FIRST UNITED CORPORATION ANNOUNCES SECOND QUARTER 2025 FINANCIAL RESULTS
Rhea-AI Summary
First United Corporation (NASDAQ: FUNC) reported strong Q2 2025 financial results with consolidated net income of $6.0 million, or $0.92 per diluted share, up from $4.9 million ($0.75/share) in Q2 2024. The company's net interest margin reached 3.65% in Q2 2025, driven by increased loan yields and stable funding costs.
Key highlights include $65.1 million in commercial loan originations and $19.2 million in residential mortgage originations. Total assets grew to $2.0 billion, with gross loans increasing by $21.7 million since December 2024. The bank declared a cash dividend of $0.22 per common share for the quarter.
Performance metrics for H1 2025 showed strong results with Return on Average Assets of 1.20% and Return on Average Equity of 12.78%. The company expanded its Morgantown team and maintains a positive outlook on market growth potential.
Positive
- Net income increased 22.4% to $6.0 million in Q2 2025 from $4.9 million in Q2 2024
- Strong loan production with $65.1 million in commercial and $19.2 million in residential mortgage originations
- Net interest margin improved to 3.65% with increased loan yields and controlled funding costs
- Total assets grew to $2.0 billion, with $21.7 million increase in gross loans
- Wealth management income increased due to higher market valuations and expanded client relationships
Negative
- Operating expenses increased by $0.6 million compared to Q2 2024
- Non-interest-bearing deposits decreased by $0.9 million due to increased consumer and business spending
- Commercial and industrial loans decreased by $6.1 million
- Consumer loans declined by $3.4 million
News Market Reaction 1 Alert
On the day this news was published, FUNC gained 2.67%, reflecting a moderate positive market reaction.
Data tracked by StockTitan Argus on the day of publication.
According to Carissa Rodeheaver, Chairman, President and CEO, "The second quarter remained strong, driven by our increasing net interest margin. We were successful in controlling funding costs and the higher-than-expected interest rate environment led to favorable interest income in our loan portfolio. Loan production increased during the quarter and pipelines remain strong. We are excited to have expanded our
Second Quarter Financial Highlights:
- Net interest margin, on a non-GAAP, fully tax equivalent ("FTE") basis, was
3.65% for the second quarter of 2025, reflecting increased loan yields and stable funding costs. - Strong loan production during the quarter, with
in commercial loan originations and$65.1 million in residential mortgage originations.$19.2 million - Provision expense was
in the second quarter driven by growth in both the loan portfolio and unfunded commitments and uncertainty of current economic conditions, partially offset by stable asset quality and improved qualitative factors.$0.9 million - Operating income, including net gains, increased slightly by
when compared to the linked quarter.$0.2 million - Operating expenses increased by
when compared to the linked quarter primarily due to data processing, other real estate owned ("OREO") expenses and professional services expenses.$0.4 million - A cash dividend of
per common share was declared in the second quarter.$0.22
Income Statement Overview
On a GAAP basis, net income for the second quarter of 2025 was
Q2 2025 | Q1 2025 | Q2 2024 | |
Net Income, GAAP (millions) | |||
Diluted net income per share, GAAP |
The
Compared to the linked quarter, net income increased slightly as net interest income increased by
Net income for the first six months of 2025 was
Net Interest Income and Net Interest Margin
Net interest income, on a non-GAAP, FTE basis, increased by
Comparing the second quarter of 2025 to the first quarter of 2025, net interest income, on a non-GAAP, FTE basis, increased by
Comparing the six months ended June 30, 2025 to the six months ended June 30, 2024, net interest income, on a non-GAAP, FTE basis, increased by
Non-Interest Income
Other operating income, including net gains, for the second quarter of 2025 increased by
On a linked quarter basis, other operating income, including net gains, increased by
Other operating income for the six months ended June 30, 2025 increased by
Non-Interest Expense
Operating expenses increased by
Operating expenses increased by
For the six months ended June 30, 2025, non-interest expense increased by
The effective income tax rates as a percentage of income for the six-month periods ended June 30, 2025 and June 30, 2024 were
Balance Sheet Overview
Total assets at June 30, 2025 were
Total liabilities at June 30, 2025 were
Outstanding loans of
Loan Type (in millions) | Change since | Change since |
Commercial | ||
1 to 4 Family Mortgages | ||
Consumer | ( | ( |
Gross Loans |
Since December 31, 2024, commercial real estate loans increased by
New commercial loan production for the second quarter of 2025 was approximately
New consumer mortgage loan production for the second quarter of 2025 was approximately
Total deposits at June 30, 2025 increased by
Deposit Type (in millions) | Change since | Change since |
Non-Interest-Bearing | ( | |
Interest-Bearing Demand | ( | ( |
Savings and Money Market | ||
Time Deposits- Retail | ||
Tim Deposits- Brokered | ||
Total Deposits | ( |
In January 2025,
The book value of the Corporation's common stock was
Asset Quality
The allowance for credit losses ("ACL") was
The ratio of net charge offs to average loans was
Ratio of Net (Charge Offs)/Recoveries to Average Loans | ||
6/30/2025 | 6/30/2024 | |
Loan Type | (Charge Off) / Recovery | (Charge Off) / Recovery |
Commercial Real Estate | 0.00 % | 0.01 % |
Acquisition & Development | 0.13 % | 0.01 % |
Commercial & Industrial | (0.25 %) | (0.89 %) |
Residential Mortgage | 0.01 % | (0.01 %) |
Consumer | (0.96 %) | (2.02 %) |
Total Net (Charge Offs)/Recoveries | (0.07 %) | (0.25 %) |
Non-accrual loans totaled
Non-accrual loans that have been subject to partial charge-offs totaled
ABOUT FIRST UNITED CORPORATION
First United Corporation is a
FORWARD-LOOKING STATEMENTS
This press release contains forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements do not represent historical facts, but are statements about management's beliefs, plans and objectives about the future, as well as its assumptions and judgments concerning such beliefs, plans and objectives. These statements are evidenced by terms such as "anticipate," "estimate," "should," "expect," "believe," "intend," and similar expressions. Although these statements reflect management's good faith beliefs and projections, they are not guarantees of future performance and they may not prove true. The beliefs, plans and objectives on which forward-looking statements are based involve risks and uncertainties that could cause actual results to differ materially from those addressed in the forward-looking statements. For a discussion of these risks and uncertainties, see the section of the periodic reports that First United Corporation files with the Securities and Exchange Commission entitled "Risk Factors". In addition, investors should understand that the Corporation is required under generally accepted accounting principles to evaluate subsequent events through the filing of the consolidated financial statements included in its Quarterly Report on Form 10-Q for the quarter ended June 30, 2025 and the impact that any such events have on our critical accounting assumptions and estimates made as of June 30, 2025, which could require us to make adjustments to the amounts reflected in this press release.
