 |
|
|
|
6,405,471 |
|
Total deposits |
|
|
7,265,835 |
|
|
|
7,138,208 |
|
|
|
6,777,915 |
|
Subordinated debt, net |
|
|
151,181 |
|
|
|
151,092 |
|
|
|
151,003 |
|
Other liabilities |
|
|
121,325 |
|
|
|
112,565 |
|
|
|
137,945 |
|
Total liabilities |
|
|
7,538,341 |
|
|
|
7,401,865 |
|
|
|
7,066,863 |
|
|
|
|
|
|
|
|
||||||
Off-balance sheet commitments |
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
||||||
Preferred stock, |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Common stock, |
|
|
|
|
|
|
||||||
Voting common stock, 28,949,031, 19,605,006, and 19,438,060 shares issued and outstanding, respectively |
|
|
29 |
|
|
|
20 |
|
|
|
20 |
|
Non-voting common stock, 20,748,177, 21,242,551, and 21,242,551 shares issued and outstanding, respectively |
|
|
21 |
|
|
|
21 |
|
|
|
21 |
|
Additional paid-in capital |
|
|
628,499 |
|
|
|
493,074 |
|
|
|
490,550 |
|
Retained earnings |
|
|
344,582 |
|
|
|
340,460 |
|
|
|
328,828 |
|
Accumulated other comprehensive (loss)/income |
|
|
(5,968 |
) |
|
|
(2,380 |
) |
|
|
3,024 |
|
Total stockholders’ equity |
|
|
967,163 |
|
|
|
831,195 |
|
|
|
822,443 |
|
Total liabilities and stockholders’ equity |
|
$ |
8,505,504 |
|
|
$ |
8,233,060 |
|
|
$ |
7,889,306 |
|
FORBRIGHT, INC. AND SUBSIDIARIES Performance Ratios (Unaudited) |
||||||||
|
|
For the Three Months Ended |
|
For the Six Months Ended |
||||
|
|
June 30,
|
|
March 31,
|
|
June 30,
|
|
June 30,
|
Return on average total assets(2) |
|
0.20 % |
|
0.59 % |
|
0.39 % |
|
0.77 % |
Return on average stockholders’ equity(2) |
|
1.89 % |
|
5.62 % |
|
3.71 % |
|
7.07 % |
Return on average tangible common equity(1) |
|
2.19 % |
|
5.95 % |
|
4.02 % |
|
7.54 % |
Yield on earning assets(2) |
|
6.52 % |
|
6.44 % |
|
6.48 % |
|
7.39 % |
Yield on interest-bearing liabilities(2) |
|
3.87 % |
|
3.89 % |
|
3.88 % |
|
4.25 % |
Spread(3) |
|
2.65 % |
|
2.55 % |
|
2.60 % |
|
3.14 % |
Net interest margin(4) |
|
3.19 % |
|
3.10 % |
|
3.14 % |
|
3.72 % |
Efficiency ratio(5) |
|
77.39 % |
|
77.80 % |
|
77.58 % |
|
67.48 % |
__________________ |
(1) Non-GAAP financial measure. See "Non-GAAP Financial Measures" section of this press release for a reconciliation to the most directly comparable GAAP measure. |
(2) Annualized. |
(3) Spread represents the difference between the annualized weighted average yield on interest-earning assets and the annualized weighted average rate paid on interest-bearing liabilities. |
(4) Net interest margin is computed by dividing annualized net interest income by total average assets |
(5) Efficiency ratio is calculated by dividing non-interest expense by total revenue, which equals the sum of net interest income and non-interest income. |
FORBRIGHT, INC. AND SUBSIDIARIES Average Balance Sheets (Unaudited) |
||||||||||||||||||||
|
|
For the Three Months Ended |
||||||||||||||||||
|
|
June 30, 2026 |
|
March 31, 2026 |
||||||||||||||||
(dollars in thousands) |
|
Average Balance |
|
Interest
|
|
Average
|
|
Average
|
|
Interest
|
|
Average
|
||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total loans held for investment |
|
$ |
5,409,608 |
|
|
