GOLD ROYALTY REPORTS SECOND QUARTER RESULTS; ACHIEVES RECORD REVENUE AND ADJUSTED EBITDA
Gold Royalty (NYSE:GROY) reported record Q2 2025 financial results, marking its transition to positive free cash flow. The company achieved record revenue of $3.8 million from 1,346 gold equivalent ounces (GEOs) and record Adjusted EBITDA of $2.4 million
The company maintains its 2025 guidance of 5,700-7,000 GEOs and expects production to be weighted toward H2 2025 as operations at Côté, Vareš, and Borborema ramp up. Long-term outlook remains strong with 2029 target of 23,000-29,000 GEOs.
Key portfolio updates include Borborema's operational start, Côté Gold reaching nameplate capacity, and Vareš achieving commercial production. The company's royalty generator model added two new royalties in H1 2025, bringing the total to 50 royalties since 2021.
Gold Royalty (NYSE:GROY) ha riportato risultati finanziari record per il secondo trimestre del 2025, segnando la transizione a un flusso di cassa libero positivo. La società ha raggiunto un fatturato record di 3,8 milioni di dollari da 1.346 once equivalenti d'oro (GEO) e un EBITDA rettificato record di 2,4 milioni di dollari.
L'azienda conferma la previsione per il 2025 di 5.700-7.000 GEO e prevede che la produzione sarà concentrata nella seconda metà del 2025, con l'aumento delle operazioni a Côté, Vareš e Borborema. Le prospettive a lungo termine restano solide con un obiettivo per il 2029 di 23.000-29.000 GEO.
Gli aggiornamenti principali del portafoglio includono l'avvio operativo di Borborema, il raggiungimento della capacità nominale di Côté Gold e la produzione commerciale a Vareš. Il modello di generazione di royalty dell'azienda ha aggiunto due nuove royalty nella prima metà del 2025, portando il totale a 50 royalty dal 2021.
Gold Royalty (NYSE:GROY) reportó resultados financieros récord en el segundo trimestre de 2025, marcando su transición a flujo de caja libre positivo. La compañía alcanzó unos ingresos récord de 3,8 millones de dólares provenientes de 1.346 onzas equivalentes de oro (GEO) y un EBITDA ajustado récord de 2,4 millones de dólares.
La empresa mantiene su pronóstico para 2025 de 5.700-7.000 GEO y espera que la producción se concentre en la segunda mitad de 2025 a medida que se incrementen las operaciones en Côté, Vareš y Borborema. La perspectiva a largo plazo sigue siendo sólida con un objetivo para 2029 de 23.000-29.000 GEO.
Las actualizaciones clave del portafolio incluyen el inicio operativo de Borborema, que Côté Gold alcanzó su capacidad nominal y que Vareš logró producción comercial. El modelo de generador de regalías de la compañía añadió dos nuevas regalías en el primer semestre de 2025, elevando el total a 50 regalías desde 2021.
Gold Royalty (NYSE:GROY)는 2025년 2분기 사상 최대 실적을 보고하며 긍정적인 자유 현금 흐름으로 전환했음을 알렸습니다. 회사는 1,346 금 등가 온스(GEO)에서 사상 최대 매출 380만 달러와 조정 EBITDA 240만 달러를 기록했습니다.
회사는 2025년 가이던스인 5,700-7,000 GEO를 유지하며 Côté, Vareš, Borborema의 운영이 본격화됨에 따라 2025년 하반기에 생산이 집중될 것으로 예상합니다. 장기 전망도 견고하며 2029년 목표는 23,000-29,000 GEO입니다.
주요 포트폴리오 업데이트로는 Borborema의 운영 시작, Côté Gold의 명판 용량 도달, Vareš의 상업 생산 달성이 포함됩니다. 회사의 로열티 생성 모델은 2025년 상반기에 두 개의 신규 로열티를 추가해 2021년 이후 총 50개의 로열티를 보유하게 되었습니다.
