STOCK TITAN

Guidewire Announces Third Quarter Fiscal Year 2025 Financial Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

SAN MATEO, Calif.--(BUSINESS WIRE)-- Guidewire (NYSE: GWRE) today announced its financial results for the fiscal quarter ended April 30, 2025.

“We delivered exceptional third-quarter results, highlighted by record Q3 sales activity and 17 cloud deals,” said Mike Rosenbaum, chief executive officer, Guidewire. “With Guidewire established as the clear worldwide leader in P&C core systems, we're increasing our market engagement activity, hosting our largest ever industry events in Paris, Tokyo, and Sydney, and our second annual Developer Summit in Bangalore, where we activated the industry's largest developer ecosystem.”

“ARR, revenue, and operating income results all finished above the high end of our guidance ranges in the third fiscal quarter,” said Jeff Cooper, chief financial officer, Guidewire. “Based on this strong execution and our robust pipeline, we are raising our full-year fiscal 2025 targets, reinforcing our confidence in our growth trajectory and long-term value creation.”

Third Quarter Fiscal Year 2025 Financial Highlights

Revenue

  • Total revenue for the third quarter of fiscal year 2025 was $293.5 million, an increase of 22% from the same quarter in fiscal year 2024. Subscription and support revenue was $181.8 million, an increase of 32%; license revenue was $57.2 million, an increase of 2%; and services revenue was $54.5 million, an increase of 17%, each as compared to the same quarter in fiscal year 2024.
  • As of April 30, 2025, annual recurring revenue, or ARR, was $960 million, compared to $864 million as of July 31, 2024. ARR results for interim quarterly periods in fiscal year 2025 are based on actual currency rates at the end of fiscal year 2024, held constant throughout the year.

Profitability

  • GAAP income from operations was $4.5 million for the third quarter of fiscal year 2025, compared with GAAP loss from operations of $16.7 million for the same quarter in fiscal year 2024.
  • Non-GAAP income from operations was $46.1 million for the third quarter of fiscal year 2025, compared with $20.8 million for the same quarter in fiscal year 2024.
  • GAAP net income was $46.0 million for the third quarter of fiscal year 2025, compared with GAAP net loss of $5.5 million for the same quarter in fiscal year 2024. GAAP net income per share was $0.54, based on diluted weighted average shares outstanding of 85.9 million, compared to GAAP net loss per share of $0.07 for the same quarter in fiscal year 2024, based on diluted weighted average shares outstanding of 82.5 million.
  • Non-GAAP net income was $75.2 million for the third quarter of fiscal year 2025, compared with $21.7 million for the same quarter in fiscal year 2024. Non-GAAP net income per share was $0.88, based on diluted weighted average shares outstanding of 85.9 million, compared with $0.26 for the same quarter in fiscal year 2024, based on diluted weighted average shares outstanding of 84.0 million.

Liquidity and Capital Resources

  • Guidewire had $1,243.7 million in cash, cash equivalents, and investments at April 30, 2025, compared to $1,129.5 million at July 31, 2024. The increase was primarily due to proceeds received from our October 2024 issuance of the convertible senior notes due 2029 (the “2029 Convertible Senior Notes”) and operating cash flow, partially offset by the settlement of the convertible senior notes due 2025 (the “2025 Convertible Senior Notes”) and the purchase of capped calls related to the 2029 Convertible Senior Notes.
  • The 2025 Convertible Senior Notes matured on March 15, 2025. The Company fully settled the outstanding $179.1 million aggregate principal amount of the 2025 Convertible Senior Notes through aggregate cash payments totaling $180.2 million, which included related accrued interest of $1.1 million, and the gross issuance of 671,202 shares of common stock. The Company received 697,140 gross shares of common stock from the settlement of the capped calls related to the 2025 Convertible Senior Notes. These shares received offset the 671,202 shares issued to holders of the 2025 Convertible Senior Notes upon maturity. As a result, the Company received 25,938 net shares, which were retired, resulting in a small decrease in the Company’s shares outstanding.

