STOCK TITAN

G Mining Ventures Reports First Quarter 2025 Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags
G Mining Ventures (GMINF) reported strong Q1 2025 results with gold production of 35,578 ounces at an all-in sustaining cost (AISC) of $960/oz. The company achieved net income of $24.4 million ($0.11/share) and adjusted EBITDA of $68.6 million. Free cash flow was $36 million, with cash balance reaching $149 million. The Tocantinzinho Mine maintained perfect safety performance with no incidents. Plant throughput averaged 10,046 tonnes per day (78% of nameplate capacity). The company released a positive Feasibility Study for Oko West Project in April, projecting average annual gold production of 350,000 ounces over 12.3 years at AISC of $1,123/oz. GMIN remains on track to meet 2025 guidance of 175,000-200,000 gold ounces at AISC of $1,025-$1,125/oz.

G Mining Ventures (GMINF) ha riportato risultati solidi nel primo trimestre del 2025 con una produzione d'oro di 35.578 once a un costo totale sostenibile (AISC) di 960 $/oz. La società ha ottenuto un utile netto di 24,4 milioni di dollari (0,11 $/azione) e un EBITDA rettificato di 68,6 milioni di dollari. Il flusso di cassa libero è stato di 36 milioni di dollari, con un saldo di cassa che ha raggiunto i 149 milioni. La miniera Tocantinzinho ha mantenuto una performance di sicurezza impeccabile senza incidenti. La capacità di lavorazione dell'impianto ha avuto una media di 10.046 tonnellate al giorno (78% della capacità nominale). Ad aprile, la società ha pubblicato uno studio di fattibilità positivo per il progetto Oko West, prevedendo una produzione media annua di oro di 350.000 once per 12,3 anni a un AISC di 1.123 $/oz. GMIN rimane sulla buona strada per rispettare le previsioni del 2025 di 175.000-200.000 once d'oro a un AISC di 1.025-1.125 $/oz.
G Mining Ventures (GMINF) reportó sólidos resultados en el primer trimestre de 2025 con una producción de oro de 35,578 onzas a un costo total sostenible (AISC) de 960 $/oz. La compañía logró un ingreso neto de 24.4 millones de dólares (0.11 $/acción) y un EBITDA ajustado de 68.6 millones de dólares. El flujo de caja libre fue de 36 millones, con un saldo de efectivo que alcanzó los 149 millones. La mina Tocantinzinho mantuvo un desempeño de seguridad perfecto sin incidentes. El rendimiento promedio de la planta fue de 10,046 toneladas por día (78% de la capacidad nominal). En abril, la compañía publicó un estudio de factibilidad positivo para el proyecto Oko West, proyectando una producción anual promedio de oro de 350,000 onzas durante 12.3 años con un AISC de 1,123 $/oz. GMIN sigue en camino para cumplir la guía 2025 de 175,000-200,000 onzas de oro a un AISC de 1,025-1,125 $/oz.
