Griffon Corporation Announces Second Quarter Results

Key Terms

adjusted income from continuing operations financial

Adjusted income from continuing operations is a company’s profit from its ongoing core business after removing one‑time items, unusual charges, and accounting adjustments so the figure reflects regular performance. Investors use it to judge whether a business is truly profitable on a day‑to‑day basis and to compare results across periods or peers; think of it as measuring a car’s normal fuel use after excluding rare long trips and repairs so you see typical efficiency.

adjusted EBITDA financial

Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.

free cash flow from continuing operations financial

A measure of the cash a company’s ongoing core business actually produces after paying its operating bills and replacing or maintaining the equipment and property needed to keep running, excluding any cash tied to businesses it has sold or shut down. Investors use it to judge how much real, reusable cash the company has to pay debts, buy back stock, pay dividends or invest in growth — like the money left in a household account after bills and necessary repairs.

discontinued operations financial

Discontinued operations are parts of a company that it has decided to sell or shut down, and no longer plans to run in the future. This matters to investors because it helps them understand which parts of the business are ongoing and which are being phased out, providing a clearer picture of the company’s current performance and future prospects. Think of it like a store closing a department—it no longer contributes to sales or profits.

net debt to EBITDA financial

Net debt to EBITDA is a financial ratio that compares a company's total debt, minus any cash it has on hand, to its earnings before interest, taxes, depreciation, and amortization (EBITDA). It indicates how many years it would take for a company to pay off its debt if all its earnings were used for that purpose. Investors use this ratio to assess the company's financial health and its ability to manage and repay its debts over time.

effective tax rates financial

The effective tax rate is the share of a company’s pre-tax profits that it actually pays in taxes, like the slice of a pie taken by tax authorities from its earnings. Investors watch it because it shows how much profit a business keeps after taxes, affects cash available for dividends, growth or debt repayment, and reveals whether a company pays higher or lower taxes than peers due to rules, losses, or one-time items.

revolving credit facility financial

A revolving credit facility is a type of loan that a business can borrow from whenever it needs money, up to a set limit. It’s like having a credit card for companies—allowing them to borrow, pay back, and borrow again as needed, providing flexibility for managing cash flow or funding short-term expenses.

forward-looking statements regulatory

Forward-looking statements are predictions or plans that companies share about what they expect to happen in the future, like estimating sales or profits. They matter because they help investors understand a company's outlook, but since they are based on guesses and assumptions, they can sometimes be wrong.

NEW YORK--(BUSINESS WIRE)-- Griffon Corporation (“Griffon” or the “Company”) (NYSE:GFF) today reported results for the fiscal 2026 second quarter ended March 31, 2026.

Revenue for the second quarter totaled $421.9 million, a 1% decrease compared to $426.7 million in the prior year quarter, due to decreased volume of 6% primarily driven by residential, partially offset by favorable price and mix of 5% driven by both residential and commercial.

Income from continuing operations totaled $46.9 million, or $1.03 per share, compared to $49.8 million, or $1.06 per share, in the prior year quarter. Excluding all items that affect comparability from both periods, adjusted income from continuing operations (a non-GAAP measure) was $48.1 million, or $1.05 per share, in the current year quarter compared to $49.5 million, or $1.05 per share, in the prior year quarter. For a reconciliation of income from continuing operations to adjusted income from continuing operations (a non-GAAP measure), and earnings per share from continuing operations to adjusted earnings per share from continuing operations (a non-GAAP measure), see the attached table.

Adjusted EBITDA from continuing operations for the second quarter was $97.8 million, a 4% decrease from the prior year quarter of $101.7 million, driven by the decreased revenue noted above, the unfavorable impact of decreased volume on overhead absorption, and increased material costs. For a definition of adjusted EBITDA and a reconciliation of net income to adjusted EBITDA (a non-GAAP measure), see the attached table.