FIRST UNITED CORPORATION | |||||||||
Stock Symbol : FUNC | |||||||||
Financial Highlights - Unaudited | |||||||||
(Dollars in thousands, except per share data) | |||||||||
Three Months Ended | Six Months Ended | ||||||||
June 30, | June 30, | June 30, | June 30, | ||||||
2025 | 2024 | 2025 | 2024 | ||||||
Results of Operations: | |||||||||
Interest income | $ 24,871 | $ 23,113 | $ 48,933 | $ 45,011 | |||||
Interest expense | 8,164 | 7,875 | 16,210 | 15,961 | |||||
Net interest income | 16,707 | 15,238 | 32,723 | 29,050 | |||||
Provision for credit losses | 860 | 1,194 | 1,516 | 2,140 | |||||
Other operating income | 4,940 | 4,782 | 9,762 | 9,575 | |||||
Net gains | 146 | 59 | 238 | 141 | |||||
Other operating expense | 12,974 | 12,364 | 25,550 | 25,245 | |||||
Income before taxes | $ 7,959 | $ 6,521 | $ 15,657 | $ 11,381 | |||||
Income tax expense | 1,975 | 1,607 | 3,867 | 2,769 | |||||
Net income | $ 5,984 | $ 4,914 | $ 11,790 | $ 8,612 | |||||
Per share data: | |||||||||
Basic net income per share | $ 0.92 | $ 0.75 | $ 1.82 | $ 1.31 | |||||
Diluted net income per share | $ 0.92 | $ 0.75 | $ 1.81 | $ 1.31 | |||||
Adjusted Basic net income (1) | $ 0.92 | $ 0.75 | $ 1.82 | $ 1.37 | |||||
Adjusted Diluted net income (1) | $ 0.92 | $ 0.75 | $ 1.81 | $ 1.37 | |||||
Dividends declared per share | $ 0.22 | $ 0.20 | $ 0.44 | $ 0.40 | |||||
Book value | $ 29.43 | $ 25.39 | |||||||
Diluted book value | $ 29.38 | $ 25.34 | |||||||
Tangible book value per share | $ 27.64 | $ 23.55 | |||||||
Diluted Tangible book value per share | $ 27.59 | $ 23.49 | |||||||
Closing market value | $ 31.01 | $ 20.42 | |||||||
Market Range: | |||||||||
High | $ 32.09 | $ 22.88 | |||||||
Low | $ 25.90 | $ 19.40 | |||||||
Shares outstanding at period end: Basic | 6,494,611 | 6,465,601 | |||||||
Shares outstanding at period end: Diluted | 6,506,493 | 6,479,624 | |||||||
Performance ratios: (Year to Date Period End, annualized) | |||||||||
Return on average assets | 1.20 % | 0.89 % | |||||||
Adjusted return on average assets | 1.20 % | 0.98 % | |||||||
Return on average shareholders' equity | 12.78 % | 10.48 % | |||||||
Adjusted return on average shareholders' equity | 12.78 % | 11.52 % | |||||||
Net interest margin (Non-GAAP), includes tax exempt income of | 3.61 % | 3.31 % | |||||||
Net interest margin GAAP | 3.60 % | 3.29 % | |||||||
Efficiency ratio - non-GAAP (1) | 59.66 % | 63.48 % | |||||||
(1) Efficiency ratio is a non-GAAP measure calculated by dividing total operating expenses by the sum of tax equivalent net interest income and other operating income, less gains/(losses) on sales of securities and/or fixed assets. | June 30, | December 31 | |||||||
2025 | 2024 | ||||||||
Financial Condition at period end: | |||||||||
Assets | $ 2,007,471 | $ 1,973,022 | |||||||
Earning assets | $ 1,789,747 | $ 1,758,665 | |||||||
Gross loans | $ 1,502,481 | $ 1,480,793 | |||||||
Commercial Real Estate | $ 550,717 | $ 526,364 | |||||||
Acquisition and Development | $ 98,937 | $ 95,314 | |||||||
Commercial and Industrial | $ 281,484 | $ 287,534 | |||||||
Residential Mortgage | $ 521,968 | $ 518,815 | |||||||
Consumer | $ 49,375 | $ 52,766 | |||||||
Investment securities | $ 279,541 | $ 269,991 | |||||||
Total deposits | $ 1,614,207 | $ 1,574,829 | |||||||
Noninterest bearing | $ 425,784 | $ 426,737 | |||||||
Interest bearing | $ 1,188,423 | $ 1,148,092 | |||||||
Shareholders' equity | $ 191,147 | $ 179,295 | |||||||
Capital ratios: | |||||||||
Tier 1 to risk weighted assets | 15.22 % | 14.70 % | |||||||
Common Equity Tier 1 to risk weighted assets | 13.32 % | 12.79 % | |||||||
Tier 1 Leverage | 12.08 % | 11.88 % | |||||||
Total risk based capital | 16.47 % | 15.92 % | |||||||
Asset quality: | |||||||||
Net charge-offs for the quarter | $ (151) | $ (362) | |||||||
