Guardforce AI Reports Interim Financial Results for the First Half of 2025, and Provides Business Update
Guardforce AI (NASDAQ: GFAI) reported its first half 2025 financial results, showing mixed performance as the company advances its AI-first transformation strategy. Revenue increased 3.6% to $18.2 million, while gross profit declined to $3.0 million with a margin decrease to 16.2%. The company reported a net loss of $2.2 million.
Key highlights include the launch of DeepVoyage Go (DVGO), an AI-powered itinerary planner, and 18.1% growth in Guardforce Digital Machine (GDM) revenue to $2.2 million. The company maintained strong market position in Thailand's secured logistics and cash management sectors, securing important contract renewals with major clients. Cash position remained solid at $25.0 million as of June 30, 2025.
Guardforce AI (NASDAQ: GFAI) ha pubblicato i risultati finanziari del primo semestre 2025, mostrando una performance mista mentre l’azienda prosegue la trasformazione incentrata sull’IA. Le entrate hanno registrato un aumento del 3,6% a 18,2 milioni di dollari, mentre il margine di utile lordo è sceso a 3,0 milioni di dollari con una marginalità al 16,2%. La società ha riportato una perdita netta di 2,2 milioni di dollari.
Tra i principali elementi: il lancio di DeepVoyage Go (DVGO), un pianificatore di itinerari basato sull’IA, e una crescita dell’18,1% dei ricavi di Guardforce Digital Machine (GDM) a 2,2 milioni di dollari. L’azienda ha mantenuto una solida posizione di mercato nei settori della logistica protetta e della gestione del contante in Thailandia, assicurando rinnovamenti contrattuali significativi con clienti importanti. La posizione di cassa si mantiene solida a 25,0 milioni di dollari al 30 giugno 2025.
Guardforce AI (NASDAQ: GFAI) presentó los resultados financieros del primer semestre de 2025, mostrando un rendimiento mixto a medida que la empresa avanza en su estrategia de transformación centrada en la IA. Los ingresos aumentaron un 3,6% hasta 18,2 millones de dólares, mientras que el beneficio bruto cayó a 3,0 millones de dólares con un margen del 16,2%. La compañía reportó una pérdida neta de 2,2 millones de dólares.
Entre los aspectos clave se destaca el lanzamiento de DeepVoyage Go (DVGO), un planificador de itinerarios impulsado por IA, y un crecimiento del 18,1% en los ingresos de Guardforce Digital Machine (GDM) hasta 2,2 millones de dólares. La empresa se mantuvo con una posición de mercado sólida en la logística asegurada y la gestión de efectivo en Tailandia, asegurando renovaciones de contratos importantes con clientes clave. La posición de caja se mantuvo robusta en 25,0 millones de dólares al 30 de junio de 2025.
Guardforce AI (NASDAQ: GFAI)가 2025년 상반기 재무 실적을 발표했습니다. AI 우선 전환 전략을 추진하는 가운데 혼합된 성과를 보였습니다. 매출은 3.6% 증가한 1820만 달러이고, 매출총이익은 300만 달러로 감소하며 마진은 16.2%로 하락했습니다. 순손실은 220만 달러였습니다.
주요 하이라이트로는 AI 기반 일정 계획 도구인 DeepVoyage Go (DVGO)의 출시와 Guardforce Digital Machine (GDM) 매출이 18.1% 증가해 220만 달러에 이른 점이 있습니다. 태국의 안전 물류 및 현금 관리 부문에서 강한 시장 지위를 유지했고 주요 고객과의 계약 갱신도 성사되었습니다. 현금 보유액은 2025년 6월 30일 기준 2500만 달러로 견고했습니다.
Guardforce AI (NASDAQ : GFAI) a publié ses résultats financiers du premier semestre 2025, affichant une performance mitigée alors que l’entreprise poursuit sa transformation axée sur l’IA. Les revenus ont augmenté de 3,6 % pour atteindre 18,2 millions de dollars, tandis que le bénéfice brut a reculé à 3,0 millions de dollars et la marge est passée à 16,2 %. La société a enregistré une perte nette de 2,2 millions de dollars.
Parmi les points clés figurent le lancement de DeepVoyage Go (DVGO), un planificateur d’itinéraires piloté par l’IA, et une croissance de 18,1 % des revenus de Guardforce Digital Machine (GDM) à 2,2 millions de dollars. L’entreprise a maintainu une position solide sur le marché thaïlandais dans les secteurs de la logistique sécurisée et de la gestion de trésorerie, en renouvelant des contrats importants avec des clients majeurs. La trésorerie est restée robuste à 25,0 millions de dollars au 30 juin 2025.
