FirstService Reports Third Quarter 2026 Results
Residential operating earnings increased, while lower roofing profitability weighed on the Brands division.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
Rhea-AI Summary
FirstService (FSV) reported third-quarter revenue of $1.53 billion, with growth across both divisions but lower GAAP earnings than a year earlier. Revenue rose 6%, while GAAP operating earnings fell to $107.4 million from $115.6 million and diluted earnings per share fell to $0.99 from $1.24. Adjusted EBITDA, an adjusted earnings measure, increased 3% to $169.7 million; adjusted EPS rose 7% to $1.89.
Residential revenue rose 5% to $633.3 million, entirely from organic growth, which excludes acquisition and disposal effects. Brands revenue increased 7% to $898.4 million, including 3% organic growth, but roofing weakness reduced profitability. Nine-month revenue rose 4% to $4.30 billion, and GAAP diluted EPS increased to $2.41 from $2.32. Total debt reached $1,554,414 thousand at September 30, versus $1,082,676 thousand at December 31. FirstService expressed confidence in achieving its previously communicated full-year targets.
How this balance works
Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.
It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.
Rhea-AI Sentiment measures something else, the tone of the wording.
Hollow bars mark forward-looking points. How the balance works
Positive
- Moderate pointThird-quarter revenue increased 6% to $1.53 billion year over year.
- Moderate pointThird-quarter adjusted EBITDA increased 3% to $169.7 million year over year.
- Moderate pointThird-quarter adjusted EPS increased 7% to $1.89 year over year.
- Minor pointResidential third-quarter revenue increased 5% to $633.3 million, entirely organically, supported by contract wins and expanded labor services.
- Minor pointResidential third-quarter adjusted EBITDA increased 7% to $71.3 million year over year.
15 minor points
- Minor pointResidential third-quarter operating earnings increased to $58.0 million from $53.3 million a year earlier.
- Minor pointResidential margins improved modestly year over year through labor cost management and efficiency gains.
- Minor pointBrands third-quarter revenue increased 7% to $898.4 million, including 3% organic growth driven by Restoration and Century Fire Protection.
- Minor pointThird-quarter corporate costs declined to $10.7 million from $11.4 million; adjusted costs also declined.
- Minor pointNine-month revenue increased 4% to $4.30 billion year over year.
- Minor pointNine-month adjusted EBITDA increased 3% to $437.1 million year over year.
- Minor pointNine-month adjusted EPS increased 4% to $4.57 year over year.
- Minor pointNine-month GAAP operating earnings increased to $253.7 million from $252.2 million a year earlier.
- Minor pointNine-month GAAP diluted EPS increased to $2.41 from $2.32 a year earlier.
- Minor pointNine-month Residential adjusted EBITDA increased to $186,598 thousand from $173,489 thousand a year earlier.
- Minor pointNine-month Residential operating earnings increased to $143,099 thousand from $134,152 thousand a year earlier.
- Minor pointNine-month corporate GAAP costs declined to $35,960 thousand; adjusted costs declined to $11,280 thousand year over year.
- Minor pointNine-month net interest expense declined to $49,647 thousand from $56,609 thousand a year earlier.
- Minor pointCash and equivalents increased to $160,759 thousand at September 30, 2026, from $154,425 thousand at December 31, 2025.
- Minor point. Forward-looking: it has not happened yet and may not happen.FirstService expressed confidence in achieving its previously communicated full-year performance targets.
Negative
- Moderate pointThird-quarter GAAP diluted EPS fell to $0.99 from $1.24 a year earlier.
- Moderate pointThird-quarter GAAP operating earnings fell to $107.4 million from $115.6 million a year earlier.
- Moderate pointThird-quarter net earnings attributable to FirstService fell to $42,912 thousand from $57,168 thousand a year earlier.
- Moderate pointBrands third-quarter operating earnings fell to $60.0 million from $73.7 million a year earlier.
- Moderate pointRoofing's lower year-over-year revenue and more competitive market reduced profitability and weighed on Brands margins.
- Moderate pointTotal debt increased to $1,554,414 thousand at September 30, 2026, from $1,082,676 thousand at December 31, 2025.
- Moderate pointShareholders' equity declined to $936,834 thousand at September 30, 2026, from $1,375,999 thousand at December 31, 2025.