G Mining Ventures(GMINF)는 2025년 1분기에 35,578온스의 금 생산을 기록했으며, 총 지속 비용(AISC)은 온스당 960달러였습니다. 회사는 2,440만 달러의 순이익(주당 0.11달러)과 6860만 달러의 조정 EBITDA를 달성했습니다. 자유 현금 흐름은 3600만 달러였으며, 현금 잔고는 1억 4900만 달러에 달했습니다. Tocantinzinho 광산은 무사고로 완벽한 안전 성과를 유지했습니다. 공장 처리량은 하루 평균 10,046톤(명목 용량의 78%)이었습니다. 4월에 회사는 Oko West 프로젝트에 대해 긍정적인 타당성 조사를 발표했으며, 12.3년 동안 연평균 350,000온스의 금 생산과 온스당 1,123달러의 AISC를 예상했습니다. GMIN은 2025년 가이드라인인 175,000-200,000온스 금 생산과 온스당 1,025-1,125달러 AISC 달성을 순조롭게 진행 중입니다.
G Mining Ventures (GMINF) a annoncé de solides résultats pour le premier trimestre 2025 avec une production d'or de 35 578 onces à un coût tout compris (AISC) de 960 $/oz. La société a réalisé un bénéfice net de 24,4 millions de dollars (0,11 $/action) et un EBITDA ajusté de 68,6 millions de dollars. Le flux de trésorerie disponible s'est élevé à 36 millions de dollars, avec un solde de trésorerie atteignant 149 millions. La mine Tocantinzinho a maintenu une performance parfaite en matière de sécurité, sans incidents. Le débit moyen de l'usine était de 10 046 tonnes par jour (78 % de la capacité nominale). En avril, la société a publié une étude de faisabilité positive pour le projet Oko West, prévoyant une production annuelle moyenne d'or de 350 000 onces sur 12,3 ans avec un AISC de 1 123 $/oz. GMIN reste sur la bonne voie pour atteindre les objectifs 2025 de 175 000 à 200 000 onces d'or à un AISC de 1 025 à 1 125 $/oz.
G Mining Ventures (GMINF) meldete starke Ergebnisse für das erste Quartal 2025 mit einer Goldproduktion von 35.578 Unzen bei einem All-in Sustaining Cost (AISC) von 960 $/oz. Das Unternehmen erzielte einen Nettoeinkommen von 24,4 Millionen US-Dollar (0,11 $/Aktie) und ein bereinigtes EBITDA von 68,6 Millionen US-Dollar. Der freie Cashflow betrug 36 Millionen US-Dollar, der Kassenbestand erreichte 149 Millionen US-Dollar. Die Tocantinzinho-Mine hielt eine perfekte Sicherheitsleistung ohne Zwischenfälle aufrecht. Die Anlagenkapazität lag im Durchschnitt bei 10.046 Tonnen pro Tag (78 % der Nennkapazität). Im April veröffentlichte das Unternehmen eine positive Machbarkeitsstudie für das Oko West-Projekt, die eine durchschnittliche jährliche Goldproduktion von 350.000 Unzen über 12,3 Jahre bei einem AISC von 1.123 $/oz prognostiziert. GMIN bleibt auf Kurs, um die Prognose für 2025 von 175.000 bis 200.000 Unzen Gold bei einem AISC von 1.025 bis 1.125 $/oz zu erfüllen.
Positive
  • Strong Q1 financial performance with $24.4M net income and $68.6M adjusted EBITDA
  • Second consecutive quarter of positive free cash flow at $36M
  • Healthy cash position of $149M, up from $141.2M in Q4 2024
  • Low AISC of $960/oz, below 2025 guidance range
  • Perfect safety record with zero incidents over 563,795 hours worked
  • Positive Oko West Feasibility Study showing NPV of $2.2B and 27% IRR
Negative
  • Gold production declined to 35,578 oz from 40,147 oz in Q4 2024
  • Plant throughput at 78% of nameplate capacity due to unscheduled maintenance
  • Mining volumes impacted by unusually heavy rainfall
  • Higher unit costs quarter-over-quarter due to reduced sales volume