Guardforce AI (NASDAQ: GFAI) hat die Finanzergebnisse für das erste Halbjahr 2025 veröffentlicht und eine gemischte Leistung gezeigt, während das Unternehmen seine AI-first Transformationsstrategie vorantreibt. Der Umsatz stieg um 3,6 % auf 18,2 Mio. USD, während der Bruttogewinn auf 3,0 Mio. USD sank und die Bruttomarge auf 16,2 % fiel. Das Unternehmen meldete einen Nettoberlust von 2,2 Mio. USD.
Zu den Highlights gehört der Start von DeepVoyage Go (DVGO), einem KI-gesteuerten Reiseplaner, sowie ein 18,1 %-iges Wachstum der Umsätze von Guardforce Digital Machine (GDM) auf 2,2 Mio. USD. Das Unternehmen behielt eine starke Marktposition in Thailands sicherer Logistik- und Bargeldverwaltungssektor und konnte wichtige Vertragsverlängerungen mit Großkunden sichern. Die Barbestände blieben zum Stichtag 30. Juni 2025 solid bei 25,0 Mio. USD.
Guardforce AI (NASDAQ: GFAI) أصدرت نتائجها المالية للنصف الأول من 2025، مع أداء مختلط بينما تواصل الشركة تنفيذ استراتيجيتها للتحول المعتمد على الذكاء الاصطناعي. ارتفع الإيرادات بنسبة 3.6% إلى 18.2 مليون دولار، في حين انخفض الربح الإجمالي إلى 3.0 مليون دولار مع هبوط الهامش إلى 16.2%. أعلنت الشركة عن صافي خسارة قدره 2.2 مليون دولار.
من النقاط البارزة إطلاق DeepVoyage Go (DVGO)، مخطط مسارات يعمل بالذكاء الاصطناعي، ونمو بنسبة 18.1% في إيرادات Guardforce Digital Machine (GDM) ليصل إلى 2.2 مليون دولار. حافظت الشركة على موضع قوي في تايلاند في قطاعات اللوجستيات الآمنة وإدارة النقد، مع تجديد عقود هامة مع عملاء رئيسيين. ظلت السيولة قوية عند 25.0 مليون دولار حتى 30 يونيو 2025.
Guardforce AI(纳斯达克股票代码:GFAI)公布了2025年上半年的财务业绩,呈现出混合型表现,公司在以AI为先的转型战略推进中取得进展。收入增长3.6%,达到1820万美元;毛利润降至300万美元,毛利率降至16.2%。公司净亏损为220万美元。
关键亮点包括推出由AI驱动的行程规划器DeepVoyage Go (DVGO),以及Guardforce Digital Machine (GDM) 收入增长18.1%,达到220万美元。公司在泰国的安全物流与现金管理领域保持牢固市场地位,并与重要客户续签了关键合同。现金状况截至2025年6月30日保持稳健,为2500万美元。
- Revenue growth of 3.6% year-over-year to $18.2 million
- GDM revenue increased 18.1% to $2.2 million
- Strong cash position of $25.0 million, up from $23.4 million in December 2024
- Secured multi-year contract renewals with major clients including Government Savings Bank Thailand
- Successful launch of new AI platform DeepVoyage Go (DVGO)
- Net loss increased to $2.2 million from $1.9 million year-over-year
- Gross profit declined to $3.0 million from $3.2 million
- Gross profit margin decreased to 16.2% from 18.4%
Insights
GFAI's H1 2025 shows modest 3.6% revenue growth but declining profits amid AI transformation and R&D investments.
Guardforce AI's interim results present a mixed financial picture as the company navigates its strategic pivot toward AI-driven solutions. The 3.6% revenue increase to
The launch of DeepVoyage Go represents GFAI's first commercial deployment of their multi-agent AI platform, targeting the travel sector with AI-powered itinerary planning. While the company reports "encouraging early feedback," no specific metrics quantify adoption rates or revenue contribution, suggesting the product remains in early commercialization phases. Their GDM (Guardforce Digital Machine) solution showed stronger results with
The
Advancing proprietary multi-agent platform that integrates AI, robotics, and smart solutions to power sector-specific applications
NEW YORK, Sept. 23, 2025 (GLOBE NEWSWIRE) -- Guardforce AI Co., Limited (“Guardforce AI” or the “Company”) (NASDAQ: GFAI, GFAIW), an AI-driven technology company providing next-generation smart solutions and applications across cash management, retail automation, robotics, and Agentic AI, today announced financial results and provided a business update for the first half of 2025 (1H 2025) ended June 30, 2025.