Business Outlook

Guidewire is issuing the following outlook for the fourth quarter of fiscal year 2025 based on current expectations:

  • Ending ARR between $1,012 million and $1,022 million
  • Total revenue between $332 million and $340 million
  • Operating income (loss) between $7 million and $15 million
  • Non-GAAP operating income between $52 million and $60 million

Guidewire is issuing the following updated outlook for fiscal year 2025 based on current expectations:

  • Ending ARR between $1,012 million and $1,022 million
  • Total revenue between $1,178 million and $1,186 million
  • Operating income between $20 million and $28 million
  • Non-GAAP operating income between $187 million and $195 million
  • Operating cash flow between $255 million and $275 million

Conference Call Information

What:

Guidewire Third Quarter Fiscal Year 2025 Financial Results Conference Call

When:

Tuesday, June 3, 2025

Time:

2:00 p.m. PT (5:00 p.m. ET)

Dial-In:

(669) 444-9171

Meeting ID:

938 6797 7475

Password:

779928

Webcast:

http://ir.guidewire.com/ (live and replay)

The webcast will be archived on Guidewire’s website (www.guidewire.com) for a period of three months.

Non-GAAP Financial Measures and Other Metrics

This press release contains the following non-GAAP financial measures: non-GAAP gross profit, non-GAAP income (loss) from operations, non-GAAP net income (loss), non-GAAP tax provision (benefit), non-GAAP net income (loss) per share, and free cash flow. Non-GAAP gross profit and non-GAAP income (loss) from operations exclude stock-based compensation, amortization of intangibles, and acquisition consideration holdback. Non-GAAP net income (loss) and non-GAAP tax provision (benefit) also exclude the amortization of debt issuance costs from our convertible senior notes, changes in fair value of strategic investments, gain (loss) on sale of strategic investments, retirement of debt, and related tax effects of the non-GAAP adjustments. Free cash flow consists of net cash flow provided by (used in) operating activities less cash used for purchases of property and equipment and capitalized software development costs. These non-GAAP measures enable us to analyze our financial performance without the effects of certain non-cash items such as amortization and stock-based compensation.

Annual recurring revenue (“ARR”) is used to quantify the annualized recurring value outlined in active customer contracts at the end of a reporting period. ARR includes the annualized recurring value of term licenses, subscription agreements, support contracts, and hosting agreements based on customer contractual terms and invoicing activities for the current reporting period, which may not be the same as the timing and amount of revenue recognized. ARR reflects all fee changes due to contract renewals, non-renewals, expansion, cancellations, attrition, or renegotiations at a higher or lower fee arrangement that are effective as of the ARR reporting date. All components of the licensing and other arrangements that are not expected to recur (primarily perpetual licenses and professional services) are excluded from our ARR calculations. In some arrangements with multiple performance obligations, a portion of recurring license and support or subscription contract value is allocated to services revenue for revenue recognition purposes, but does not get allocated for purposes of calculating ARR. This revenue allocation generally only impacts the initial term of the contract. This means that if we increase arrangements with multiple performance obligations that include services at discounted rates, more of the total contract value would be recognized as services revenue, but our reported ARR amount would not be impacted. During the nine months ended April 30, 2025, the recurring license and support or subscription contract value recognized as services revenue was $8.1 million.

Guidewire believes that these non-GAAP financial measures and other metrics provide useful information to management and investors regarding certain financial and business trends relating to Guidewire’s financial condition and results of operations. Guidewire’s management uses these non-GAAP measures and other metrics to compare the Company’s performance to that of prior periods for trend analysis, for purposes of determining executive and senior management incentive compensation, and for budgeting and planning purposes. Guidewire believes that the use of these non-GAAP financial measures and other metrics provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing Guidewire’s financial measures with other software companies, many of which present similar non-GAAP financial measures and other metrics to investors.

Guidewire’s management does not consider these non-GAAP measures in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitation of these non-GAAP financial measures is that they exclude significant expenses and income that are required by GAAP to be recorded in Guidewire’s financial statements. In addition, they are subject to inherent limitations as they reflect the exercise of judgment by management about which expenses and income are excluded or included in determining these non-GAAP financial measures. Guidewire urges investors to review the reconciliation of its non-GAAP financial measures to the comparable GAAP financial measures, which it includes in press releases announcing quarterly financial results, including the financial tables at the end of this press release, and not to rely on any single financial measure to evaluate Guidewire’s business.

About Guidewire

Guidewire is the platform P&C insurers trust to engage, innovate, and grow efficiently. More than 570 insurers in 42 countries, from new ventures to the largest and most complex in the world, rely on Guidewire products. With core systems leveraging data and analytics, digital, and artificial intelligence, Guidewire defines cloud platform excellence for P&C insurers.