BROSSARD, QC, May 14, 2025 /PRNewswire/ - G Mining Ventures Corp. ("GMIN" or the "Corporation" or "we") (TSX: GMIN) (OTCQX: GMINF) is pleased to report its production and financial results1 for the quarter ended March 31, 2025. Unless otherwise stated, all dollar amounts in this news release are expressed in U.S. dollars. 

"We are pleased to deliver a second consecutive quarter of free cash flow with perfect safety performance. While continuing to ramp up to nameplate capacity, we produced about 35,600 ounces at a leading all-in sustaining cost of $960 per ounce. With a further increase in production and decrease in costs expected in the second half of the year, we remain on track to achieve our full year production guidance." said Louis-Pierre Gignac, President & Chief Executive Officer. "With $149 million in cash on hand, we are excited to advance early works at Oko West and proceed to a formal construction decision later this year. Our strategy remains focused on building long-term shareholder value through disciplined execution."

First Quarter 2025 Operational and Financial Highlights

  • On track to deliver 2025 production, cost, and capital guidance
  • Safety: No Lost Time or Recordable Incidents
  • Production: 35,578 ounces ("oz") of gold ("Au") in Doré
  • Operating Costs: All-in sustaining costs2 ("AISC") of $960 per oz Au sold
  • Net Income: $24.4 million, or $0.11 per share – basic
  • Adjusted Net Income2: $35.4 million or $0.16 per share – basic
  • Adjusted EBITDA (Earnings before Interest, Taxes, Depreciation and Amortization)2: $68.6 million
  • Cash Flow from Operating Activities: $39.4 million before the net change in non-cash working capital items
  • Free Cash Flow2: $36.0 million, or $0.16 per share – basic
  • Cash and Cash Equivalents: $149.0 million

Year to Date Corporate Highlights

  • Released Positive Feasibility Study for Oko West: In April, published a robust Feasibility Study outlining a base case after-tax NPV5% of $2.2 billion and 27% IRR using a $2,500 gold price, and average annual gold production of 350,000 ounces at an AISC2 of $1,123/oz for 12.3 years.
  • Commenced Early Works Construction at Oko West: Following receipt of the Interim Environmental Permit in January, early works began in March, with ~$150 million in long-lead items committed and negotiated to date.
  • Reported Significant Increase in Mineral Reserves: Proven and Probable reserves increased to 6.7 million ounces, while improving the average grade by 30% to 1.62g/t Au.
  • Added to Three Major Benchmark Indices: In recognition of growth and increased market relevance, GMIN was added to the S&P/TSX Composite index (GSPTSE), NYSE Arca Gold Miners Index (GDX), and the VanEck Junior Gold Miners ETF (GDXJ) — significantly enhancing visibility among institutional investors and index-tracking funds.

Operational Results1:


Q1 2025 

Q4 2024 

In thousands of $, except as otherwise noted



Mining Activities




Ore Tonnes Mined

kt

1,512

2,164

Waste Tonnes Mined

kt

2,195

2,105

Total Tonnes Mined

kt

3,707

4,269

Strip Ratio

Waste/Ore

1.45

0.97

Processing Activities




Total Tonnes Processed

kt

904

968

Average Plant Throughput

tpd

10,046

10,523

Average Gold Recovery

%

87.70 %

89.2 %

Average Gold Processed

g/t Au

1.40

1.45

Gold Produced

oz

35,578

40,147

Gold Sold

oz

35,435

39,938

Per Ounce Metrics




Average Realized Gold Price2

$/oz

2,766

2,560

Average Gold Price Received2

$/oz

2,555

2,380

Total Cash Costs2

$/oz

689

577

Site-Level AISC2

$/oz

834

765

AISC2

$/oz

960

862

Financial Results1:


Q1 2025

Q4 2024 

In thousands of $, except as otherwise noted



Revenue

$

98,018

102,254

Cost of Goods Sold

$

(38,133)

(39,470)

Income from Mining Operations

$

59,885

62,784

Net Income

$

24,429

15,238

    Per Share – Basic

$/share

0.11

0.07

Adjusted Net Income2

$

35,392

36,926

    Per share – Basic

$/share

0.16

0.17

EBITDA2

$

66,714

66,623

Adjusted EBITDA2

$

68,553

77,910

Cash Flow from Operating Activities

before the Net Change in Working Capital Items

$

39,435

73,181

Cash Flow from Operating Activities

$

30,524

43,401

Free Cash Flows2

$

35,962

52,986

    Per share – Basic

$/share

0.16

0.24





Financial Position

Q1 2025

Q4 2024

In thousands of $, except as otherwise noted



Cash and Cash Equivalents

$

148,970

141,215

First Quarter Highlights

After the first quarter of production, the Corporation remains on-track to deliver its 2025 production guidance of 175,000 to 200,000 ounces of gold at AISC2 of $1,025 to $1,125 per gold ounce sold.

Health and Safety

During the quarter, no Lost-Time or Recordable Incidents were reported over the 563,795 hours worked. Safety is fundamental to how we operate it reflects our deep commitment to protecting our people every step of the way.

Financial Highlights – Second Consecutive Quarter of Free Cash Flow

Gold sales totaled 35,435 ounces, generating $98 million in revenue at an average realized gold price2 of $2,766 per ounce. Despite higher gold prices, revenue decreased quarter-over-quarter due to lower sales volumes.

