STOCK TITAN

Notifications

Limited Time Offer! Get Platinum at the Gold price until January 31, 2026!

Sign up now and unlock all premium features at an incredible discount.

Read more on the Pricing page

FTC Solar Announces Third Quarter 2025 Financial Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

FTC Solar (Nasdaq: FTCI) reported Q3 2025 revenue of $26.0 million, up 156.8% y/y and 30.2% q/q, with GAAP gross profit of $1.6 million (6.1% margin) and non-GAAP gross profit of $2.0 million (7.7%). Adjusted EBITDA improved to a $4.0 million loss, the best since 2020. GAAP net loss was $23.9 million or $1.61 diluted loss per share. The company closed $37.5 million of an approved $75 million strategic financing facility and announced a 1 GW tracker supply agreement with Levona Renewables (not yet contracted into backlog). Contracted backlog stands at approximately $462 million. Subsequent purchase agreement to acquire remaining 55% of Alpha Steel for about $2.7 million. Q4 2025 midpoint revenue guidance implies ~25% q/q growth from Q3.

FTC Solar (Nasdaq: FTCI) ha riportato un fatturato del Q3 2025 di 26,0 milioni di dollari, in aumento del 156,8% a/a e del 30,2% rispetto al trimestre precedente, con un gross profit GAAP di 1,6 milioni di dollari (margine 6,1%) e un gross profit non-GAAP di 2,0 milioni (7,7%). L’EBITDA rettificato è peggiorato a una perdita di 4,0 milioni di dollari, la migliore dall’2020. La perdita netta GAAP è stata di 23,9 milioni di dollari o 1,61 dollari di perdita diluita per azione. L’azienda ha chiuso 37,5 milioni di dollari di una facilitazione finanziaria strategica approvata da 75 milioni di dollari e ha annunciato un accordo di fornitura tracker da 1 GW con Levona Renewables (ancora non contabilizzato nel backlog). Il backlog contrattualizzato ammonta a circa 462 milioni di dollari. È prevista una successiva acquisizione per restituire il restante 55% di Alpha Steel per circa 2,7 milioni. La guidance di fatturato di metà Q4 2025 implica una crescita circa 25% q/q rispetto al Q3.

FTC Solar (Nasdaq: FTCI) reportó ingresos del tercer trimestre de 2025 de 26,0 millones de dólares, con un aumento del 156,8% interanual y 30,2% secuencial, con una utilidad bruta GAAP de 1,6 millones de dólares (margen del 6,1%) y utilidad bruta no-GAAP de 2,0 millones (7,7%). El EBITDA ajustado se convirtió en una pérdida de 4,0 millones de dólares, la mejor desde 2020. La pérdida neta GAAP fue de 23,9 millones de dólares o 1,61 dólares por acción diluida. La empresa cerró 37,5 millones de dólares de una facilidad de financiamiento estratégico aprobada de 75 millones y anunció un acuerdo de suministro de trackers de 1 GW con Levona Renewables (todavía no registrado en el backlog). El backlog contratado se ubica en aproximadamente 462 millones de dólares. Un acuerdo de compra subsiguiente para adquirir el restante 55% de Alpha Steel por alrededor de 2,7 millones. La guía de ingresos para el cuarto trimestre de 2025 a mitad de rango implica un crecimiento de ~25% intertrimestral respecto al Q3.

FTC Solar (나스닥: FTCI) 은 2025년 3분기 매출이 26.0백만 달러로 전년 동기 대비 156.8%, 전분기 대비 30.2% 증가했다고 발표했습니다. GAAP 총이익은 1.6백만 달러 (마진 6.1%), 비-GAAP 총이익은 2.0백만 달러 (7.7%) 입니다. 조정된 EBITDA는 4.0백만 달러의 손실로 개선되었으며 2020년 이후 최상입니다. GAAP 순손실은 23.9백만 달러 또는 주당 희석손실 1.61달러입니다. 회사는 승인된 75백만 달러의 전략적 금융시설에서 37.5백만 달러를 마감했고, Levona Renewables와 1 GW 추적기 공급계약을 발표했습니다(백로그에 아직 계약 반영되지 않음). 계약된 백로그는 약 462백만 달러입니다. 남은 55%의 Alpha Steel을 약 2.7백만 달러에 취득하는 향후 구매계약이 체결될 예정입니다. 2025년 4분기 중간 매출 가이드는 Q3 대비 약 25%의 분기대비 성장을 시사합니다.

