HCW Biologics Reports Second Quarter 2025 Business Highlights and Financial Results
HCW Biologics (NASDAQ: HCWB) reported Q2 2025 financial results and business updates. The company completed a $5.0 million equity offering with an institutional investor and extinguished $7.7 million in debt. Key developments include WY Biotech's acceptance of their technical report with a $7.0 million license fee due by September 30, 2025, and a one-year suspension of the Wugen License Agreement to seek alternative licensing for HCW9206.
Financial results showed Q2 2025 revenues of $6,550, down from $618,854 in Q2 2024. R&D expenses decreased 40% to $1.2 million, while G&A expenses increased 31% to $2.1 million. Net loss improved to $1.9 million from $15.3 million in Q2 2024. The company regained compliance with Nasdaq listing requirements but noted substantial going concern doubts without additional funding.
[ "Successful completion of $5.0 million equity offering", "Extinguishment of $7.7 million in debt through restructuring or conversion", "Regained compliance with all Nasdaq listing requirements", "40% reduction in R&D expenses to $1.2 million", "Net loss improved significantly to $1.9 million from $15.3 million YoY", "Potential $7.0 million license fee from WY Biotech due by September 2025" ]HCW Biologics (NASDAQ: HCWB) ha riportato i risultati finanziari e gli aggiornamenti aziendali del secondo trimestre 2025. La società ha completato un aumento di capitale di 5,0 milioni di dollari con un investitore istituzionale e ha estinto 7,7 milioni di dollari di debito. Tra gli sviluppi principali: WY Biotech ha accettato il loro rapporto tecnico con una penale di licenza di 7,0 milioni di dollari dovuta entro il 30 settembre 2025, e l’accordo di licenza con Wugen è stato sospeso per un anno per cercare alternative di licenza per HCW9206.
I risultati finanziari mostrano ricavi nel Q2 2025 pari a 6.550 dollari, in calo rispetto a 618.854 dollari nel Q2 2024. Le spese di R&S sono diminuite del 40% a 1,2 milioni di dollari, mentre le spese G&A sono aumentate del 31% a 2,1 milioni di dollari. La perdita netta si è ridotta a 1,9 milioni di dollari rispetto a 15,3 milioni nel Q2 2024. La società ha recuperato la conformità ai requisiti di quotazione Nasdaq, ma ha sottolineato significative incertezze sulla continuità aziendale senza ulteriori finanziamenti.
- Completamento con successo dell’aumento di capitale di 5,0 milioni di dollari
- Estinzione di 7,7 milioni di dollari di debito tramite ristrutturazione o conversione
- Ripristinata la conformità a tutti i requisiti di quotazione Nasdaq
- Riduzione del 40% delle spese di R&S a 1,2 milioni di dollari
- Perdita netta notevolmente migliorata a 1,9 milioni di dollari rispetto a 15,3 milioni anno su anno
- Potenziale pagamento di licenza di 7,0 milioni di dollari da WY Biotech dovuto entro settembre 2025
HCW Biologics (NASDAQ: HCWB) informó los resultados financieros y actualizaciones comerciales del segundo trimestre de 2025. La compañía completó una oferta de capital de 5,0 millones de dólares con un inversor institucional y extinguió 7,7 millones de dólares en deuda. Entre los desarrollos clave, WY Biotech aceptó su informe técnico con una cuota de licencia de 7,0 millones de dólares pendiente hasta el 30 de septiembre de 2025, y se suspendió por un año el Acuerdo de Licencia con Wugen para buscar licencias alternativas para HCW9206.
Los resultados financieros mostraron ingresos en el Q2 2025 de 6.550 dólares, frente a 618.854 dólares en el Q2 2024. Los gastos de I+D se redujeron un 40% hasta 1,2 millones de dólares, mientras que los gastos G&A aumentaron un 31% hasta 2,1 millones de dólares. La pérdida neta mejoró a 1,9 millones de dólares desde 15,3 millones en el Q2 2024. La compañía recuperó el cumplimiento de los requisitos de cotización de Nasdaq, pero señaló dudas sustanciales sobre la continuidad del negocio sin financiación adicional.