5 minor points
- Minor pointBrands third-quarter adjusted EBITDA declined to $101.8 million from $102.1 million a year earlier.
- Minor pointBrands operating margin comparisons also reflected contingent consideration fair value adjustments benefiting the prior-year quarter.
- Minor pointNine-month Brands operating earnings declined to $146,566 thousand from $154,728 thousand a year earlier.
- Minor pointNine-month Brands adjusted EBITDA declined to $261,751 thousand from $265,069 thousand a year earlier.
- Minor pointThird-quarter net interest expense increased to $18,839 thousand from $18,179 thousand a year earlier.
News Explained
Adjusted EPS of
Key Figures
- Q3 revenue
- $1.53 billion; up 6%
- Three months ended September 30, 2026, year over year
- Q3 Adjusted EBITDA
- $169.7 million; up 3%
- Three months ended September 30, 2026, year over year
- Q3 Adjusted EPS
- $1.89; up 7%
- Three months ended September 30, 2026, year over year
- Q3 GAAP Operating Earnings
- $107.4 million vs. $115.6 million
- Three months ended September 30, 2026, compared with prior year
- Q3 GAAP diluted EPS
- $0.99 vs. $1.24
- Three months ended September 30, 2026, compared with prior year
- Nine-month revenue
- $4.30 billion; up 4%
- Nine months ended September 30, 2026, year over year
- Nine-month Adjusted EBITDA
- $437.1 million; up 3%
- Nine months ended September 30, 2026, year over year
- Nine-month Adjusted EPS
- $4.57; up 4%
- Nine months ended September 30, 2026, year over year
Previous Earnings Reports
-
Q2 revenue, Adjusted EBITDA and Adjusted EPS grew, while GAAP diluted EPS edged lower.
-
Q3 2025 revenue, Adjusted EBITDA and Adjusted EPS grew, while GAAP measures declined.
24h Move is the share-price change in the day after each event; other market factors may also have contributed.
Key Terms
gaap financial
ebitda financial
non-gaap financial
AI-generated analysis. How Rhea-AI works. Not financial advice.
Balanced Top-Line Growth Across Both Divisions
Operating highlights:
| Three months ended | Nine months ended | ||||||||||
| September 30 | September 30 | ||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||
| Revenues (millions) | $ | 1,531.7 | $ | 1,447.6 | $ | 4,298.0 | $ | 4,114.1 | |||
| Adjusted EBITDA (millions) (note 1) | 169.7 | 164.8 | 437.1 | 425.2 | |||||||
| Adjusted EPS (note 2) | 1.89 | 1.76 | 4.57 | 4.39 | |||||||
| GAAP Operating Earnings | 107.4 | 115.6 | 253.7 | 252.2 | |||||||
| GAAP Diluted EPS | 0.99 | 1.24 | 2.41 | 2.32 | |||||||
TORONTO, Oct. 22, 2026 (GLOBE NEWSWIRE) -- FirstService Corporation (TSX: FSV; NASDAQ: FSV) today reported results for its third quarter ended September 30, 2026. All amounts are in US dollars.
Consolidated revenues for the third quarter were
For the nine months ended September 30, 2026, consolidated revenues were
“We were pleased with our results for the quarter, highlighted by our sequential improvement in organic top-line growth,” said Scott Patterson, Chief Executive Officer of FirstService. “The continued strong execution of our operating teams in the face of macroeconomic challenges reinforces our confidence in achieving our previously communicated full-year performance targets,” he concluded.
About FirstService Corporation
FirstService Corporation is a North American leader in the essential outsourced property services sector, serving its customers through two industry-leading service platforms: FirstService Residential - North America’s largest manager of residential communities; and FirstService Brands - one of North America’s largest providers of essential property services delivered through individually branded company-owned operations and franchise systems.
FirstService generates more than US
Segmented Quarterly Results
FirstService Residential revenues were
FirstService Brands revenues during the third quarter were
Corporate costs, as presented in Adjusted EBITDA (note 1), were
Conference Call
FirstService will be holding a conference call on Thursday, October 22, 2026 at 11:00 a.m. Eastern Time to discuss results for the third quarter of 2026.