Cash costs2 were $689 per ounce, and AISC2 were $960 per ounce — below 2025 guidance, primarily due to deferred sustaining capital expenditures from Q1 to Q2.

Total operating costs2 were lower than expected, benefiting from lower general and administrative and processing expenses, though unit costs increased quarter-over-quarter due to reduced sales volume. Unit costs are expected to decline as production continues ramping up to nameplate capacity.

Cash flow from operations was $39 million before changes in net working capital, resulting in free cash flow2 of $36 million ($0.16 per share) and a cash balance of $149 million at quarter-end.

Adjusted EBITDA2 totaled $69 million, with adjusted net income2 of $35 million ($0.16 per share), reflecting strong operational performance during our second ramp-up quarter.

Reconciliation of Cash Costs and AISC2

Q1 2025 

Q4 2024 

In thousands of $, except as otherwise noted



Operating Expenses

$

21,343

19,327

Royalties

$

3,077

3,732

Total Cash Costs 

$

24,420

23,059

Sustaining Capital and ARO*

$

5,159

7,517

Site Level AISC2

$

29,579

30,576

General and Administrative Costs

$

4,454

3,865

Total AISC2

$

34,033

34,441





Cash Costs2

$/oz sold

689

577

Site Level AISC2

$/oz sold

834

765

AISC2

$/oz sold

960

862

*Comprised of Sustaining capital expenditures, capitalized stripping (sustaining) and accretion to rehabilitation provision (ARO).

Tocantinzinho – Q1 2025 Operating Summary

TZ is a major employer of local workforce, with 83% of the ~1,150 employees and contractors coming from local communities (Pará State), and 99% Brazilians.

First-quarter gold production totaled 35,578 ounces, representing 19% of the midpoint of annual guidance, slightly below the planned 22%. Production in 2025 remains weighted to the second half of the year (56%), as higher-grade ore becomes accessible in deeper mine benches.

Mining volumes totaled 3.7 million tonnes, including 1.5 million tonnes of ore, resulting in a low strip ratio of 1.45x. Productivity was impacted by unusually heavy rainfall (1.3 meters—nearly double the historical average), reducing mined tonnage quarter-over-quarter. Ore stockpiles at quarter-end totaled 5.5 million tonnes at an average grade of 0.80 g/t Au.

Plant throughput averaged 10,046 tonnes per day, or 78% of nameplate capacity, primarily due to unscheduled downtime for SAG mill liner replacement. A new metallic liner system installed in April is expected to increase plant availability and throughput to nameplate levels with good performance demonstrated to date.

Gold recoveries remained strong at over 88%, in line with Feasibility Study expectations. Processed ore grade averaged 1.40 g/t Au during the quarter, with higher-grade ore (1.60 g/t Au) planned for processing in the second half of 2025.

Tocantinzinho – Q1 2025 Sustaining Capital Expenditure Update

Total 2025 sustaining capital expenditures2 at Tocantinzinho are forecasted at $60 to $70 million, including $23 million for capitalized waste stripping and $2 million for near-mine exploration.

Q1 sustaining capital expenditures totaled $5 million, including $2 million for capitalized waste stripping. Spending is expected to peak at approximately $40 million in Q2, reflecting the deferral of $25 million from Q1.

Key one-time investments in 2025 include $20 million for mining equipment, $10 million for major mobile fleet components, and $4.5 million for tailings facility upgrades.

Sustaining capital expenditures2 for the second half of 2025 are forecast to be up to $25 million, with approximately 70% allocated to capitalized waste stripping, supporting a reduced and normalized spending profile.

Oko West Development Update

In April 2025, GMIN published the results of a positive Feasibility Study for its Oko West Project in Guyana, confirming a long-life, low-cost, and high-margin gold operation. Average annual gold production is estimated at 350,000 ounces over a 12.3-year mine life, with an AISC of $1,123 per ounce. Initial capital is estimated at $972 million. The study outlines strong economics, including an after-tax NPV5% of $2.2 billion and IRR of 27% at a base case gold price of $2,500 per ounce.  At a spot gold price of $3,200 per ounce, the after-tax NPV5% increases to $3.6 billion and the IRR to 38%.