- Finalización exitosa de la oferta de capital de 5,0 millones de dólares
- Extinción de 7,7 millones de dólares en deuda mediante reestructuración o conversión
- Recuperado el cumplimiento de todos los requisitos de cotización de Nasdaq
- Reducción del 40% en gastos de I+D hasta 1,2 millones de dólares
- La pérdida neta mejoró significativamente a 1,9 millones de dólares desde 15,3 millones interanual
- Posible cuota de licencia de 7,0 millones de dólares de WY Biotech con vencimiento en septiembre de 2025
HCW Biologics (NASDAQ: HCWB)는 2025년 2분기 재무실적 및 사업 업데이트를 발표했습니다. 회사는 기관 투자자와 함께 500만 달러 규모의 주식 공모를 완료하고 770만 달러의 부채를 소멸시켰습니다. 주요 사항으로는 WY Biotech가 기술 보고서를 수락했으며 700만 달러의 라이선스 비용이 2025년 9월 30일까지 지급될 예정이고, HCW9206에 대한 대체 라이선스를 모색하기 위해 Wugen 라이선스 계약을 1년간 유예했다는 점이 있습니다.
재무 결과로는 2025년 2분기 매출이 6,550달러로 2024년 2분기의 618,854달러에서 감소했습니다. 연구개발비는 40% 감소하여 120만 달러가 되었고, 일반관리비는 31% 증가하여 210만 달러가 되었습니다. 순손실은 2024년 2분기의 1,530만 달러에서 190만 달러로 개선되었습니다. 회사는 나스닥 상장 요건을 회복했지만 추가 자금 조달 없이는 계속기업으로서의 불확실성이 크다고 밝혔습니다.
- 500만 달러 주식 공모의 성공적 완료
- 구조조정 또는 전환을 통한 770만 달러 부채 소멸
- 나스닥 상장 요건 전부 복구
- 연구개발비 40% 감소, 120만 달러
- 연간 대비 순손실이 1,900,000달러로 크게 개선(전년 15,300,000달러)
- WY Biotech로부터 2025년 9월까지 지급 가능한 700만 달러 라이선스 비용 가능성
HCW Biologics (NASDAQ: HCWB) a publié ses résultats financiers et mises à jour commerciales du deuxième trimestre 2025. La société a finalisé une augmentation de capital de 5,0 millions de dollars auprès d’un investisseur institutionnel et a éteint 7,7 millions de dollars de dette. Parmi les développements clés : WY Biotech a accepté leur rapport technique avec une redevance de licence de 7,0 millions de dollars due au plus tard le 30 septembre 2025, et l’accord de licence avec Wugen a été suspendu pendant un an pour rechercher des licences alternatives pour HCW9206.
Les résultats financiers montrent des revenus au T2 2025 de 6 550 dollars, en baisse par rapport à 618 854 dollars au T2 2024. Les dépenses R&D ont diminué de 40% à 1,2 million de dollars, tandis que les frais G&A ont augmenté de 31% à 2,1 millions de dollars. La perte nette s’est améliorée à 1,9 million de dollars contre 15,3 millions au T2 2024. La société a retrouvé la conformité aux exigences de cotation Nasdaq, mais a noté d’importantes incertitudes quant à la continuité d’exploitation sans financements supplémentaires.
- Finalisation réussie de l’augmentation de capital de 5,0 millions de dollars
- Extinction de 7,7 millions de dollars de dette via restructuration ou conversion
- Conformité rétablie à toutes les exigences de cotation Nasdaq
- Réduction de 40% des dépenses R&D à 1,2 million de dollars
- Perte nette fortement améliorée à 1,9 million de dollars contre 15,3 millions en glissement annuel
- Potentielle redevance de licence de 7,0 millions de dollars de WY Biotech due en septembre 2025
HCW Biologics (NASDAQ: HCWB) meldete die Finanzergebnisse und geschäftlichen Updates für das zweite Quartal 2025. Das Unternehmen schloss eine Eigenkapitalfinanzierung über 5,0 Millionen US-Dollar mit einem institutionellen Investor ab und tilgte 7,7 Millionen US-Dollar an Schulden. Wichtige Entwicklungen: WY Biotech akzeptierte deren technischen Bericht mit einer 7,0 Millionen US-Dollar Lizenzgebühr, zahlbar bis zum 30. September 2025, und die Wugen-Lizenzvereinbarung wurde für ein Jahr ausgesetzt, um alternative Lizenzen für HCW9206 zu prüfen.