“Our team delivered solid performance this quarter, and Griffon is on track for another strong year," said Ronald J. Kramer, Chairman and CEO of Griffon. "The strategic actions we announced in the quarter to streamline our business into a pure-play building products company are progressing well. Given our first half results, and continued confidence in our outlook, we are maintaining our financial guidance for the fiscal year."

"During our first half, we returned $72 million to shareholders through dividends and share repurchases while maintaining our net debt to EBITDA leverage," continued Mr. Kramer. "We will continue to follow our balanced capital allocation strategy to maintain our strong balance sheet while returning value to our shareholders."

Taxes

The Company reported pre-tax income from continuing operations for the quarters ended March 31, 2026 and 2025, and recognized effective tax rates of 27.8% and 26.3%, respectively. Excluding all items that affect comparability, the effective tax rates for the quarters ended March 31, 2026 and 2025 were 27.7% and 27.8%, respectively.

Balance Sheet and Capital Expenditures

As of March 31, 2026, the Company had cash and equivalents of $109.7 million and total debt outstanding of $1.4 billion, resulting in net debt of $1.3 billion. Leverage, as calculated in accordance with our credit agreement (see the attached table), was 2.4x net debt to EBITDA as of March 31, 2026 compared to 2.6x as of March 31, 2025 and 2.4x as of September 30, 2025. Free cash flow from continuing operations was $100.7 million and capital expenditures, net, were $17.6 million for the six month period ended March 31, 2026. At March 31, 2026, borrowing availability under the revolving credit facility was $436.8 million, subject to certain loan covenants. For a reconciliation and definition of free cash flow from continuing operations (a non-GAAP measure), to net cash provided by operating activities from continuing operations, see the attached table.

Share Repurchases

Share repurchases during the quarter ended March 31, 2026 totaled 0.4 million shares of common stock, for a total of $32.9 million, or an average of $78.03 per share. As of March 31, 2026, $247.0 million remained under the Board authorized share repurchase program. Since April 2023 and through March 31, 2026, the Company purchased 11.5 million shares of common stock or 20.1% of the outstanding shares, for a total of $610.9 million or an average of $53.21 per share.

Strategic Actions Update

On February 5, 2026, Griffon announced entering into a definitive agreement with ONCAP, the mid-market private equity platform of Onex Corporation (TSX:ONEX), to form a joint venture which will include the AMES U.S. and Canada businesses. In addition, Griffon announced the exploration of strategic alternatives for the AMES Australia and United Kingdom businesses, and the combination of Hunter Fan with the Home and Building Products (HBP) segment.

Griffon expects to close the joint venture with ONCAP by the end of June 2026. The strategic process for AMES Australia is active and ongoing, and Griffon is in the process of exiting the United Kingdom. Griffon expects these strategic actions to be completed by the end of the calendar year.

Starting with Griffon’s fiscal second quarter, AMES U.S., Canada, Australia, and UK are reported as discontinued operations, and Griffon reports the financial results of its continuing operations as a single segment.

2026 Outlook

Griffon's fiscal year 2026 outlook is unchanged from the first quarter, and is consistent with the expected contributions from the legacy HBP segment and Hunter Fan as included within Griffon’s guidance provided in November 2025.

Griffon expects fiscal 2026 revenue from continuing operations to be $1.8 billion. Adjusted EBITDA, presented to reflect Griffon's new reporting structure, is expected to be $458 million, excluding certain charges that affect comparability. Free cash flow from continuing operations, including capital expenditures of $50 million, is expected to exceed net income from continuing operations, with depreciation of $27 million and amortization of $15 million. Fiscal year 2026 interest expense is expected to be $93 million, excluding any interest income from the anticipated AMES joint venture. Griffon’s normalized tax rate is expected to be 28%.

Conference Call Information

The Company will hold a conference call today, May 7, 2026, at 8:30 AM ET.