We are proud of our unparalleled implementation record, with 1,700+ successful projects supported by the industry’s largest R&D team and SI partner ecosystem. Our marketplace represents the largest solution partner community in P&C, where customers can access hundreds of applications to accelerate integration, localization, and innovation.

Guidewire uses its Investor Relations website (ir.guidewire.com), X (formerly known as Twitter) feed (@Guidewire_PandC), and LinkedIn page (www.linkedin.com/company/guidewire-software) as a means of disclosing information about the company and for complying with its disclosure obligations under Regulation FD. The information that is posted through these channels may be deemed material. Accordingly, investors should monitor these channels in addition to Guidewire’s press releases, filings with the Securities and Exchange Commission, public conference calls, and webcasts.

NOTE: For information about Guidewire’s trademarks, visit www.guidewire.com/legal-notices.

Cautionary Language Concerning Forward-Looking Statements

This press release contains “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, including but not limited to, statements regarding our financial outlook and targets, and our future business momentum relating to our market leadership, sales activities, and financial performance expectations. These forward-looking statements are made as of the date they were first issued and were based on current expectations, estimates, forecasts and projections as well as the beliefs and assumptions of management. Words such as “expect,” “anticipate,” “should,” “believe,” “hope,” “target,” “project,” “goals,” “estimate,” “potential,” “predict,” “may,” “will,” “might,” “could,” “intend,” variations of these terms or the negative of these terms and similar expressions are intended to identify these forward-looking statements. Forward-looking statements are subject to a number of risks and uncertainties, many of which involve factors or circumstances that are beyond Guidewire’s control. Guidewire’s actual results could differ materially from those stated or implied in forward-looking statements due to a number of factors, including but not limited to, risks detailed in Guidewire’s most recent Forms 10-K and 10-Q filed with the Securities and Exchange Commission (the “SEC”) as well as other documents that may be filed by Guidewire from time to time with the SEC. In particular, the following factors, among others, could cause results to differ materially from those expressed or implied by such forward-looking statements: quarterly and annual operating results may fluctuate more than expected; seasonal and other variations related to our customer agreements and related revenue recognition may cause significant fluctuations in our results of operations, ARR, and cash flows; our reliance on sales to and renewals from a relatively small number of large customers for a substantial portion of our revenue and ARR; our making long-term pricing commitments in our customer contracts based on available information and estimates about our future costs that may change; our ability to successfully manage our business model, including achieving market acceptance of our cloud-based services and products and the costs related to cloud operations, cybersecurity, product development, and services; the timing, success, and number of professional services engagements and the billing rates and utilization of our professional services employees and contractors; the impact of global events (including, without limitation, ongoing global conflicts, inflation, high interest rates, economic volatility, political uncertainties, tariffs, bank failures and associated financial instability, and supply chain issues) on our employees, our business, and the businesses of our customers, system integrator (“SI”) partners, and vendors; data security breaches of our cloud-based services and products or unauthorized access to our employees’ or our customers’ data; our competitive environment and changes thereto; issues in the development and use of AI and machine learning, combined with an uncertain regulatory environment; use of AI by our workforce may present risks to our business; errors or failures in our products or services, as well as service interruptions or failure of the third-party service providers we rely on; our services revenue produces lower gross margins than our license, subscription and support revenue; our product development and sales cycles are lengthy and may be affected by factors outside of our control; the impact of new regulations and laws (including, without limitation, security, privacy, AI and machine learning, tax regulations and laws, and accounting standards); assertions by third parties that we violate their intellectual property rights; weakened global economic conditions may adversely affect the P&C insurance industry, including the rate of information technology spending; our ability to sell our services and products is highly dependent on the quality of our professional services and SI partners; the risk of losing key employees; the challenges of international operations, including changes in foreign exchange rates; and other risks and uncertainties. Past performance is not indicative of future results. The forward-looking statements included in this press release represent Guidewire’s views as of the date of this press release. Guidewire anticipates that subsequent events and developments will cause its views to change. Guidewire undertakes no intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. These forward-looking statements should not be relied upon as representing Guidewire’s views as of any date subsequent to the date of this press release.