Following receipt of the Interim Environmental Permit in January, early works construction began in March. GMIN has guided $200 to $240 million in 2025 development capital, with key infrastructure — including roads, airstrip, barge landing, and camp facilities — expected to be substantially completed by year-end.

In Q1, $17 million was directed toward early works construction activities and prepayments for equipment. Earthworks are advancing well, with concrete work set to begin shortly. To de-risk the schedule, GMIN has committed or negotiated approximately $150 million in long-lead items, including mobile and marine equipment, grinding mills, primary crusher, and the power plant. First deliveries of equipment are expected in Q2, allowing the Corporation to begin self-performing earthworks on site. Worker training programs began in January, and the headcount reached 200 by the end of March.

Final permitting remains on track for Q2. Public consultations concluded in February, and stakeholder feedback has been incorporated into the ESG programs. Final responses will be submitted to the EPA by mid-May, with final approval anticipated shortly thereafter.

Financing discussions are advancing in parallel, with a package expected this summer, ahead of a formal construction decision targeted for early in the second half of 2025.

Liquidity and Capital Resources

The Corporation ended Q1-25 with a cash and cash equivalents balance of $149 million.

The $8 million increase quarter over quarter is attributed to the following:

  • Free Cash Flow2 generated in Q1 totals $36 million
  • Non-Sustaining Investments total $20 million, where $17 million was directed toward the development of Oko West for early works construction activities and prepayments for equipment
  • Investments in Long Term Inventories total $10 million
  • Net financing outflows and a favourable foreign exchange adjustment total $2 million

Figure 1: Cash Position Bridge for 3 months ended March 31, 2025 (CNW Group/G Mining Ventures Corp)

2025 Outlook

GMIN released 2025 guidance on January 21, 2025, including production, total cash costs, AISC, as well as sustaining and non-sustaining capital expenditures. The following table summarizes 2025 guidance:

Operational & Cost Guidance


2025

TZ Mine



Gold Production

k oz

175 to 200

Cash Costs

$/oz Au sold

$590 to $655

AISC2

$/oz Au sold

$995 to $1,125

Sustaining Capital Expenditures



Sustaining

$M

$35 to $45

Near-mine exploration

$M

$2

Capitalized Waste Stripping

$M

$23

Total Sustaining

$M

$60 to $70

Non-Sustaining Capital Expenditures



TZ Regional Exploration

$M

$9

Oko West Exploration

$M

$8

Oko West Project

$M

$200 to $240

Gurupi

$M

$2 to $4

Total Non-Sustaining

$M

$219 to $261

Note: Guidance assumes a realized gold price of $2,350 and BRL/USD of 5.25.

2025 Catalysts

Over 2025, the Corporation will focus on the following activities:

  • Tocantinzinho nameplate capacity (Q2-2025)
  • Oko West financing and construction decision (H2-2025)
  • Continuation of detailed engineering at Oko West (2025)
  • Greenfield and brownfield exploration (TZ, Oko West and Gurupi) (2025)

First Quarter 2025 Results Conference Call and Webcast 

A conference call to discuss details of GMIN's first quarter 2025 results will be held by senior management on Thursday, May 15, 2025, at 9:00 AM (E.S.T.). Participants may join the conference call using the following call-in details:

  • Conference ID: 4077930
  • Participant Toll-Free Dial-In Number: 1-800-715-9871
  • Participant International Dial-In Number: 1-646-307-1963

Participants can also access a live webcast of the conference call via https://edge.media-server.com/mmc/p/ybh84bka  or via the GMIN website at: https://gmin.gold/investors/presentations-and-events/  

A replay of this conference call – via phone and webcast – will be available until June 14, 2025. Replay details will be provided on the GMIN website 24 hours after the call at: 

https://gmin.gold/investors/presentations-and-events/

Restatement and Disclosure

In accordance with IAS 8 – Accounting Policies, Changes in Accounting Estimates and Errors, and as announced in its press release dated May 12, 2025, GMIN has restated and filed its consolidated financial statements for the year ended December 31, 2024, along with a corresponding restated Management Discussion and Analysis, immediately prior to the filing of its First Quarter 2025 Results.