Gold Royalty (NYSE:GROY) a annoncé des résultats financiers records pour le deuxième trimestre 2025, marquant sa transition vers un flux de trésorerie disponible positif. La société a réalisé un chiffre d'affaires record de 3,8 millions de dollars provenant de 1 346 onces équivalentes d'or (GEO) et un EBITDA ajusté record de 2,4 millions de dollars.
La société maintient ses prévisions pour 2025 de 5 700 à 7 000 GEO et s'attend à ce que la production soit davantage concentrée au second semestre 2025, avec la montée en puissance des opérations à Côté, Vareš et Borborema. Les perspectives à long terme restent solides avec un objectif pour 2029 de 23 000 à 29 000 GEO.
Les mises à jour clés du portefeuille incluent le démarrage opérationnel de Borborema, l'atteinte de la capacité nominale de Côté Gold et la production commerciale à Vareš. Le modèle de générateur de redevances de la société a ajouté deux nouvelles redevances au premier semestre 2025, portant le total à 50 redevances depuis 2021.
Gold Royalty (NYSE:GROY) meldete Rekordergebnisse für das zweite Quartal 2025 und markierte damit den Übergang zu positivem Free Cashflow. Das Unternehmen erzielte einen Rekordumsatz von 3,8 Millionen US-Dollar aus 1.346 Goldäquivalentunzen (GEO) und ein Rekord-Adjusted EBITDA von 2,4 Millionen US-Dollar.
Das Unternehmen hält seine Prognose für 2025 von 5.700-7.000 GEO aufrecht und erwartet, dass die Produktion im zweiten Halbjahr 2025 aufgrund des Hochlaufs der Betriebe in Côté, Vareš und Borborema stärker gewichtet sein wird. Die langfristigen Aussichten bleiben mit einem Ziel für 2029 von 23.000-29.000 GEO robust.
Wichtige Portfolio-Updates umfassen den Betriebsstart von Borborema, die Erreichung der Nennkapazität bei Côté Gold und den kommerziellen Produktionsbeginn bei Vareš. Das Royalty-Generator-Modell des Unternehmens fügte im ersten Halbjahr 2025 zwei neue Royalties hinzu, was die Gesamtzahl seit 2021 auf 50 erhöht.
- Record quarterly revenue of $3.8 million, up significantly from $1.794 million in Q2 2024
- Achieved positive free cash flow and record Adjusted EBITDA of $2.4 million
- Operating cash flow increased to $3.556 million in H1 2025 from $1.323 million in H1 2024
- Net loss decreased to $829,000 in Q2 2025 from $2.236 million in Q2 2024
- Portfolio expansion with two new royalties added in H1 2025
- Vareš mine reduced its 2025 production guidance to 475-525kt ore milled from 625-675kt
- Company still reporting net losses despite improved performance
- Some portfolio assets experiencing operational challenges and delays
Insights
Gold Royalty achieves milestone with first positive free cash flow and record revenues, signaling portfolio maturation.
Gold Royalty Corp's Q2 2025 results mark a significant inflection point with the company achieving positive free cash flow for the first time, demonstrating the maturing quality of its royalty portfolio. The company reported record revenue of
The Adjusted EBITDA of
The royalty generator model continues to deliver value with minimal costs, adding two new royalties in the first half of 2025 while spending only
GROY's portfolio is benefiting from several royalty assets entering production phases. The ramping up of operations at Côté Gold (which reached nameplate capacity), Vareš (achieved commercial production), and Borborema (on track for commercial production in Q3) provides strong visibility into continued growth. This transition of development-stage assets into producing mines validates the company's portfolio strategy.
Despite Adriatic Metals reducing its 2025 production guidance at Vareš, GROY maintained its full-year guidance of 5,700-7,000 GEOs and its 2029 outlook of 23,000-29,000 GEOs. This maintained guidance despite setbacks at one operation suggests strength across the broader portfolio and confidence in the weighted second-half production profile.