This call is being webcast live at the Company’s website at www.firstservice.com. Participants may register for the call here https://register-conf.media-server.com/register/BI9d7175d9b02f4276bcb50335f8def6ce to receive the dial-in number and their unique PIN. To join the webcast in listen only mode, use this link: https://edge.media-server.com/mmc/p/txwrhwjy . It is recommended that you join 10 minutes prior to the event start (although you may register and dial in at any time during the call).
Forward-looking Statements
This press release includes or may include forward-looking statements. Much of this information can be identified by words such as “expect to,” “expected,” “will,” “estimated” or similar expressions suggesting future outcomes or events. FirstService believes the expectations reflected in such forward-looking statements are reasonable but no assurance can be given that these expectations will prove to be correct and such forward-looking statements should not be unduly relied upon. These statements involve known and unknown risks, uncertainties and other factors which may cause the actual results to be materially different from any future results, performance or achievements contemplated in the forward-looking statements. Such factors include: (i) general economic and business conditions, which will, among other things, impact demand for FirstService’s services and the cost of providing services; (ii) the ability of FirstService to implement its business strategy, including FirstService’s ability to acquire suitable acquisition candidates on acceptable terms and successfully integrate newly acquired businesses with its existing businesses; (iii) changes in or the failure to comply with government regulations; and (iv) other factors which are described in FirstService’s annual information form for the year ended December 31, 2025 under the heading “Risk factors” (a copy of which may be obtained at www.sedarplus.ca) and Annual Report on Form 40-F filed with the United States Securities and Exchange Commission (a copy of which may be obtained at www.sec.gov), and subsequent filings (which factors are adopted herein). Forward-looking statements contained in this press release are made as of the date hereof and are subject to change. All forward-looking statements in this press release are qualified by these cautionary statements. Unless otherwise required by applicable securities laws, we do not intend, nor do we undertake any obligation, to update or revise any forward-looking statements contained in this press release to reflect subsequent information, events, results or circumstances or otherwise.
Summary financial information is provided in this press release. Our interim consolidated financial statements and related management’s discussion and analysis will be made available on SEDAR+ at www.sedarplus.ca.
Notes
1. Reconciliation of net earnings to adjusted EBITDA:
Adjusted EBITDA is defined as net earnings, adjusted to exclude: (i) income tax; (ii) other (income) expense; (iii) interest expense; (iv) depreciation and amortization; (v) acquisition-related items; and (vi) share-based compensation expense. The Company uses Consolidated adjusted EBITDA and segment adjusted EBITDA to evaluate its own operating performance, its ability to service debt, and as an integral part of its planning and reporting systems. Additionally, this measure is used in conjunction with discounted cash flow models to determine the Company’s overall enterprise valuation and to evaluate acquisition targets. Consolidated adjusted EBITDA and segment adjusted EBITDA are presented as a supplemental measure because the Company believes such a measure is useful to investors as a reasonable indicator of operating performance, due to the low capital intensity of the Company’s service operations. The Company believes this measure is a financial metric used by many investors to compare companies, especially in the services industry. This measure is not a recognized measure of financial performance under GAAP in the United States, and should not be considered as a substitute for operating earnings, net earnings or cash flow from operating activities, as determined in accordance with GAAP. The Company’s method of calculating adjusted EBITDA and segment adjusted EBITDA may differ from other issuers and accordingly, this measure may not be comparable to measures used by other issuers. A reconciliation of net earnings to adjusted EBITDA appears below.
| Three months ended | Nine months ended | ||||||||||||||
| (in thousands of US$) | September 30 | September 30 | |||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||
| Net earnings | $ | 64,550 | $ | 70,887 | $ | 149,103 | $ | 140,398 | |||||||
| Income tax | 23,834 | 27,700 | 55,191 | 57,377 | |||||||||||
| Other expense (income), net | 146 | (1,138 | ) | (236 | ) | (2,220 | ) | ||||||||
| Interest expense, net | 18,839 | 18,179 | 49,647 | 56,609 | |||||||||||
| Operating earnings | 107,369 | 115,628 | 253,705 | 252,164 | |||||||||||
| Depreciation and amortization | 51,003 | 46,635 | 149,552 | 136,443 | |||||||||||
| Acquisition-related items | 4,209 | (4,100 | ) | 9,657 | 15,795 | ||||||||||
| Share-based compensation expense | 7,090 | 6,617 | 24,155 | 20,772 | |||||||||||
| Adjusted EBITDA | $ | 169,671 | $ | 164,780 | $ | 437,069 | $ | 425,174 | |||||||
A reconciliation of segment operating earnings to segment Adjusted EBITDA appears below.