Nonperforming assets: (Period End) | |||||||||
Nonaccrual loans | $ 3,813 | $ 4,931 | |||||||
Loans 90 days past due and accruing | 535 | 918 | |||||||
Total nonperforming loans and 90 day past due | $ 4,348 | $ 5,849 | |||||||
Other real estate owned | $ 3,035 | $ 3,062 | |||||||
Other repossessed assets | $ 2,802 | $ 2,802 | |||||||
Modified loans | $ 1,198 | $ 1,006 | |||||||
Allowance for credit losses to gross loans | 1.27 % | 1.23 % | |||||||
Allowance for credit losses to non-accrual loans | 499.45 % | 368.49 % | |||||||
Allowance for credit losses to non-performing assets | 186.98 % | 155.13 % | |||||||
Non-performing and 90 day past due loans to total loans | 0.29 % | 0.39 % | |||||||
Non-performing loans and 90 day past due loans to total assets | 0.22 % | 0.30 % | |||||||
Non-accrual loans to total loans | 0.25 % | 0.33 % | |||||||
Non-performing assets to total assets | 0.51 % | 0.59 % | |||||||
FIRST UNITED CORPORATION | |||||||
Stock Symbol : FUNC | |||||||
Financial Highlights - Unaudited | |||||||
June 30, | March 31, | December 31, | September 30, | June 30, | March 31, | ||
(Dollars in thousands, except per share data) | 2025 | 2025 | 2024 | 2024 | 2024 | 2024 | |
Results of Operations: | |||||||
Interest income | $ 24,871 | $ 24,062 | $ 23,725 | $ 23,257 | $ 23,113 | $ 21,898 | |
Interest expense | 8,164 | 8,046 | 8,025 | 8,029 | 7,875 | 8,086 | |
Net interest income | 16,707 | 16,016 | 15,700 | 15,228 | 15,238 | 13,812 | |
Provision for credit losses | 860 | 656 | 529 | 264 | 1,194 | 946 | |
Other operating income | 4,940 | 4,822 | 4,924 | 4,912 | 4,782 | 4,793 | |
Net gains | 146 | 92 | 132 | 141 | 59 | 82 | |
Other operating expense | 12,974 | 12,576 | 12,081 | 12,314 | 12,364 | 12,881 | |
Income before taxes | $ 7,959 | $ 7,698 | $ 8,146 | $ 7,703 | $ 6,521 | $ 4,860 | |
Income tax expense | 1,975 | 1,892 | 1,960 | 1,932 | 1,607 | 1,162 | |
Net income | $ 5,984 | $ 5,806 | $ 6,186 | $ 5,771 | $ 4,914 | $ 3,698 | |
Per share data: | |||||||
Basic net income per share | $ 0.92 | $ 0.90 | $ 0.95 | $ 0.89 | $ 0.75 | $ 0.56 | |
Diluted net income per share | $ 0.92 | $ 0.89 | $ 0.95 | $ 0.89 | $ 0.75 | $ 0.56 | |
Adjusted basic net income (1) | $ 0.92 | $ 0.90 | $ 0.95 | $ 0.89 | $ 0.75 | $ 0.62 | |
Adjusted diluted net income (1) | $ 0.92 | $ 0.89 | $ 0.95 | $ 0.89 | $ 0.75 | $ 0.62 | |
Dividends declared per share | $ 0.22 | $ 0.22 | $ 0.22 | $ 0.22 | $ 0.22 | $ 0.20 | |
Book value | $ 29.43 | $ 28.35 | $ 27.71 | $ 26.90 | $ 25.39 | $ 24.89 | |
Diluted book value | $ 29.38 | $ 28.27 | $ 27.65 | $ 26.84 | $ 25.34 | $ 24.86 | |
Tangible book value per share | $ 27.64 | $ 26.55 | $ 25.89 | $ 25.06 | $ 23.55 | $ 23.08 | |
Diluted Tangible book value per share | $ 27.59 | $ 26.47 | $ 25.83 | $ 25.01 | $ 23.49 | $ 23.05 | |
Closing market value | $ 31.01 | $ 30.02 | $ 33.71 | $ 29.84 | $ 20.42 | $ 22.91 | |
Market Range: | |||||||
High | $ 32.09 | $ 41.61 | $ 36.17 | $ 30.77 | $ 22.88 | $ 23.85 | |
Low | $ 25.90 | $ 29.38 | $ 29.63 | $ 20.40 | $ 19.40 | $ 21.21 | |
Shares outstanding at period end: Basic | 6,494,611 | 6,478,634 | 6,471,096 | 6,468,625 | 6,465,601 | 6,648,645 | |
Shares outstanding at period end: Diluted | 6,506,493 | 6,497,454 | 6,485,119 | 6,482,648 | 6,479,624 | 6,657,239 | |
Performance ratios: (Year to Date Period End, annualized) | |||||||
Return on average assets | 1.20 % | 1.19 % | 1.06 % | 0.99 % | 0.89 % | 0.76 % | |
Adjusted return on average assets (1) | 1.20 % | 1.19 % | 1.08 % | 1.01 % | 0.98 % | 0.85 % | |
Return on average shareholders' equity | 12.78 % | 12.83 % | 12.16 % | 11.52 % | 10.48 % | 9.07 % | |
Adjusted return on average shareholders' equity (1) | 12.78 % | 12.83 % | 12.42 % | 11.78 % | 11.52 % | 10.11 % | |
Net interest margin (Non-GAAP), includes tax exempt income of | 3.61 % | 3.56 % | 3.38 % | 3.34 % | 3.31 % | 3.12 % | |