FTC Solar ( Nasdaq: FTCI ) a enregistré un chiffre d'affaires pour le T3 2025 de 26,0 millions de dollars, en hausse de 156,8% sur un an et de 30,2% sur QoQ, avec un bénéfice brut GAAP de 1,6 million de dollars (marge de 6,1%) et un bénéfice brut non-GAAP de 2,0 millions (7,7%). L’EBITDA ajusté s’est amélioré pour atteindre une perte de 4,0 millions de dollars, la meilleure depuis 2020. La perte nette GAAP s’élève à 23,9 millions de dollars ou 1,61 dollar par action diluée. L’entreprise a clôturé 37,5 millions de dollars d’une facilité de financement stratégique approuvée de 75 millions et a annoncé un accord d’approvisionnement tracker de 1 GW avec Levona Renewables (non encore comptabilisé dans le backlog). Le backlog contracté s’élève à environ 462 millions de dollars. Un accord d’achat subséquent pour acquérir les 55% restants d’Alpha Steel pour environ 2,7 millions. La guidage des revenus pour le T4 2025 à mi-parcours implique une croissance d’environ 25% en QoQ par rapport au T3.

FTC Solar (Nasdaq: FTCI) meldete für das dritte Quartal 2025 einen Umsatz von 26,0 Mio. USD, ein Anstieg gegenüber dem Vorjahr um 156,8% und gegenüber dem Vorquartal um 30,2%, mit GAAP-Bruttoertrag von 1,6 Mio. USD (Marge 6,1%) und non-GAAP Bruttoertrag von 2,0 Mio. USD (7,7%). Das bereinigte EBITDA verschlechterte sich zu einer Verlustposition von 4,0 Mio. USD, der beste Wert seit 2020. Der GAAP-Nettoverlust betrug 23,9 Mio. USD bzw. 1,61 USD verwässert pro Aktie. Das Unternehmen schloss 37,5 Mio. USD aus einer genehmigten 75 Mio. USD strategischen Finanzierungseinrichtung ab und kündigte eine 1 GW-Tracker-Liefervereinbarung mit Levona Renewables an (noch nicht im Backlog verbucht). Der vertraglich gebundene Backlog beläuft sich auf ca. 462 Mio. USD. Eine nachfolgende Kaufvereinbarung zum Erwerb der verbleibenden 55% von Alpha Steel für ca. 2,7 Mio. USD. Die mittelfristige Umsatzprognose für Q4 2025 deutet auf ein q/q-Wachstum von ca. 25% gegenüber Q3 hin.

FTC Solar (ناسداك: FTCI) أبلغت عن إيرادات الربع الثالث لعام 2025 قدرها 26.0 مليون دولار، بارتفاع 144.9% على أساس سنوي و< b>30.2% على أساس ربع سنوي، مع هامش إجمالي ربح GAAP قدره 1.6 مليون دولار (هامش 6.1%) وهامش إجمالي ربح غير GAAP قدره 2.0 مليون دولار (7.7%). تحسن EBITDA المعدل ليصبح بخسارة قدرها 4.0 ملايين دولار، وهو الأفضل منذ 2020. صافي الخسارة وفق GAAP كان 23.9 مليون دولار أو 1.61 دولار للسهم المخفف. أغلقت الشركة 37.5 مليون دولار من تسهيلات التمويل الاستراتيجي المعتمدة البالغة 75 مليون دولار وأعلنت عن اتفاقية توريد متتبِّع بقدرة 1 جيغاواط مع Levona Renewables (لم تُسجَّل بعد في Backlog). Backlog المتعاقد عليه يقارب 462 مليون دولار. اتفاق شراء لاحق يهدف إلى الاستحواذ على الـ 55% المتبقية من Alpha Steel بمقدار يقارب 2.7 مليون دولار. تشير توجيهات الإيرادات للنطاق المتوسط للربع الرابع من 2025 إلى نمو ربع سنوي بنحو 25% مقارنة بالربع الثالث.

Positive
  • Revenue +156.8% year-over-year to $26.0M
  • Quarterly revenue +30.2% sequentially
  • Non-GAAP gross margin returned to 7.7% from negative prior year
  • Adjusted EBITDA improved to a $4.0M loss from $10.4M prior quarter
  • Closed $37.5M of a $75M strategic financing facility
  • Announced 1GW tracker supply agreement with Levona Renewables
  • Contracted backlog approximately $462M
Negative
  • GAAP net loss of $23.9M, diluted loss per share $1.61
  • GAAP loss from operations remains material at $7.7M
  • Approximately $20M of excluded non-cash items materially affect Adjusted EBITDA
  • Levona 1GW agreement not yet contracted into backlog

Insights

FTC Solar reported clear operational recovery: revenue and margins improved materially, financing strengthened liquidity, and a large supply agreement adds future optionality.