$ |
98,522 |
|
7.30 |
% |
|
$ |
5,214,460 |
|
|
$ |
93,164 |
|
7.25 |
% |
Total loans held-for-sale |
|
|
427,940 |
|
|
|
8,484 |
|
7.95 |
% |
|
|
401,269 |
|
|
|
8,194 |
|
8.28 |
% |
Total loans |
|
|
5,837,548 |
|
|
|
107,006 |
|
7.35 |
% |
|
|
5,615,729 |
|
|
|
101,358 |
|
7.32 |
% |
Total investment securities |
|
|
1,263,848 |
|
|
|
14,158 |
|
4.49 |
% |
|
|
1,291,428 |
|
|
|
14,099 |
|
4.43 |
% |
Interest-bearing deposits with banks |
|
|
787,320 |
|
|
|
7,252 |
|
3.69 |
% |
|
|
836,173 |
|
|
|
7,582 |
|
3.68 |
% |
Other earnings assets |
|
|
50,661 |
|
|
|
648 |
|
5.13 |
% |
|
|
55,017 |
|
|
|
716 |
|
5.28 |
% |
Total interest-earning assets |
|
|
7,939,377 |
|
|
|
129,064 |
|
6.52 |
% |
|
|
7,798,347 |
|
|
|
123,755 |
|
6.44 |
% |
Allowance for credit losses |
|
|
(53,328 |
) |
|
|
|
|
|
|
(52,686 |
) |
|
|
|
|
||||
Other assets |
|
|
336,948 |
|
|
|
|
|
|
|
276,876 |
|
|
|
|
|
||||
Total assets |
|
$ |
8,222,997 |
|
|
|
|
|
|
$ |
8,022,537 |
|
|
|
|
|
||||
Liabilities and stockholders’ equity |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest-bearing demand deposits |
|
$ |
283,305 |
|
|
$ |
2,442 |
|
3.46 |
% |
|
$ |
280,987 |
|
|
$ |
2,433 |
|
3.51 |
% |
Money market deposits |
|
|
1,403,392 |
|
|
|
13,138 |
|
3.75 |
% |
|
|
1,322,061 |
|
|
|
12,189 |
|
3.74 |
% |
Savings deposits |
|
|
3,680,352 |
|
|
|
34,725 |
|
3.78 |
% |
|
|
3,538,759 |
|
|
|
33,108 |
|
3.79 |
% |
Time deposits |
|
|
1,310,156 |
|
|
|
13,719 |
|
4.20 |
% |
|
|
1,398,063 |
|
|
|
14,565 |
|
4.23 |
% |
Total interest-bearing deposits |
|
|
6,677,205 |
|
|
|
64,024 |
|
3.85 |
% |
|
|
6,539,870 |
|
|
|
62,295 |
|
3.86 |
% |
Subordinated debt, net |
|
|
151,123 |
|
|
|
1,895 |
|
5.03 |
% |
|
|
151,034 |
|
|
|
1,902 |
|
5.11 |
% |
Total interest-bearing liabilities |
|
|
6,828,328 |
|
|
|
65,919 |
|
3.87 |
% |
|
|
6,690,904 |
|
|
|
64,197 |
|
3.89 |
% |
Non-interest-bearing demand deposits |
|
|
408,649 |
|
|
|
|
|
|
|
372,965 |
|
|
|
|
|
||||
Other liabilities |
|
|
113,261 |
|
|
|
|
|
|
|
119,506 |
|
|
|
|
|
||||
Total liabilities |
|
|
7,350,238 |
|
|
|
|
|
|
|
7,183,375 |
|
|
|
|
|
||||
Stockholders’ equity |
|
|
872,759 |
|
|
|
|
|
|
|
839,162 |
|
|
|
|
|
||||
Total liabilities and stockholders’ equity |
|
$ |
8,222,997 |
|
|
|
|
|
|
$ |
8,022,537 |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net interest income and spread(2) |
|
|
|
$ |
63,145 |
|
2.65 |
% |
|
|
|
$ |
59,558 |
|
2.55 |
% |
||||
Net interest margin(3) |
|
|
|
|
|
3.19 |
% |
|
|
|
|
|
3.10 |
% |
||||||
__________________ |
(1) Annualized. |
(2) Spread represents the difference between the annualized weighted average yield on interest-earning assets and the annualized weighted average rate paid on interest-bearing liabilities. |
(3) Net interest margin is computed by dividing annualized net interest income by total average assets. |
FORBRIGHT, INC. AND SUBSIDIARIES Average Balance Sheets (Unaudited) |
||||||||||||||||||||
|
|
For the Six Months Ended |
||||||||||||||||||
|
|
June 30, 2026 |
|
June 30, 2025 |
||||||||||||||||
(dollars in thousands) |
|
Average
|
|
Interest
|
|
Average
|
|
Average
|
|