| (in thousands of US$) | |||||||||||
| Three months ended, September 30, 2026 | FirstService | FirstService | |||||||||
| Residential | Brands | Corporate(1) | |||||||||
| Operating earnings (loss) | $ | 58,036 | $ | 59,991 | $ | (10,658 | ) | ||||
| Depreciation and amortization | 13,213 | 37,767 | 23 | ||||||||
| Acquisition-related items | 78 | 4,037 | 94 | ||||||||
| Share-based compensation expense | - | - | 7,090 | ||||||||
| Adjusted EBITDA | $ | 71,327 | $ | 101,795 | $ | (3,451 | ) | ||||
| Three months ended, September 30, 2025 | FirstService | FirstService | |||||||||
| Residential | Brands | Corporate(1) | |||||||||
| Operating earnings (loss) | $ | 53,279 | $ | 73,720 | $ | (11,371 | ) | ||||
| Depreciation and amortization | 12,164 | 34,449 | 22 | ||||||||
| Acquisition-related items | 920 | (6,082 | ) | 1,062 | |||||||
| Share-based compensation expense | - | - | 6,617 | ||||||||
| Adjusted EBITDA | $ | 66,363 | $ | 102,087 | $ | (3,670 | ) | ||||
| Nine months ended, September 30, 2026 | FirstService | FirstService | |||||||||
| Residential | Brands | Corporate(1) | |||||||||
| Operating earnings (loss) | $ | 143,099 | $ | 146,566 | $ | (35,960 | ) | ||||
| Depreciation and amortization | 39,567 | 109,917 | 68 | ||||||||
| Acquisition-related items | 3,932 | 5,268 | 457 | ||||||||
| Share-based compensation expense | - | - | 24,155 | ||||||||
| Adjusted EBITDA | $ | 186,598 | $ | 261,751 | $ | (11,280 | ) | ||||
| Nine months ended, September 30, 2025 | FirstService | FirstService | |||||||||
| Residential | Brands | Corporate(1) | |||||||||
| Operating earnings (loss) | $ | 134,152 | $ | 154,728 | $ | (36,716 | ) | ||||
| Depreciation and amortization | 34,589 | 101,786 | 68 | ||||||||
| Acquisition-related items | 4,748 | 8,555 | 2,492 | ||||||||
| Share-based compensation expense | - | - | 20,772 | ||||||||
| Adjusted EBITDA | $ | 173,489 | $ | 265,069 | $ | (13,384 | ) | ||||
(1) Corporate costs represent corporate selling, general and administrative costs, depreciation and amortization and acquisition related items not directly attributable to reportable segments, and are therefore unallocated within segment operating earnings
(loss) and Adjusted EBITDA.
Segment Adjusted EBITDA margin is defined as segment Adjusted EBITDA divided by segment revenues.
Organic growth is defined as revenue growth adjusted to exclude the revenue attributable to acquired or disposed businesses for a period of twelve months following their acquisition or preceding their disposal.
2. Reconciliation of net earnings and diluted net earnings per share to adjusted net earnings and adjusted net earnings per share:
Adjusted EPS is defined as diluted net earnings per share, adjusted for the effect, after income tax, of: (i) the non-controlling interest redemption increment; (ii) acquisition-related items; (iii) amortization expense related to intangible assets recognized in connection with acquisitions; and (iv) share-based compensation expense. The Company believes this measure is useful to investors because it provides a supplemental way to understand the underlying operating performance of the Company and enhances the comparability of operating results from period to period. Adjusted EPS is not a recognized measure of financial performance under GAAP, and should not be considered as a substitute for diluted net earnings per share, as determined in accordance with GAAP. The Company’s method of calculating this non-GAAP measure may differ from other issuers and, accordingly, this measure may not be comparable to measures used by other issuers. A reconciliation of net earnings to adjusted net earnings and of diluted net earnings per share to adjusted EPS appears below.