GUIDEWIRE SOFTWARE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(unaudited, in thousands)

 

 

 

 

 

April 30,

2025

 

July 31,

2024

ASSETS

 

 

 

CURRENT ASSETS:

 

 

 

Cash and cash equivalents

$

510,321

 

 

$

547,992

 

Short-term investments

 

410,116

 

 

 

455,576

 

Accounts receivable, net

 

147,296

 

 

 

137,339

 

Unbilled accounts receivable, net

 

166,925

 

 

 

87,031

 

Prepaid expenses and other current assets

 

78,311

 

 

 

67,596

 

Total current assets

 

1,312,969

 

 

 

1,295,534

 

Long-term investments

 

323,305

 

 

 

125,885

 

Unbilled accounts receivable, net

 

791

 

 

 

4,157

 

Property and equipment, net

 

55,561

 

 

 

55,409

 

Operating lease assets

 

41,767

 

 

 

43,750

 

Intangible assets, net

 

13,482

 

 

 

9,005

 

Goodwill

 

393,592

 

 

 

372,214

 

Deferred tax assets, net

 

281,344

 

 

 

253,085

 

Other assets

 

65,260

 

 

 

67,255

 

TOTAL ASSETS

$

2,488,071

 

 

$

2,226,294

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

CURRENT LIABILITIES:

 

 

 

Accounts payable

$

28,952

 

 

$

15,209

 

Accrued employee compensation

 

89,230

 

 

 

109,084

 

Deferred revenue, net

 

258,786

 

 

 

281,855

 

Convertible senior notes, net

 

 

 

 

398,903

 

Other current liabilities

 

28,946

 

 

 

32,584

 

Total current liabilities

 

405,914

 

 

 

837,635

 

Lease liabilities

 

33,013

 

 

 

34,721

 

Convertible senior notes, net

 

673,696

 

 

 

 

Deferred revenue, net

 

4,937

 

 

 

3,628

 

Other liabilities

 

7,936

 

 

 

7,578

 

Total liabilities

 

1,125,496

 

 

 

883,562

 

STOCKHOLDERS’ EQUITY:

 

 

 

Common stock

 

8

 

 

 

8

 

Additional paid-in capital

 

1,977,364

 

 

 

1,979,021

 

Accumulated other comprehensive income (loss)

 

(8,597

)

 

 

(12,244

)

Retained earnings (accumulated deficit)

 

(606,200

)

 

 

(624,053

)

Total stockholders’ equity

 

1,362,575

 

 

 

1,342,732

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

$

2,488,071

 

 

$

2,226,294

GUIDEWIRE SOFTWARE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited, in thousands except share and per share data)

 

 

 

 

 

 

 

 

 

Three Months Ended

April 30,

 

Nine Months Ended

April 30,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Revenue:

 

 

 

 

 

 

 

Subscription and support

$

181,823

 

 

$

137,970

 

 

$

529,403

 

 

$

397,239

 

License

 

57,233

 

 

 

56,210

 

 

 

158,297

 

 

 

161,318

 

Services

 

54,452

 

 

 

46,498

 

 

 

158,189

 

 

 

130,425

 

Total revenue

 

293,508

 

 

 

240,678

 

 

 

845,889

 

 

 

688,982

 

Cost of revenue(1):

 

 

 

 

 

 

 

Subscription and support

 

57,411

 

 

 

51,185

 

 

 

170,531

 

 

 

149,173

 

License

 

892

 

 

 

837

 

 

 

2,715

 

 

 

3,539

 

Services

 

52,507

 

 

 

46,429

 

 

 

152,401

 

 

 

139,345

 

Total cost of revenue

 

110,810

 

 

 

98,451

 

 

 

325,647

 

 

 

292,057

 

Gross profit:

 

 

 

 

 

 

 

Subscription and support

 

124,412

 

 

 

86,785

 

 

 

358,872

 

 

 

248,066

 

License

 

56,341

 

 

 

55,373

 

 

 

155,582

 

 

 

157,779

 

Services

 

1,945

 

 

 

69

 

 

 

5,788

 

 

 

(8,920

)

Total gross profit

 

182,698

 

 

 

142,227

 

 

 

520,242

 

 

 

396,925

 

Operating expenses(1):

 

 

 

 

 

 

 

Research and development

 

72,915

 

 

 

66,134

 

 

 

212,063

 

 

 

194,061

 

Sales and marketing

 

57,768

 

 

 

50,487

 

 

 

164,698

 

 

 

144,249

 

General and administrative

 