The call can be accessed by dialing 1-877-407-0792 (U.S. participants) or 1-201-689-8263 (International participants). Callers should ask to be connected to the Griffon Corporation teleconference or provide conference ID number 13759508. Participants are encouraged to dial-in at least 10 minutes before the scheduled start time.

A replay of the call will be available starting on Thursday, May 7, 2026, at 11:30 AM ET by dialing 1-844-512-2921 (U.S.) or 1-412-317-6671 (International) and entering the conference ID number: 13759508. The replay will be available through Thursday, May 21, 2026, at 11:59 PM ET.

Forward-looking Statements

“Safe Harbor” Statements under the Private Securities Litigation Reform Act of 1995: All statements related to, among other things, income (loss), earnings, cash flows, revenue, changes in operations, operating improvements, the industries in which Griffon Corporation (the “Company” or “Griffon”) operates that are not historical are hereby identified as “forward-looking statements” and may be indicated by words or phrases such as “anticipates,” “supports,” “plans,” “projects,” “expects,” “believes,” "achieves,” “should,” “would,” “could,” “hope,” “forecast,” “management is of the opinion,” “may,” “will,” “estimates,” “intends,” “explores,” “opportunities,” the negative of these expressions, use of the future tense and similar words or phrases. Such forward-looking statements are subject to inherent risks and uncertainties that could cause actual results to differ materially from those expressed in any forward-looking statements. These risks and uncertainties include, among others: current economic conditions and uncertainties in the housing, credit and capital markets; Griffon’s ability to achieve expected savings and improved operational results from cost control, restructuring, integration and disposal initiatives; the ability to identify and successfully consummate, and integrate, value-adding acquisition opportunities; increasing competition and pricing pressures in the markets served by Griffon; the ability of Griffon to expand into new geographic and/or product markets, and to anticipate and meet customer demands for new products and product enhancements and innovations; increases in the cost or lack of availability of raw materials such as steel, resin and wood, components or purchased finished goods, including any potential impact on costs or availability resulting from tariffs; changes in customer demand or loss of a material customer at Griffon; the potential impact of seasonal variations and uncertain weather patterns; political events or military conflicts that could impact the worldwide economy; a downgrade in Griffon’s credit ratings; changes in economic conditions in the United States ("U.S.") or internationally including inflation, interest rate and currency exchange fluctuations; the reliance on particular third party suppliers and manufacturers to meet customer demands; the relative mix of products and services, which impacts margins and operating efficiencies; short-term capacity constraints or prolonged excess capacity; unforeseen developments in contingencies, such as litigation, regulatory and environmental matters; Griffon’s ability to adequately protect and maintain the validity of patent and other intellectual property rights; the cyclical nature of certain products; possible terrorist threats and actions and their impact on the global economy; effects of possible IT system failures, data breaches or cyber-attacks; the impact of pandemics on the U.S. and the global economy, including business disruptions, reductions in employment and an increase in business and operating facility failures, specifically among our customers and suppliers; Griffon’s ability to service and refinance its debt; and the impact of recent and future legislative and regulatory changes, including, without limitation, changes in tax laws. Such statements reflect the views of the Company with respect to future events and are subject to these and other risks, as previously disclosed in the Company’s Securities and Exchange Commission filings. Readers are cautioned not to place undue reliance on these forward-looking statements. These forward-looking statements speak only as of the date made. Griffon undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

About Griffon Corporation

Griffon Corporation is a leading provider of residential and commercial building products. The Company is the largest North American manufacturer and marketer of garage doors under the Clopay, IDEAL and Holmes brands, and rolling steel door and grille products under the Clopay, Cornell, and Cookson brands. The Company is also a leading provider of residential, industrial, and commercial ceiling fans sold under the Hunter, Casablanca, and Jan Fan brands.

The AMES North America, Australia, and United Kingdom businesses are classified as discontinued operations.

For more information on Griffon, please see the Company’s website at www.griffon.com.