| Three months ended | Nine months ended | ||||||||||||||
| (in thousands of US$) | September 30 | September 30 | |||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||
| Net earnings | $ | 64,550 | $ | 70,887 | $ | 149,103 | $ | 140,398 | |||||||
| Non-controlling interest share of earnings | (6,587 | ) | (6,709 | ) | (15,941 | ) | (11,430 | ) | |||||||
| Acquisition-related items | 4,209 | (4,100 | ) | 9,657 | 15,795 | ||||||||||
| Amortization of intangible assets | 21,268 | 18,828 | 62,888 | 57,051 | |||||||||||
| Share-based compensation expense | 7,090 | 6,617 | 24,155 | 20,772 | |||||||||||
| Income tax on adjustments | (8,009 | ) | (4,514 | ) | (23,783 | ) | (20,656 | ) | |||||||
| Non-controlling interest on adjustments | (446 | ) | (197 | ) | (1,176 | ) | (1,186 | ) | |||||||
| Adjusted net earnings | $ | 82,075 | $ | 80,812 | $ | 204,903 | $ | 200,744 | |||||||
| Three months ended | Nine months ended | ||||||||||||||
| (in US$) | September 30 | September 30 | |||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||
| Diluted net earnings per share | $ | 0.99 | $ | 1.24 | $ | 2.41 | $ | 2.32 | |||||||
| Non-controlling interest redemption increment | 0.35 | 0.15 | 0.56 | 0.50 | |||||||||||
| Acquisition-related items | 0.06 | (0.05 | ) | 0.14 | 0.29 | ||||||||||
| Amortization of intangible assets, net of tax | 0.35 | 0.29 | 1.00 | 0.86 | |||||||||||
| Share-based compensation expense, net of tax | 0.14 | 0.13 | 0.46 | 0.42 | |||||||||||
| Adjusted earnings per share | $ | 1.89 | $ | 1.76 | $ | 4.57 | $ | 4.39 | |||||||
| FIRSTSERVICE CORPORATION | |||||||||||||||
| Condensed Consolidated Statements of Earnings | |||||||||||||||
| (in thousands of US dollars, except per share amounts) | |||||||||||||||
| Three months | Nine months | ||||||||||||||
| ended September 30 | ended September 30 | ||||||||||||||
| (unaudited) | 2026 | 2025 | 2026 | 2025 | |||||||||||
| Revenues | $ | 1,531,698 | $ | 1,447,565 | $ | 4,298,027 | $ | 4,114,124 | |||||||
| Cost of revenues | 1,034,439 | 960,420 | 2,889,457 | 2,737,222 | |||||||||||
| Selling, general and administrative expenses | 334,678 | 328,982 | 995,656 | 972,500 | |||||||||||
| Depreciation | 29,735 | 27,807 | 86,664 | 79,392 | |||||||||||
| Amortization of intangible assets | 21,268 | 18,828 | 62,888 | 57,051 | |||||||||||
| Acquisition-related items (1) | 4,209 | (4,100 | ) | 9,657 | 15,795 | ||||||||||
| Operating earnings | 107,369 | 115,628 | 253,705 | 252,164 | |||||||||||
| Interest expense, net | 18,839 | 18,179 | 49,647 | 56,609 | |||||||||||
| Other expense (income), net | 146 | (1,138 | ) | (236 | ) | (2,220 | ) | ||||||||
| Earnings before income tax | 88,384 | 98,587 | 204,294 | 197,775 | |||||||||||
| Income tax | 23,834 | 27,700 | 55,191 | 57,377 | |||||||||||
| Net earnings | 64,550 | 70,887 | 149,103 | 140,398 | |||||||||||
| Non-controlling interest share of earnings | 6,587 | 6,709 | 15,941 | 11,430 | |||||||||||
| Non-controlling interest redemption increment | 15,051 | 7,010 | 24,972 | 22,899 | |||||||||||
| Net earnings attributable to Company | $ | 42,912 | $ | 57,168 | $ | 108,190 | $ | 106,069 | |||||||
| Net earnings per common share | |||||||||||||||
| Basic | $ | 0.99 | $ | 1.25 | $ | 2.41 | $ | 2.33 | |||||||
| Diluted | 0.99 | 1.24 | 2.41 | 2.32 | |||||||||||
| Adjusted earnings per share (2) | $ | 1.89 | $ | 1.76 | $ | 4.57 | $ | 4.39 | |||||||
| Weighted average common shares (thousands) | |||||||||||||||
| Basic | 43,329 | 45,568 | 44,836 | 45,462 | |||||||||||
| Diluted | 43,330 | 45,924 | 44,838 | 45,732 | |||||||||||
Notes to Condensed Consolidated Statements of Earnings
(1) Acquisition-related items include contingent acquisition consideration fair value adjustments, and transaction costs.