Interest
|
|
Average
|
||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total loans held for investment |
|
$ |
5,312,573 |
|
|
$ |
191,686 |
|
7.28 |
% |
|
$ |
4,208,175 |
|
|
$ |
175,759 |
|
8.42 |
% |
Total loans held-for-sale |
|
|
414,679 |
|
|
|
16,678 |
|
8.11 |
% |
|
|
322,443 |
|
|
|
19,822 |
|
12.40 |
% |
Total loans |
|
|
5,727,252 |
|
|
|
208,364 |
|
7.34 |
% |
|
|
4,530,618 |
|
|
|
195,581 |
|
8.71 |
% |
Total investment securities |
|
|
1,277,562 |
|
|
|
28,257 |
|
4.46 |
% |
|
|
1,404,102 |
|
|
|
32,261 |
|
4.63 |
% |
Interest-bearing deposits with banks |
|
|
811,610 |
|
|
|
14,834 |
|
3.69 |
% |
|
|
666,536 |
|
|
|
14,576 |
|
4.41 |
% |
Other earnings assets |
|
|
52,827 |
|
|
|
1,364 |
|
5.21 |
% |
|
|
58,364 |
|
|
|
1,776 |
|
6.14 |
% |
Total interest-earning assets |
|
|
7,869,251 |
|
|
|
252,819 |
|
6.48 |
% |
|
|
6,659,620 |
|
|
|
244,194 |
|
7.39 |
% |
Allowance for credit losses |
|
|
(53,009 |
) |
|
|
|
|
|
|
(43,706 |
) |
|
|
|
|
||||
Other assets |
|
|
307,033 |
|
|
|
|
|
|
|
218,093 |
|
|
|
|
|
||||
Total assets |
|
$ |
8,123,275 |
|
|
|
|
|
|
$ |
6,834,007 |
|
|
|
|
|
||||
Liabilities and stockholders’ equity |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest-bearing demand deposits |
|
$ |
282,152 |
|
|
$ |
4,875 |
|
3.48 |
% |
|
$ |
291,569 |
|
|
$ |
5,378 |
|
3.72 |
% |
Money market deposits |
|
|
1,362,951 |
|
|
|
25,327 |
|
3.75 |
% |
|
|
803,375 |
|
|
|
14,552 |
|
3.65 |
% |
Savings deposits |
|
|
3,609,947 |
|
|
|
67,833 |
|
3.79 |
% |
|
|
2,586,584 |
|
|
|
53,819 |
|
4.20 |
% |
Time deposits |
|
|
1,353,867 |
|
|
|
28,284 |
|
4.21 |
% |
|
|
1,847,148 |
|
|
|
41,456 |
|
4.53 |
% |
Total interest-bearing deposits |
|
|
6,608,917 |
|
|
|
126,319 |
|
3.85 |
% |
|
|
5,528,676 |
|
|
|
115,205 |
|
4.20 |
% |
Subordinated debt, net |
|
|
151,078 |
|
|
|
3,797 |
|
5.07 |
% |
|
|
174,488 |
|
|
|
4,942 |
|
5.71 |
% |
Other borrowings |
|
|
— |
|
|
|
— |
|
— |
% |
|
|
56,389 |
|
|
|
1,266 |
|
4.53 |
% |
Total interest-bearing liabilities |
|
|
6,759,995 |
|
|
|
130,116 |
|
3.88 |
% |
|
|
5,759,553 |
|
|
|
121,413 |
|
4.25 |
% |
Non-interest-bearing demand deposits |
|
|
390,906 |
|
|
|
|
|
|
|
252,346 |
|
|
|
|
|
||||
Other liabilities |
|
|
116,416 |
|
|
|
|
|
|
|
73,932 |
|
|
|
|
|
||||
Total liabilities |
|
|
7,267,317 |
|
|
|
|
|
|
|
6,085,831 |
|
|
|
|
|
||||
Stockholders’ equity |
|
|
855,958 |
|
|
|
|
|
|
|
748,175 |
|
|
|
|
|
||||
Total liabilities and stockholders’ equity |
|
$ |
8,123,275 |
|
|
|
|
|
|
$ |
6,834,006 |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net interest income and spread(2) |
|
|
|
$ |
122,703 |
|
2.60 |
% |
|
|
|
$ |
122,781 |
|
3.14 |
% |
||||
Net interest margin(3) |
|
|
|
|
|
3.14 |
% |
|
|
|
|
|
3.72 |
% |
||||||
__________________ |
(1) Annualized. |
(2) Spread represents the difference between the annualized weighted average yield on interest-earning assets and the annualized weighted average rate paid on interest-bearing liabilities. |
(3) Net interest margin is computed by dividing annualized net interest income by total average assets. |