The company delivered $26.0 million in third-quarter revenue, up 156.8% year-over-year and 30.2% sequentially, with GAAP gross margin at 6.1% and Non-GAAP gross margin at 7.7%. Adjusted EBITDA loss narrowed to $4.0 million, the smallest since 2020 by the company’s measure. Management closed initial tranches of a strategic financing facility providing up to $75 million and announced a one-gigawatt tracker supply agreement with Levona Renewables, which introduces potential future revenue beyond the contracted backlog of approximately $462 million.

Key dependencies and near-term risks remain visible in the reported facts. GAAP net loss widened to $23.9 million and diluted loss per share was $(1.61), indicating continuing reported losses despite operating improvement. The Levona agreement is described separately from the company’s contracted backlog and thus does not yet contribute guaranteed backlog. The Alpha Steel acquisition for approximately $2.7 million closes on 11/12/2025 and gives full ownership of an internal steel supplier, which the company positions as improving domestic content capability.

Watch for execution milestones over the next quarters: compare actual Q4 2025 revenue against the company’s guidance range ($30.0–$35.0 million) and whether the Levona agreement portions convert into contractually committed backlog; also monitor whether Adjusted EBITDA moves to break-even per the company’s guidance band. Near-term indicators (quarterly revenue, contract signings, and financing drawdowns) should clarify whether margin and scale trends persist into construction start for CT Solar One in early 2026.

Third Quarter Highlights and Recent Developments

  • Third quarter revenue of $26.0 million, up 156.8% y/y, ahead of target guidance
  • Gross margin improvement of more than 2,500 basis points q/q and 4,500 points y/y
  • Lowest loss from Operations and best Adjusted EBITDA since 2020
  • Secured $75 million strategic financing facility during quarter; closed on $37.5 million
  • Announced 1GW tracker supply agreement with Levona Renewables

AUSTIN, Texas, Nov. 12, 2025 (GLOBE NEWSWIRE) -- FTC Solar, Inc. (Nasdaq: FTCI), a leading provider of solar tracker systems, today announced financial results for the third quarter that ended September 30, 2025.

“Third quarter results came in above the high-end of our guidance ranges on nearly all metrics,” commented Yann Brandt, President and Chief Executive Officer of FTC Solar. “I’m pleased to say that the company remains on a growth trajectory with quarterly revenue up nearly 160% year-over-year and at its highest level in eight quarters; operating income and adjusted EBITDA at the highest levels in 5 years; and a more compelling and complete product offering helping to drive increasing traction with key existing and new customers. Overall, I believe the company continues to make great progress across all aspects of the business, and I am excited about the long-term potential of this company.”

Third Quarter Results
Total third-quarter revenue was $26.0 million, which was above our target range. This revenue level represents an increase of 30.2% compared to the prior quarter and an increase of 156.8% compared to the year-earlier quarter.

GAAP gross profit was $1.6 million, or 6.1% of revenue, compared to gross loss of $3.9 million, or 19.6% of revenue, in the prior quarter. Non-GAAP gross profit was $2.0 million or 7.7% of revenue, and represented the company’s return to positive gross margin for the first time since late 2023. This compares to Non-GAAP gross loss of $3.9 million in the prior-year period.

GAAP operating expenses were $9.3 million. On a Non-GAAP basis, operating expenses were $8.0 million. This compares to Non-GAAP operating expenses of $8.1 million in the year-ago quarter. 

Summary Financial Performance: Q3 2025 compared to Q3 2024

  U.S. GAAP  Non-GAAP(c) 
  Three months ended September 30, 
(in thousands, except per share data) 2025  2024  2025  2024 
Revenue $26,030  $10,136  $26,030  $10,136 
Gross margin percentage  6.1%  (42.5%)  7.7%  (38.3%)
Total operating expenses $9,299  $10,670  $7,986  $8,131 
Loss from operations(a) $(7,705) $(14,976) $(3,962) $(12,174)
Net loss $(23,938) $(15,359) $(5,320) $(12,678)
Diluted loss per share(b) $(1.61) $(1.21) $(0.36) $(1.00)
 
(a) Adjusted EBITDA for Non-GAAP
(b) Prior year amounts per share have been revised to reflect the 1-for-10 reverse stock split, effective November 29, 2024
(c) See below for reconciliation of Non-GAAP financial measures to the nearest comparable GAAP measures
 

GAAP net loss was $23.9 million or $1.61 per diluted share, compared to a loss of $15.4 million or $1.18 per diluted share in the prior quarter and a net loss of $15.4 million or $1.21 per diluted share (post-split) in the year-ago quarter. Adjusted EBITDA loss, which excludes approximately $20.0 million for (i) a loss from the change in fair value of the warrant liability, (ii) loss on extinguishment of debt, (iii) certain CEO transition costs, and (iv) costs for a special stockholders' meeting in September 2025 and other non-cash items, was $4.0 million, compared to Adjusted EBITDA losses of $10.4 million1 in the prior quarter and $12.2 million in the year-ago quarter.