47,547

 

 

 

42,302

 

 

 

132,010

 

 

 

121,502

 

Total operating expenses

 

178,230

 

 

 

158,923

 

 

 

508,771

 

 

 

459,812

 

Income (loss) from operations

 

4,468

 

 

 

(16,696

)

 

 

11,471

 

 

 

(62,887

)

Interest income

 

13,794

 

 

 

10,824

 

 

 

43,122

 

 

 

31,727

 

Interest expense

 

(3,668

)

 

 

(1,686

)

 

 

(9,913

)

 

 

(5,061

)

Other income (expense), net

 

34,074

 

 

 

(6,535

)

 

 

(36,270

)

 

 

(9,501

)

Income (loss) before provision for (benefit from) income taxes

 

48,668

 

 

 

(14,093

)

 

 

8,410

 

 

 

(45,722

)

Provision for (benefit from) income taxes

 

2,677

 

 

 

(8,615

)

 

 

(9,443

)

 

 

(22,860

)

Net income (loss)

$

45,991

 

 

$

(5,478

)

 

$

17,853

 

 

$

(22,862

)

Net income (loss) per share:

 

 

 

 

 

 

 

Basic

$

0.55

 

 

$

(0.07

)

 

$

0.21

 

 

$

(0.28

)

Diluted

$

0.54

 

 

$

(0.07

)

 

$

0.21

 

 

$

(0.28

)

Shares used in computing net income (loss) per share:

 

 

 

 

 

 

 

Basic

 

84,044,661

 

 

 

82,500,109

 

 

 

83,671,443

 

 

 

82,105,357

 

Diluted

 

85,880,643

 

 

 

82,500,109

 

 

 

85,654,903

 

 

 

82,105,357

 

(1)Amounts include stock-based compensation expense as follows:

 

Three Months Ended

April 30,

 

Nine Months Ended

April 30,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Stock-based compensation expense:

 

 

 

 

 

 

 

Cost of subscription and support revenue

$

3,598

 

$

3,183

 

$

10,511

 

$

10,059

Cost of license revenue

 

32

 

 

 

 

104

 

 

148

Cost of services revenue

 

5,055

 

 

4,729

 

 

15,218

 

 

14,161

Research and development

 

10,267

 

 

10,003

 

 

30,560

 

 

30,127

Sales and marketing

 

10,832

 

 

9,349

 

 

31,400

 

 

25,268

General and administrative

 

10,573

 

 

9,386

 

 

31,572

 

 

29,411

Total stock-based compensation expense

$

40,357

 

$

36,650

 

$

119,365

 

$

109,174

GUIDEWIRE SOFTWARE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited, in thousands)

 

 

 

 

 

 

 

 

 

Three Months Ended

April 30,

 

Nine Months Ended

April 30,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

Net income (loss)

$

45,991

 

 

$

(5,478

)

 

$

17,853

 

 

$

(22,862

)

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

5,965

 

 

 

5,591

 

 

 

17,538

 

 

 

16,525

 

Amortization of debt issuance costs

 

1,058

 

 

 

434

 

 

 

2,782

 

 

 

1,296

 

Amortization of contract acquisition costs

 

4,726

 

 

 

4,124

 

 

 

14,597

 

 

 

12,869

 

Stock-based compensation

 

40,357

 

 

 

36,650

 

 

 

119,365

 

 

 

109,174

 

Changes to allowance for credit losses and revenue reserves

 

17

 

 

 

52

 

 

 

1,107

 

 

 

(142

)

Deferred income tax

 

(1,692

)

 

 

(11,904

)

 

 

(15,851

)

 

 

(29,294

)

Amortization of premium (accretion of discount) on available-for-sale securities, net

 

(2,064

)

 

 

(3,269

)

 

 

(8,613

)

 

 

(9,492

)

Gain on sale of strategic investments

 

 

 

 

 

 

 

(3,671

)

 

 

(1,758

)

Changes in fair value of strategic investments

 

103

 

 

 

(298

)

 

 

341

 

 

 

(298

)

Loss on retirement of debt

 

 

 

 

 

 

 

53,565

 

 

 

 

Other non-cash items affecting net income (loss)

 

53

 

 

 

(28

)

 

 

56

 

 

 

(74

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

Accounts receivable

 

(23,426

)

 

 

23,729

 

 

 

(10,609

)

 