FORBRIGHT, INC. AND SUBSIDIARIES Loans Held for Investment at Amortized Cost (Unaudited) |
||||||||||||||||||
|
|
June 30, 2026 |
|
March 31, 2026 |
|
December 31, 2025 |
||||||||||||
(dollars in thousands) |
|
Amount |
|
% of total
|
|
Amount |
|
% of total
|
|
Amount |
|
% of total
|
||||||
Commercial Real Estate |
|
$ |
2,849,478 |
|
50.9 |
% |
|
$ |
2,679,872 |
|
49.9 |
% |
|
$ |
2,528,996 |
|
48.4 |
% |
Commercial and Industrial |
|
|
2,541,275 |
|
45.4 |
% |
|
|
2,485,418 |
|
46.2 |
% |
|
|
2,475,549 |
|
47.4 |
% |
Consumer |
|
|
205,119 |
|
3.7 |
% |
|
|
211,247 |
|
3.9 |
% |
|
|
217,689 |
|
4.2 |
% |
Total loans held for investment at amortized cost |
|
$ |
5,595,872 |
|
100.0 |
% |
|
$ |
5,376,537 |
|
100.0 |
% |
|
$ |
5,222,234 |
|
100.0 |
% |
FORBRIGHT, INC. AND SUBSIDIARIES Allowance for Credit Losses - Loans Held for Investment at Amortized Cost (Unaudited) |
||||||||||||||||
|
|
As of and
|
|
As of and
|
||||||||||||
(dollars in thousands) |
|
June 30,
|
|
March 31,
|
|
June 30,
|
|
June 30,
|
||||||||
Average loans held for investment outstanding, at amortized cost |
|
$ |
5,405,685 |
|
|
$ |
5,209,705 |
|
|
$ |
5,308,237 |
|
|
$ |
4,200,938 |
|
Total loans held for investment outstanding, at amortized cost at end of period |
|
$ |
5,595,872 |
|
|
$ |
5,376,537 |
|
|
$ |
5,595,872 |
|
|
$ |
4,476,367 |
|
|
|
|
|
|
|
|
|
|
||||||||
ACL - Loans: |
|
|
|
|
|
|
|
|
||||||||
Beginning of period |
|
$ |
52,794 |
|
|
$ |
52,986 |
|
|
$ |
52,986 |
|
|
$ |
42,294 |
|
Provision for credit losses on loans |
|
|
4,521 |
|
|
|
3,867 |
|
|
|
8,388 |
|
|
|
11,519 |
|
Provision for credit losses on loan transfers from loans held-for-sale |
|
|
— |
|
|
|
17 |
|
|
|
17 |
|
|
|
97 |
|
Loan charge-offs: |
|
|
|
|
|
|
|
|
||||||||
Commercial Real Estate |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Commercial and Industrial |
|
|
(1,736 |
) |
|
|
(2,830 |
) |
|
|
(4,566 |
) |
|
|
(3,580 |
) |
Consumer |
|
|
(1,353 |
) |
|
|
(2,057 |
) |
|
|
(3,410 |
) |
|
|
(3,446 |
) |
Total charge-offs |
|
|
(3,089 |
) |
|
|
(4,887 |
) |
|
|
(7,976 |
) |
|
|
(7,026 |
) |
Loan recoveries: |
|
|
|
|
|
|
|
|
||||||||
Commercial Real Estate |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Commercial and Industrial |
|
|
131 |
|
|
|
542 |
|
|
|
673 |
|
|
|
948 |
|
Consumer |
|
|
264 |
|
|
|
269 |
|
|
|
533 |
|
|
|
476 |
|
Total recoveries |
|
|
395 |
|
|
|
811 |
|
|
|
1,206 |
|
|
|
1,424 |
|
Net charge-offs |
|
|
(2,694 |
) |
|
|
(4,076 |
) |
|
|
(6,770 |
) |
|
|
(5,602 |
) |
End of period |
|
$ |
54,621 |
|
|
$ |
52,794 |
|
|
$ |
54,621 |
|
|
$ |
48,308 |
|
|
|
|
|
|
|
|
|
|
||||||||
Ratio of ACL - Loans to total loans at amortized cost at period end |
|
|
0.98 |
% |
|
|
0.98 |
% |
|
|
0.98 |
% |
|
|
1.08 |
% |
Ratio of net charge-offs to average total loans at amortized cost |
|
|
(0.20 |
)% |
|
|
(0.32 |
)% |
|
|
(0.26 |
)% |
|
|
(0.27 |
)% |
FORBRIGHT, INC. AND SUBSIDIARIES Asset Quality (Unaudited) |
||||||||||||
(dollars in thousands) |
|
June 30,
|
|
March 31,
|
|
December 31,
|
||||||
NON-PERFORMING ASSETS |
|
|
|
|
|
|
||||||
Total non-accrual loans: |
|
|
|
|
|
|
||||||
Commercial Real Estate |
|
$ |
67,312 |