AI, Robotics & Smart Solutions Highlights
In the first half of 2025, Guardforce AI advanced its AI-first transformation strategy, demonstrating strong momentum in both multi-agent AI platform development and the commercialization of smart solutions across Thailand’s retail and banking sectors.
- Launched DeepVoyage Go (DVGO) on April 1, 2025, an AI-powered itinerary planner tailored for travel professionals. As the first commercial deployment of the Company’s multi-agent AI platform, DVGO enables faster itinerary planning, personalized recommendations, and more efficient workflows. Since launch, DVGO has received encouraging early feedback from users, validating its potential to enhance productivity in the travel sector. These initial results reinforce the Company’s confidence in expanding the multi-agent AI platform into additional verticals.
- Revenue from Guardforce Digital Machine (GDM) grew by
$ 0.3 million , or18.1% , to$2.2 million in 1H 2025, compared to$1.8 million in 1H 2024, reflecting increasing adoption among banking and retail clients in Thailand. GDM solutions automate cash handling, enhance transparency, and reduce operational overhead. - Further expanded smart retail solutions with AI-driven video analytics and real-time insights to optimize store layouts, manage inventory, and improve customer engagement. Several proof-of-concept projects were initiated during the period, with additional deployments underway.
Secured Logistics Business and Operational Highlights
In the first half of 2025, Guardforce AI maintained its market-leading position in Thailand with in both secured logistics and cash management, underpinned by strong contract renewals, a resilient operational network, and continued evolution of its client portfolio.
- Secured multi-year contract renewals with major clients in June 2025, including Government Savings Bank (Thailand) and other top-tier financial and retail institutions.
- Continued to diversify client mix with retail clients contributing a growing share of overall revenue. Currently, approximately two thirds of the Company’s top 15 clients are retail customers.
“In the first half of 2025, we made significant progress advancing our AI-first strategy, designed to deliver solutions that are both cutting-edge and practical,” said Lei (Olivia) Wang, Chairwoman and Chief Executive Officer of Guardforce AI. “The launch of DVGO demonstrates our innovative ability to translate multi-agent AI into real-world applications that enhance productivity, while our smart solutions are already delivering measurable impact across the banking and retail sectors. With a strong balance sheet, we remain well positioned to execute on our AI-first strategy that builds product ecosystems to enhance operational intelligence, drive efficiency, and create lasting value across sectors.”
Financial Overview
Revenue increased by approximately
For 1H 2025, selling, general, and administrative expenses decreased to approximately
About Guardforce AI Co., Ltd.
Guardforce AI (Nasdaq:GFAI/ GFAIW) is an AI-driven technology company with a solid operational foundation in the cash logistics and retail sectors. Through its proprietary Intelligent Cloud Platform (ICP), GFAI delivers next-generation smart solutions and AI applications spanning cash management, retail automation, robotics, and Agentic AI. Expanding into areas such as travel planning, the Company is demonstrating how scalable AI can drive industry transformation, balancing stable, recurring revenues with high-growth, future-ready innovations. For more information, visit www.guardforceai.com Twitter: @Guardforceai.
Safe Harbor Statement
This press release contains statements that do not relate to historical facts but are "forward-looking statements" within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. These statements can generally (although not always) be identified by their use of terms and phrases such as anticipate, appear, believe, continue, could, estimate, expect, indicate, intend, may, plan, possible, predict, project, pursue, will, would and other similar terms and phrases, as well as the use of the future tense. Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on current beliefs, expectations and assumptions regarding the future of the business of the Company, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control, including the risks described in our registration statements and annual reports under the heading "Risk Factors" as filed with the Securities and Exchange Commission. Actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not rely on any of these forward-looking statements. Forward-looking statements in this press release speak only as of the date hereof. Unless otherwise required by law, we undertake no obligation to publicly update or revise these forward-looking statements, whether because of new information, future events or otherwise.