Finanzzahlen zeigten für Q2 2025 Umsatzerlöse von 6.550 US-Dollar, gegenüber 618.854 US-Dollar im Q2 2024. F&E-Ausgaben sanken um 40% auf 1,2 Millionen US-Dollar, während G&A-Ausgaben um 31% auf 2,1 Millionen US-Dollar anstiegen. Der Nettoverlust verbesserte sich auf 1,9 Millionen US-Dollar gegenüber 15,3 Millionen im Q2 2024. Das Unternehmen stellte die Einhaltung der Nasdaq-Listing-Anforderungen wieder her, wies jedoch darauf hin, dass ohne zusätzliche Finanzierung erhebliche Zweifel an der Fortführungsfähigkeit bestehen.
- Erfolgreicher Abschluss der Eigenkapitalfinanzierung von 5,0 Millionen US-Dollar
- Tilgung von 7,7 Millionen US-Dollar Schulden durch Umstrukturierung oder Umwandlung
- Wiederherstellung der Einhaltung aller Nasdaq-Listing-Anforderungen
- 40% Reduktion der F&E-Ausgaben auf 1,2 Millionen US-Dollar
- Nettoverlust deutlich verbessert auf 1,9 Millionen US-Dollar von 15,3 Millionen im Jahresvergleich
- Mögliche Lizenzgebühr von 7,0 Millionen US-Dollar von WY Biotech fällig bis September 2025
- None.
- Substantial doubt about ability to continue as going concern without additional funding
- Revenue declined dramatically to $6,550 from $618,854 YoY
- G&A expenses increased 31% to $2.1 million
- Suspension of Wugen License Agreement affecting revenue stream
- $12.3 million in unpaid legal fees requiring payment plan
Insights
HCW Biologics secured $5M funding but faces serious financial challenges with substantial doubt about continued operations beyond 12 months.
HCW Biologics' Q2 2025 results reveal a company at a critical juncture. The $5 million equity offering closed in May provides some breathing room, but doesn't address the company's fundamental cash challenges. Their explicit statement about "substantial doubt" regarding their ability to "continue as a going concern" without additional funding is a significant red flag for investors.
Revenue has essentially evaporated, dropping from
The company has made some progress restructuring its balance sheet by extinguishing
On the clinical front, HCW9302 is scheduled to enter Phase 1 trials for alopecia areata in Q3 2025, and they're seeking partners for their T-cell engager compounds. The agreement with WY Biotech could bring in
While HCW has regained Nasdaq compliance, they remain under a "Panel Monitor" through June 2026, creating ongoing listing uncertainty. The combination of minimal revenue, substantial unpaid legal fees, and the explicit going concern warning indicates a company in significant financial distress despite some promising pipeline assets.
MIRAMAR, Fla., Aug. 18, 2025 (GLOBE NEWSWIRE) -- HCW Biologics Inc. (the “Company” or “HCW Biologics”) (NASDAQ: HCWB), a clinical-stage biopharmaceutical company focused on discovering and developing novel immunotherapies to lengthen health span by disrupting the link between inflammation and age-related diseases, today reported financial results and recent business highlights for its second quarter ended June 30, 2025.
On May 15, 2025, the Company closed an equity offering with gross proceeds of
Business Highlights
Business Development Transactions
- On May 30, 2025, WY Biotech ended its due diligence period and formally accepted the technical report delivered by the Company on May 13, 2025. In order to accommodate WY Biotech’s timing in finalizing legally binding agreements with its CDMO and lead investor, the Company and WY Biotech agreed to extend the latest date for payment of the
$7.0 million license fee to September 30, 2025. - On May 29, 2025, after recognizing over
$16.0 million in revenue from the Wugen License Agreement signed in 2020, the Company agreed to a one-year suspension of the Wugen License Agreement, during which time the Company may seek alternative licensing programs for HCW9206. The Company is actively negotiating with several major biologics manufacturing companies interested in licensing the molecule as a reagent to use in the manufacture of CAR-T products. HCW9206 represents a novel strategy for CAR-T cell production with the advantage of generating a large population of CAR-Ts with a stem cell-like memory T cell phenotype, which is expected to enhance the persistence of CAR-Ts in patients. - The Company has launched a search for a strong commercial partner for the clinical development of its T-cell engager compounds. The Company believes that its T-cell engagers target cancer antigens and CD3 activation of effector T cells while simultaneously reducing the immunosuppression in tumor microenvironment. Such immunosuppression could play a pivotal role in reducing effector T-cell infiltration and anti-tumor efficacy in solid tumors.