The positive development updates across multiple projects in the portfolio, including Borden mine, Canadian Malartic/Odyssey, Ren, South Railroad, and Tonopah West, provide a clear pathway to achieving the company's 2029 GEO targets. The progression of these assets through various development stages creates a staggered growth profile that should deliver increasing cash flows over the coming years.
David Garofalo, Chairman and CEO of Gold Royalty, commented: "We have truly reached an exciting inflection point, achieving positive free cash flow for the quarter and half year, as well as record revenues and cash margins in both periods. Our transition to positive free cash flow reflects the production and profitability growth within our maturing portfolio of high-quality assets. Our maintained 2025 and 2029 guidance demonstrates our confidence in the portfolio's further growth potential through the end of the decade."
Second Quarter 2025 Results Highlights:
- Record revenue of
and Total Revenue, Land Agreement Proceeds and Interest* of$3.8 million from 1,346 gold equivalent ounces (GEOs)*in the quarter$4.4 million - Record Adjusted EBITDA* and positive operating cash flow, both at
in the quarter$2.4 million - The Company remains on track to achieve its 2025 guidance 5,700-7,000 GEO and continues to expect that production will be more heavily weighted to the second half of the year as recently-started mining operations including Côté, Vareš, and Borborema continue to ramp up towards full production run rates through 2025. The Company maintains its 2029 outlook targeting 23,000-29,000 GEOs.
*ˆSee "Non-IFRS Measures" below.
Second Quarter 2025 Results Summary:
The following table sets forth selected financial and operating information for the three and six months ended June 30, 2025 and 2024.
For the three months ended | For the six months ended | |||||||
2025 | 2024 | 2025 | 2024 | |||||
(in thousands of dollars, except per share and GEOs amounts) | ($) | ($) | ($) | ($) | ||||
Revenue | 3,823 | 1,794 | 6,961 | 4,688 | ||||
Net loss | (829) | (2,236) | (2,077) | (3,641) | ||||
Net loss per share, basic and diluted | (0.00) | (0.01) | (0.01) | (0.02) | ||||
Cash provided by operating activities | 1,069 | 987 | 3,556 | 1,323 | ||||
Non-IFRS | ||||||||
Total Revenue, Land Agreement Proceeds and Interest(1) | 4,412 | 2,215 | 7,989 | 6,400 | ||||
Adjusted EBITDA(1) | 2,363 | 740 | 4,036 | 2,760 | ||||
Adjusted Net Loss(1) | (66) | (1,737) | (1,312) | (2,667) | ||||
Adjusted Net Loss Per Share, basic and diluted(1) | (0.00) | (0.01) | (0.01) | (0.02) | ||||
GEOs(1) | 1,346 | 947 | 2,595 | 2,967 |
__________ |
Note: |
* Total Revenue, Land Agreement Proceeds and Interest, Adjusted EBITDA, Adjusted Net Loss, Adjusted Net Loss Per Share, basic and diluted, and GEOs are each non-IFRS measures and do not have a standardized meaning under IFRS. See "Non-IFRS Measures" for further information. |
For further detailed information, please refer to the Company's unaudited condensed interim consolidated financial statements and management's discussion and analysis for the three and six months ended June 30, 2025, copies of which are available under the Company's profile at www.sedarplus.ca and www.sec.gov.
Portfolio Update:
Borborema project (
Canadian
Building on continued exploration success at depth and the expansion of the mineral resource at East Gouldie, Agnico Eagle is evaluating opportunities to enhance operational efficiency over the medium to long term. One option it is considering is a 70-metre extension of Shaft #1 to a depth of 1,870 metres. It disclosed that potential optimization could improve operational flexibility and efficiency in the early 2030s, reduce reliance on truck haulage, and further unlock the significant exploration potential at depth. This initiative is being assessed by Agnico Eagle in parallel with its potential development of a second shaft at Odyssey.
