STOCK TITAN

FRP Holdings, Inc. (NASDAQ: FRPH) Announces Results for the First Quarter Ended March 31, 2025

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags
FRP Holdings (NASDAQ: FRPH) reported Q1 2025 net income of $1.71 million ($0.09/share), up 31% from $1.30 million ($0.07/share) in Q1 2024. The company saw a 10% increase in pro rata NOI to $9.36 million, driven by improved mining royalty revenue, better occupancy at the Verge, and increased lending venture interest income. However, the company faces headwinds including an industrial tenant default, vacant Chelsea warehouse, and stabilized multifamily assets competing with new DC projects. FRP plans to focus on growth through new developments, including industrial JVs with Altman Logistics and two multifamily projects in Greenville and Ft. Myers, targeting 810 units with estimated $6 million NOI upon stabilization. The company aims to double its industrial segment over five years by delivering three new industrial assets every two years.

FRP Holdings (NASDAQ: FRPH) ha riportato un utile netto di 1,71 milioni di dollari nel primo trimestre 2025 (0,09 dollari per azione), in aumento del 31% rispetto a 1,30 milioni di dollari (0,07 dollari per azione) nel primo trimestre 2024. L'azienda ha registrato un aumento del 10% del NOI pro rata, arrivato a 9,36 milioni di dollari, grazie a un miglioramento dei ricavi da royalty minerarie, una maggiore occupazione al Verge e un incremento degli interessi derivanti da attività di prestito. Tuttavia, la società deve affrontare alcune difficoltà, tra cui un inadempimento da parte di un inquilino industriale, un magazzino vuoto a Chelsea e asset multifamiliari stabilizzati che competono con nuovi progetti a DC. FRP intende concentrarsi sulla crescita tramite nuovi sviluppi, inclusi joint venture industriali con Altman Logistics e due progetti multifamiliari a Greenville e Ft. Myers, con un obiettivo di 810 unità e un NOI stimato di 6 milioni di dollari alla stabilizzazione. L'azienda punta a raddoppiare il segmento industriale entro cinque anni, realizzando tre nuovi asset industriali ogni due anni.
FRP Holdings (NASDAQ: FRPH) reportó un ingreso neto de 1,71 millones de dólares en el primer trimestre de 2025 (0,09 dólares por acción), un aumento del 31% respecto a 1,30 millones de dólares (0,07 dólares por acción) en el primer trimestre de 2024. La compañía experimentó un aumento del 10% en el NOI prorrateado, alcanzando 9,36 millones de dólares, impulsado por mayores ingresos por regalías mineras, mejor ocupación en Verge y un incremento en los ingresos por intereses de préstamos. Sin embargo, la empresa enfrenta desafíos como el incumplimiento de un inquilino industrial, un almacén vacío en Chelsea y activos multifamiliares estabilizados que compiten con nuevos proyectos en DC. FRP planea enfocarse en el crecimiento mediante nuevos desarrollos, incluyendo joint ventures industriales con Altman Logistics y dos proyectos multifamiliares en Greenville y Ft. Myers, con un objetivo de 810 unidades y un NOI estimado de 6 millones de dólares tras la estabilización. La compañía busca duplicar su segmento industrial en cinco años entregando tres nuevos activos industriales cada dos años.
FRP Holdings (NASDAQ: FRPH)는 2025년 1분기 순이익 171만 달러(주당 0.09달러)를 보고했으며, 이는 2024년 1분기 130만 달러(주당 0.07달러) 대비 31% 증가한 수치입니다. 회사는 광산 로열티 수익 증가, Verge의 높은 점유율, 대출 벤처 이자 수익 증가에 힘입어 비례 NOI가 10% 상승하여 936만 달러를 기록했습니다. 그러나 산업 임차인의 채무불이행, 비어 있는 첼시 창고, 신규 DC 프로젝트와 경쟁하는 안정화된 다가구 자산 등 어려움도 존재합니다. FRP는 Altman Logistics와의 산업 합작 투자 및 그린빌과 포트 마이어스의 두 다가구 프로젝트를 포함한 신규 개발을 통해 성장을 추진할 계획이며, 810유닛과 안정화 후 약 600만 달러의 NOI를 목표로 하고 있습니다. 회사는 5년 내에 산업 부문을 두 배로 확장하여 2년에 한 번씩 3개의 신규 산업 자산을 제공하는 것을 목표로 하고 있습니다.