Investor Relations:
David Waldman or Natalya Rudman
Crescendo Communications, LLC
Email: gfai@crescendo-ir.com
Tel: 212-671-1020
Guardforce AI Corporate Communications
Hu Yu
Email: yu.hu@guardforceai.com
(tables follow)
Guardforce AI Co., Limited and Subsidiaries
Unaudited Interim Condensed Consolidated Statements of Profit or Loss
(Expressed in U.S. Dollars)
| For the six months ended June 30, | |||||||||||||
| 2025 | 2024 | ||||||||||||
| (Unaudited) | (Unaudited) | ||||||||||||
| Revenue | $ | 18,207,186 | $ | 17,566,844 | |||||||||
| Cost of sales | (15,252,223 | ) | (14,327,094 | ) | |||||||||
| Gross profit | 2,954,963 | 3,239,750 | |||||||||||
| Stock-based compensation expenses | (149,595 | ) | (172,655 | ) | |||||||||
| (Provision for) Recovery of withholding tax receivable | (40,984 | ) | 32,980 | ||||||||||
| Provision for expected credit loss on trade and other receivables | (15,986 | ) | (184,180 | ) | |||||||||
| Impairment loss on goodwill | - | (30,467 | ) | ||||||||||
| Research and Development expenses | (522,503 | ) | (106,835 | ) | |||||||||
| Selling, general and administrative expenses | (4,706,656 | ) | (4,860,455 | ) | |||||||||
| Operating loss from continuing operations | (2,480,761 | ) | (2,081,862 | ) | |||||||||
| Other income, net | 70,548 | 50,881 | |||||||||||
| Foreign exchange losses, net | (19,066 | ) | (49,041 | ) | |||||||||
| Finance income, net | 250,334 | 179,927 | |||||||||||
| Loss before income tax from continuing operations | (2,178,945 | ) | (1,900,095 | ) | |||||||||
| Provision for income tax (expense) benefit | (48,177 | ) | 22,949 | ||||||||||
| Net loss for the period from continuing operations | (2,227,122 | ) | (1,877,146 | ) | |||||||||
| Discontinued operations: | |||||||||||||
| Net gain for the period from discontinued operations | - | 38,719 | |||||||||||
| Net loss for the period | (2,227,122 | ) | (1,838,427 | ) | |||||||||
| Less: net profit attributable to non-controlling interests | 8,955 | 9,167 | |||||||||||
| Net loss attributable to equity holders of the Company | $ | (2,236,077 | ) | $ | (1,847,594 | ) | |||||||
| Loss per share | |||||||||||||
| Basic and diluted loss attributable to the equity holders of the Company | $ | (0.11 | ) | $ | (0.18 | ) | |||||||
| Loss per share from continuing operations | |||||||||||||
| Basic and diluted loss attributable to the equity holders of the Company | $ | (0.11 | ) | $ | (0.19 | ) | |||||||
| Weighted average number of shares used in computation: | |||||||||||||
| Basic and diluted | 19,996,747 | 9,991,600 | |||||||||||
Guardforce AI Co., Limited and Subsidiaries
Unaudited Interim Condensed Consolidated Balance Sheets
(Expressed in U.S. Dollars)
| As of June 30, 2025 | As of December 31, 2024 | |||||||||
| (Unaudited) | ||||||||||
| Assets | ||||||||||
| Current assets: | ||||||||||
| Cash and cash equivalents | $ | 23,452,268 | $ | 21,936,422 | ||||||
| Restricted cash | 7,059 | 27,642 | ||||||||
| Trade receivables, net | 5,002,723 | 5,922,345 | ||||||||
| Other current assets | 2,684,427 | 2,291,439 | ||||||||
| Withholding tax receivable, net | 416,975 | 393,960 | ||||||||
| Inventories | 287,812 | 274,854 | ||||||||
| Other financial assets at amortized cost | 76,440 | - | ||||||||
| Total current assets | 31,927,704 | 30,846,662 | ||||||||
| Non-current assets: | ||||||||||
| Restricted cash | 1,517,155 | 1,432,738 | ||||||||
| Property, plant and equipment | 3,282,609 | 3,183,856 | ||||||||
| Right-of-use assets | 2,448,872 | 2,268,022 | ||||||||
| Intangible assets, net | 2,125,975 | 2,300,951 | ||||||||
| Goodwill | 411,862 | 411,862 | ||||||||
| Withholding tax receivable, net | 2,460,829 | 1,967,826 | ||||||||
| Deferred tax assets, net | 1,305,423 | 1,281,531 | ||||||||
| Other non-current assets | 2,028,231 | 998,971 | ||||||||
| Total non-current assets | 15,580,956 | 13,845,757 | ||||||||
| Total assets | $ | 47,508,660 | $ | 44,692,419 | ||||||
| Liabilities and Equity | ||||||||||