Financing Transactions
- On May 15, 2025, the Company completed a
$5.0 million offering with a single institutional investor for an aggregate of 671,140 units at a purchase price of$7.45 per unit priced at-the-market under Nasdaq rules. Each unit includes two warrants, which may be exercised to purchase common stock at$7.45 per share. - On May 7, 2025, the Company extinguished
$7.7 million of debt through restructuring or conversion to equity. As a result, the Company strengthened its balance sheet and completed an important element of its compliance plan with all Nasdaq Listing Rules.
Clinical Development and Preclinical Results
- The Company remains on track to initiate the HCW9302 clinical trial in the third quarter of 2025. This trial is a first-in-human Phase 1 dose escalation clinical trial to evaluate one of its lead drug candidates, HCW9302, in patients with alopecia areata, a common autoimmune disease in humans that currently has no curative FDA approved treatments.
- The Company identified compounds created with the Company’s novel TRBC platform for clinical development: Second-Generation T-Cell Engagers and Second-Generation Immune Checkpoint Inhibitors. The Company’s T-cell engager compounds target tissue factor, which is a proven solid tumor antigen. The second-generation immune checkpoint inhibitors are the Company’s candidates as a potential gateway to the multi-billion-dollar immune checkpoint inhibitors product market. The Company has identified its pembrolizumab-based fusion molecule as its lead candidate because in preclinical IND-enabling studies this compound exhibits potent anti-pancreatic cancer activities.
Second Quarter 2025 Financial Results
Revenues: Revenues for the second quarters ended June 30, 2024 and 2025 were
Research and development (R&D) expenses: R&D expenses for the second quarters ended June 30, 2024 and 2025 were
General and administrative (G&A) expenses: G&A expenses for the second quarters ended June 30, 2024 and 2025 were
Legal expenses and recoveries, net: Legal expenses and recoveries, net represent the legal fees that the Company incurred for an Arbitration. On July 13, 2024, the parties entered into a Settlement Agreement and General Release, and the Arbitration and related Complaint were dismissed on December 24, 2024. For the three and six months ended June 30, 2024, preparations for the hearing and the hearing took place, along with subsequent negotiations for settlement, and the Company incurred legal fees of
Net loss: Net loss for the second quarters ended June 30, 2024 and 2025 were
Financial Guidance
As of June 30, 2025, the Company believes that substantial doubt exists regarding its ability to continue as a going concern for at least 12 months from the issuance date of the audited financial statements, without additional funding or financial support. We considered future elements of our financing plan, especially business development programs, that were probable and likely to be implemented within the next year to determine if financing activities currently underway are sufficient to mitigate the substantial doubt in our going concern analysis. We have had early success in completing key elements of our multi-step financing plan, however, we cannot be assured that we will continue to have success with remaining elements of our plan.
On June 24, 2025, HCWB received formal notice from Nasdaq confirming that the Company has satisfied the requirements of Listing Rule 5550(b)(1) (the “Equity Rule”). On May 13, 2025, the Company received formal notice from Nasdaq that it regained compliance with the bid price requirement in Listing Rule 5550(a)(2), the public float requirement in Listing Rule 5550(a)(4), and the market value of publicly held shares requirement in Listing Rule 5550(a)(5). Therefore, the Company now meets all Nasdaq Capital Market listing requirements for continued listing, and these matters are closed.
The Company was also notified that it will remain subject to a “Panel Monitor,” as that term is defined in Nasdaq Listing Rule 5815(d)(4)(B), for a period of one year from the date of the Nasdaq notice, through June 23, 2026. If, during the term of the Panel Monitor, the Company does not continue to remain in compliance with the Equity Rule, the Company will not be provided with the opportunity to submit a compliance plan for review by the Listing Qualifications Staff and must instead request a hearing before the Panel to address the deficiency, with such request staying any further action with respect to the Company’s listing on Nasdaq pending completion of the hearing process.