Net interest margin GAAP | 3.60 % | 3.55 % | 3.36 % | 3.32 % | 3.29 % | 3.10 % | |
Efficiency ratio - non-GAAP (1) | 59.66 % | 59.95 % | 61.31 % | 62.46 % | 63.48 % | 65.71 % | |
(1) Efficiency ratio is a non-GAAP measure calculated by dividing total operating expenses by the sum of tax equivalent net interest income and other operating income, less gains/(losses) on sales of securities and/or fixed assets. | June 30, | March 31, | December 31, | September 30, | June 30, | March 31, | |
2025 | 2025 | 2024 | 2024 | 2024 | 2024 | ||
Financial Condition at period end: | |||||||
Assets | $ 2,007,471 | $ 1,979,753 | $ 1,973,022 | $ 1,916,126 | $ 1,868,599 | $ 1,912,953 | |
Earning assets | $ 1,789,747 | $ 1,762,891 | $ 1,758,665 | $ 1,722,346 | $ 1,695,425 | $ 1,695,962 | |
Gross loans | $ 1,502,481 | $ 1,479,869 | $ 1,480,793 | $ 1,447,883 | $ 1,422,975 | $ 1,412,327 | |
Commercial Real Estate | $ 550,717 | $ 532,764 | $ 526,364 | $ 502,828 | $ 506,273 | $ 492,819 | |
Acquisition and Development | $ 98,937 | $ 94,063 | $ 95,314 | $ 92,909 | $ 88,215 | $ 83,424 | |
Commercial and Industrial | $ 281,484 | $ 282,370 | $ 287,534 | $ 277,994 | $ 260,168 | $ 274,722 | |
Residential Mortgage | $ 521,968 | $ 520,072 | $ 518,815 | $ 519,168 | $ 511,354 | $ 501,990 | |
Consumer | $ 49,375 | $ 50,600 | $ 52,766 | $ 54,984 | $ 56,965 | $ 59,372 | |
Investment securities | $ 279,541 | $ 275,143 | $ 269,991 | $ 267,214 | $ 267,151 | $ 278,716 | |
Total deposits | $ 1,614,207 | $ 1,623,574 | $ 1,574,829 | $ 1,540,395 | $ 1,537,071 | $ 1,563,453 | |
Noninterest bearing | $ 425,784 | $ 422,415 | $ 426,737 | $ 419,437 | $ 423,970 | $ 422,759 | |
Interest bearing | $ 1,188,423 | $ 1,201,159 | $ 1,148,092 | $ 1,120,958 | $ 1,113,101 | $ 1,140,694 | |
Shareholders' equity | $ 191,147 | $ 183,694 | $ 179,295 | $ 173,979 | $ 164,177 | $ 165,481 | |
Capital ratios: | |||||||
Tier 1 to risk weighted assets | 15.22 % | 14.87 % | 14.70 % | 14.61 % | 14.51 % | 14.58 % | |
Common Equity Tier 1 to risk weighted assets | 13.32 % | 12.97 % | 12.79 % | 12.66 % | 12.54 % | 12.60 % | |
Tier 1 Leverage | 12.08 % | 11.94 % | 11.88 % | 11.88 % | 11.69 % | 11.48 % | |
Total risk based capital | 16.47 % | 16.10 % | 15.92 % | 15.83 % | 15.75 % | 15.83 % | |
Asset quality: | |||||||
Net (charge-offs)/recoveries for the quarter | $ (151) | $ (360) | $ (362) | $ (109) | $ (1,309) | $ (459) | |
Nonperforming assets: (Period End) | |||||||
Nonaccrual loans | $ 3,813 | $ 4,026 | $ 4,931 | $ 8,073 | $ 9,438 | $ 16,007 | |
Loans 90 days past due and accruing | 535 | 233 | 918 | 538 | 526 | 120 | |
Total nonperforming loans and 90 day past due | $ 4,348 | $ 4,259 | $ 5,849 | $ 8,611 | $ 9,964 | $ 16,127 | |
Other real estate owned | $ 3,035 | $ 3,062 | $ 3,062 | $ 2,860 | $ 2,978 | $ 4,402 | |
Other repossessed assets | $ 2,802 | $ 2,802 | $ 2,802 | $ 42 | $ 32 | $ 68 | |
Modified/restructured loans | $ 1,198 | $ 1,021 | $ 1,006 | $ 1,016 | $ 893 | $ - | |
Allowance for credit losses to gross loans | 1.27 % | 1.25 % | 1.23 % | 1.24 % | 1.26 % | 1.27 % | |
Allowance for credit losses to non-accrual loans | 499.45 % | 458.69 % | 368.49 % | 223.09 % | 189.90 % | 112.34 % | |
Allowance for credit losses to non-performing assets | 186.98 % | 182.43 % | 155.13 % | 157.00 % | 138.49 % | 87.59 % | |
Non-performing and 90 day past due loans to total loans | 0.29 % | 0.29 % | 0.39 % | 0.59 % | 0.70 % | 1.14 % | |
Non-performing loans and 90 day past due loans to total assets | 0.22 % | 0.22 % | 0.30 % | 0.45 % | 0.53 % | 0.84 % | |
Non-accrual loans to total loans | 0.25 % | 0.27 % | 0.33 % | 0.56 % | 0.66 % | 1.13 % | |
Non-performing assets to total assets | 0.51 % | 0.51 % | 0.59 % | 0.60 % | 0.69 % | 1.07 % | |
Consolidated Statement of Condition | ||||||