GRIFFON CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (in thousands, except per share data) (Unaudited)
	Three Months Ended March 31,								Six Months Ended March 31,
		2026				2025				2026				2025
Revenue	$	421,860			$	426,684			$	876,120			$	870,137
Cost of goods and services		229,871				228,337				475,398				460,403
Gross profit		191,989				198,347				400,722				409,734
Selling, general and administrative expenses		104,643				107,461				213,963				214,507
Income from continuing operations		87,346				90,886				186,759				195,227
Other income (expense)
Interest expense		(21,137	)			(23,857	)			(43,130	)			(48,695	)
Interest income		4				241				241				339
Loss from debt extinguishment		—				—				(556	)			—
Other, net		(1,238	)			317				(2,616	)			586
Total other expense, net		(22,371	)			(23,299	)			(46,061	)			(47,770	)
Income before taxes from continuing operations		64,975				67,587				140,698				147,457
Provision for income taxes from continuing operations		18,038				17,782				38,189				38,516
Income from continuing operations	$	46,937			$	49,805			$	102,509			$	108,941
Discontinued operations:
Income (loss) from operations of discontinued operations	$	(37,770	)		$	11,050			$	(23,527	)		$	28,600
Provision (benefit) for income taxes		(10,151	)			4,093				(4,723	)			9,928
Income (loss) from discontinued operations		(27,619	)			6,957				(18,804	)			18,672
Net income	$	19,318			$	56,762			$	83,705			$	127,613
Basic earnings per common share:
Income from continuing operations	$	1.05			$	1.09			$	2.30			$	2.39
Income (loss) from discontinued operations		(0.62	)			0.15				(0.42	)			0.41
Basic earnings per common share	$	0.43			$	1.24			$	1.88			$	2.80
Basic weighted-average shares outstanding		44,616				45,658				44,636				45,598
Diluted earnings per common share:
Income from continuing operations	$	1.03			$	1.06			$	2.24			$	2.31
Income (loss) from discontinued operations		(0.60	)			0.15				(0.41	)			0.40
Diluted earnings per common share	$	0.42			$	1.21			$	1.83			$	2.70
Diluted weighted-average shares outstanding		45,690				46,900				45,727				47,226
Dividends paid per common share	$	0.22			$	0.18			$	0.44			$	0.36
Net income	$	19,318			$	56,762			$	83,705			$	127,613
Other comprehensive income (loss), net of taxes:
Foreign currency translation adjustments		1,020				2,970				4,621				(17,048	)
Pension and other post retirement plans		1,927				541				3,855				596
Change in cash flow hedges		(773	)			(1,094	)			(1,750	)			1,170
Total other comprehensive income (loss), net of taxes		2,174				2,417				6,726				(15,282	)
Comprehensive income, net	$	21,492			$	59,179			$	90,431			$	112,331

GRIFFON CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands)
	(Unaudited)
	March 31, 2026			September 30, 2025
CURRENT ASSETS
Cash and equivalents	$	109,672		$	99,045
Accounts receivable, net of allowances of $5,999 and $5,641		200,906			196,957
Inventories		184,163			171,747
Prepaid and other current assets		39,308			42,079
Assets of discontinued operations held for sale		695,755			735,816
Total Current Assets		1,229,804			1,245,644
PROPERTY, PLANT AND EQUIPMENT, net		202,637			195,950
OPERATING LEASE RIGHT-OF-USE ASSETS		68,355			53,041
GOODWILL		191,253			191,253
INTANGIBLE ASSETS, net		349,975			363,955
OTHER ASSETS		24,249			26,191
Total Assets	$	2,066,273		$	2,076,034
CURRENT LIABILITIES
Notes payable and current portion of long-term debt	$	8,018		$	8,033
Accounts payable		84,805			57,663
Accrued liabilities		92,643			114,628
Current portion of operating lease liabilities		17,232			15,473
Liabilities of discontinued operations held for sale		226,923			250,390
Total Current Liabilities		429,621			446,187
LONG-TERM DEBT, net		1,394,836			1,404,276
LONG-TERM OPERATING LEASE LIABILITIES		55,201			40,453
OTHER LIABILITIES		92,168			111,146
Total Liabilities		1,971,826			2,002,062
COMMITMENTS AND CONTINGENCIES
SHAREHOLDERS’ EQUITY
Total Shareholders’ Equity		94,447			73,972
Total Liabilities and Shareholders’ Equity	$	2,066,273		$	2,076,034