| Current liabilities: | ||||||||||
| Trade payables and other current liabilities | $ | 4,527,716 | $ | 4,549,364 | ||||||
| Borrowings | - | 44,232 | ||||||||
| Current portion of operating lease liabilities | 1,432,441 | 1,574,537 | ||||||||
| Current portion of finance lease liabilities, net | 105,314 | 96,372 | ||||||||
| Total current liabilities | 6,065,471 | 6,264,505 | ||||||||
| Non-current liabilities: | ||||||||||
| Operating lease liabilities | 1,085,675 | 768,174 | ||||||||
| Finance lease liabilities, net | 302,863 | 121,746 | ||||||||
| Provision for employee benefits | 5,830,087 | 5,548,726 | ||||||||
| Total non-current liabilities | 7,218,625 | 6,438,646 | ||||||||
| Total liabilities | 13,284,096 | 12,703,151 | ||||||||
| Equity | ||||||||||
| Ordinary shares – par value | 2,618,626 | 2,137,108 | ||||||||
| Subscription receivable | (50,000 | ) | (50,000 | ) | ||||||
| Additional paid in capital | 96,363,125 | 93,102,042 | ||||||||
| Legal reserve | 223,500 | 223,500 | ||||||||
| Warrants reserve | 251,036 | 251,036 | ||||||||
| Accumulated deficit | (66,440,917 | ) | (64,204,840 | ) | ||||||
| Accumulated other comprehensive income | 1,310,798 | 590,981 | ||||||||
| Capital & reserves attributable to equity holders of the Company | 34,276,168 | 32,049,827 | ||||||||
| Non-controlling interests | (51,604 | ) | (60,559 | ) | ||||||
| Total equity | 34,224,564 | 31,989,268 | ||||||||
| Total liabilities and equity | $ | 47,508,660 | $ | 44,692,419 | ||||||
Guardforce AI Co., Limited and Subsidiaries
Unaudited Interim Condensed Consolidated Statements of Cash Flows
(Expressed in U.S. Dollars)
| For the six months ended June 30, | ||||||||
| 2025 | 2024 | |||||||
| (Unaudited) | (Unaudited) | |||||||
| Cash flows from operating activities | ||||||||
| Net loss from continuing operations | $ | (2,227,122 | ) | $ | (1,877,146 | ) | ||
| Net gain from discontinued operations | - | 38,719 | ||||||
| Net loss | (2,227,122 | ) | (1,838,427 | ) | ||||
| Adjustments for: | ||||||||
| Depreciation and Amortization of fixed and intangible assets | 1,700,784 | 1,556,922 | ||||||
| Stock-based compensation expenses | 149,595 | 172,655 | ||||||
| Provision for (Recovery of) withholding tax receivable | 40,984 | (32,980 | ) | |||||
| Provision for expected credit loss on trade and other receivables, net | 15,986 | 184,180 | ||||||
| Impairment loss on goodwill | - | 30,467 | ||||||
| Netting off related parties’ balances | - | (690,487 | ) | |||||
| Finance income, net | (250,334 | ) | (179,263 | ) | ||||
| Deferred income taxes | 48,177 | (101,998 | ) | |||||
| Loss (Gain) from assets disposal | 231 | (31,577 | ) | |||||
| Gain from disposal of a subsidiary | - | (3,607 | ) | |||||
| Changes in operating assets and liabilities: | ||||||||
| Decrease (Increase) in trade and other receivables | 1,193,423 | (90,891 | ) | |||||
| Increase in other assets | (1,144,739 | ) | (1,005,338 | ) | ||||
| Decrease in inventories | 42,872 | 114,223 | ||||||
| Decrease in restricted cash | 20,275 | 186,971 | ||||||
| Decrease in Trade and other payables and other current liabilities | (182,399 | ) | (437,966 | ) | ||||
| (Increase) Decrease in withholding tax receivable | (407,260 | ) | 227,903 | |||||
| (Decrease) Increase in provision for employee benefits | (41,570 | ) | 13,428 | |||||
| Net cash used in operating activities | (1,041,097 | ) | (1,925,785 | ) | ||||
| Cash flows from investing activities | ||||||||
| Acquisition of property, plant and equipment | (482,658 | ) | (34,442 | ) | ||||
| Proceeds from sale of property, plant and equipment | 1,405 | 27,805 | ||||||
| Acquisition of intangible assets | - | (114,224 | ) | |||||
| Disposal of a subsidiary, net of cash disposed | - | (28,186 | ) | |||||
| Interest received | 331,762 | 283,750 | ||||||
| Payments for financial assets at amortized cost | (76,440 | ) | - | |||||
| Net cash (used in) generated from investing activities | (225,931 | ) | 134,703 | |||||
| Cash flows from financing activities | ||||||||