(Dollars in thousands - Unaudited) | June 30, 2025 | March 31, 2025 | December 31, 2024 | |||
Assets | ||||||
Cash and due from banks | $ | 77,313 | $ | 82,813 | $ | 77,020 |
Interest bearing deposits in banks | 1,800 | 1,618 | 1,307 | |||
Cash and cash equivalents | 79,113 | 84,431 | 78,327 | |||
Investment securities – available for sale (at fair value) | 103,582 | 99,998 | 94,494 | |||
Investment securities – held to maturity (at cost) | 174,951 | 174,144 | 175,497 | |||
Equity investments with readily determinable fair market values | 1,008 | 1,001 | — | |||
Restricted investment in bank stock, at cost | 5,815 | 5,815 | 5,768 | |||
Loans held for sale | 110 | — | 806 | |||
Loans | 1,502,481 | 1,479,869 | 1,480,793 | |||
Unearned fees | (533) | (457) | (442) | |||
Allowance for credit losses | (19,044) | (18,467) | (18,170) | |||
Net loans | 1,482,904 | 1,460,945 | 1,462,181 | |||
Premises and equipment, net | 29,644 | 30,010 | 30,081 | |||
Goodwill and other intangible assets | 11,609 | 11,691 | 11,773 | |||
Bank owned life insurance | 49,642 | 49,293 | 48,952 | |||
Deferred tax assets | 9,151 | 10,021 | 9,989 | |||
Other real estate owned, net | 3,035 | 3,062 | 3,062 | |||
Operating lease asset | 1,058 | 1,131 | 1,204 | |||
Pension asset | 18,537 | 16,064 | 17,824 | |||
Accrued interest receivable and other assets | 37,312 | 32,147 | 33,064 | |||
Total Assets | $ | 2,007,471 | $ | 1,979,753 | $ | 1,973,022 |
Liabilities and Shareholders' Equity | ||||||
Liabilities: | ||||||
Non-interest bearing deposits | $ | 425,784 | $ | 422,415 | $ | 426,737 |
Interest bearing deposits | 1,188,423 | 1,201,159 | 1,148,092 | |||
Total deposits | 1,614,207 | 1,623,574 | 1,574,829 | |||
Short-term borrowings | 50,954 | 20,342 | 65,409 | |||
Long-term borrowings | 120,929 | 120,929 | 120,929 | |||
Operating lease liability | 1,231 | 1,308 | 1,384 | |||
Allowance for credit loss on off balance sheet exposures | 995 | 863 | 863 | |||
Accrued interest payable and other liabilities | 26,579 | 27,617 | 28,889 | |||
Dividends payable | 1,429 | 1,426 | 1,424 | |||
Total Liabilities | 1,816,324 | 1,796,059 | 1,793,727 | |||
Shareholders' Equity: | ||||||
Common Stock – par value | 65 | 65 | 65 | |||
Surplus | 21,121 | 20,606 | 20,476 | |||
Retained earnings | 197,938 | 193,382 | 189,002 | |||
Accumulated other comprehensive loss | (27,977) | (30,359) | (30,248) | |||
Total Shareholders' Equity | 191,147 | 183,694 | 179,295 | |||
Total Liabilities and Shareholders' Equity | $ | 2,007,471 | $ | 1,979,753 | $ | 1,973,022 |
Historical Income Statement | ||||||||||||
2025 | 2024 | |||||||||||
Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | |||||||
In thousands | (Unaudited) | |||||||||||
Interest income | ||||||||||||
Interest and fees on loans | $ | 22,294 | $ | 21,755 | $ | 21,299 | $ | 21,018 | $ | 20,221 | $ | 19,218 |
Interest on investment securities | ||||||||||||
Taxable | 1,776 | 1,763 | 1,672 | 1,647 | 1,697 | 1,744 | ||||||
Exempt from federal income tax | 57 | 45 | 47 | 56 | 53 | 53 | ||||||
Total investment income | 1,833 | 1,808 | 1,719 | 1,703 | 1,750 | 1,797 | ||||||
Other | 744 | 499 | 707 | 536 | 1,142 | 883 | ||||||
Total interest income | 24,871 | 24,062 | 23,725 | 23,257 | 23,113 | 21,898 | ||||||
Interest expense | ||||||||||||
Interest on deposits | 6,788 | 6,683 | 6,585 | 6,579 | 6,398 | 6,266 | ||||||
Interest on short-term borrowings | 21 | 20 | 40 | 467 | 509 | 461 | ||||||
Interest on long-term borrowings | 1,355 | 1,343 | 1,400 | 983 | 968 | 1,359 | ||||||
Total interest expense | 8,164 | 8,046 | 8,025 | 8,029 | 7,875 | 8,086 | ||||||
Net interest income | 16,707 | 16,016 | 15,700 | 15,228 | 15,238 | 13,812 | ||||||
Credit loss expense/(credit) | ||||||||||||
Loans | 728 | 657 | 522 | 195 | 1,251 | 961 | ||||||