|
|
$ |
66,804 |
|
|
$ |
60,360 |
|
Commercial and Industrial |
|
|
19,498 |
|
|
|
15,984 |
|
|
|
11,798 |
|
Consumer |
|
|
1,407 |
|
|
|
1,670 |
|
|
|
1,857 |
|
Total non-accrual loans |
|
|
88,217 |
|
|
|
84,458 |
|
|
|
74,015 |
|
Accruing loans 90 days or more past due |
|
|
— |
|
|
|
1,762 |
|
|
|
— |
|
Non-performing financing receivables |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Other real estate owned |
|
|
4,642 |
|
|
|
7,109 |
|
|
|
8,729 |
|
Total non-performing assets |
|
$ |
92,859 |
|
|
$ |
93,329 |
|
|
$ |
82,744 |
|
|
|
|
|
|
|
|
||||||
Total non-accrual loans as a percentage of total loans |
|
|
1.45 |
% |
|
|
1.46 |
% |
|
|
1.32 |
% |
Total non-performing financing receivables as a percentage of total financing receivables |
|
|
— |
% |
|
|
— |
% |
|
|
— |
% |
Total non-performing assets as a percentage of total assets |
|
|
1.09 |
% |
|
|
1.13 |
% |
|
|
1.05 |
% |
|
|
|
|
|
|
|
||||||
NON-PERFORMING LOANS HELD FOR INVESTMENT AT AMORTIZED COST |
|
|
|
|
|
|
||||||
Total non-accrual loans held for investment at amortized cost: |
|
|
|
|
|
|
||||||
Commercial Real Estate |
|
$ |
67,312 |
|
|
$ |
66,804 |
|
|
$ |
60,361 |
|
Commercial and Industrial |
|
|
3,752 |
|
|
|
4,112 |
|
|
|
5,484 |
|
Consumer |
|
|
1,407 |
|
|
|
1,670 |
|
|
|
1,857 |
|
Total non-accrual loans |
|
|
72,471 |
|
|
|
72,586 |
|
|
|
67,702 |
|
Accruing loans 90 days or more past due |
|
|
— |
|
|
|
1,762 |
|
|
|
— |
|
Total non-performing loans held for investment at amortized cost |
|
$ |
72,471 |
|
|
$ |
74,348 |
|
|
$ |
67,702 |
|
|
|
|
|
|
|
|
||||||
Total non-accrual loans held for investment at amortized cost to total loans held for investment at amortized cost |
|
|
1.30 |
% |
|
|
1.35 |
% |
|
|
1.30 |
% |
Total ACL - Loans to total non-accrual loans held for investment at amortized cost |
|
|
75.37 |
% |
|
|
72.73 |
% |
|
|
78.26 |
% |
Non-performing loans held for investment at amortized cost to total loans held for investment at amortized cost |
|
|
1.30 |
% |
|
|
1.38 |
% |
|
|
1.30 |
% |
FORBRIGHT, INC. AND SUBSIDIARIES Investment Securities (Unaudited) |
||||||||||||||||||
|
|
June 30, 2026 |
|
March 31, 2026 |
|
December 31, 2025 |
||||||||||||
(dollars in thousands) |
|
Amount(1) |
|
% of total
|
|
Amount(1) |
|
% of total
|
|
Amount(1) |
|
% of total
|
||||||
Available-for-sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
$ |
695,844 |
|
55.3 |
% |
|
$ |
776,453 |
|
60.4 |
% |
|
$ |
958,347 |
|
73.4 |
% |
Residential agency mortgage-backed |
|
|
312,973 |
|
24.8 |
% |
|
|
264,101 |
|
20.6 |
% |
|
|
139,077 |
|
10.7 |
% |
Commercial agency mortgage-backed |
|
|
182,856 |
|
14.5 |
% |
|
|
176,221 |
|
13.7 |
% |
|
|
136,070 |
|
10.4 |
% |
Municipal bonds |
|
|
8,635 |
|
0.7 |
% |
|
|
8,498 |
|
0.7 |
% |
|
|
8,635 |
|
0.7 |
% |
Other |
|
|
10,357 |
|
0.8 |
% |
|
|
10,326 |
|
0.8 |
% |
|
|
12,758 |
|
1.0 |
% |
Total investment securities available-for-sale |
|
$ |
1,210,665 |
|
96.1 |
% |
|
$ |
1,235,599 |
|
96.2 |
% |
|
$ |
1,254,887 |
|
96.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Held-to-maturity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Municipal bonds |