Qualified Person

Louis-Pierre Gignac, President & Chief Executive Officer of GMIN, a QP as defined in NI 43-101, has reviewed the press release on behalf of the Corporation and has approved the technical disclosure contained in this press release.

About G Mining Ventures Corp.

G Mining Ventures Corp. (TSX: GMIN) (OTCQX: GMINF) is a mining company engaged in the acquisition, exploration and development of precious metal projects to capitalize on the value uplift from successful mine development. GMIN is well-positioned to grow into the next mid-tier precious metals producer by leveraging strong access to capital and proven development expertise. GMIN is currently anchored by the Tocantinzinho Mine in Brazil, supported by the Gurupi Project in Brazil and the Oko West Project in Guyana — all with significant exploration upside and located in mining-friendly jurisdictions.

Cautionary Statement on Forward-Looking Information

All statements, other than statements of historical fact, contained in this press release constitute "forward-looking information" and "forward-looking statements" within the meaning of certain securities laws and are based on expectations and projections as of the date of this press release. Forward-looking statements contained in this press release include, without limitation, those related to (i) the Corporation being on track to deliver 2025 production, cost and capital guidance; (ii) unit costs at TZ being expected to decline as production continues ramping up to nameplate capacity; (iii) higher-grade ore to become accessible at TZ during H2-2025; (iv) the expected increase of TZ plant availability and throughput to nameplate levels; (v) the forecasted sustaining capital expenditures for TZ; (vi) the final Oko West environmental permit being anticipated by the end of Q2-2025 and its mining license in Q3-2025; (vii) a project financing package expected this summer and the expected full-scale construction at Oko West in 2026 and its accelerated timeline; (viii) the FS outlining a robust, long-life and economically viable high-margin Oko West project; (ix) GMIN's priorities to ramp up the TZ plant to nameplate capacity and to advance Oko West to a construction decision; (xii) the substantial completion of roads, airstrip, barge landing and camp facilities by year-end at Oko West; (xiii) the quoted comments and expectations of GMIN's President & Chief Executive Officer; and (xiv) more generally, the sections entitled "2025 Outlook" (notably the full table setting forth the Corporation's guidance), "2025 Catalysts" and "About G Mining Ventures Corp.".

Forward-looking statements are based on expectations, estimates and projections as of the time of this press release. Forward-looking statements are necessarily based upon several estimates and assumptions that, while considered reasonable by the Corporation as of the time of such statements, are inherently subject to significant business, economic and competitive uncertainties and contingencies. These estimates and assumptions may prove to be incorrect. Such assumptions include, without limitation, those relating to the price of gold and currency exchange rates, those outlined in the feasibility and other technical studies (e.g., the FS) relating to TZ, Oko West and GMIN's other projects, and those underlying the items listed on the above sections entitled "2025 Outlook", "2025 Catalysts" and "About G Mining Ventures Corp.".

Many of these uncertainties and contingencies can directly or indirectly affect, and could cause, actual results to differ materially from those expressed or implied in any forward-looking statements. There can be no assurance that, notably but without limitation, (i) GMIN's positive safety record will continue over time and GMIN will continue to deliver free cash flow in subsequent quarters, (ii) any of GMIN's exploration targets at TZ, Oko West and Gurupi will lead to additional resources and eventually to gold production, (iii) the TZ plant will reach nameplate capacity, (iv) the early works construction will prove a major step forward for advancing Oko West, (v) a construction decision will be made in respect of Oko West in 2025, or at all, (vi) Oko West will be brought into commercial production, (vii) gold recoveries at TZ will remain strong and in line with feasibility study expectations,  (viii) GMIN will receive the full environmental license for Oko West by the end of Q2 2025, or at all, * GMIN will receive the mining license for Oko West in Q3 2025, or at all, or (ix) GMIN will use TZ and Oko West to grow into the next intermediate producer, as future events could differ materially from what is currently anticipated by the Corporation. In addition, there can be no assurance that Brazil and/or Guyana will remain mining friendly and prospective jurisdictions.

