FIRST RESOURCE BANCORP, INC. ANNOUNCES ANNUAL EARNINGS; LOANS GREW 13% AND DEPOSITS GREW 11% OVER THE PRIOR YEAR
Rhea-AI Summary
First Resource Bancorp (OTCQX: FRSB) reported financial results for Q4 and full-year 2024. Key highlights include 13% loan growth, 11% deposit growth, and 10% asset growth year-over-year. Net income for Q4 2024 was $1.0 million ($0.33 per share), down from $1.6 million ($0.53 per share) in Q4 2023. Full-year 2024 net income was $5.3 million ($1.73 per share), a 10% decrease from 2023.
The bank's net interest margin improved to 3.50% in Q4 2024, up from 3.43% in Q3. Total interest income grew 24% year-over-year. However, results were impacted by a $1.0 million specific reserve established for a non-performing commercial loan. The company implemented a 5% stock repurchase program and issued $2.5 million in subordinated debt during 2024. Book value per share increased 12% to $16.73.
Positive
- 13% loan growth year-over-year
- 11% deposit growth year-over-year
- 24% increase in total interest income
- Net interest margin improved to 3.50% in Q4 2024
- 12% increase in book value per share to $16.73
- Non-interest income increased to $1.3M in 2024 from $919K in 2023
Negative
- Q4 2024 net income decreased to $1.0M from $1.6M in Q4 2023
- Full-year net income declined 10% to $5.3M from $5.9M
- $1.0M specific reserve required for non-performing commercial loan
- Non-performing assets increased to 0.19% of total assets from 0.00%
- Interest expense increased 50% year-over-year
News Market Reaction
On the day this news was published, FRSB declined 2.62%, reflecting a moderate negative market reaction.
Data tracked by StockTitan Argus on the day of publication.
Lauren C. Ranalli, President and CEO, stated, "Despite the challenges faced by the banking industry in 2024, I am happy to report that First Resource Bancorp's core banking business had an outstanding year. Our net interest margin consistently improved, positioning us for a successful 2025. Although we encountered a single borrower with financial difficulty in the fourth quarter, we proactively reserved for potential losses. While this isolated incident did impact our annual results, we do not see any systemic credit issues in the portfolio. Without this one specific loan reserve, we were on track to surpass our annual budgeted goals for net income and return on equity."
Highlights for the year ended December 31, 2024, included:
- Total loans grew
13% - Total deposits grew
11% - Total assets grew
10% - Total interest income grew
24% - Net interest income grew
9% - Book value per share grew
12% to$16.73 - Gain on sale of SBA loans and swap loan referral fee income collectively totaled
, more than quadruple the prior year$334 thousand - Issued
in subordinated debt$2.5 million - Implemented a
5% stock repurchase program - Named a "Best Places to Work" company by the Philadelphia Business Journal
- Named Best Commercial Bank and Best Community Bank by the readers of the Main Line Times
- Named Best Bank in
Chester County by the readers of The Daily Local News - Recognized as one of the top 100 performing banks in 2023 with under
in assets in the US by American Banker$2 billion
Ranalli added, "Loans consistently outperformed our projections throughout the year, driven by disciplined pricing strategies that created a tailwind for the Bank's results. This sustained balance sheet growth, paired with a stable and rising net interest margin, led to a
Net income for the quarter ended December 31, 2024, was
Net income for the year ended December 31, 2024 was
Total interest income rose by
Total interest income rose by
Total interest income grew
Total interest expense fell by
Total interest expense increased by
Total interest expense increased by
In the fourth quarter of 2024, net interest income grew by
Net interest income for the year ended December 31, 2024 totaled
The provision for credit losses in the fourth quarter of 2024 was
"The loan relationship requiring the
The provision for credit losses increased from a credit of
As of December 31, 2024, the allowance for credit losses to total loans stood at
Non-interest income in the fourth quarter of 2024 totaled
Non-interest income for the year ended December 31, 2024, reached
Non-interest expenses decreased
"We have always maintained a prudent focus on managing overhead expenses. In April of 2024 we relocated to a new corporate office, incurring approximately 8 months of "double rent" due to the timing of the move and the expiration of our prior lease. The previous office lease obligation concluded at the end of November and will not impact our expenses in 2025. Our new corporate office is designed to foster an employee-friendly, open, and collaborative environment that supports our staff while providing ample space for growth as the bank continues to expand," commented Ranalli.