On August 16, the company announced a one-gigawatt tracker supply agreement with Levona Renewables. The first project expected under the agreement, CT Solar One, is a 140-megawatt utility-scale solar facility under development in Snyder, Texas. The project is being built on 478 acres within a 27,000-acre site and is slated for construction start in early 2026. This project will be followed by CT Solar Two and CT Solar Three, which together will add another approximately 650 megawatts to the overall site development. The projects will utilize FTC Solar’s innovative Pioneer 1P trackers combined with its SunPath performance-enhancing software to capture additional energy yield through optimized terrain-based backtracking and diffuse light optimization.

The contracted portion of the company's backlog2, which does not include any portion of the Levona agreement, which is not yet contracted, now stands at approximately $462 million.

Financing Close

On July 2, 2025, the company entered into a new $75 million strategic financing facility which provides for an initial term loan financing of up to $37.5 million. Of this amount, $14.3 million of term loan financing and an associated warrant issuance closed and funded on July 2, 2025 and the balance of $23.2 million of the initial financing closed on September 19, 2025, following shareholder approval. The Financing Facility also provides for up to an additional $37.5 million in funding to be available to the company as may be needed in the future upon mutual agreement between the company and the investors under the financing facility, for a total potential financing of $75 million.

Subsequent Events

On November 11, 2025, the company entered into a purchase agreement to acquire the 55% interest in Alpha Steel, LLC owned by our joint venture partners for a total cash consideration of approximately $2.7 million. The company established Alpha Steel as a manufacturing joint venture partnership in 2023 to manufacture steel components, including torque tubes, rails and other components, for utility scale solar projects. Following the closing of the transaction (which the company anticipates will be on November 12, 2025), FTC Solar will become the sole owner of Alpha Steel, LLC giving the company full control over a key contributor to its domestic content capability and additional profit potential, while ensuring compliance with guidelines included in the OBBB budget bill.

Outlook
For the fourth quarter, we expect revenue at the midpoint of our guidance range to be up approximately 25% compared to the third quarter.

(in millions) 3Q'25
Guidance
 3Q'25
Actual
 4Q'25
Guidance(3)
Revenue $18.0$24.0 $26.0  $30.0$35.0
Non-GAAP Gross Profit (Loss) $(2.4)$0.6 $2.0  $3.8$8.2
Non-GAAP Gross Margin (13.4%) – 2.5%  7.7%  12.7%23.4%
Non-GAAP operating expenses $7.2$7.9 $8.0  $8.2$9.0
Non-GAAP adjusted EBITDA $(10.8)$(6.8) $(4.0)  $(5.4)$0.0
         

Third Quarter 2025 Earnings Conference Call
FTC Solar’s senior management will host a conference call for members of the investment community at 8:30 a.m. E.T. today, during which the company will discuss its third quarter results, its outlook and other business items. This call will be webcast and can be accessed within the Investor Relations section of FTC Solar's website at https://investor.ftcsolar.com. A replay of the conference call will also be available on the website for 30 days following the webcast.

About FTC Solar Inc.
Founded in 2017 by a group of renewable energy industry veterans, FTC Solar is a global provider of solar tracker systems, technology, software, and engineering services. Solar trackers significantly increase energy production at solar power installations by dynamically optimizing solar panel orientation to the sun. FTC Solar’s innovative tracker designs provide compelling performance and reliability, with an industry-leading installation cost-per-watt advantage.

Footnotes
1. A reconciliation of prior quarter Non-GAAP financial measures to the nearest comparable GAAP measures may be found in Exhibit 99.1 of our Form 8-K filed on August 5, 2025.
2. The term ‘backlog’ or ‘contracted and awarded’ refers to the combination of our executed contracts (contracted) and awarded orders (awarded), which are orders that have been documented and signed through a contract, where we are in the process of documenting a contract but for which a contract has not yet been signed, or that have been awarded in writing or verbally with a mutual understanding that the order will be contracted in the future. In the case of certain projects, including those that are scheduled for delivery on later dates, we have not locked in binding pricing with customers, and we instead use estimated average selling price to calculate the revenue included in our contracted and awarded orders for such projects. Actual revenue for these projects could differ once contracts with binding pricing are executed, and there is also a risk that a contract may never be executed for an awarded but uncontracted project, or that a contract may be executed for an awarded but uncontracted project at a date that is later than anticipated, or that a contract once executed may be subsequently amended, supplemented, rescinded, cancelled or breached, including in a manner that impacts the timing and amounts of payments due thereunder, thus reducing anticipated revenues. Please refer to our SEC filings, including our Form 10-K, for more information on our contracted and awarded orders, including risk factors.
3. We do not provide a quantitative reconciliation of our forward-looking Non-GAAP guidance measures to the most directly comparable GAAP financial measures because certain information needed to reconcile those measures is not available without unreasonable efforts due to the inherent difficulty in forecasting and quantifying these measures as a result of changes in project schedules by our customers that may occur, which are outside of our control, and the impact, if any, of credit loss provisions, asset impairment charges, restructuring or changes in the timing and level of indirect or overhead spending, as well as other matters, that could occur which could significantly impact the related GAAP financial measures.