(2) See definition and reconciliation above.
| Condensed Consolidated Balance Sheets | |||||
| (in thousands of US dollars) | |||||
| (unaudited) | September 30, 2026 | December 31, 2025 | |||
| Assets | |||||
| Cash and cash equivalents | $ | 160,759 | $ | 154,425 | |
| Restricted cash | 25,054 | 25,665 | |||
| Accounts receivable | 947,276 | 922,106 | |||
| Prepaid and other current assets | 460,318 | 401,584 | |||
| Current assets | 1,593,407 | 1,503,780 | |||
| Other non-current assets | 29,843 | 29,474 | |||
| Deferred income tax | 5,185 | 4,979 | |||
| Fixed assets | 292,601 | 289,718 | |||
| Operating lease right-of-use assets | 275,421 | 269,573 | |||
| Goodwill and intangible assets | 2,253,592 | 2,186,189 | |||
| Total assets | $ | 4,450,049 | $ | 4,283,713 | |
| Liabilities and shareholders' equity | |||||
| Accounts payable and accrued liabilities | $ | 623,537 | $ | 547,065 | |
| Unearned revenues | 227,149 | 209,226 | |||
| Other current liabilities | 16,026 | 53,097 | |||
| Operating lease liabilities - current | 60,842 | 59,113 | |||
| Long-term debt - current | 13,339 | 13,649 | |||
| Current liabilities | 940,893 | 882,150 | |||
| Long-term debt - non-current | 1,541,075 | 1,069,027 | |||
| Operating lease liabilities - non-current | 246,679 | 242,593 | |||
| Other liabilities | 122,938 | 124,762 | |||
| Deferred income tax | 119,301 | 102,991 | |||
| Redeemable non-controlling interests | 542,329 | 486,191 | |||
| Shareholders' equity | 936,834 | 1,375,999 | |||
| Total liabilities and equity | $ | 4,450,049 | $ | 4,283,713 | |
| Supplemental balance sheet information | |||||
| Total debt | $ | 1,554,414 | $ | 1,082,676 | |
| Total debt, net of cash | 1,393,655 | 928,251 | |||
| Consolidated Statements of Cash Flows | |||||||||||||||
| (in thousands of US dollars) | |||||||||||||||
| Three months ended | Nine months ended | ||||||||||||||
| September 30 | September 30 | ||||||||||||||
| (unaudited) | 2026 | 2025 | 2026 | 2025 | |||||||||||
| Cash provided by (used in) | |||||||||||||||
| Operating activities | |||||||||||||||
| Net earnings | $ | 64,550 | $ | 70,887 | $ | 149,103 | $ | 140,398 | |||||||
| Items not affecting cash: | |||||||||||||||
| Depreciation and amortization | 51,003 | 46,635 | 149,552 | 136,443 | |||||||||||
| Deferred income tax | (10 | ) | (830 | ) | (149 | ) | (2,420 | ) | |||||||
| Other | 8,812 | 518 | 16,865 | 29,870 | |||||||||||
| 124,355 | 117,210 | 315,371 | 304,291 | ||||||||||||
| Changes in non-cash working capital | |||||||||||||||
| Accounts receivable | (39,670 | ) | 34,649 | (15,354 | ) | 19,828 | |||||||||
| Payables and accruals | 51,439 | (13,312 | ) | 57,756 | (26,475 | ) | |||||||||
| Other | (51,963 | ) | (12,185 | ) | (55,625 | ) | 32,802 | ||||||||
| Net cash provided by operating activities | 84,161 | 126,362 | 302,148 | 330,446 | |||||||||||
| Investing activities | |||||||||||||||
| Acquisition of businesses, net of cash acquired | (24,768 | ) | (44,469 | ) | (73,191 | ) | (96,385 | ) | |||||||
| Purchases of fixed assets | (28,452 | ) | (33,663 | ) | (88,096 | ) | (96,601 | ) | |||||||
| Other investing activities | (879 | ) | (1,372 | ) | 2,600 | (10,042 | ) | ||||||||
| Net cash used in investing activities | (54,099 | ) | (79,504 | ) | (158,687 | ) | (203,028 | ) | |||||||
| Financing activities | |||||||||||||||