Non-interest expenses increased
Non-interest expenses for the year ended December 31, 2024, totaled
Deposits for the fourth quarter experienced a net increase of
Between December 31, 2023 and December 31, 2024, total deposits grew
The loan portfolio expanded by
The following table illustrates the composition of the loan portfolio:
Dec. 31, | Dec. 31, | |
Commercial real estate | $ 480,933,654 | $ 413,221,898 |
Commercial construction | 39,760,197 | 48,838,199 |
Commercial business | 59,862,802 | 50,224,869 |
Consumer | 17,907,914 | 19,099,155 |
Total loans | $ 598,464,567 | $ 531,384,121 |
Investment securities totaled
On August 12, 2024, the Company announced a stock repurchase program authorizing the repurchase of up to 155,922 shares of its common stock. During the quarter ended December 31, 2024, the Company repurchased 831 shares at a total cost of
Total stockholders' equity increased by
Selected Financial Data: | ||
December 31, | December 31, | |
Cash and due from banks | $ 17,837,920 | $ 23,820,615 |
Time deposits at other banks | 100,000 | 100,000 |
Investments | 26,611,867 | 25,840,840 |
Loans | 598,464,567 | 531,384,121 |
Allowance for credit losses | (5,574,679) | (4,311,306) |
Premises & equipment | 7,551,410 | 7,639,939 |
Other assets | 18,593,449 | 18,142,682 |
Total assets | $ 663,584,534 | $ 602,616,891 |
Noninterest-bearing deposits | $ 86,581,276 | $ 95,384,366 |
Interest-bearing checking | 40,119,102 | 39,760,054 |
Money market | 239,828,130 | 231,407,653 |
Time deposits | 185,697,340 | 132,738,973 |
Total deposits | 552,225,848 | 499,291,046 |
Short term borrowings | 40,000,000 | 35,000,000 |
Long term borrowings | 6,250,000 | 9,530,000 |
Subordinated debt | 8,473,216 | 5,978,134 |
Other liabilities | 6,341,010 | 6,682,220 |
Total liabilities | 613,290,074 | 556,481,400 |
Common stock | 3,100,773 | 3,093,414 |
Surplus | 19,852,352 | 19,767,634 |
Treasury stock | (1,316,876) | - |
Accumulated other comprehensive loss | (964,821) | (1,038,486) |
Retained earnings | 29,623,032 | 24,312,929 |
Total stockholders' equity | 50,294,460 | 46,135,491 |
Total liabilities & stockholders' equity | $ 663,584,534 | $ 602,616,891 |
Performance Statistics | |||||
Qtr Ended Dec. 31, 2024 | Qtr Ended Sep. 30, 2024 | Qtr Ended Jun. 30, 2024 | Qtr Ended Mar. 31, 2024 | Qtr Ended Dec. 31, 2023 | |
Net interest margin | 3.50 % | 3.43 % | 3.43 % | 3.35 % | 3.39 % |
Nonperforming loans/ total loans | 0.21 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Nonperforming assets/ total assets | 0.19 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Allowance for credit losses/ total loans | 0.93 % | 0.76 % | 0.77 % | 0.80 % | 0.81 % |
Average loans/average assets | 93.2 % | 92.9 % | 92.7 % | 92.4 % | 91.1 % |
Non-interest expenses*/ average assets | 2.07 % | 2.17 % | 2.21 % | 2.28 % | 2.15 % |
Efficiency ratio | 58.3 % | 62.3 % | 63.3 % | 65.5 % | 63.1 % |
Earnings per share – basic and diluted | |||||
Book value per share | |||||
Total shares outstanding | 3,006,039 | 3,004,689 | 3,098,431 | 3,096,138 | 3,093,414 |
Weighted average shares | 3,005,408 | 3,055,157 | 3,097,433 | 3,094,951 | 3,092,277 |
* Annualized |
Year Ended | Year Ended | |
Net interest margin | 3.43 % | 3.54 % |
Return on average assets | 0.87 % | 1.09 % |
Return on average equity | 10.91 % | 13.77 % |
Earnings per share-basic and diluted |
Consolidated Income Statements (unaudited) | |||||
Qtr. Ended | Qtr. Ended | Qtr. Ended | Qtr. Ended | Qtr. Ended | |
INTEREST INCOME | |||||
Loans, including fees | |||||
Securities | 115,291 | 123,678 | 122,082 | 120,713 | 133,125 |
Other | 24,256 | 25,135 | 34,964 | 31,735 | 105,679 |
Total interest income | 9,652,236 | 9,495,708 | 9,016,741 | 8,380,550 | 8,180,287 |
INTEREST EXPENSE | |||||
Deposits | 4,057,530 | 3,979,691 | 3,767,011 | 3,519,176 | 3,277,096 |
Borrowings | 90,767 | 245,596 | 173,198 | 105,860 | 98,901 |
Subordinated debt | 134,681 | 120,829 | 93,124 | 93,124 | 93,124 |
Total interest expense | 4,282,978 | 4,346,116 | 4,033,333 | 3,718,160 | 3,469,121 |
Net interest income | 5,369,258 | 5,149,592 | 4,983,408 | 4,662,390 | 4,711,166 |
Provision for credit losses | 1,127,547 | 13,317 | 246,273 | 63,651 | (263,073) |
Net interest income after provision for credit losses | 4,241,711 | 5,136,275 | 4,737,135 | 4,598,739 | 4,974,239 |