|
$ |
31,000 |
|
2.5 |
% |
|
$ |
31,200 |
|
2.4 |
% |
|
$ |
31,200 |
|
2.4 |
% |
Other |
|
|
17,744 |
|
1.4 |
% |
|
|
17,744 |
|
1.4 |
% |
|
|
17,744 |
|
1.4 |
% |
Total investment securities held-to-maturity |
|
$ |
48,744 |
|
3.9 |
% |
|
$ |
48,944 |
|
3.8 |
% |
|
$ |
48,944 |
|
3.8 |
% |
Total investment securities |
|
$ |
1,259,409 |
|
100.0 |
% |
|
$ |
1,284,543 |
|
100.0 |
% |
|
$ |
1,303,831 |
|
100.0 |
% |
__________________ |
(1) Available-for-sale investment securities are reported at fair value and held-to-maturity investment securities are reported at amortized cost. |
FORBRIGHT, INC. AND SUBSIDIARIES Deposits (Unaudited) |
||||||||||||||||||
|
|
June 30, 2026 |
|
March 31, 2026 |
|
December 31, 2025 |
||||||||||||
(dollars in thousands) |
|
Amount |
|
% of total |
|
Amount |
|
% of total |
|
Amount |
|
% of total |
||||||
Non-interest-bearing deposits |
|
$ |
435,065 |
|
6.0 |
% |
|
$ |
473,153 |
|
6.6 |
% |
|
$ |
372,444 |
|
5.5 |
% |
Interest-bearing deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Demand |
|
|
284,748 |
|
3.9 |
% |
|
|
287,356 |
|
4.0 |
% |
|
|
275,259 |
|
4.1 |
% |
Money market |
|
|
1,394,865 |
|
19.2 |
% |
|
|
1,424,548 |
|
20.0 |
% |
|
|
1,206,544 |
|
17.8 |
% |
Savings |
|
|
3,878,206 |
|
53.4 |
% |
|
|
3,607,617 |
|
50.6 |
% |
|
|
3,500,532 |
|
51.6 |
% |
Time deposits |
|
|
1,272,951 |
|
17.5 |
% |
|
|
1,345,534 |
|
18.8 |
% |
|
|
1,423,136 |
|
21.0 |
% |
Total interest-bearing deposits |
|
|
6,830,770 |
|
94.0 |
% |
|
|
6,665,055 |
|
93.4 |
% |
|
|
6,405,471 |
|
94.5 |
% |
Total deposits |
|
$ |
7,265,835 |
|
100.0 |
% |
|
$ |
7,138,208 |
|
100.0 |
% |
|
$ |
6,777,915 |
|
100.0 |
% |
FORBRIGHT, INC. AND SUBSIDIARIES Capital Ratios (Unaudited) |
||||||
|
|
June 30,
|
|
March 31,
|
|
December 31,
|
Company: |
|
|
|
|
|
|
Tier 1 leverage ratio |
|
10.38 % |
|
8.92 % |
|
9.79 % |
Total capital to risk-weighted assets ratio |
|
16.05 % |
|
14.68 % |
|
15.89 % |
Tier 1 capital to risk-weighted assets ratio |
|
12.97 % |
|
11.47 % |
|
12.72 % |
Common Equity Tier 1 to risk weighted-assets ratio |
|
12.97 % |
|
11.47 % |
|
12.72 % |
|
|
|
|
|
|
|
Bank: |
|
|
|
|
|
|
Tier 1 leverage ratio |
|
11.24 % |
|
10.19 % |
|
11.11 % |
Total capital to risk-weighted assets ratio |
|
14.98 % |
|
14.01 % |
|
15.14 % |
Tier 1 capital to risk-weighted assets ratio |
|
14.08 % |
|
13.11 % |
|
14.37 % |
Common Equity Tier 1 to risk weighted-assets ratio |
|
14.08 % |
|
13.11 % |
|
14.37 % |
__________________ |
(1) Regulatory capital ratios as of June 30, 2026 are preliminary pending filing of regulatory reports. |
FORBRIGHT, INC. AND SUBSIDIARIES Non-GAAP Financial Measures (Unaudited) |
|
This earnings release contains “non-GAAP financial measures” within the meaning of Item 10(e) of Regulation S-K. Non-GAAP financial measures are financial measures that are not presented in accordance with GAAP. We use these non-GAAP financial measures in the internal evaluation of our performance and management of our business as well as to explain our results of operations to stockholders and the wider investment community. The following non-GAAP financial measures appear in this earnings release: |