Debt securities held to maturity | — | — | — | 14 | — | — | ||||||
Off balance sheet credit exposures | 132 | (1) | 7 | 55 | (57) | (15) | ||||||
Provision for credit losses | 860 | 656 | 529 | 264 | 1,194 | 946 | ||||||
Net interest income after provision for credit losses | 15,847 | 15,360 | 15,171 | 14,964 | 14,044 | 12,866 | ||||||
Other operating income | ||||||||||||
Gains on sale of residential mortgage loans | 146 | 92 | 132 | 141 | 59 | 82 | ||||||
Net gains/(losses) | 146 | 92 | 132 | 141 | 59 | 82 | ||||||
Other Income | ||||||||||||
Service charges on deposit accounts | 577 | 547 | 553 | 555 | 556 | 556 | ||||||
Other service charges | 214 | 206 | 211 | 236 | 225 | 215 | ||||||
Trust department | 2,386 | 2,323 | 2,323 | 2,328 | 2,255 | 2,188 | ||||||
Debit card income | 983 | 921 | 1,134 | 1,000 | 999 | 932 | ||||||
Bank owned life insurance | 348 | 341 | 345 | 340 | 334 | 326 | ||||||
Brokerage commissions | 370 | 421 | 295 | 297 | 362 | 495 | ||||||
Other | 62 | 63 | 63 | 156 | 51 | 81 | ||||||
Total other income | 4,940 | 4,822 | 4,924 | 4,912 | 4,782 | 4,793 | ||||||
Total other operating income | 5,086 | 4,914 | 5,056 | 5,053 | 4,841 | 4,875 | ||||||
Other operating expenses | ||||||||||||
Salaries and employee benefits | 7,319 | 7,331 | 6,456 | 7,160 | 7,256 | 7,157 | ||||||
FDIC premiums | 267 | 245 | 260 | 256 | 285 | 269 | ||||||
Equipment | 565 | 578 | 490 | 627 | 635 | 923 | ||||||
Occupancy | 675 | 689 | 563 | 709 | 652 | 954 | ||||||
Data processing | 1,600 | 1,503 | 1,688 | 1,333 | 1,422 | 1,318 | ||||||
Marketing | 196 | 238 | 205 | 151 | 184 | 134 | ||||||
Professional services | 589 | 476 | 536 | 477 | 449 | 486 | ||||||
Contract labor | 166 | 163 | 181 | 149 | 84 | 183 | ||||||
Telephone | 96 | 98 | 99 | 97 | 103 | 109 | ||||||
Other real estate owned | 208 | 92 | 47 | 124 | 14 | 86 | ||||||
Investor relations | 132 | 62 | 65 | 84 | 91 | 53 | ||||||
Contributions | 78 | 56 | 53 | 65 | 66 | 50 | ||||||
Other | 1,083 | 1,045 | 1,438 | 1,082 | 1,123 | 1,159 | ||||||
Total other operating expenses | 12,974 | 12,576 | 12,081 | 12,314 | 12,364 | 12,881 | ||||||
Income before income tax expense | 7,959 | 7,698 | 8,146 | 7,703 | 6,521 | 4,860 | ||||||
Provision for income tax expense | 1,975 | 1,892 | 1,960 | 1,932 | 1,607 | 1,162 | ||||||
Net Income | $ | 5,984 | $ | 5,806 | $ | 6,186 | $ | 5,771 | $ | 4,914 | $ | 3,698 |
Basic net income per common share | $ | 0.92 | $ | 0.90 | $ | 0.95 | $ | 0.89 | $ | 0.75 | $ | 0.56 |
Diluted net income per common share | $ | 0.92 | $ | 0.89 | $ | 0.95 | $ | 0.89 | $ | 0.75 | $ | 0.56 |
Weighted average number of basic shares outstanding | 6,489 | 6,474 | 6,470 | 6,468 | 6,527 | 6,642 | ||||||
Weighted average number of diluted shares outstanding | 6,506 | 6,490 | 6,484 | 6,482 | 6,537 | 6,655 | ||||||
Dividends declared per common share | $ | 0.22 | $ | 0.22 | $ | 0.22 | $ | 0.22 | $ | 0.20 | $ | 0.20 |
Non-GAAP Financial Measures (unaudited) | ||||||||||||
Reconciliation of as reported (GAAP) and non-GAAP financial measures | ||||||||||||
The following tables below provide a reconciliation of certain financial measures calculated under generally accepted accounting principles ("GAAP") (as reported) and non-GAAP. A non-GAAP financial measure is a numerical measure of historical or future financial performance, financial position or cash flows that excludes or includes amounts that are required to be disclosed in the most directly comparable measure calculated and presented in accordance with GAAP in | ||||||||||||
The following non-GAAP financial measures exclude accelerated depreciation expenses related to the branch closures. | ||||||||||||
Three months ended June 30, | Six months ended June 30, | |||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||