NON-INTEREST INCOME | |||||
Service charges and other fees | 114,958 | 94,812 | 104,748 | 100,164 | 94,656 |
BOLI income | 66,248 | 65,800 | 59,613 | 51,356 | 50,730 |
Gain on sale of SBA loans | (367) | 59,296 | - | - | - |
Swap referral fee income | 31,030 | - | 62,460 | 182,060 | - |
Other | 77,225 | 65,944 | 64,085 | 62,548 | 62,701 |
Total non-interest income | 289,094 | 285,852 | 290,906 | 396,128 | 208,087 |
NON-INTEREST EXPENSE | |||||
Salaries & benefits | 1,948,007 | 1,999,957 | 1,944,755 | 2,045,083 | 1,873,831 |
Occupancy & equipment | 336,629 | 368,339 | 362,850 | 289,202 | 289,361 |
Professional fees | 109,819 | 128,748 | 130,767 | 137,482 | 123,336 |
Advertising | 77,809 | 76,383 | 81,510 | 81,745 | 83,506 |
Data processing | 201,671 | 189,429 | 180,257 | 176,685 | 167,921 |
Other | 625,603 | 622,590 | 636,589 | 584,926 | 567,428 |
Total non-interest expense | 3,299,538 | 3,385,446 | 3,336,728 | 3,315,123 | 3,105,383 |
Income before federal income | 1,231,267 | 2,036,681 | 1,691,313 | 1,679,744 | 2,076,943 |
Federal income tax expense | 223,486 | 413,607 | 342,880 | 348,807 | 429,920 |
Net income | |||||
Consolidated Income Statements (unaudited) | ||
Year | Year | |
INTEREST INCOME | ||
Loans, including fees | $ 35,947,381 | $ 28,720,976 |
Securities | 481,764 | 510,490 |
Other | 116,090 | 234,281 |
Total interest income | 36,545,235 | 29,465,747 |
INTEREST EXPENSE | ||
Deposits | 15,323,408 | 10,060,055 |
Borrowings | 615,421 | 484,938 |
Subordinated debt | 441,758 | 372,495 |
Total interest expense | 16,380,587 | 10,917,488 |
Net interest income | 20,164,648 | 18,548,259 |
Provision for credit losses | 1,450,788 | (105,430) |
Net interest income after provision for credit losses | 18,713,860 | 18,653,689 |
NON-INTEREST INCOME | ||
Service charges and other fees | 414,682 | 411,961 |
BOLI income | 243,017 | 197,939 |
Gain on sale of SBA loans | 58,929 | - |
Swap referral fee income | 275,550 | 75,649 |
Other | 269,802 | 232,981 |
Total non-interest income | 1,261,980 | 918,530 |
NON-INTEREST EXPENSE | ||
Salaries & benefits | 7,937,802 | 7,446,666 |
Occupancy & equipment | 1,357,020 | 1,089,411 |
Professional fees | 506,816 | 477,344 |
Advertising | 317,447 | 274,972 |
Data processing | 748,042 | 647,812 |
Other | 2,469,708 | 2,190,454 |
Total non-interest expense | 13,336,835 | 12,126,659 |
Income before federal income tax | 6,639,005 | 7,445,560 |
Federal income tax expense | 1,328,780 | 1,519,565 |
Net income | $ 5,310,225 | $ 5,925,995 |
About First Resource Bancorp, Inc.
First Resource Bancorp, Inc. is the holding company of First Resource Bank. First Resource Bank is a locally owned and operated
This press release contains statements that are not of historical facts and may pertain to future operating results or events or management's expectations regarding those results or events. These are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities and Exchange Act of 1934. These forward-looking statements may include, but are not limited to, statements about our plans, objectives, expectations and intentions and other statements contained in this press release that are not historical facts. When used in this press release, the words "expects", "anticipates", "intends", "plans", "believes", "seeks", "estimates", or words of similar meaning, or future or conditional verbs, such as "will", "would", "should", "could", or "may" are generally intended to identify forward-looking statements. These forward-looking statements are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are either beyond our control or not reasonably capable of predicting at this time. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. Actual results may differ materially from the results discussed in these forward-looking statements. Readers of this press release are accordingly cautioned not to place undue reliance on forward-looking statements. First Resource Bank disclaims any intent or obligation to update publicly any of the forward-looking statements herein, whether in response to new information, future events or otherwise.
View original content to download multimedia:https://www.prnewswire.com/news-releases/first-resource-bancorp-inc-announces-annual-earnings-loans-grew-13-and-deposits-grew-11-over-the-prior-year-302359184.html
SOURCE First Resource Bank