Forward-Looking Statements
This press release contains forward looking statements. These statements are not historical facts but rather are based on our current expectations and projections regarding our business, operations and other factors relating thereto. Words such as “may,” “will,” “could,” “would,” “should,” “anticipate,” “predict,” “potential,” “continue,” “expects,” “intends,” “plans,” “projects,” “believes,” “estimates” and similar expressions are used to identify these forward-looking statements. These statements are only predictions and as such are not guarantees of future performance and involve risks, uncertainties and assumptions that are difficult to predict, including, without limitation, the risks and uncertainties described in more detail above and in our filings with the U.S. Securities and Exchange Commission, including the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of our Annual Report on Form 10-K filed with the U.S. Securities and Exchange Commission (the “SEC”), our Quarterly Reports on Form 10-Q, and other documents, including Current Reports on Form 8-K, that we have filed, or will file, with the SEC. You should not rely on our forward-looking statements as predictions of future events, as actual results may differ materially from those in the forward-looking statements as a result of certain risks and uncertainties, including, without limitation, the risks and uncertainties described in more detail above and in our filings with the SEC, including the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of our Annual Report on Form 10-K filed with the SEC, our Quarterly Reports on Form 10-Q, and other documents, including Current Reports on Form 8-K, that we have filed, or will file, with the SEC. Any forward-looking statements in this release speak only as of the date on which they are made. FTC Solar undertakes no duty or obligation to update any forward-looking statements contained in this release as a result of new information, future events or changes in its expectations, except as required by law.

FTC Solar Investor Contact:
Bill Michalek
Vice President, Investor Relations
FTC Solar
T: (737) 241-8618
E: IR@FTCSolar.com

FTC Solar, Inc.
Condensed Consolidated Statements of Comprehensive Loss
(unaudited)
       
  Three months ended September 30,  Nine months ended September 30, 
(in thousands, except shares and per share data) 2025  2024  2025  2024 
Revenue:            
Product $20,061  $7,411  $54,130  $27,092 
Service  5,969   2,725   12,696   7,061 
Total revenue  26,030   10,136   66,826   34,153 
Cost of revenue:            
Product  18,550   11,798   57,537   34,632 
Service  5,886   2,644   15,061   8,278 
Total cost of revenue  24,436   14,442   72,598   42,910 
Gross profit (loss)  1,594   (4,306)  (5,772)  (8,757)
Operating expenses            
Research and development  1,228   1,467   3,281   4,441 
Selling and marketing  1,672   2,406   4,099   6,830 
General and administrative  6,399   6,797   16,612   19,374 
Total operating expenses  9,299   10,670   23,992   30,645 
Loss from operations  (7,705)  (14,976)  (29,764)  (39,402)
Interest expense  (1,988)  (14)  (3,430)  (448)
Interest income  6   38   17   337 
Gain from disposal of investment in unconsolidated subsidiary        3,204   4,085 
Gain on sale of Atlas  90      140    
Loss from change in fair value of warrant liability  (16,066)     (14,298)   
Loss on extinguishment of debt  (173)     (173)   
Other income, net  35   93   110   122 
Income (loss) from unconsolidated subsidiary  1,907   (256)  1,344   (767)
Loss before income taxes  (23,894)  (15,115)  (42,850)  (36,073)
Provision for income taxes  (44)  (244)  (337)  (298)
Net loss  (23,938)  (15,359)  (43,187)  (36,371)
Other comprehensive income:            
Foreign currency translation adjustments  37   207   146   62 
Comprehensive loss $(23,901) $(15,152) $(43,041) $(36,309)
Net loss per share:            
Basic and diluted(*) $(1.61) $(1.21) $(3.17) $(2.88)
Weighted-average common shares outstanding:            
Basic and diluted(*)  14,899,638   12,738,030   13,626,800   12,623,500 
___________                
(*) Prior year amounts per share and number of shares, as applicable, have been revised to reflect the 1-for-10 reverse stock split, effective November 29, 2024.
                 