 

46,276

 

Unbilled accounts receivable

 

(50,377

)

 

 

(35,057

)

 

 

(74,471

)

 

 

(33,955

)

Prepaid expenses and other assets

 

(9,539

)

 

 

(9,551

)

 

 

(21,384

)

 

 

(22,082

)

Operating lease assets

 

1,375

 

 

 

2,060

 

 

 

1,983

 

 

 

6,106

 

Accounts payable

 

3,439

 

 

 

1,674

 

 

 

13,589

 

 

 

(10,538

)

Accrued employee compensation

 

26,278

 

 

 

14,053

 

 

 

(20,600

)

 

 

(25,604

)

Deferred revenue

 

(7,354

)

 

 

(14,256

)

 

 

(24,876

)

 

 

(28,012

)

Lease liabilities

 

(970

)

 

 

(1,891

)

 

 

(1,121

)

 

 

(5,136

)

Other liabilities

 

(1,590

)

 

 

(1,832

)

 

 

(5,544

)

 

 

(1,028

)

Net cash provided by (used in) operating activities

 

32,350

 

 

 

4,803

 

 

 

56,036

 

 

 

1,971

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

Purchases of available-for-sale securities

 

(242,588

)

 

 

(138,595

)

 

 

(672,330

)

 

 

(453,441

)

Maturities and sales of available-for-sale securities

 

226,776

 

 

 

148,883

 

 

 

529,887

 

 

 

416,299

 

Purchases of property and equipment

 

(703

)

 

 

(678

)

 

 

(2,336

)

 

 

(4,668

)

Capitalized software development costs

 

(3,816

)

 

 

(3,371

)

 

 

(10,972

)

 

 

(9,429

)

Acquisition of strategic investments

 

(1,000

)

 

 

(86

)

 

 

(1,772

)

 

 

(336

)

Sale of strategic investments

 

 

 

 

 

 

 

5,671

 

 

 

6,508

 

Acquisition of business, net of acquired cash

 

(26,724

)

 

 

 

 

 

(26,724

)

 

 

 

Net cash provided by (used in) investing activities

 

(48,055

)

 

 

6,153

 

 

 

(178,576

)

 

 

(45,067

)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

Proceeds from issuance of convertible senior notes, net of issuance costs

 

 

 

 

 

 

 

671,840

 

 

 

 

Payment for the retirement of convertible senior notes

 

 

 

 

 

 

 

(353,535

)

 

 

 

Payment for the maturity of convertible senior notes

 

(179,061

)

 

 

 

 

 

(179,061

)

 

 

 

Purchase of capped calls

 

 

 

 

 

 

 

(58,788

)

 

 

 

Payment of revolving credit facility costs

 

 

 

 

 

 

 

(2,065

)

 

 

 

Proceeds from issuance of common stock upon exercise of stock options

 

710

 

 

 

10

 

 

 

3,174

 

 

 

14

 

Net cash provided by (used in) financing activities

 

(178,351

)

 

 

10

 

 

 

81,565

 

 

 

14

 

Effect of foreign exchange rate changes on cash, cash equivalents, and restricted cash

 

6,888

 

 

 

(1,354

)

 

 

3,303

 

 

 

(2,915

)

NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH

 

(187,168

)

 

 

9,612

 

 

 

(37,672

)

 

 

(45,997

)

CASH, CASH EQUIVALENTS, AND RESTRICTED CASH—Beginning of period

 

698,680

 

 

 

351,181

 

 

 

549,184

 

 

 

406,790

 

CASH, CASH EQUIVALENTS, AND RESTRICTED CASH—End of period

$

511,512

 

 

$

360,793

 

 

$

511,512

 

 

$

360,793

 

GUIDEWIRE SOFTWARE, INC. AND SUBSIDIARIES

Reconciliation of GAAP to Non-GAAP Financial Measures

(unaudited, in thousands)

 

 

 

 

 

 

 

 

The following tables reconcile the specific items excluded from GAAP in the calculation of non-GAAP financial measures for the periods indicated below:

 

Three Months Ended

April 30,

 

Nine Months Ended

April 30,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Gross profit reconciliation:

 

 

 

 

 

 

 

GAAP gross profit

$

182,698

 

 

$

142,227

 

 

$

520,242

 

 

$

396,925

 

Non-GAAP adjustments:

 

 

 

 

 

 