|
Our management believes that these non-GAAP financial measures and the information they provide are useful to investors because these measures allow investors to view our performance in the same manner our management evaluates performance. Although we believe these non-GAAP financial measures are useful in evaluating our performance, these non-GAAP financial measures should not be considered in isolation or as a substitution for the most directly comparable or other financial measures presented in this earnings release under GAAP. Additionally, the manner in which we calculate these non-GAAP financial measures may be different from how other companies calculate financial measures with similar names. |
FORBRIGHT, INC. AND SUBSIDIARIES Non-GAAP Financial Measures - (continued) (Unaudited) |
||||||||||||||||
|
|
As of and
|
|
As of and
|
||||||||||||
(dollars in thousands, except per share data) |
|
June 30,
|
|
March 31,
|
|
June 30,
|
|
June 30,
|
||||||||
Tangible common equity |
|
|
|
|
|
|
|
|
||||||||
Stockholders’ equity (GAAP) |
|
$ |
967,163 |
|
|
$ |
831,195 |
|
|
$ |
967,163 |
|
|
$ |
752,296 |
|
Less: |
|
|
|
|
|
|
|
|
||||||||
Goodwill |
|
|
18,519 |
|
|
|
18,519 |
|
|
|
18,519 |
|
|
|
18,519 |
|
Other intangible assets |
|
|
17,445 |
|
|
|
12,883 |
|
|
|
17,445 |
|
|
|
13,847 |
|
Tangible common equity (non-GAAP) |
|
$ |
931,199 |
|
|
$ |
799,793 |
|
|
$ |
931,199 |
|
|
$ |
719,930 |
|
|
|
|
|
|
|
|
|
|
||||||||
Total common shares outstanding |
|
|
49,697,208 |
|
|
|
40,847,557 |
|
|
|
49,697,208 |
|
|
|
40,658,442 |
|
|
|
|
|
|
|
|
|
|
||||||||
Stockholders’ equity per total common share outstanding (GAAP) |
|
$ |
19.46 |
|
|
$ |
20.35 |
|
|
$ |
19.46 |
|
|
$ |
18.50 |
|
Tangible common equity per total common share outstanding (non-GAAP) |
|
$ |
18.74 |
|
|
$ |
19.58 |
|
|
$ |
18.74 |
|
|
$ |
17.71 |
|
|
|
|
|
|
|
|
|
|
||||||||
Return on average tangible common equity |
|
|
|
|
|
|
|
|
||||||||
Average stockholders equity (GAAP) |
|
$ |
872,759 |
|
|
$ |
839,162 |
|
|
$ |
855,958 |
|
|
$ |
748,175 |
|
Less: |
|
|
|
|
|
|
|
|
||||||||
Average goodwill |
|
|
18,519 |
|
|
|
18,519 |
|
|
|
18,519 |
|
|
|
18,519 |
|
Average other intangible assets |
|
|
12,839 |
|
|
|
13,069 |
|
|
|
12,953 |
|
|
|
14,239 |
|
Average tangible common equity (non-GAAP) |
|
$ |
841,401 |
|
|
$ |
807,574 |
|
|
$ |
824,486 |
|
|
$ |
715,417 |
|
|
|
|
|
|
|
|
|
|
||||||||
Net income (GAAP) |
|
$ |
4,122 |
|
|
$ |
11,632 |
|
|
$ |
15,754 |
|
|
$ |
26,236 |
|
Add: |
|
|
|
|
|
|
|
|
||||||||
Intangible asset amortization, net of tax |
|
|
476 |
|
|
|
210 |
|
|
|
686 |
|
|
|
505 |
|
Adjusted net income (non-GAAP) |
|
$ |
4,598 |
|
|
$ |
11,842 |
|
|
$ |
16,440 |
|
|
$ |
26,741 |
|
|
|
|
|
|
|
|
|
|
||||||||
Return on average stockholders’ equity (GAAP) |
|
|
1.89 |
% |
|
|
5.62 |
% |
|
|
3.71 |
% |
|
|
7.07 |
% |
Return on average tangible common equity (non-GAAP) |
|
|
2.19 |
% |
|
|
5.95 |
% |
|
|
4.02 |
% |
|
|
7.54 |
% |
|
|
|
|
|
|
|
|
|
||||||||
Non-core (losses)/gains on sales of loans and investment securities, net (non-GAAP) |