FTC Solar, Inc.
Condensed Consolidated Balance Sheets
(unaudited)

(in thousands, except shares and per share data) September 30,
2025
  December 31,
2024
 
ASSETS      
Current assets      
Cash and cash equivalents $24,369  $11,247 
Accounts receivable, net of allowance for credit losses of $2,283 and $1,717 at September 30, 2025 and December 31, 2024, respectively  49,193   39,709 
Inventories  7,655   10,144 
Prepaid and other current assets  15,374   15,028 
Total current assets  96,591   76,128 
Operating lease right-of-use assets  1,026   1,149 
Property and equipment, net  2,229   2,217 
Goodwill  7,312   7,139 
Equity method investment  2,298   954 
Other assets  2,069   2,341 
Total assets $111,525  $89,928 
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)      
Current liabilities      
Accounts payable $16,313  $12,995 
Accrued expenses  26,850   20,134 
Income taxes payable  452   325 
Deferred revenue  4,408   5,306 
Other current liabilities  10,111   10,313 
Total current liabilities  58,134   49,073 
Long-term debt  16,648   9,466 
Operating lease liability, net of current portion  583   411 
Warrant liability  48,127   9,520 
Other non-current liabilities  1,765   2,422 
Total liabilities  125,257   70,892 
Commitments and contingencies      
Stockholders’ equity      
Preferred stock par value of $0.0001 per share, 10,000,000 shares authorized; none issued as of September 30, 2025 and December 31, 2024      
Common stock par value of $0.0001 per share, 850,000,000 shares authorized; 14,937,835 and 12,853,823 shares issued and outstanding as of September 30, 2025 and December 31, 2024  1   1 
Treasury stock, at cost; 1,076,257 shares as of September 30, 2025 and December 31, 2024      
Additional paid-in capital  377,591   367,318 
Accumulated other comprehensive loss  (396)  (542)
Accumulated deficit  (390,928)  (347,741)
Total stockholders’ equity (deficit)  (13,732)  19,036 
Total liabilities and stockholders’ equity (deficit) $111,525  $89,928 
         


FTC Solar, Inc.
Condensed Consolidated Statements of Cash Flows
(unaudited)
    
  Nine months ended September 30, 
(in thousands) 2025  2024 
Cash flows from operating activities      
Net loss $(43,187) $(36,371)
Adjustments to reconcile net loss to cash used in operating activities:      
Stock-based compensation  2,343   4,243 
Depreciation and amortization  897   1,229 
Loss from change in fair value of warrant liability  14,298    
Amortization of debt discount and issue costs  1,385   236 
Paid-in-kind non-cash interest  1,567    
Provision for obsolete and slow-moving inventory     177 
(Income) loss from unconsolidated subsidiary  (1,344)  767 
Gain from disposal of investment in unconsolidated subsidiary  (3,204)  (4,085)
Gain on sale of Atlas  (140)   
Loss on extinguishment of debt  173    
Warranties issued and remediation added  2,073   4,735 
Warranty recoverable from manufacturer  271   388 
Credit loss provisions  566   1,330 
Deferred income taxes  425   220 
Lease expense  884   861 
Impact on cash from changes in operating assets and liabilities:      
Accounts receivable  (9,875)  26,604 
Inventories  2,489   (11,396)
Prepaid and other current assets  (399)  (1,403)
Other assets  (344)  (514)
Accounts payable  3,150   10,622 
Accruals and other current liabilities  5,696   (13,502)
Deferred revenue  (898)  832 
Other non-current liabilities  (1,208)  (2,013)
Lease payments and other, net  (1,034)  (968)
Net cash used in operations  (25,416)  (18,008)
Cash flows from investing activities:      
Purchases of property and equipment  (793)  (1,355)
Proceeds from sale of Atlas software platform  140    
Proceeds from sale of property and equipment  6    
Equity method investment in Alpha Steel     (1,800)
Proceeds from disposal of investment in unconsolidated subsidiary  3,204   4,085 
Net cash provided by investing activities  2,557   930 
Cash flows from financing activities:      
Proceeds from borrowings  35,955    
Financing costs paid  (58)   
Proceeds from stock option exercises  3   3 
Net cash provided by financing activities  35,900   3 
Effect of exchange rate changes on cash and cash equivalents  81   95 
Increase (decrease) in cash and cash equivalents  13,122   (16,980)
Cash and cash equivalents at beginning of period  11,247   25,235 
Cash and cash equivalents at end of period $24,369  $8,255 
         

Notes to Reconciliations of Non-GAAP Financial Measures to Nearest Comparable GAAP Measures