FRP Holdings (NASDAQ : FRPH) a annoncé un résultat net de 1,71 million de dollars au premier trimestre 2025 (0,09 $ par action), en hausse de 31 % par rapport à 1,30 million de dollars (0,07 $ par action) au premier trimestre 2024. La société a enregistré une augmentation de 10 % du NOI au prorata, atteignant 9,36 millions de dollars, grâce à une amélioration des revenus des redevances minières, une meilleure occupation au Verge et une augmentation des revenus d’intérêts liés aux activités de prêt. Cependant, l’entreprise fait face à des difficultés telles qu’un défaut de paiement d’un locataire industriel, un entrepôt vacant à Chelsea et des actifs multifamiliaux stabilisés concurrençant de nouveaux projets à DC. FRP prévoit de se concentrer sur la croissance via de nouveaux développements, incluant des coentreprises industrielles avec Altman Logistics et deux projets multifamiliaux à Greenville et Ft. Myers, visant 810 unités avec un NOI estimé à 6 millions de dollars après stabilisation. La société ambitionne de doubler son segment industriel en cinq ans en livrant trois nouveaux actifs industriels tous les deux ans.
FRP Holdings (NASDAQ: FRPH) meldete einen Nettoertrag von 1,71 Millionen US-Dollar im ersten Quartal 2025 (0,09 US-Dollar pro Aktie), was einem Anstieg von 31 % gegenüber 1,30 Millionen US-Dollar (0,07 US-Dollar pro Aktie) im ersten Quartal 2024 entspricht. Das Unternehmen verzeichnete einen 10%igen Anstieg des anteiligen NOI auf 9,36 Millionen US-Dollar, bedingt durch höhere Einnahmen aus Bergbaulizenzen, bessere Auslastung im Verge und gestiegene Zinserträge aus Kreditbeteiligungen. Allerdings steht das Unternehmen vor Herausforderungen wie dem Ausfall eines industriellen Mieters, einem leerstehenden Lagerhaus in Chelsea und stabilisierten Mehrfamilienimmobilien, die mit neuen DC-Projekten konkurrieren. FRP plant, das Wachstum durch neue Entwicklungen voranzutreiben, darunter industrielle Joint Ventures mit Altman Logistics sowie zwei Mehrfamilienprojekte in Greenville und Ft. Myers mit insgesamt 810 Einheiten und einem geschätzten NOI von 6 Millionen US-Dollar nach Stabilisierung. Das Unternehmen strebt an, seinen Industriesegment in fünf Jahren zu verdoppeln, indem alle zwei Jahre drei neue Industrieanlagen fertiggestellt werden.
Positive
  • 31% increase in net income to $1.71 million
  • 10% increase in pro rata NOI to $9.36 million
  • 19% increase in Mining Royalty Lands segment NOI
  • Plans to add 810 multifamily units with estimated $6 million NOI upon stabilization
  • Strategic expansion with goal to double industrial segment size over 5 years
Negative
  • Industrial NOI declined due to tenant default and eviction
  • Chelsea warehouse remains unleased, impacting NOI negatively
  • Multifamily segment facing competition from new DC projects, expecting flat to negative growth
  • Higher General and administrative expenses due to executive succession plan
  • Net investment income decreased $222,000 due to reduced earnings on cash equivalents

Insights

FRP Holdings delivered 31% net income growth to $1.7M despite facing headwinds in its industrial segment and upcoming challenges across its portfolio.

FRP Holdings posted a 31% increase in net income to $1,710,000 or $0.09 per share, compared to $1,301,000 or $0.07 per share in Q1 2024. The company also achieved a 10% improvement in pro rata NOI to $9.4 million.

This growth was driven primarily by three factors: increased mining royalty revenue, improved occupancy at The Verge multifamily property (which drove a $988,000 improvement in joint venture equity losses), and a $226,000 increase in lending venture interest income.