(in thousands, except for per share amount) | ||||||||||||
Net income - as reported | $ | 5,984 | $ | 4,914 | $ | 11,790 | $ | 8,612 | ||||
Adjustments: | ||||||||||||
Accelerated depreciation expenses | — | — | — | 562 | ||||||||
Income tax effect of adjustments | — | — | — | (137) | ||||||||
Adjusted net income (non-GAAP) | $ | 5,984 | $ | 4,914 | $ | 11,790 | $ | 9,037 | ||||
Diluted earnings per share - as reported | $ | 0.92 | $ | 0.75 | $ | 1.81 | $ | 1.31 | ||||
Adjustments: | ||||||||||||
Accelerated depreciation expenses | — | — | — | 0.08 | ||||||||
Income tax effect of adjustments | — | — | — | (0.02) | ||||||||
Adjusted basic and diluted earnings per share (non-GAAP) | $ | 0.92 | $ | 0.75 | $ | 1.81 | $ | 1.37 | ||||
As of or for the three months ended | As of or for the six months ended | |||||||||||
June 30, | June 30, | |||||||||||
(in thousands, except per share data) | 2025 | 2024 | 2025 | 2024 | ||||||||
Per Share Data | ||||||||||||
Basic net income per share - as reported | $ | 0.92 | $ | 0.75 | $ | 1.82 | $ | 1.31 | ||||
Basic net income per share - non-GAAP | 0.92 | 0.75 | 1.82 | 1.37 | ||||||||
Diluted net income per share - as reported | $ | 0.92 | $ | 0.75 | $ | 1.81 | $ | 1.31 | ||||
Diluted net income per share - non-GAAP | 0.92 | 0.75 | 1.81 | 1.37 | ||||||||
Basic book value per share | $ | 29.43 | $ | 25.39 | ||||||||
Diluted book value per share | $ | 29.38 | $ | 25.34 | ||||||||
As of or for the six months ended | ||||||||||||
Significant Ratios: | ||||||||||||
June 30, | ||||||||||||
Return on Average Assets - as reported | 1.20 % | 0.89 % | ||||||||||
Accelerated depreciation expenses | - | 0.12 % | ||||||||||
Income tax effect of adjustments | - | (0.03 %) | ||||||||||
Adjusted Return on Average Assets (non-GAAP) | 1.20 % | 0.98 % | ||||||||||
Return on Average Equity - as reported | 12.78 % | 10.48 % | ||||||||||
Accelerated depreciation expenses | - | 1.38 % | ||||||||||
Income tax effect of adjustments | - | (0.34 %) | ||||||||||
Adjusted Return on Average Equity (non-GAAP) | 12.78 % | 11.52 % | ||||||||||
(1) See reconcilation of this non-GAAP financial measure provided elsewhere herein. | ||||||||||||
Three Months Ended | |||||||||||||||||
June 30 | |||||||||||||||||
2025 | 2024 | ||||||||||||||||
(dollars in thousands) | Average | Interest | Average | Average | Interest | Average | |||||||||||
Assets | |||||||||||||||||
Loans | $ | 1,489,485 | 22,304 | 6.01 | % | $ | 1,415,353 | $ | 20,237 | 5.75 | % | ||||||
Investment Securities: | |||||||||||||||||
Taxable | 283,914 | 1,776 | 2.51 | % | 268,522 | 1,697 | 2.54 | % | |||||||||
Non taxable | 7,424 | 101 | 5.46 | % | 7,800 | 95 | 4.90 | % | |||||||||
Total | 291,338 | 1,877 | 2.58 | % | 276,322 | 1,792 | 2.61 | % | |||||||||
Federal funds sold | 50,675 | 628 | 4.97 | % | 66,658 | 1,037 | 6.26 | % | |||||||||
Interest-bearing deposits with other banks | 3,799 | 20 | 2.11 | % | 2,194 | 18 | 3.30 | % | |||||||||
Other interest earning assets | 5,815 | 96 | 6.62 | % | 3,390 | 87 | 10.32 | % | |||||||||
Total earning assets | 1,841,112 | 24,925 | 5.43 | % | 1,763,917 | 23,171 | 5.28 | % | |||||||||
Allowance for credit losses | (18,685) | (18,184) | |||||||||||||||
Non-earning assets | 175,323 | 198,749 | |||||||||||||||
Total Assets | $ | 1,997,750 | $ | 1,944,482 | |||||||||||||
Liabilities and Shareholders' Equity | |||||||||||||||||
Deposits | |||||||||||||||||
Interest-bearing demand deposits | $ | 357,725 | $ | 1,520 | 1.70 | % | $ | 369,835 | $ | 1,495 | 1.63 | % | |||||
Interest-bearing money markets- retail | 473,262 | 3,578 | 3.03 | % | 400,747 | 3,515 | 3.53 | % | |||||||||
Interest-bearing money markets- brokered | 496 | 5 | 4.04 | % | 111 | 1 | 3.62 | % | |||||||||
Savings deposits | 168,854 | 45 | 0.11 | % | 182,988 | 46 | 0.10 | % | |||||||||