| Increase (decrease) in long-term debt, net | 303,866 | (36,941 | ) | 472,070 | (91,768 | ) | |||||||||
| Purchases of non-controlling interests, net | (1,002 | ) | (4,597 | ) | (11,218 | ) | (33,943 | ) | |||||||
| Dividends paid to common shareholders | (13,467 | ) | (12,501 | ) | (40,065 | ) | (36,315 | ) | |||||||
| Distributions paid to non-controlling interests | (3,933 | ) | (1,828 | ) | (17,504 | ) | (13,430 | ) | |||||||
| Repurchases of common shares | (311,589 | ) | - | (560,006 | ) | - | |||||||||
| Other financing activities | (19,810 | ) | 28,869 | 17,732 | 49,775 | ||||||||||
| Net cash used in financing activities | (45,935 | ) | (26,998 | ) | (138,991 | ) | (125,681 | ) | |||||||
| Effect of exchange rate changes on cash | 548 | 781 | 1,253 | 88 | |||||||||||
| Increase (decrease) in cash, cash equivalents and restricted cash | (15,325 | ) | 20,641 | 5,723 | 1,825 | ||||||||||
| Cash, cash equivalents and restricted cash, beginning of period | 201,138 | 224,870 | 180,090 | 243,686 | |||||||||||
| Cash, cash equivalents and restricted cash, end of period | $ | 185,813 | $ | 245,511 | $ | 185,813 | $ | 245,511 | |||||||
| Segmented Results | ||||||||||||
| (in thousands of US dollars) | ||||||||||||
| FirstService | FirstService | |||||||||||
| (unaudited) | Residential | Brands | Corporate(1) | Consolidated | ||||||||
| Three months ended September 30 | ||||||||||||
| 2026 | ||||||||||||
| Revenues | $ | 633,279 | $ | 898,419 | $ | - | $ | 1,531,698 | ||||
| Adjusted EBITDA | 71,327 | 101,795 | (3,451 | ) | 169,671 | |||||||
| Operating earnings | 58,036 | 59,991 | (10,658 | ) | 107,369 | |||||||
| 2025 | ||||||||||||
| Revenues | $ | 605,426 | $ | 842,139 | $ | - | $ | 1,447,565 | ||||
| Adjusted EBITDA | 66,363 | 102,087 | (3,670 | ) | 164,780 | |||||||
| Operating earnings | 53,279 | 73,720 | (11,371 | ) | 115,628 | |||||||
| FirstService | FirstService | |||||||||||
| Residential | Brands | Corporate(1) | Consolidated | |||||||||
| Nine months ended September 30 | ||||||||||||
| 2026 | ||||||||||||
| Revenues | $ | 1,795,810 | $ | 2,502,217 | $ | - | $ | 4,298,027 | ||||
| Adjusted EBITDA | 186,598 | 261,751 | (11,280 | ) | 437,069 | |||||||
| Operating earnings | 143,099 | 146,566 | (35,960 | ) | 253,705 | |||||||
| 2025 | ||||||||||||
| Revenues | $ | 1,723,536 | $ | 2,390,588 | $ | - | $ | 4,114,124 | ||||
| Adjusted EBITDA | 173,489 | 265,069 | (13,384 | ) | 425,174 | |||||||
| Operating earnings | 134,152 | 154,728 | (36,716 | ) | 252,164 | |||||||
(1) Corporate costs represent corporate selling, general and administrative costs, depreciation and amortization and acquisition-related items not directly attributable to reportable segments, and are therefore unallocated within segment operating earnings (loss) and Adjusted EBITDA.
COMPANY CONTACTS:
D. Scott Patterson
Chief Executive Officer
Jeremy Rakusin
Chief Financial Officer
(416) 960-9566
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.
How does FirstService calculate adjusted EPS?
FirstService calculates adjusted EPS by adjusting diluted earnings per share for the after-tax effects of the non-controlling interest redemption increment, acquisition-related items, acquisition-related intangible amortization and share-based compensation. This measure is not recognized under GAAP and is not a substitute for GAAP diluted EPS.