However, management has cautioned investors about tempering growth expectations for 2025. Several headwinds are evident in the results:

  • The Industrial segment saw NOI decline by 2% due to a tenant default and eviction
  • A newly completed 258,000 sq. ft. Chelsea warehouse will create operating expenses without offsetting revenue until leased
  • Multifamily growth will plateau as all properties are now stabilized, with management expecting flat to slightly negative same-store growth amid competition from new supply in Washington, DC

Management describes these as "temporary headwinds" and is focusing on setting the stage for future NOI growth through:

  • Leasing efforts at the Cranberry and Chelsea properties
  • Breaking ground on two industrial joint ventures with Altman Logistics in Q2 2025
  • Continuing entitlement work on Maryland industrial pipeline for 2026 development
  • Planning to add industrial land through purchase or joint venture this year
  • Beginning construction on two multifamily projects in Greenville and near Ft. Myers that will add 810 units and an estimated $6 million in NOI upon stabilization

By segment, Mining Royalty Lands was the standout performer with 19% NOI growth. The Multifamily segment posted a 3% increase in pro rata NOI, primarily from improved occupancy at The Verge. The Industrial segment declined as mentioned.

While Q1 results were positive, management's commentary suggests 2025 will be a transitional year focused on positioning for future growth rather than delivering significant near-term NOI improvements. Their stated goal is to double the industrial segment over five years while adding substantial multifamily capacity.

JACKSONVILLE, Fla., May 12, 2025 (GLOBE NEWSWIRE) -- FRP Holdings, Inc. (NASDAQ-FRPH) –

FRP Holdings is a real estate asset developer and manager across three differing asset classes including Multifamily, Industrial and Commercial, and Mining and Royalty Lands.

Net Income Results - Net income for the first quarter of 2025 was $1,710,000 or $.09 per share versus $1,301,000 or $.07 per share in the same period last year.

Executive Summary and Analysis – In the first quarter, the Company saw a 31% improvement in Net Income as well as a 10% increase in pro rata NOI compared to the same period last year.   These improvements were driven primarily by 1) increases in mining royalty revenue and unrealized revenue; 2) improved occupancy at the Verge which drove the $988,000 improvement in equity in loss of joint venture; as well as 3) a $226,000 increase in lending venture interest income compared to the same period last year.   Last quarter we cautioned our investors to temper their expectations for growth this year, especially compared to the rapid NOI growth of the previous three years.   Despite the positive results from this quarter, the rationale for those tempered expectations is evident in our first quarter results.   Industrial NOI was down compared to last year because of a tenant default and eviction which will take time to replace. Early in the second quarter we finished construction on our Chelsea warehouse and transferred it to the Industrial and Commercial segment from Development.   This 258,000 square-foot industrial asset in Harford County, MD will have operating expenses that will further negatively impact NOI until we get it leased and occupied.   The multifamily segment growth we saw this quarter will be the last bump we get from occupancy increases in the run up to stabilization.   Going forward, all our multifamily assets will have been stabilized for a full year, and we expect results to be more in line with the same store growth we had this quarter, i.e. flat to slightly negative, as we compete with a glut of new projects in Washington, DC.   These are temporary headwinds that may be too heavy a lift for improvements in Mining Royalties and lending venture income to offset.

Our focus in 2025 is setting the stage for our next phase of NOI growth.   Part of that means leasing efforts at Cranberry and Chelsea, but primarily it means putting money to work in new projects.   We have closed on the construction loans for both of our industrial JVs with Altman Logistics (f/k/a BBX) and anticipate breaking ground in the second quarter.   We will continue entitlement work on our industrial pipeline in Maryland in order to be shovel ready in 2026, and we anticipate bolstering that pipeline with an additional land purchase and/or JV this year.   We remain on track to deliver three new industrial assets every two years with the goal of doubling the size of our industrial segment over the next five years.    As mentioned last quarter, we anticipate beginning construction this year on two multifamily projects, the first in Greenville and the second outside Ft. Myers, FL.   These two projects will add 810 units and an estimated $6 million in NOI upon stabilization.