About HCW Biologics
HCW Biologics Inc. (NASDAQ: HCWB) is a clinical-stage biopharmaceutical company developing proprietary immunotherapies to treat diseases promoted by chronic inflammation, especially age-related and senescence-associated diseases. The Company’s immunotherapeutics represent a new class of drug that it believes have the potential to fundamentally change the treatment of cancer and many other diseases and conditions that are promoted by chronic inflammation — and in doing so, improve patients’ quality of life and possibly extend longevity. Chronic inflammation, including inflammaging, is believed to be a significant contributing factor to the cause for senescence-associated diseases and conditions that diminish healthspan, including many types of cancer, autoimmune diseases, and neurodegenerative diseases, as well as indications that impact quality-of-life that are not life-threatening. The Company’s lead product candidate, HCW9302, was developed using the Company’s legacy TOBI™ (Tissue factOr-Based fusIon) platform. The Company has created another drug discovery technology, the TRBC platform, which is not based on Tissue Factor. The TRBC platform has the capability to construct immunotherapeutics that not only activate and target immune responses but are also equipped with receptors that specifically target cancerous or infected cells. This platform is such a versatile scaffold that it enables the creation of multiple classes of immunotherapeutic compounds: Class I: Multi-Functional Immune Cell Stimulators; Class II: Second-Generation Immune Checkpoint Inhibitors; Class III: Multi-Specific Targeting Fusions and Enhanced Immune Cell Engagers. These novel immunotherapeutics can be used to treat a wide range of disease indications, including oncology, autoimmune diseases, and improving quality of life conditions. The Company has constructed over 50 molecules using the TRBC platform, including HCW11-002, HCW11-018 and HCW11-040. Further preclinical evaluation studies are currently being conducted for these three molecules the Company has selected based on promising early data. The Company has two licensing programs in which it has licensed exclusive rights for some of its proprietary molecules. See the Company Pipeline at https://hcwbiologics.com/pipeline/
Forward Looking Statements
Statements in this press release contain “forward-looking statements” that are subject to substantial risks and uncertainties. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements contained in this press release may be identified by the use of words such as “anticipate,” “expect,” “believe,” “will,” “may,” “should,” “estimate,” “project,” “outlook,” “forecast” or other similar words and include: the Company’s ability to develop new immunotherapeutic treatments for non-oncology or oncology indications; timing of initiation of studies for age-related diseases; the Company’s ability to continue as a going concern and that after considering the elements of the Company’s financing plan that were probable to occur within a year of the date of issuance, the Company concluded that substantial doubt was not alleviated in its going concern analysis; the Company’s cash runway; the Company’s expectations regarding future purchases of licensed molecules by Wugen; the Company’s ability to license its preclinical molecules; the initiation of patient enrollment for a clinical trial to evaluate HCW9302; whether the Company’s second-generation, pembrolizumab-based immunotherapeutics is effective against solid tumors, particularly for pancreatic and ovarian cancer; whether the Company’s two lead T-cell engagers target tissue factor and mesothelin are effective in reducing immunosuppression in tumor microenvironment; the Company’s future capital-raising including business development plans and ability to continue with clinical development efforts until they are achieved, if at all; and Company’s ability to pay legal fees incurred in connection with the arbitration with ImmunityBio and its affiliates. Forward-looking statements are based on the Company’s current expectations and are subject to inherent uncertainties, risks and assumptions that are difficult to predict. Further, certain forward-looking statements are based on assumptions as to future events that may not prove to be accurate. Factors that could cause actual results to differ include, but are not limited to, the risks and uncertainties that are described in the section titled “Risk Factors” in the annual report on Form 10-K filed with the United States Securities and Exchange Commission (the “SEC”) on March 28, 2025 and in other filings filed from time to time with the SEC. Forward-looking statements contained in this press release are made as of this date, and the Company undertakes no duty to update such information except as required under applicable law.