 

Stock-based compensation

 

8,685

 

 

 

7,912

 

 

 

25,833

 

 

 

24,368

 

Amortization of intangibles

 

485

 

 

 

485

 

 

 

1,455

 

 

 

1,455

 

Non-GAAP gross profit

$

191,868

 

 

$

150,624

 

 

$

547,530

 

 

$

422,748

 

 

 

 

 

 

 

 

 

Income (loss) from operations reconciliation:

 

 

 

 

 

 

 

GAAP income (loss) from operations

$

4,468

 

 

$

(16,696

)

 

$

11,471

 

 

$

(62,887

)

Non-GAAP adjustments:

 

 

 

 

 

 

 

Stock-based compensation

 

40,357

 

 

 

36,650

 

 

 

119,365

 

 

 

109,174

 

Amortization of intangibles

 

1,234

 

 

 

1,367

 

 

 

3,879

 

 

 

4,101

 

Acquisition consideration holdback

 

 

 

 

(542

)

 

 

 

 

 

143

 

Non-GAAP income (loss) from operations

$

46,059

 

 

$

20,779

 

 

$

134,715

 

 

$

50,531

 

 

 

 

 

 

 

 

 

Net income (loss) reconciliation:

 

 

 

 

 

 

 

GAAP net income (loss)

$

45,991

 

 

$

(5,478

)

 

$

17,853

 

 

$

(22,862

)

Non-GAAP adjustments:

 

 

 

 

 

 

 

Stock-based compensation

 

40,357

 

 

 

36,650

 

 

 

119,365

 

 

 

109,174

 

Amortization of intangibles

 

1,234

 

 

 

1,367

 

 

 

3,879

 

 

 

4,101

 

Acquisition consideration holdback

 

 

 

 

(542

)

 

 

 

 

 

143

 

Amortization of debt issuance costs

 

1,058

 

 

 

434

 

 

 

2,782

 

 

 

1,296

 

Changes in fair value of strategic investments

 

103

 

 

 

(298

)

 

 

341

 

 

 

(298

)

Gain on sale of strategic investments

 

 

 

 

 

 

 

(3,671

)

 

 

(1,758

)

Retirement of debt (1)

 

 

 

 

 

 

 

53,565

 

 

 

 

Tax impact of non-GAAP adjustments

 

(13,576

)

 

 

(10,469

)

 

 

(38,327

)

 

 

(29,289

)

Non-GAAP net income (loss)

$

75,167

 

 

$

21,664

 

 

$

155,787

 

 

$

60,507

 

 

 

 

 

 

 

 

 

Tax provision (benefit) reconciliation:

 

 

 

 

 

 

 

GAAP tax provision (benefit)

$

2,677

 

 

$

(8,615

)

 

$

(9,443

)

 

$

(22,860

)

Non-GAAP adjustments:

 

 

 

 

 

 

 

Stock-based compensation

 

7,175

 

 

 

2,890

 

 

 

17,910

 

 

 

10,108

 

Amortization of intangibles

 

219

 

 

 

108

 

 

 

580

 

 

 

380

 

Acquisition consideration holdback

 

 

 

 

(43

)

 

 

 

 

 

25

 

Amortization of debt issuance costs

 

188

 

 

 

34

 

 

 

417

 

 

 

120

 

Changes in fair value of strategic investments

 

18

 

 

 

(23

)

 

 

47

 

 

 

(23

)

Gain on sale of strategic investments

 

 

 

 

 

 

 

(463

)

 

 

(191

)

Retirement of debt (1)

 

 

 

 

 

 

 

6,756

 

 

 

 

Tax impact of non-GAAP adjustments

 

5,976

 

 

 

7,503

 

 

 

13,080

 

 

 

18,870

 

Non-GAAP tax provision (benefit)

$

16,253

 

 

$

1,854

 

 

$

28,884

 

 

$

6,429

 

GUIDEWIRE SOFTWARE, INC. AND SUBSIDIARIES

Reconciliation of GAAP to Non-GAAP Financial Measures

(unaudited, in thousands except share and per share data)

 

 

 

 

 

 

 

 

The following tables reconcile the specific items excluded from GAAP in the calculation of non-GAAP financial measures for the periods indicated below:

 

Three Months Ended

April 30,

 

Nine Months Ended

April 30,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Net income (loss) per share reconciliation:

 

 

 