We utilize Adjusted EBITDA, Adjusted Net Loss, and Adjusted EPS as supplemental measures of our performance. We define Adjusted EBITDA as net loss plus (i) provision for (benefit from) income taxes, (ii) interest expense, less interest income, (iii) depreciation expense, (iv) amortization of intangibles, (v) stock-based compensation, (vi) loss from changes in the fair value of our warrant liability, (vii) loss on extinguishment of debt, and (viii) Chief Executive Officer ("CEO") transition costs, non-routine legal fees, costs associated with our reverse stock split and special stockholders' meeting, severance and certain other costs (credits). We also deduct the contingent gains arising from earnout payments and project escrow releases relating to the disposal of our investment in an unconsolidated subsidiary and gains from changes in fair value of our warrant liability from net loss in arriving at Adjusted EBITDA. We define Adjusted Net Loss as net loss plus (i) amortization of debt discount and issue costs and intangibles, (ii) stock-based compensation, (iii) loss from changes in the fair value of our warrant liability, (iv) loss on extinguishment of debt, (v) CEO transition costs, non-routine legal fees, costs associated with our reverse stock split and special stockholders' meeting, severance and certain other costs (credits), and (vi) the income tax expense (benefit) of those adjustments, if any. We also deduct the contingent gains arising from earnout payments and project escrow releases relating to the disposal of our investment in an unconsolidated subsidiary and gains from changes in fair value of our warrant liability in arriving at Adjusted Net Loss. Adjusted EPS is defined as Adjusted Net Loss on a per share basis using our weighted average diluted shares outstanding.

Non-GAAP gross profit (loss), Non-GAAP operating expense, Adjusted EBITDA, Adjusted Net Loss and Adjusted EPS are intended as supplemental measures of performance that are neither required by, nor presented in accordance with, U.S. generally accepted accounting principles (“GAAP”). We present these Non-GAAP measures, many of which are commonly used by investors and analysts, because we believe they assist those investors and analysts in comparing our performance across reporting periods on an ongoing basis by excluding items that we do not believe are indicative of our core operating performance. In addition, we use Adjusted EBITDA, Adjusted Net Loss and Adjusted EPS to evaluate the effectiveness of our business strategies.

Non-GAAP gross profit (loss), Non-GAAP operating expense, Adjusted EBITDA, Adjusted Net Loss and Adjusted EPS should not be considered in isolation or as substitutes for performance measures calculated in accordance with GAAP, and you should not rely on any single financial measure to evaluate our business. These Non-GAAP financial measures, when presented, are reconciled to the most closely applicable GAAP measure as disclosed below.

The following table reconciles Non-GAAP gross profit (loss) to the most closely related GAAP measure for the three and nine months ended September 30, 2025 and 2024, respectively:

  Three months ended September 30,  Nine months ended September 30, 
(in thousands, except percentages) 2025  2024  2025  2024 
U.S. GAAP revenue $26,030  $10,136  $66,826  $34,153 
U.S. GAAP gross profit (loss) $1,594  $(4,306) $(5,772) $(8,757)
Depreciation expense  151   183   509   534 
Stock-based compensation  247   243   738   699 
Severance costs        34    
Non-GAAP gross profit (loss) $1,992  $(3,880) $(4,491) $(7,524)
Non-GAAP gross margin percentage  7.7%  (38.3%)  (6.7%)  (22.0%)
                 

The following table reconciles Non-GAAP operating expenses to the most closely related GAAP measure for the three and nine months ended September 30, 2025 and 2024, respectively:

  Three months ended September 30,  Nine months ended September 30, 
(in thousands) 2025  2024  2025  2024 
U.S. GAAP operating expenses $9,299  $10,670  $23,992  $30,645 
Depreciation expense  (139)  (101)  (388)  (294)
Amortization expense     (133)     (401)
Stock-based compensation  (880)  (1,076)  (1,605)  (3,544)
CEO transition  (194)  (1,229)  (582)  (1,229)
Non-routine legal fees           (66)
Reverse stock split        (1)   
Severance costs        (141)   
Special stockholders' meeting  (100)     (100)   
Non-GAAP operating expenses $7,986  $8,131  $21,175  $25,111 
                 

The following table reconciles Non-GAAP Adjusted EBITDA to the related GAAP measure of loss from operations for the three and nine months ended September 30, 2025 and 2024, respectively:

  Three months ended September 30,  Nine months ended September 30, 
(in thousands) 2025  2024  2025  2024 
U.S. GAAP loss from operations $(7,705) $(14,976) $(29,764) $(39,402)
Depreciation expense  290   284   897   828 
Amortization expense     133      401 
Stock-based compensation  1,127   1,319   2,343   4,243 
CEO transition  194   1,229   582   1,229 
Non-routine legal fees           66 
Reverse stock split        1    
Severance costs        175    
Special stockholders' meeting  100      100    
Other income, net  35   93   110   122 
Gain on sale of Atlas  90      140    
Income (loss) from unconsolidated subsidiary  1,907   (256)  1,344   (767)
Adjusted EBITDA $(3,962) $(12,174) $(24,072) $(33,280)
                 