GRIFFON CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) (Unaudited)
	Six Months Ended March 31,
		2026				2025
CASH FLOWS FROM OPERATING ACTIVITIES - CONTINUING OPERATIONS:
Net income	$	83,705			$	127,613
Net (income) loss from discontinued operations		18,804				(18,672	)
Income from continuing operations		102,509				108,941
Adjustments to reconcile net income to net cash provided by operating activities - continuing operations:
Depreciation and amortization		19,581				19,091
Stock-based compensation		13,758				11,262
Provision (recovery) for losses on accounts receivable		216				(309	)
Amortization of debt discounts and issuance costs		2,008				2,053
Loss from debt extinguishment		556				—
Pension and other post-retirement non-cash charges		3,940				570
Deferred income tax provision (benefit)		(124	)			—
Change in assets and liabilities:
Increase in accounts receivable		(1,984	)			(5,757	)
Increase in inventories		(12,537	)			(11,096	)
Decrease in prepaid and other assets		797				6,463
Increase (decrease) in accounts payable, accrued liabilities and other liabilities		(9,899	)			9,434
Other changes		(507	)			(955	)
Net cash provided by operating activities - continuing operations		118,314				139,697
CASH FLOWS FROM INVESTING ACTIVITIES - CONTINUING OPERATIONS:
Acquisition of property, plant and equipment		(17,652	)			(25,938	)
Other, net		—				137
Net cash used in investing activities - continuing operations		(17,652	)			(25,801	)
CASH FLOWS FROM FINANCING ACTIVITIES - CONTINUING OPERATIONS:
Dividends paid		(21,218	)			(23,441	)
Purchase of shares for treasury		(64,459	)			(121,453	)
Proceeds from long-term debt		50,000				63,000
Payments of long-term debt		(62,012	)			(52,011	)
Other, net		(69	)			(27	)
Net cash used in financing activities - continuing operations		(97,758	)			(133,932	)
CASH FLOWS FROM DISCONTINUED OPERATIONS:
Net cash provided by operating activities		10,913				19,437
Net cash provided by (used in) investing activities		(2,148	)			12,341
Net cash used in financing activities		(60	)			(68	)
Net cash provided by discontinued operations		8,705				31,710
Effect of exchange rate changes on cash and equivalents		(982	)			1,709
NET INCREASE IN CASH AND EQUIVALENTS		10,627				13,383
CASH AND EQUIVALENTS AT BEGINNING OF PERIOD		99,045				114,438
CASH AND EQUIVALENTS AT END OF PERIOD	$	109,672			$	127,821
Supplemental Disclosure of Non-Cash Flow Information:
Capital expenditures in accounts payable	$	2,035			$	1,150

Griffon uses adjusted income from continuing operations, and the related adjusted earnings per share from continuing operations as key metrics in evaluating performance. These key metrics are non-GAAP measures that exclude the impact of retirement plan events, non-cash impairment charges, loss from debt extinguishment, acquisition related expenses and discrete and certain other tax items, as well as other items that may affect comparability, as applicable. Griffon believes this information is useful to investors. The following table provides a reconciliation of net income to income from continuing operations, to adjusted income from continuing operations and earnings per share from continuing operations, to adjusted earnings per share from continuing operations:

	For the Three Months Ended March 31,								For the Six Months Ended March 31,
		2026				2025				2026				2025
(in thousands, except per share data)						(Unaudited)
Net income	$	19,318			$	56,762			$	83,705			$	127,613
Less: Income (loss) from discontinued operations		(27,619	)			6,957				(18,804	)			18,672
Income from continuing operations		46,937				49,805				102,509				108,941
Adjusting items:
Impact of retirement plan events(1)		1,609				—				3,218				—
Loss from debt extinguishment		—				—				556				—
Strategic review - retention and other		—				889				—				1,778
Tax impact of above items(2)		(384	)			(219	)			(900	)			(439	)
Discrete and certain other tax provisions (benefits), net(3)		(14	)			(1,006	)			215				(1,134	)
Adjusted income from continuing operations	$	48,148			$	49,469			$	105,598			$	109,146
Earnings per common share from continuing operations	$	1.03			$	1.06			$	2.24			$	2.31
Adjusting items, net of tax:
Impact of retirement plan events(1)		0.03				—				0.05				—
Loss from debt extinguishment		—				—				0.01				—
Strategic review - retention and other		—				0.01				—				0.03
Discrete and certain other tax provisions (benefits), net(3)		—				(0.02	)			—				(0.02	)
Adjusted earnings per common share from continuing operations	$	1.05			$	1.05			$	2.31			$	2.31
Diluted weighted-average shares outstanding		45,690				46,900				45,727				47,226

Note: Due to rounding, the sum of earnings per common share and adjusting items, net of tax, may not equal adjusted earnings per common share.
	(1) For the three and six months ended March 31, 2026, the impact of retirement plan events relates to non-cash charges of $1.6 million and $3.2 million included in Other, net associated with the establishment of a retiree medical plan. The Company will recognize a non-cash charge related to such plan of $5.4 million ratably over the first 10 months of fiscal 2026.
	(2) The tax impact for the above reconciling adjustments from GAAP net income to non-GAAP adjusted income from continuing operations, and the related adjusted EPS from continuing operations, is determined by comparing the Company's tax provision, including the reconciling adjustments, to the tax provision excluding such adjustments.
	(3) Discrete and certain other tax provisions (benefits) primarily relate to the impact of a rate differential between the statutory and annual effective tax rates on items impacting the quarter.

Griffon uses adjusted EBITDA as a key metric in evaluating performance. Adjusted EBITDA, a non-GAAP measure, is defined as income before taxes from continuing operations, excluding interest income and expense, depreciation and amortization, strategic review charges, and non-cash impairment charges, as well as other items that may affect comparability, as applicable. Griffon believes this information is useful to investors. The following tables provides a reconciliation of net income to adjusted EBITDA:

	For the Three Months Ended March 31,							For the Six Months Ended March 31,
(in thousands)		2026				2025			2026				2025
Net income	$	19,318			$	56,762		$	83,705			$	127,613
Less: Income (loss) from discontinued operations		(27,619	)			6,957			(18,804	)			18,672
Income from continuing operations		46,937				49,805			102,509				108,941
Net interest expense		21,133				23,616			42,889				48,356
Depreciation and amortization		10,063				9,593			19,581				19,091
Provision for income taxes		18,038				17,782			38,189				38,516
Impact of retirement plan events		1,609				—			3,218				—
Loss from debt extinguishment		—				—			556				—
Strategic review - retention and other		—				889			—				1,778
Adjusted EBITDA, continuing operations	$	97,780			$	101,685		$	206,942			$	216,682

Griffon believes free cash flow ("FCF", a non-GAAP measure) from continuing operations is a useful measure for investors because it demonstrates the Company's ability to generate cash from operations for purposes such as repaying debt, funding acquisitions and paying dividends. FCF from continuing operations is defined as net cash provided by operating activities from continuing operations less capital expenditures, net of proceeds. The following table provides a reconciliation of net cash provided by operating activities from continuing operations to FCF from continuing operations:

	For the Six Months Ended March 31,
(in thousands)		2026				2025
Net cash provided by operating activities - continuing operations	$	118,314			$	139,697
Acquisition of property, plant and equipment		(17,652	)			(25,938	)
FCF - continuing operations	$	100,662			$	113,759