First Quarter Highlights

  • 31% increase in Net Income ($1.7 million vs $1.3 million)
  • 10% increase in pro rata NOI ($9.4 million vs $8.5 million)
  • 3% increase in the Multifamily segment’s pro rata NOI primarily due to improved occupancy of The Verge. This comparison includes the results for this project from the same period last year (when this project was still in our Development segment)
  • 2% decrease in Industrial and Commercial segment NOI due to and eviction and write-off of one tenant
  • 19% increase in the Mining Royalty Lands segment's NOI

Comparative Results of Operations for the three months ended March 31, 2025 and 2024

Consolidated Results

(dollars in thousands)Three Months Ended March 31,
  2025  2024 Change %
Revenues:       
Lease revenue$7,072  7,170  $(98) -1.4%
Mining royalty and rents 3,234  2,963   271  9.1%
Total revenues 10,306  10,133   173  1.7%
        
Cost of operations:       
Depreciation, depletion and amortization 2,607  2,535   72  2.8%
Operating expenses 1,859  1,867   (8) -.4%
Property taxes 938  807   131  16.2%
General and administrative 2,577  2,042   535  26.2%
Total cost of operations 7,981  7,251   730  10.1%
        
Total operating profit 2,325  2,882   (557) -19.3%
        
Net investment income 2,561  2,783   (222) -8.0%
Interest expense (695) (911)  216  -23.7%
Equity in loss of joint ventures (2,031) (3,019)  988  -32.7%
Income before income taxes 2,160  1,735   425  24.5%
Provision for income taxes 526  400   126  31.5%
        
Net income 1,634  1,335   299  22.4%
Income (loss) attributable to noncontrolling interest (76) 34   (110) -323.5%
Net income attributable to the Company$1,710  1,301  $409  31.4%
        

Net income for the first quarter of 2025 was $1,710,000 or $.09 per share versus $1,301,000 or $.07 per share in the same period last year. Pro rata NOI for the first quarter of 2025 was $9,364,000 versus $8,534,000 in the same period last year. The first quarter of 2025 was impacted by the following items:

  • Operating profit decreased 19% from higher General and administrative expense and the default of an Industrial tenant. This decrease was partially offset by improved results in the Multifamily and Mining segments, as well as a reduction in Development professional fees. General and administrative expense increased primarily due to overlapping compensation as a result of the implementation of our executive succession and transition plan that commenced in May, 2024.
  • Net investment income decreased $222,000 due to reduced earnings on cash equivalents ($447,000) partially offset by higher income from our lending ventures ($226,000) due to more residential lot sales.
  • Interest expense decreased $216,000 compared to the same quarter last year as we capitalized $211,000 more interest this quarter. More interest was capitalized due to increased in-house and joint venture projects under development this quarter compared to last year.
  • Equity in loss of Joint Ventures improved $988,000 due to improved results of our unconsolidated joint ventures. Results improved at The Verge ($409,000) due to improved occupancy and at Bryant Street ($444,000) and BC Realty ($107,000) both due to higher revenues and lower variable rate interest expense.

Multifamily Segment (Pro rata consolidated and pro rata unconsolidated)

For ease of comparison all the figures in the tables below include the results for The Verge from the same period last year (when this project was still in our Development segment).

 Three months ended March 31    
(dollars in thousands) 2025  % 2024 % Change %
             
Lease revenue$8,305  100.0% 7,883  100.0% 422  5.4%
             
Depreciation and amortization 3,287  39.6% 3,305  41.9% (18) -.5%
Operating expenses 2,625  31.6% 2,519  32.0% 106  4.2%
Property taxes 970  11.7% 889  11.3% 81  9.1%
             
Cost of operations 6,882  82.9% 6,713  85.2% 169  2.5%
             
Operating profit before G&A$1,423  17.1% 1,170  14.8% 253  21.6%
             
Depreciation and amortization 3,287    3,305    (18)  
Unrealized rents & other (80)   14    (94)  
Net operating income$4,630  55.7% 4,489  56.9% 141  3.1%


The combined consolidated and unconsolidated pro rata net operating income this quarter for this segment was $4,630,000, up $141,000 or 3% compared to $4,489,000 in the same quarter last year. Most of this increase was from the improved occupancy of The Verge. This project contributed $753,000 of pro rata NOI to this segment compared to $606,000 in the Development segment in the same quarter last year, an increase of $147,000. Same store NOI decreased $6,000.