By their very nature, forward-looking statements involve inherent risks and uncertainties, both general and specific, and risks exist that estimates, forecasts, projections and other forward-looking statements will not be achieved or that assumptions do not reflect future experience. Forward-looking statements are provided for the purpose of providing information about management's expectations and plans relating to the future. Readers are cautioned not to place undue reliance on these forward-looking statements as a number of important risk factors and future events could cause the actual outcomes to differ materially from the beliefs, plans, objectives, expectations, anticipations, estimates, assumptions and intentions expressed in such forward-looking statements. All of the forward-looking statements made in this press release are qualified by these cautionary statements and those made in the Corporation's other filings with the securities regulators of Canada including, but not limited to, the cautionary statements made in the relevant sections of the Corporation's (i) Annual Information Form dated March 27, 2025, for the financial year ended December 31, 2024, and (iii) Management Discussion & Analysis. The Corporation cautions that the foregoing list of factors that may affect future results is not exhaustive, and new, unforeseeable risks may arise from time to time. The Corporation disclaims any intention or obligation to update or revise any forward-looking statements or to explain any material difference between subsequent actual events and such forward-looking statements, except to the extent required by applicable law.

1

Additional details are available in the Corporation's Consolidated Financial Statements and Management's Discussion and Analysis ("MD&A"), filed on SEDAR+ at www.sedarplus.com under the Corporation's profile.

2

These measures are non-IFRS financial measures. Refer to section "Non-IFRS Financial Performance Measures" in the associated

MD&A for further information and a detailed reconciliation to comparable IFRS measures.

Consolidated Statements of Financial Position
(Tabular amounts expressed in Thousands of United States Dollars)


March 31,
2025


December 31,
2024


$


$

Assets




Current




Cash and Cash Equivalents

148,970


141,215

Receivables and Other Current Assets

5,261


5,155

Inventories

45,073


37,588

Prepaid Expenses and Deposits

2,140


2,640


201,444


186,598

Non-current




Deferred Financing Fees

726


743

Inventories

31,677


21,183

Tax Recoverable

7,605


-

Long Term Deposits on Equipment

10,390


876

Property, Plant & Equipment and Mineral Property

520,851


498,105

Intangible Assets

33,129


31,146

Exploration and Evaluation Assets

712,253


702,336

Investment in Associate

3,488


3,546

Other Non-current Assets

32,518


28,976


1,554,081


1,473,509





Liabilities




Current




Accounts Payable and Accrued Liabilities

23,915


25,065

Income Tax Payable

12,669


-

Deferred Consideration Payable

60,000


60,000

Current Portion of Contract Liability

37,726


36,197

Current Portion of Lease Liability

572


104

Current Portion of Long-term Debt

30,085


24,572


164,967


145,938

Non-current




Long-term Contract Liability

213,946


220,426

Long-term Debt

82,026


89,182

Long-term Lease Liability

413


902

Deferred Tax Liability

12,444


3,407

Rehabilitation Provision

3,772


2,976


312,601


316,893

Shareholders' Equity




Share Capital

1,088,874


1,082,691

Share-based Payments Reserve

16,766


19,433

Accumulated Other Comprehensive Loss

(69,772)


(107,916)

Retained Earnings

40,645


16,470


1,076,513


1,010,678


1,554,081


1,473,509

Refers to Q1 2025 Financial Statements for accompanying notes

Consolidated Statements of Income (Loss)
(Tabular amounts expressed in Thousands of United States Dollars, except for number of shares)


Three Months Ended March 31,


2025


2024


$


$

Revenue

98,018


-

Cost of Goods Sold

(38,133)


-

Income From Mining Operations

59,885


-





Other Expenses




General & Administrative Expenses

5,519


2,296

Finance Expense

5,750


-

Foreign Exchange

2,476


102

Other (Income) Expenses

(1,076)


2,162


12,669


4,560

Income (Loss) Before Income Tax

47,216


(4,560)

Current and Deferred Income Tax Expense

(22,787)


-





Net Income (Loss) for the Period

24,429


(4,560)