Time deposits - retail | 147,433 | 1,122 | 3.05 | % | 146,420 | 1,016 | 2.79 | % | |||||||||
Time deposits - brokered | 50,000 | 518 | 4.16 | % | 24,396 | 325 | 5.36 | % | |||||||||
Total deposits | 1,197,770 | 6,788 | 2.27 | % | 1,124,497 | 6,398 | 2.29 | % | |||||||||
Short-term borrowings | 19,811 | 21 | 0.43 | % | 71,900 | 509 | 2.85 | % | |||||||||
Long-term borrowings | 120,929 | 1,355 | 4.49 | % | 70,929 | 968 | 5.49 | % | |||||||||
Total interest-bearing liabilities | 1,338,510 | 8,164 | 2.45 | % | 1,267,326 | 7,875 | 2.50 | % | |||||||||
Non-interest-bearing deposits | 440,779 | 479,232 | |||||||||||||||
Other liabilities | 29,889 | 32,884 | |||||||||||||||
Shareholders' Equity | 188,572 | 165,040 | |||||||||||||||
Total Liabilities and Shareholders' Equity | $ | 1,997,750 | $ | 1,944,482 | |||||||||||||
Net interest income and spread | $ | 16,761 | 2.98 | % | $ | 15,296 | 2.78 | % | |||||||||
Net interest margin | 3.65 | % | 3.49 | % | |||||||||||||
Six Months Ended | |||||||||||||||||
June 30, | |||||||||||||||||
2025 | 2024 | ||||||||||||||||
(dollars in thousands) | Average | Interest | Average | Average | Interest | Average | |||||||||||
Assets | |||||||||||||||||
Loans | $ | 1,486,334 | $ | 44,072 | 5.98 | % | $ | 1,411,619 | $ | 39,471 | 5.62 | % | |||||
Investment Securities: | |||||||||||||||||
Taxable | 284,612 | 3,539 | 2.51 | % | 281,524 | 3,441 | 2.46 | % | |||||||||
Non taxable | 6,977 | 182 | 5.26 | % | 7,803 | 189 | 4.87 | % | |||||||||
Total | 291,589 | 3,721 | 2.57 | % | 289,327 | 3,630 | 2.52 | % | |||||||||
Federal funds sold | 46,213 | 1,012 | 4.42 | % | 65,251 | 1,795 | 5.53 | % | |||||||||
Interest-bearing deposits with other banks | 3,174 | 35 | 2.22 | % | 1,352 | 49 | 7.29 | % | |||||||||
Other interest earning assets | 5,795 | 196 | 6.82 | % | 4,248 | 181 | 8.57 | % | |||||||||
Total earning assets | 1,833,105 | 49,036 | 5.39 | % | 1,771,797 | 45,126 | 5.12 | % | |||||||||
Allowance for loan losses | (18,550) | (17,940) | |||||||||||||||
Non-earning assets | 174,298 | 201,873 | |||||||||||||||
Total Assets | $ | 1,988,853 | $ | 1,955,730 | |||||||||||||
Liabilities and Shareholders' Equity | |||||||||||||||||
Deposits | |||||||||||||||||
Interest-bearing demand deposits | $ | 366,170 | $ | 3,173 | 1.75 | % | $ | 361,358 | $ | 2,936 | 1.63 | % | |||||
Interest-bearing money markets- retail | 468,732 | 7,125 | 3.07 | % | 392,164 | 6,774 | 3.47 | % | |||||||||
Interest-bearing money markets- brokered | 316 | 6 | 3.83 | % | 55 | 1 | 3.66 | % | |||||||||
Savings deposits | 170,178 | 88 | 0.10 | % | 186,280 | 94 | 0.10 | % | |||||||||
Time deposits - retail | 145,984 | 2,176 | 3.01 | % | 152,049 | 2,134 | 2.82 | % | |||||||||
Time deposits - brokered | 43,059 | 903 | 4.23 | % | 27,198 | 724 | 5.35 | % | |||||||||
Total deposits | 1,194,439 | 13,471 | 2.27 | % | 1,119,104 | 12,663 | 2.28 | % | |||||||||
Short-term borrowings | 21,423 | 41 | 0.39 | % | 72,626 | 970 | 2.69 | % | |||||||||
Long-term borrowings | 120,929 | 2,698 | 4.50 | % | 86,973 | 2,327 | 5.38 | % | |||||||||
Total interest-bearing liabilities | 1,336,791 | 16,210 | 2.45 | % | 1,278,703 | 15,960 | 2.51 | % | |||||||||
Non-interest-bearing deposits | 435,362 | 478,655 | |||||||||||||||
Other liabilities | 30,682 | 33,624 | |||||||||||||||
Shareholders' Equity | 186,018 | 164,748 | |||||||||||||||
Total Liabilities and Shareholders' Equity | $ | 1,988,853 | $ | 1,955,730 | |||||||||||||
Net interest income and spread | $ | 32,826 | 2.94 | % | $ | 29,166 | 2.61 | % | |||||||||
Net interest margin | 3.61 | % | 3.31 | % | |||||||||||||
View original content to download multimedia:https://www.prnewswire.com/news-releases/first-united-corporation-announces-second-quarter-2025-financial-results-302509115.html
SOURCE First United Corporation