On its July 31, 2025 earnings conference call, Agnico Eagle stated that open pit mining activities at the Barnat pit will continue with relatively high variability as operations approach the old workings and as take a conservative approach regarding the pillar that was left around the old workings.
For further information see Agnico Eagle's news release dated July 30, 2025, available under its profile on www.sedarplus.ca.
Côté Gold mine (
Cozamin mine (
Ren project (
South Railroad project (
Tonopah West project (
Vareš mine (
For further information see Adriatic's announcements dated July 14, 2025, and July 28, 2025, available on www.adriaticmetals.com.
Royalty Generator Model Update
Our royalty generator model continues to generate positive results with two new royalties added in the six months ended June 30, 2025. We have generated 50 royalties since the acquisition of Ely Gold Royalties Inc. in 2021 through this model.
We currently have 33 properties subject to land agreements and six properties under lease generating land agreement proceeds. The model continues to incur low operating costs with only
Second Quarter 2025 Results Conference Call Details
A conference call will be held on Thursday, August 7, 2025, starting at 10:00 am ET (7:00 am PT) to discuss these results. To participate in the live call, please use one of the following methods:
Webinar: Click Here
US (toll-free): 1-866-652-5200
International: 1-412-317-6060
The second quarter 2025 presentation materials will be available on Gold Royalty's website at www.goldroyalty.com and a replay of the event will be available following the presentation.
Outstanding Warrants
As of June 30, 2025, the Company had 20,058,000 outstanding share purchase warrants (the "Warrants"), with each Warrant exercisable into a common share of the Company, in accordance with their terms, at an exercise price of
About Gold Royalty Corp.
Gold Royalty Corp. is a gold-focused royalty company offering creative financing solutions to the metals and mining industry. Its mission is to invest in high-quality, sustainable, and responsible mining operations to build a diversified portfolio of precious metals royalty and streaming interests that generate superior long-term returns for our shareholders. Gold Royalty's diversified portfolio currently consists primarily of net smelter return royalties on gold properties located in the
Qualified Person
Alastair Still, P.Geo., Director of Technical Services of the Company, is a "qualified person" as such term is defined under Canadian National Instrument 43-101 ("NI 43-101") and has reviewed and approved the technical information disclosed in this news release.
Notice to Investors
For further information regarding the project updates regarding properties underlying the Company's royalties, stream and other interests, please refer to the disclosures of the operators thereof, including the news releases referenced herein and the other disclosures of such operators. Disclosure relating to properties in which Gold Royalty holds interests is based on information publicly disclosed by the owners or operators of such properties. The Company generally has limited or no access to the properties underlying its interests and is largely dependent on the disclosure of the operators of its interests and other publicly available information. The Company generally has limited or no ability to verify such information. Although the Company does not have any knowledge that such information may not be accurate, there can be no assurance that such third-party information is complete or accurate.
Unless otherwise indicated, the technical and scientific disclosure contained or referenced in this news release, including any references to mineral resources or mineral reserves, was prepared by the project operators in accordance with Canadian National Instrument 43-101, which differs significantly from the requirements of the
Outlooks presented herein are including forecasted GEOs, is based on the public forecasts, expected development timelines and other disclosure by the owners and operators of the properties underlying our interests and our assessment thereof.
Forward-Looking Statements:
Certain of the information contained in this news release constitutes "forward-looking information" and "forward-looking statements" within the meaning of applicable Canadian and
Non-IFRS Measures
We have included, in this document, certain performance measures, including: (i) Adjusted Net Income (Loss) and Adjusted Net Income (Loss) Per Share; (ii) GEOs; (iii) Total Revenue, Land Agreement Proceeds and Interest; and (iv) Adjusted EBITDA which are each non-IFRS measures. The presentation of such non-IFRS measures is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. These non-IFRS measures do not have any standardized meaning prescribed by IFRS, and other companies may calculate these measures differently.