Apartment BuildingUnitsPro rata NOI
Q1 2025
Pro rata NOI
Q1 2024
Avg.
Occupancy
Q1 2025
Avg.
Occupancy
Q1 2024
Renewal
Success
Rate
Q1 2025
Renewal
% increase
Q1 2025
        
Dock 79 Anacostia DC305$905,000$946,00095.6%94.8%65.1%3.1%
Maren Anacostia DC264$855,000$924,00093.9%93.8%52.5%7.2%
Riverside Greenville200$222,000$224,00092.9%93.7%47.2%1.9%
Bryant Street DC487$1,539,000$1,496,00092.5%92.8%47.1%2.0%
.408 Jackson Greenville227$356,000$293,00097.2%93.0%72.7%4.6%
Verge Anacostia DC344$753,000$606,00093.5%87.7%75.0%3.4%
Multifamily Segment1,827$4,630,000$4,489,00094.0%92.4%  


Multifamily Segment (Consolidated - Dock 79 & The Maren)

 Three months ended March 31    
(dollars in thousands) 2025  % 2024
 % Change %
             
Lease revenue$5,424  100.0% 5,414  100.0% 10  .2%
              
Depreciation and amortization 1,995  36.8% 1,981  36.6% 14  .7%
Operating expenses 1,585  29.2% 1,461  27.0% 124  8.5%
Property taxes 635  11.7% 524  9.7% 111  21.2%
             
Cost of operations 4,215  77.7% 3,966  73.3% 249  6.3%
             
Operating profit before G&A$1,209  22.3% 1,448  26.7% (239) -16.5%


Total revenues for our two consolidated joint ventures were $5,424,000, an increase of $10,000 versus $5,414,000 in the same period last year. Total operating profit before G&A for the consolidated joint ventures was $1,209,000, a decrease of $239,000, or 17% versus $1,448,000 in the same period last year primarily due to higher operating expenses and property taxes. Operating expenses increased due to higher utilities from the colder weather (plus a ~$30,000 water leak from a frozen pipe) and higher repairs and maintenance.

Multifamily Segment (Pro rata unconsolidated)

Our Multifamily Segment has four unconsolidated joint ventures (Bryant Street, The Verge, Riverside, and .408 Jackson). Riverside was moved from the Development segment to the Multifamily segment in 2022, Bryant Street and .408 Jackson moved as of the beginning of 2024 and The Verge moved effective July 1, 2024, each upon reaching lease up stabilization.

 Three months ended March 31    
(dollars in thousands)2025 % 2024 % Change %
             
Lease revenue$5,349  100.0% 4,933  100.0% 416  8.4%
             
Depreciation and amortization 2,193  41.0% 2,219  45.0% (26) -1.2%
Operating expenses 1,780  33.3% 1,728  35.0% 52  3.0%
Property taxes 625  11.7% 605  12.3% 20  3.3%
             
Cost of operations 4,598  86.0% 4,552  92.3% 46  1.0%
             
Operating profit before G&A$751  14.0% 381  7.7% 370  97.1%


For our four unconsolidated joint ventures, pro rata revenues were $5,349,000, an increase of $416,000 or 8% compared to $4,933,000 in the same period last year. Pro rata operating profit before G&A was $751,000, an increase of $370,000 or 97% versus $381,000 in the same period last year. The increase was due to improved occupancy at The Verge and higher revenues at Bryant Street and .408 Jackson.

Industrial and Commercial Segment

 Three months ended March 31    
(dollars in thousands)2025 % 2024 % Change %
            
Lease revenue$1,347  100.0%  1,453  100.0%  (106) (7.3%)
            
Depreciation and amortization 391  29.1%  363  25.0%  28  7.7%
Operating expenses 233  17.3%  215  14.8%  18  8.4%
Property taxes 80  5.9%  63  4.3%  17  27.0%
            
Cost of operations 704  52.3%  641  44.1%  63  9.8%
            
Operating profit before G&A$643  47.7%  812  55.9%  (169) (20.8%)
            
Depreciation and amortization 391     363     28   
Unrealized revenues 105     (16)    121   
Net operating income$1,139  84.6% $1,159  79.8% $(20) (1.7%)


We have nine buildings in service at three different locations totaling 515,077 square feet of industrial and 33,708 square feet of office. These assets were 85.2% leased and occupied during the quarter compared to 95.6% leased and occupied during the same quarter last year due to an eviction for failure to pay rent by one tenant. Total revenues in this segment were $1,347,000, down $106,000 or 7%, over the same period last year due to the tenant default and eviction. Operating profit before G&A was $643,000, down $169,000 or 21% over the same quarter last year due to the lower occupancy and a $118,000 write-off of unrealized rent receivable and $34,000 write-off of leasing deferred commissions from the evicted tenant. Net operating income in this segment was $1,139,000, down $20,000 or 2% compared to the same quarter last year.