| Proceeds from issue of shares | 3,491,850 | - | ||||||
| Repayment of related party borrowings | - | (3,304,787 | ) | |||||
| Repayment of bank borrowings | (45,296 | ) | (252,717 | ) | ||||
| Payment of lease liabilities | (877,856 | ) | (877,553 | ) | ||||
| Net cash generated from (used in) financing activities | 2,568,698 | (4,435,057 | ) | |||||
| Net increase (decrease) in cash and cash equivalents, | 1,301,670 | (6,226,139 | ) | |||||
| Effect of movements in exchange rates on cash held | 214,176 | (58,513 | ) | |||||
| Cash and cash equivalents at January 1 | 21,936,422 | 20,263,869 | ||||||
| Cash and cash equivalents at June 30 | $ | 23,452,268 | $ | 13,979,217 | ||||
Non-IFRS Financial Measures
To supplement our unaudited interim condensed consolidated financial statements, which are prepared and presented in accordance with IFRS, we use the non-IFRS adjusted EBITDA as financial measures for our consolidated results.
We believe that adjusted EBITDA helps identify underlying trends in our business that could otherwise be distorted by the effect of certain income or expenses that we include in income (loss) from operations and net income (loss). We believe that these non-IFRS measures provide useful information about our core operating results, enhance the overall understanding of our past performance and future prospects and allow for greater visibility with respect to key metrics used by our management in its financial and operational decision-making. We present the non-IFRS financial measures in order to provide more information and greater transparency to investors about our operating results.
EBITDA represents net (loss) income before (i) finance costs, income tax benefit and depreciation of fixed assets and amortization of intangible assets, which we do not believe are reflective of our core operating performance during the periods presented.
Non-IFRS adjusted EBITDA represents net (loss) income before (i) finance costs, income tax benefit and depreciation of fixed assets and amortization of intangible assets, (ii) certain non-cash expenses, consisting of stock-based compensation expense, allowance for and write off of withholding tax receivables, provision for obsolete inventory and impairment loss on fixed assets.
Non-IFRS (loss) earnings per share represents non-IFRS net (loss) income attributable to ordinary shareholders divided by the weighted average number of shares outstanding during the periods.
Non-IFRS diluted earnings per share represents non-IFRS net (loss) income attributable to ordinary shareholders divided by the weighted average number of shares outstanding during the periods on a diluted basis.
The table below is a reconciliation of our net loss to EBITDA and non-IFRS adjusted EBITDA for the periods indicated:
| For the six months ended June 30, | ||||||||
| 2025 | 2024 | |||||||
| Net loss from continuing operations - IFRS | $ | (2,227,122 | ) | $ | (1,877,146 | ) | ||
| Finance income, net | (250,334 | ) | (179,507 | ) | ||||
| Provision for income tax expense (benefit) | 48,177 | (22,949 | ) | |||||
| Depreciation and amortization expense of fixed and intangible assets | 1,700,784 | 1,556,922 | ||||||
| EBITDA | (728,495 | ) | (522,680 | ) | ||||
| Stock-based compensation expenses | 149,595 | 172,655 | ||||||
| (Recovery of) provision for withholding taxes receivable | 40,984 | (32,980 | ) | |||||
| Provision for expected credit loss on trade and other receivables | 15,986 | 184,180 | ||||||
| Impairment loss on goodwill | - | 30,467 | ||||||
| Foreign exchange losses, net | 19,066 | 49,041 | ||||||
| Adjusted EBITDA (Non-IFRS) | $ | (502,864 | ) | $ | (119,317 | ) | ||
| Non-IFRS loss per share | ||||||||
| Earnings Loss per share attributable to equity holders of the Company | ||||||||
| Basic and diluted | $ | (0.03 | ) | $ | (0.01 | ) | ||
| Weighted average number of shares used in computation: | ||||||||
| Basic and diluted | 19,996,747 | 9,991,600 | ||||||