Adjusted Net Loss and Adjusted Net Loss Per Share, basic and diluted
Adjusted Net Loss is calculated by adding land agreement proceeds credited against other mineral interests, interest earned on gold-linked loan, accretion of convertible debentures, transaction related and non-recurring general and administrative expenses(1) and share of (gain)/loss in associate and deducting the following from net loss: dilution (gain)/loss in associate, changes in fair value of embedded derivative, short-term investments and gold-linked loan, gain on loan modification, foreign exchange gain and other (income)/expense. Adjusted Net Loss Per Share, basic and diluted, have been determined by dividing the Adjusted Net Loss by the weighted average number of common shares for the applicable period. Management believes that they are useful measures of performance as they adjust for items which are not always reflective of the underlying operating performance of our business and/or are not necessarily indicative of future operating results. The following is a reconciliation of net loss to Adjusted Net Loss, Per Share, basic and diluted for the periods indicated:
(1) | Transaction related, and non-recurring general and administrative expenses comprised of operating expenses that are not expected to be incurred on an ongoing basis. During the three and six months ended June 30, 2025, transaction related and non-recurring general and administrative expenses primarily consisted of professional fees related to ongoing tax reviews. |
For the three months ended | For the six months | |||||||
June 30, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | |||||
(in thousands of dollars, except per share amounts) | ($) | ($) | ($) | ($) | ||||
Net loss | (829) | (2,236) | (2,077) | (3,641) | ||||
Land Agreement Proceeds credited against other mineral interests | 214 | 163 | 327 | 1,213 | ||||
Interest income credited against gold-linked loan | 375 | 258 | 701 | 499 | ||||
Accretion of convertible debentures | 555 | 426 | 1,074 | 821 | ||||
Transaction related and non-recurring general and administrative expenses | 40 | 180 | 101 | 275 | ||||
Share of (gain) / loss in associate | 50 | (152) | 80 | (100) | ||||
Dilution (gain) / loss in associate | 73 | — | 73 | (9) | ||||
Change in fair value of gold-linked loan | (425) | (311) | (715) | (950) | ||||
Change in fair value of short-term investments | (47) | 52 | 27 | (49) | ||||
Change in fair value of embedded derivative | (180) | (179) | (280) | (370) | ||||
Foreign exchange gain | 81 | 100 | 52 | 13 | ||||
(Gain) / loss on loan modification | — | — | (693) | (310) | ||||
Other (income) / expenses | 27 | (38) | 18 | (59) | ||||
Adjusted Net Loss | (66) | (1,737) | (1,312) | (2,667) | ||||
Weighted average number of common shares | 170,553,644 | 153,412,808 | 170,407,047 | 149,595,753 | ||||
Adjusted Net Loss Per Share, basic and diluted | (0.00) | (0.01) | (0.01) | (0.02) |
GEOs
GEOs are determined by dividing Total Revenue, Land Agreement Proceeds and Interest by the average gold prices for the applicable period:
(in thousands of dollars, except Average Gold Price/oz and GEOs) | Average Gold | Total | GEOs | |||
For three months ended June 30, 2024 | 2,338 | 2,215 | 947 | |||
For three months ended June 30, 2025 | 3,279 | 4,412 | 1,346 | |||
For six months ended June 30, 2024 | 2,157 | 6,400 | 2,967 | |||
For six months ended June 30, 2025 | 3,079 | 7,989 | 2,595 |
Total Revenue, Land Agreement Proceeds and Interest
Total Revenue, Land Agreement Proceeds and Interest are determined by adding land agreement proceeds credited against other mineral interests and interests received from gold-linked loan. We have included this information as management believes certain investors use this information to evaluate our performance in comparison to other gold royalty companies in the precious metal mining industry.