Mining Royalty Lands Segment Results

 Three months ended March 31    
(dollars in thousands)2025 % 2024 % Change %
            
Mining royalty and rent revenue$3,234  100.0%  2,963  100.0%  271  9.1%
            
Depreciation, depletion and amortization 178  5.5%  149  5.0%  29  19.5%
Operating expenses 16  0.5%  17  0.6%  (1) -5.9 
Property taxes 75  2.3%  73  2.5%  2  2.7%
            
Cost of operations 269  8.3%  239  8.1%  30  12.6%
            
Operating profit before G&A$2,965  91.7%  2,724  91.9%  241  8.8%
            
Depreciation and amortization 178     149     29   
Unrealized revenues 141     (113)    254   
Net operating income$3,284  101.5% $2,760  93.1% $524  19.0%


Total revenues in this segment were $3,234,000, an increase of $271,000 or 9% versus $2,963,000 in the same period last year. Royalty revenues in the prior year were impacted by the deduction of $289,000 of royalties to resolve an overpayment which we referenced previously. Royalty tons were down 10% primarily due to a decrease at one location that experienced a project specific spike in demand in the prior year. Royalty revenue per ton increased 7% over the same period last year excluding the prior year overpayment deduction. Total operating profit before G&A in this segment was $2,965,000, an increase of $241,000 versus $2,724,000 in the same period last year. Net operating income was $3,284,000, up $524,000 or 19% compared to the same quarter last year due to the higher revenues and a $254,000 decrease in unrealized revenues. The unrealized revenue decrease is due to the temporarily higher minimum royalty payments we are currently receiving at one location which are straight-lined across the life of the lease for GAAP revenue purposes.

Development Segment Results

 Three months ended March 31  
(dollars in thousands) 2025  2024 Change
      
Lease revenue$301  303  (2)
      
Depreciation, depletion and amortization 43  42  1 
Operating expenses 25  174  (149)
Property taxes 148  147  1 
      
Cost of operations 216  363  (147)
      
Operating profit before G&A$85  (60) 145 


With respect to ongoing Development Segment projects:

  • We entered into two new joint venture agreements in early 2024 with Altman Logistics. The first joint venture is a 200,000 square-foot warehouse development project in Lakeland, FL, and the second joint venture is a 182,000 square-foot warehouse redevelopment project in Broward County, FL. We closed on both construction loans in March and anticipate construction to start on both projects in the second quarter of 2025.

  • Shell construction on our spec warehouse project in Aberdeen, MD on Chelsea Road was completed effective April 1, 2025 and is in the lease-up phase.

  • We are the principal capital source to develop 344 residential lots on 110 acres in Harford County, MD. We have funded $26.6 million of our $31.1 million total commitment. A national homebuilder is under contract to purchase all 222 townhome lots and 122 single family lots. At quarter-end, 133 lots have been sold and $19.1 million has been returned to the company of which $4.8 million was booked as profit to the Company.


CONSOLIDATED BALANCE SHEETS

(In thousands, except share data)

Assets:
March 31
2025
 December 31
2024
 
Real estate investments at cost:    
Land$168,927  168,943 
Buildings and improvements 284,248  283,421 
Projects under construction 34,600  32,770 
Total investments in properties 487,775  485,134 
Less accumulated depreciation and depletion 80,244  77,695 
Net investments in properties 407,531  407,439 
     
Real estate held for investment, at cost 12,182  11,722 
Investments in joint ventures 148,302  153,899 
Net real estate investments 568,015  573,060 
     