|
|
|
|
|
|
|
|
||||||||
Gains/(losses) on sales of loans and investment securities, net (GAAP) |
|
$ |
252 |
|
|
$ |
(34 |
) |
|
$ |
218 |
|
|
$ |
2,170 |
|
Less: |
|
|
|
|
|
|
|
|
||||||||
Gains on sales of loans by Alliance Partners |
|
|
252 |
|
|
|
253 |
|
|
|
505 |
|
|
|
1,024 |
|
Non-core (losses)/gains on sales of loans and investment securities, net (non-GAAP) |
|
$ |
— |
|
|
$ |
(287 |
) |
|
$ |
(287 |
) |
|
$ |
1,146 |
|
FORBRIGHT, INC. AND SUBSIDIARIES Non-GAAP Financial Measures - (continued) (Unaudited) |
||||||||||||||||
|
|
As of and
|
|
As of and
|
||||||||||||
(dollars in thousands, except per share data) |
|
June 30,
|
|
March 31,
|
|
June 30,
|
|
June 30,
|
||||||||
Core and non-core non-interest income |
|
|
|
|
|
|
|
|
||||||||
Non-interest income (GAAP) |
|
$ |
21,846 |
|
|
$ |
15,584 |
|
|
$ |
37,430 |
|
|
$ |
25,292 |
|
Less: |
|
|
|
|
|
|
|
|
||||||||
Non-core (losses)/gains on sales of loans and investment securities, net (non-GAAP) |
|
|
— |
|
|
|
(287 |
) |
|
|
(287 |
) |
|
|
1,146 |
|
Unrealized (losses)/gains on loans and financing receivables, net |
|
|
(963 |
) |
|
|
(1,335 |
) |
|
|
(2,298 |
) |
|
|
2,746 |
|
Rental income |
|
|
1,225 |
|
|
|
— |
|
|
|
1,225 |
|
|
|
— |
|
Other (included in other non-interest income) |
|
|
(137 |
) |
|
|
(756 |
) |
|
|
(893 |
) |
|
|
(91 |
) |
Core non-interest income (non-GAAP) |
|
$ |
21,721 |
|
|
$ |
17,962 |
|
|
$ |
39,683 |
|
|
$ |
21,491 |
|
|
|
|
|
|
|
|
|
|
||||||||
Non-core non-interest income (non-GAAP) |
|
$ |
125 |
|
|
$ |
(2,378 |
) |
|
$ |
(2,253 |
) |
|
$ |
3,801 |
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted total revenue |
|
|
|
|
|
|
|
|
||||||||
Net interest income |
|
$ |
63,145 |
|
|
$ |
59,558 |
|
|
$ |
122,703 |
|
|
$ |
122,781 |
|
Non-interest income |
|
|
21,846 |
|
|
|
15,584 |
|
|
|
37,430 |
|
|
|
25,292 |
|
Total Revenue (GAAP) |
|
$ |
84,991 |
|
|
$ |
75,142 |
|
|
$ |
160,133 |
|
|
$ |
148,073 |
|
Less: |
|
|
|
|
|
|
|
|
||||||||
Non-core non-interest income (non-GAAP) |
|
|
125 |
|
|
|
(2,378 |
) |
|
|
(2,253 |
) |
|
|
3,801 |
|
Adjusted total revenue (non-GAAP) |
|
$ |
84,866 |
|
|
$ |
77,520 |
|
|
$ |
162,386 |
|
|
$ |
144,272 |
|
|
|
|
|
|
|
|
|
|
||||||||
Non-interest income to total revenue (GAAP) |
|
|
25.7 |
% |
|
|
20.7 |
% |
|
|
23.4 |
% |
|
|
17.1 |
% |
Core non-interest income to adjusted total revenue (non-GAAP) |
|
|
25.6 |
% |
|
|
23.2 |
% |
|
|
24.4 |
% |
|
|
14.9 |
% |
|
|
|
|
|
|
|
|
|
||||||||
Pre Provision Net Revenue (non-GAAP) |
|
|
|
|
|
|
|
|
||||||||
Income before income taxes (GAAP) |
|
$ |
13,316 |
|
|
$ |
13,212 |
|
|
$ |
26,528 |
|
|
$ |
35,609 |
|
Add: |
|
|
|
|
|
|
|
|
||||||||
Provision for credit losses |
|
|
5,899 |
|
|
|
3,473 |
|
|
|
9,372 |
|
|
|
12,549 |
|
Pre Provision Net Revenue (non-GAAP) |
|
$ |
19,215 |
|
|
$ |
16,685 |
|
|
$ |
35,900 |
|
|
$ |
48,158 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20260730202512/en/
INVESTOR & MEDIA CONTACT: Ben Wakana, Chief Public Affairs and Investor Relations Officer | 207-551-7415 | bwakana@forbrightbank.com
Source: Forbright, Inc.