Net debt to EBITDA (Leverage ratio), a non-GAAP measure, is a key financial measure that is used by management to assess the borrowing capacity of the Company. The Company has defined its net debt to EBITDA leverage ratio as net debt (total principal debt outstanding net of cash and equivalents) divided by the sum of trailing twelve-month (“TTM”) adjusted EBITDA (as defined above) and TTM stock-based compensation expense. The following table provides a calculation of our net debt to EBITDA leverage ratio as calculated per our credit agreement:

(in thousands)		March 31, 2026
Cash and equivalents		$	109,672
Notes payable and current portion of long-term debt		$	8,018
Long-term debt, net of current maturities			1,394,836
Debt discount/premium and issuance costs			8,939
Total gross debt - continuing basis			1,411,793
Discontinued operations			332
Total gross debt including discontinued operations		$	1,412,125
Debt, net of cash and equivalents		$	1,302,453
TTM adjusted EBITDA		$	519,677
TTM stock-based compensation, including discontinued operations			27,828
TTM EBITDA, per debt compliance(1)		$	547,505
Leverage ratio		2.4x
______________________________
(1) Griffon defines EBITDA per bank compliance as operating results including discontinued operations and excluding interest income and expense, income taxes, depreciation and amortization, restructuring charges, debt extinguishment, net and acquisition related expenses, as well as other items that may affect comparability, as applicable, plus stock based compensation. See following table for calculation of TTM EBITDA, per debt compliance for the six months ended March 31, 2026. For the six months ended March 31, 2025 and year ended September 30, 2025, see the Company's previously reported earnings releases on Form 8-K furnished to the SEC.

The following table provides a reconciliation of adjusted EBITDA including stock-based compensation to TTM EBITDA, per debt compliance:

	Year ended September 30,				For the Six Months Ended March 31,								TTM March 31,
		2025(1)				2026(2)				2025(1)				2026
(in thousands)
Adjusted EBITDA	$	522,293			$	247,101			$	249,717			$	519,677
Add: Stock-based compensation expense		25,483				14,238				11,893				27,828
EBITDA, per debt compliance	$	547,776			$	261,339			$	261,610			$	547,505

______________________________

(1) As previously reported in the Company's earnings release on Form 8-K furnished to the SEC. (2) The following table provides a reconciliation of adjusted EBITDA from continuing operations, including stock compensation to EBITDA, per debt compliance for the six months ended March 31, 2026:

		For the Six Months Ended March 31,
(in thousands)		2026
Adjusted EBITDA:
Continuing operations		$	206,942
Discontinued operations			40,159
Total		$	247,101
Stock-based Compensation:
Continuing operations			13,758
Discontinued operations			480
Total			14,238
EBITDA, per debt compliance		$	261,339

The following tables provide a reconciliation of selling, general and administrative expenses for items that affect comparability for the three and six months ended March 31, 2026 and 2025:

	For the Three Months Ended March 31.								For the Six Months Ended March 31,
(in thousands)		2026				2025				2026				2025
Selling, general and administrative expenses, as reported	$	104,643			$	107,461			$	213,963			$	214,507
% of revenue		24.8	%			25.2	%			24.4	%			24.7	%
Adjusting items:
Strategic review - retention and other		—				(889	)			—				(1,778	)
Selling, general and administrative expenses, as adjusted	$	104,643			$	106,572			$	213,963			$	212,729
% of revenue		24.8	%			25.0	%			24.4	%			24.4	%

 

View source version on businesswire.com: https://www.businesswire.com/news/home/20260506928131/en/

Company Contact
Brian G. Harris
EVP & Chief Financial Officer
Griffon Corporation
(212) 957-5000
IR@griffon.com

Investor Relations Contact
Tom Cook
Managing Director
ICR Inc.
(203) 682-8250

Source: Griffon Corporation