Cash and cash equivalents 142,932  148,620 
Cash held in escrow 702  1,315 
Accounts receivable, net 1,285  1,352 
Unrealized rents 1,271  1,380 
Deferred costs 2,294  2,136 
Other assets 624  622 
Total assets$717,123  728,485 
     
Liabilities:    
Secured notes payable$178,250  178,853 
Accounts payable and accrued liabilities 3,251  6,026 
Other liabilities 1,487  1,487 
Federal and state income taxes payable 1,119  611 
Deferred revenue 2,602  2,437 
Deferred income taxes 67,655  67,688 
Deferred compensation 1,479  1,465 
Tenant security deposits 784  805 
Total liabilities 256,627  259,372 
     
Commitments and contingencies    
     
Equity:    
Common stock, $.10 par value 25,000,000 shares authorized, 19,087,334 and 19,046,894 shares issued and outstanding, respectively 1,909  1,905 
Capital in excess of par value 69,237  68,876 
Retained earnings 353,977  352,267 
Accumulated other comprehensive income, net 47  55 
Total shareholders’ equity 425,170  423,103 
Noncontrolling interests 35,326  46,010 
Total equity 460,496  469,113 
Total liabilities and equity$717,123  728,485 


Non-GAAP Financial Measures

To supplement the financial results presented in accordance with GAAP, FRP presents certain non-GAAP financial measures within the meaning of Regulation G promulgated by the Securities and Exchange Commission. We believe these non-GAAP measures provide useful information to our Board of Directors, management and investors regarding certain trends relating to our financial condition and results of operations. Our management uses these non-GAAP measures to compare our performance to that of prior periods for trend analyses, purposes of determining management incentive compensation and budgeting, forecasting and planning purposes. We provide Pro rata net operating income (NOI) because we believe it assists investors and analysts in estimating our economic interest in our consolidated and unconsolidated partnerships, when read in conjunction with our reported results under GAAP. This measure is not, and should not be viewed as, a substitute for GAAP financial measures. For ease of comparison all the figures in the tables below include the results for The Verge in the Multifamily segment for all periods shown.

Pro rata Net Operating Income Reconciliation            
Three months ending 3/31/25 (in thousands)            
 Industrial and
Commercial
Segment
 Development
Segment
 Multifamily
Segment
 Mining
Royalties
Segment
 Unallocated
Corporate
Expenses
 FRP
Holdings
Totals
             
Net income (loss)$492  905  (1,169) 2,259  (853) 1,634 
Income tax allocation 151  278  (369) 694  (228) 526 
             
Income (loss) before income taxes 643  1,183  (1,538) 2,953  (1,081) 2,160 
             
Less:            
Unrealized rents            
Interest income  1,027       1,534  2,561 
Plus:            
Unrealized rents 105    3  141    249 
Professional fees    31       31 
Equity in loss of joint ventures   (71) 2,090  12    2,031 
Interest expense     657    38  695 
Depreciation/amortization 391  43  1,995  178    2,607 
General and administrative         2,577  2,577 
             
Net operating income (loss) 1,139  128  3,238  3,284    7,789 
             
NOI of noncontrolling interest    (1,478)      (1,478)
Pro rata NOI from unconsolidated joint ventures  183  2,870       3,053 
             
Pro rata net operating income$1,139  311  4,630  3,284    9,364 
             


Pro-rata Net Operating Income Reconciliation             
Three months ended 03/31/24 (in thousands)             
              
 Industrial and
Commercial
Segment
 Development
Segment
 Multifamily
Segment
 Mining
Royalties
Segment
 Unallocated
Corporate
Expenses
 FRP
Holdings
Totals
              
Net income (loss)$430  (1,186) (1,254) 1,862  1,483  1,335 
Income tax allocation 132  (364) (396) 572  456  400 
              
Income (loss) before income taxes 562  (1,550) (1,650) 2,434  1,939  1,735 
              
Less:             
Unrealized rents 16    9  113    138 
Interest income   802      1,981  2,783 
Plus:             
Professional fees     12      12 
Equity in loss of joint ventures   1,014  1,993  12    3,019 
Interest expense     869    42  911 
Depreciation/amortization 363  42  1,981  149    2,535 
General and administrative 250  1,278  236  278    2,042 
              