Company Contact:
Rebecca Byam
CFO
HCW Biologics Inc.
rebeccabyam@hcwbiologics.com
HCW Biologics Inc. Unaudited Statements of Operations | ||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2024 | 2025 | 2024 | 2025 | |||||||||||||
Revenues: | ||||||||||||||||
Revenues | $ | 618,854 | $ | 6,550 | $ | 1,745,566 | $ | 11,615 | ||||||||
Cost of revenues | (438,443 | ) | (5,240 | ) | (950,408 | ) | (9,292 | ) | ||||||||
Net revenues | 180,411 | 1,310 | 795,158 | 2,323 | ||||||||||||
Operating expenses: | ||||||||||||||||
Research and development | 2,029,186 | 1,226,824 | 4,152,470 | 2,705,536 | ||||||||||||
General and administrative | 1,594,193 | 2,096,021 | 3,160,285 | 4,302,301 | ||||||||||||
Legal expenses (recoveries), net | 10,393,042 | 142,542 | 14,812,076 | (1,596,951 | ) | |||||||||||
Nonoperating loss | 1,300,000 | — | 1,300,000 | — | ||||||||||||
Total operating expenses | 15,316,421 | 3,465,387 | 23,424,831 | 5,410,886 | ||||||||||||
Loss from operations | (15,136,010 | ) | (3,464,077 | ) | (22,629,673 | ) | (5,408,563 | ) | ||||||||
Interest expense | (159,666 | ) | (228,714 | ) | (159,666 | ) | (505,853 | ) | ||||||||
Unrealized gain on investment | — | 1,748,688 | — | 1,748,688 | ||||||||||||
Other income, net | 15,485 | 16,373 | 41,086 | 41,122 | ||||||||||||
Net loss | $ | (15,280,191 | ) | $ | (1,927,730 | ) | $ | (22,748,253 | ) | $ | (4,124,606 | ) | ||||
Equity dividend to investor | - | (10,153,799 | ) | — | (10,153,799 | ) | ||||||||||
Net loss attributable to Common Stockholders | $ | (15,280,191 | ) | $ | (12,081,529 | ) | $ | (22,748,253 | ) | $ | (14,278,405 | ) | ||||
Net loss per share, basic and diluted | $ | (16.16 | ) | $ | (6.79 | ) | $ | (24.25 | ) | $ | (9.86 | ) | ||||
Weighted average shares outstanding, basic and diluted | 945,585 | 1,780,113 | 938,087 | 1,448,502 | ||||||||||||
HCW Biologics Inc. Condensed Balance Sheets | ||||||||
December 31, | June 30, | |||||||
2024 | 2025 | |||||||
Unaudited | ||||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 4,674,572 | $ | 2,438,962 | ||||
Accounts receivable, net | 582,201 | 21,611 | ||||||
Prepaid expenses | 328,181 | 295,543 | ||||||
Other current assets | 113,528 | 141,009 | ||||||
Total current assets | 5,698,482 | 2,897,125 | ||||||
Investments | 1,599,751 | 3,348,438 | ||||||
Property, plant and equipment, net | 22,909,869 | 22,635,596 | ||||||
Other assets | 28,476 | 28,477 | ||||||
Total assets | $ | 30,236,578 | $ | 28,909,636 | ||||
LIABILITIES AND STOCKHOLDERS’ DEFICIT | ||||||||
Liabilities | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 22,332,261 | $ | 19,354,476 | ||||
Accrued liabilities and other current liabilities | 981,940 | 1,070,421 | ||||||
Short-term debt, net | 6,314,684 | 6,421,204 | ||||||
Total current liabilities | 29,628,885 | 26,846,101 | ||||||
Debt, net | 7,377,865 | 367,151 | ||||||
Contingent liability - related party | — | 1,748,356 | ||||||
Total liabilities | 37,006,750 | 28,961,608 | ||||||
Commitments and contingencies (Note 11) | ||||||||
Stockholders’ deficit: | ||||||||
Common stock: | ||||||||
Common, and 1,113,532 shares issued at December 31, 2024; 250,000,000 shares authorized and 2,146,601 shares issued at June 30, 2025 | 111 | 215 | ||||||
Additional paid-in capital | 93,785,854 | 104,628,555 | ||||||
Accumulated deficit | (100,556,137 | ) | (104,680,742 | ) | ||||
Total stockholders’ deficit | (6,770,172 | ) | (51,972 | ) | ||||
Total liabilities and stockholders’ deficit equity | $ | 30,236,578 | $ | 28,909,636 |