The following table reconciles Non-GAAP Adjusted EBITDA and Adjusted Net Loss to the related GAAP measure of net loss for the three months ended September 30, 2025 and 2024, respectively:

  Three months ended September 30, 
  2025  2024 
(in thousands, except shares and per share data) Adjusted EBITDA  Adjusted Net Loss  Adjusted EBITDA  Adjusted Net Loss 
Net loss per U.S. GAAP $(23,938) $(23,938) $(15,359) $(15,359)
Reconciling items -            
Provision for income taxes  44      244    
Interest expense  1,988      14    
Interest income  (6)     (38)   
Amortization of debt discount and issue costs in interest expense     958       
Depreciation expense  290      284    
Amortization of intangibles        133   133 
Stock-based compensation  1,127   1,127   1,319   1,319 
Loss from change in fair value of warrant liability(a)  16,066   16,066       
Loss on extinguishment of debt(b)  173   173       
CEO transition(c)  194   194   1,229   1,229 
Special stockholders' meeting(d)  100   100       
Adjusted Non-GAAP amounts $(3,962) $(5,320) $(12,174) $(12,678)
             
Adjusted Non-GAAP net loss per share (Adjusted EPS):            
Basic and diluted(e) N/A  $(0.36) N/A  $(1.00)
             
Weighted-average common shares outstanding:            
Basic and diluted(e) N/A   14,899,638  N/A   12,738,030 
               
(a) We exclude non-cash changes in the fair value of our outstanding warrants as we do not consider such changes to impact or reflect changes in our core operating performance.
(b) We exclude the loss on extinguishment of debt arising from our July 2, 2025 Credit Agreement and related amendments to our existing debt as we do not consider such changes to impact or reflect changes in our core operating performance.
(c) In connection with hiring a new CEO in August 2024, we agreed to upfront and incremental sign-on bonuses (collectively, the "sign-on bonuses"), a portion of which was paid to our CEO in 2024, with clawback provisions over the next two years, and a portion of which will be paid annually during 2025 and 2026, all contingent upon continued employment. These sign-on bonuses will be expensed over the periods through October 1, 2026, to reflect the required service periods. We do not view these sign-on bonuses as being part of the normal ongoing compensation arrangements for our CEO.
(d) We exclude the costs associated with a special stockholders' meeting held in September 2025 to approve, in accordance with Nasdaq Listing Rule 5635(d), the issuance of an aggregate 6,836,237 shares of our common stock issuable upon exercise of the New Warrants granted to the Lenders under the Credit Agreement we entered into on July 2, 2025, as we do not consider such costs to impact our ongoing core operating performance.
(e) Prior year shares and amounts, as applicable, have been revised to reflect the 1-for-10 reverse stock split, effective November 29, 2024.
 



FAQ

What were FTC Solar (FTCI) Q3 2025 revenue and gross margin?

FTC Solar reported Q3 2025 revenue of $26.0 million with GAAP gross margin of 6.1% and non-GAAP gross margin of 7.7%.

How did FTCI adjusted EBITDA and net loss compare in Q3 2025?

Adjusted EBITDA was a $4.0 million loss, improved from prior quarter; GAAP net loss was $23.9 million or $1.61 per diluted share.

What financing did FTC Solar (FTCI) secure in 2025 and how much closed?

FTC Solar entered a $75 million strategic financing facility and closed $37.5 million of initial term loan financings in 2025.

Does the 1 GW Levona Renewables supply agreement count in FTCI backlog?

No, the announced 1 GW tracker supply agreement with Levona Renewables is not yet contracted and is excluded from the stated backlog.

What is FTC Solar’s contracted backlog and how does Q4 2025 guidance look?

Contracted backlog is approximately $462 million, and Q4 2025 guidance implies about 25% revenue growth at the midpoint versus Q3.

What transaction did FTCI announce on November 11, 2025 regarding Alpha Steel?

FTC Solar entered a purchase agreement to acquire the remaining 55% interest in Alpha Steel for approximately $2.7 million, aiming for sole ownership.
Ftc Solar, Inc.

NASDAQ:FTCI

FTCI Rankings

FTCI Latest News

FTCI Latest SEC Filings

FTCI Stock Data

109.78M
9.95M
34.55%
4.63%
8.08%
Solar
Semiconductors & Related Devices
Link
United States
AUSTIN