Net operating income (loss) 1,159  (18) 3,432  2,760    7,333 
              
NOI of noncontrolling interest     (1,562)     (1,562)
Pro-rata NOI from unconsolidated joint ventures   144  2,619      2,763 
              
Pro-rata net operating income$1,159  126  4,489  2,760    8,534 


Conference Call

The Company will host a conference call on Tuesday, May 13, 2025 at 9:00 a.m. (EDT). Analysts, stockholders and other interested parties may access the teleconference live by calling 1-800-343-4849 (passcode 83364) within the United States. International callers may dial 1-203-518-9848 (passcode 83364). Audio replay will be available until May 27, 2025 by dialing 1-800-839-2389 within the United States. International callers may dial 1-402-220-7204. No passcode needed. An audio replay will also be available on the Company’s website under investors, financials, quarterly results (https://investors.frpdev.com/quarterly-reports) following the call.

Additional Information

Our investor relations website is https://investors.frpdev.com and we encourage investors to use it as a way of easily finding information about us. We promptly make available on this website, free of charge, the reports that we file or furnish with the SEC, press releases, quarterly earnings presentations, investor presentations, and corporate governance information, which may contain material information about us, and you may subscribe to Email Alerts to be notified of new information posted to this site.

Investors are cautioned that any statements in this press release which relate to the future are, by their nature, subject to risks and uncertainties that could cause actual results and events to differ materially from those indicated in such forward-looking statements. These include, but are not limited to: the possibility that we may be unable to find appropriate investment opportunities; levels of construction activity in the markets served by our mining properties; demand for flexible warehouse/office facilities in the MidAtlantic and Florida; multifamily demand in Washington D.C. and Greenville, South Carolina; our ability to obtain zoning and entitlements necessary for property development; the impact of lending and capital market conditions on our liquidity; our ability to finance projects or repay our debt; general real estate investment and development risks; vacancies in our properties; risks associated with developing and managing properties in partnership with others; competition; our ability to renew leases or re-lease spaces as leases expire; illiquidity of real estate investments; bankruptcy or defaults of tenants; the impact of restrictions imposed by our credit facility; the level and volatility of interest rates; environmental liabilities; inflation risks; cybersecurity risks; as the impact of tariffs on our industrial tenants and construction costs; well as other risks listed from time to time in our SEC filings; including but not limited to; our annual and quarterly reports. We have no obligation to revise or update any forward-looking statements, other than as imposed by law, as a result of future events or new information. Readers are cautioned not to place undue reliance on such forward-looking statements.

FRP Holdings, Inc. is a holding company engaged in the real estate business, namely (i) leasing and management of commercial properties owned by the Company, (ii) leasing and management of mining royalty land owned by the Company, (iii) real property acquisition, entitlement, development and construction primarily for apartment, retail, warehouse, and office, and (iv) leasing and management of residential apartment buildings.

Contact:Matthew C. McNulty

Chief Financial Officer
(904) 858-9100

FAQ

What was FRP Holdings (FRPH) earnings per share in Q1 2025?

FRP Holdings reported earnings of $0.09 per share in Q1 2025, compared to $0.07 per share in Q1 2024.

How much did FRP Holdings' net income increase in Q1 2025?

FRP Holdings' net income increased 31% to $1.71 million in Q1 2025, compared to $1.30 million in Q1 2024.

What are FRP Holdings' expansion plans for 2025?

FRP Holdings plans to break ground on industrial JVs with Altman Logistics and start construction on two multifamily projects in Greenville and Ft. Myers, adding 810 units with estimated $6 million NOI upon stabilization.

What are the main challenges facing FRP Holdings in 2025?

Main challenges include an industrial tenant default, unleased Chelsea warehouse, multifamily competition in DC market, and higher administrative expenses from executive succession plan.

What is FRP Holdings' five-year growth strategy for its industrial segment?

FRP Holdings aims to double its industrial segment size over five years by delivering three new industrial assets every two years.
Frp Hldgs Inc

NASDAQ:FRPH

FRPH Rankings

FRPH Latest News

FRPH Latest SEC Filings

FRPH Stock Data

493.78M
11.50M
39.64%
58.68%
0.73%
Real Estate Services
Real Estate
Link
United States
JACKSONVILLE