Net Income (Loss) per Share




               Basic

0.11


(0.04)

               Diluted

0.11


(0.04)

Weighted Average Number of Common Share




               Basic

225,260,489


111,888,901

               Diluted

229,052,960


111,888,901

Refers to Q1 2025 Financial Statements for accompanying notes

Consolidated Statements of Comprehensive Income (Loss)
(Tabular amounts expressed in Thousands of United States Dollars, except for number of shares)



Three Months Ended March 31,



2025


2024



$


$

Net Income (Loss) for the Period


24,429


(4,560)






Currency Translation Adjustment


38,144


(17,161)

Net Comprehensive Income (Loss) for the Period


62,573


(21,721)

Refers to Q1 2025 Financial Statements for accompanying notes

Consolidated Statements of Cash Flows
(Tabular amounts expressed in Thousands of United States Dollars, except for number of shares)


Three Months Ended March 31,


2025


2024


$


$

Operating Activities




Net Income (Loss) for the Period

24,429


(4,560)

Items Not Involving Cash




Depreciation

13,748


46

Share-based Compensation

1,313


225

Deferred Income Tax Expense

9,124


-

Current Income Tax on Comprehensive Income

(9,038)


-

Unrealized Foreign Exchange Loss

1,839


101

Depletion of Gold Streaming Agreement Deposit

(6,438)


-

Finance Expense

5,750


-

Change in Fair Value of Financial Instruments

-


2,651

Other

(1,292)


114


39,435


(1,423)

Change in Non-Cash Working Capital




Receivables and Other Current Assets

(8,139)


(605)

Inventories

(10,831)


(6,946)

Prepaid Expenses and Deposits

599


(342)

Accounts Payable and Accrued Liabilities

9,460


(488)

Cash Provided by (Used in) Operating Activities

30,524


(9,804)

Investing Activities




Additions of PP&E and Mineral Property, net of Long-term Deposit

(15,176)


(60,392)

Deferred Costs

-


(300)

Exploration and Evaluation Expenditures

(9,483)


(520)

Cash Used in Investing Activities

(24,659)


(61,212)

Financing Activities




Replacement Options Exercised

2,049


-

Repayment of Long-term Debt

(4,873)


(162)

Net Proceeds from the Drawdowns of Long-term Debt

-


41,160

Other

(100)


(44)

Cash Provided by (Used in) Financing Activities

(2,924)


40,954

Effect on Foreign Exchange Rate Differences on Cash and Cash Equivalents

4,814


(1,530)

Increase (Decrease) in Cash and Cash Equivalents

7,755


(31,592)

Cash and Cash Equivalents, Beginning of the Period

141,215


52,398

Cash and Cash Equivalents, End of the Period

148,970


20,806

Refers to Q1 2025 Financial Statements for accompanying notes

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/g-mining-ventures-reports-first-quarter-2025-results-302455989.html

SOURCE G Mining Ventures Corp

FAQ

What was GMINF's gold production and AISC in Q1 2025?

G Mining Ventures produced 35,578 ounces of gold at an all-in sustaining cost (AISC) of $960 per ounce in Q1 2025.

How much net income and free cash flow did GMINF generate in Q1 2025?

GMINF generated net income of $24.4 million ($0.11 per share) and free cash flow of $36 million ($0.16 per share) in Q1 2025.

What is GMINF's 2025 production guidance?

GMINF maintains its 2025 production guidance of 175,000 to 200,000 ounces of gold at AISC of $1,025 to $1,125 per ounce.

What are the key metrics from GMINF's Oko West Feasibility Study?

The Oko West Feasibility Study projects 350,000 ounces annual gold production over 12.3 years at AISC of $1,123/oz, with NPV of $2.2 billion and 27% IRR at $2,500 gold price.

How much cash does GMINF have on hand as of Q1 2025?

GMINF reported cash and cash equivalents of $149 million at the end of Q1 2025.
G Mining Ventures Corp.

OTC:GMINF

GMINF Rankings

GMINF Latest News

GMINF Stock Data

2.99B
60.91M
66.59%
39.01%
Other Precious Metals & Mining
Basic Materials
Link
Canada
Québec