Below is a reconciliation of our Total Revenue, Land Agreement Proceeds and Interest to total revenue for the periods indicated:
For the three months ended | For the six months ended | |||||||
June 30, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | |||||
(in thousands of dollars) | ($) | ($) | ($) | ($) | ||||
Royalty | 1,981 | 943 | 3,097 | 2,005 | ||||
Streaming | 720 | — | 1,204 | — | ||||
Advance minimum royalty and pre-production royalty | 877 | 613 | 1,955 | 1,443 | ||||
Land agreement proceeds | 459 | 401 | 1,032 | 2,453 | ||||
Interest income credited against gold-linked loan | 375 | 258 | 701 | 499 | ||||
Total Revenue, Land Agreement Proceeds and Interest | 4,412 | 2,215 | 7,989 | 6,400 | ||||
Land agreement proceeds credited against other mineral interests | (214) | (163) | (327) | (1,213) | ||||
Interest income credited against gold-linked loan | (375) | (258) | (701) | (499) | ||||
Revenue | 3,823 | 1,794 | 6,961 | 4,688 |
Adjusted EBITDA
Adjusted EBITDA is determined by adding the impact of depletion, depreciation, finance costs, current and deferred tax (recovery) expenses, interest earned on gold-linked loan, transaction related and non-recurring general and administrative expenses(2), non-cash share-based compensation, share of (gain)/loss in associate, dilution (gain)/loss in associate, change in fair value of gold-linked loan, short-term investments and embedded derivative, foreign exchange gain, gain on loan modification and other (income)/expense to net loss. We have included this information as management believes certain investors use this information to evaluate our performance in comparison to other gold royalty companies in the precious metal mining industry. The table below provides a reconciliation of net loss to Adjusted EBITDA.
(2) | Transaction related and non-recurring general and administrative expenses comprised of operating expenses that are not expected to be incurred on an ongoing basis. During the three and six months ended June 30, 2025, transaction related and non-recurring general and administrative expenses primarily consisted of professional fees related to ongoing tax reviews. |
For the three months ended | For the six months ended | |||||||
June 30, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | |||||
(in thousands of dollars) | ($) | ($) | ($) | ($) | ||||
Net loss | (829) | (2,236) | (2,077) | (3,641) | ||||
Depletion | 418 | 425 | 509 | 945 | ||||
Depreciation | 20 | 19 | 39 | 39 | ||||
Finance costs | 2,236 | 1,905 | 4,441 | 3,689 | ||||
Current tax (recovery)/expense | 47 | 30 | 118 | 819 | ||||
Deferred tax recovery | (387) | 65 | (27) | (298) | ||||
Land Agreement Proceeds credited against other mineral interests | 214 | 163 | 327 | 1,213 | ||||
Interest income credited against gold-linked loan | 375 | 258 | 701 | 499 | ||||
Transaction-related and non-recurring general administrative expenses | 40 | 180 | 101 | 275 | ||||
Share-based compensation | 650 | 459 | 1,342 | 1,054 | ||||
Share of (gain) / loss in associate | 50 | (152) | 80 | (100) | ||||
Dilution (gain) / loss in associate | 73 | — | 73 | (9) | ||||
Change in fair value of gold-linked loan | (425) | (311) | (715) | (950) | ||||
Change in fair value of short-term investments | (47) | 52 | 27 | (49) | ||||
Change in fair value of embedded derivative | (180) | (179) | (280) | (370) | ||||
Foreign exchange gain | 81 | 100 | 52 | 13 | ||||
Gain on loan modification | — | — | (693) | (310) | ||||
Other (income) / expense | 27 | (38) | 18 | (59) | ||||
Adjusted EBITDA | 2,363 | 740 | 4,036 | 2,760 |
View original content:https://www.prnewswire.com/news-releases/gold-royalty-reports-second-quarter-results-achieves-record-revenue-and-adjusted-ebitda-302523678.html
SOURCE Gold Royalty Corp.