 

 

 

 

GAAP net income (loss) per share – diluted

$

0.54

 

 

$

(0.07

)

 

$

0.21

 

 

$

(0.28

)

Non-GAAP adjustments:

 

 

 

 

 

 

 

Stock-based compensation

 

0.47

 

 

 

0.44

 

 

 

1.39

 

 

 

1.31

 

Amortization of intangibles

 

0.01

 

 

 

0.02

 

 

 

0.05

 

 

 

0.05

 

Acquisition consideration holdback

 

 

 

 

(0.01

)

 

 

 

 

 

 

Amortization of debt issuance costs

 

0.01

 

 

 

0.01

 

 

 

0.03

 

 

 

0.02

 

Changes in fair value of strategic investments

 

 

 

 

 

 

 

 

 

 

 

Gain on sale of strategic investments

 

 

 

 

 

 

 

(0.04

)

 

 

(0.02

)

Retirement of debt (1)

 

 

 

 

 

 

 

0.63

 

 

 

 

Tax impact of non-GAAP adjustments

 

(0.15

)

 

 

(0.13

)

 

 

(0.45

)

 

 

(0.35

)

Non-GAAP dilutive shares excluded from GAAP net income (loss) per share calculation

 

 

 

 

 

 

 

 

 

 

(0.01

)

Non-GAAP net income (loss) per share – diluted

$

0.88

 

 

$

0.26

 

 

$

1.82

 

 

$

0.72

 

 

 

 

 

 

 

 

 

Shares used in computing non-GAAP net income (loss) per share amounts:

 

 

 

 

 

 

 

GAAP weighted average shares – diluted

 

85,880,643

 

 

 

82,500,109

 

 

 

85,654,903

 

 

 

82,105,357

 

Non-GAAP dilutive shares excluded from GAAP net income (loss) per share calculation

 

 

 

 

1,453,086

 

 

 

 

 

 

1,293,859

 

GAAP and pro forma weighted average shares — diluted

 

85,880,643

 

 

 

83,953,195

 

 

 

85,654,903

 

 

 

83,399,216

 

(1) During the nine months ended April 30, 2025, the Company recorded a $53.6 million loss on retirement of debt in other income (expense) comprised of $53.3 million loss on extinguishment and $0.3 million loss on the induced conversion of a portion of its convertible senior notes due March 2025. Prior to the first quarter of fiscal year 2025, there were no transactions similar to the retirement of debt in any periods presented on the condensed consolidated statements of operations.

The following table summarizes our free cash flow for the periods indicated below:

 

Three Months Ended

April 30,

 

Nine Months Ended

April 30,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Free cash flow:

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

$

32,350

 

 

$

4,803

 

 

$

56,036

 

 

$

1,971

 

Purchases of property and equipment

 

(703

)

 

 

(678

)

 

 

(2,336

)

 

 

(4,668

)

Capitalized software development costs

 

(3,816

)

 

 

(3,371

)

 

 

(10,972

)

 

 

(9,429

)

Free cash flow

$

27,831

 

 

$

754

 

 

$

42,728

 

 

$

(12,126

)

GUIDEWIRE SOFTWARE, INC. AND SUBSIDIARIES

Reconciliation of GAAP to Non-GAAP Outlook

The following table reconciles the specific items excluded from GAAP outlook in the calculation of non-GAAP outlook for the periods indicated below (in millions):

 

Fourth Quarter

Fiscal Year 2025

 

Fiscal Year 2025

Income (loss) from operations outlook reconciliation:

 

 

 

 

 

 

 

GAAP income (loss) from operations

$7

$15

 

$20

$28

Non-GAAP adjustments:

 

 

 

 

 

 

 

Stock-based compensation

43

43

 

162

162

Amortization of intangibles

2

2

 

5

5

Non-GAAP income (loss) from operations

$52

$60

 

$187

$195

 

Investor Contact:

Alex Hughes

Guidewire

(650) 356-4921

ir@guidewire.com

Media Contact:

Melissa Cobb

Guidewire

(650) 464-1177

mcobb@guidewire.com

Source: Guidewire

Guidewire Software Inc

NYSE:GWRE

GWRE Rankings

GWRE Latest News

GWRE Stock Data

17.56B
83.56M
0.46%
100.83%
3.81%
Software - Application
Services-prepackaged Software
Link
United States
SAN MATEO