Hingham Savings Reports 2025 Results

Rhea-AI Summary

Hingham Institution for Savings (NASDAQ: HIFS) reported full-year 2025 net income of $54.55M ($24.76 diluted), up from $28.19M in 2024; diluted EPS rose 92.7% year-over-year. Core net income (excluding after-tax equity gains) was $32.11M ($14.58 diluted), up 159.9% vs. 2024. Return on average equity and assets for 2025 were 12.00% and 1.22%, respectively. Total assets grew to $4.543B and book value per share rose to $219.82 (+11.0%). The Board declared $3.22 in dividends per share since year-end 2024 and approved repurchases up to $20.0M.

Credit metrics showed non-performing assets of 0.69% of assets including a single $30.6M CRE loan placed on nonaccrual; no charge-offs were recorded.

Positive

• Net income rose to $54.55M in 2025
• Diluted EPS increased by 92.7% year-over-year
• Core net income of $32.11M (+159.9% vs. 2024)
• Book value per share grew 11.0% to $219.82
• Declared $3.22 dividends per share since 12/31/2024

Negative

• Non-performing assets increased to 0.69% of assets
• Non-performing loans rose to 0.80% of total loans
• One commercial real estate loan of $30.6M placed on nonaccrual

Key Figures

2025 net income: $54,551,000 2025 diluted EPS: $24.76 2025 ROE: 12.00% +5 more

8 metrics

2025 net income $54,551,000 Year ended December 31, 2025

2025 diluted EPS $24.76 Year ended December 31, 2025; up 92.7% vs 2024

2025 ROE 12.00% Return on average equity for 2025 (vs 6.68% in 2024)

2025 ROAA 1.22% Return on average assets for 2025 (vs 0.65% in 2024)

Core 2025 net income $32,114,000 Core net income excluding after-tax equity securities gains

Q4 2025 net interest margin 1.89% Quarter ended December 31, 2025 (vs 1.74% in Q3 2025)

Q4 2025 efficiency ratio 35.06% Quarter ended December 31, 2025 (vs 52.30% in Q4 2024)

Non-performing assets/total assets 0.69% At December 31, 2025 (vs 0.03% at December 31, 2024)

Market Reality Check

Price: $294.66 Vol: Volume 76,351 is below th...

normal vol

$294.66 Last Close

Volume Volume 76,351 is below the 20-day average of 87,271, suggesting no outsized trading reaction. normal

Technical Price $288.80 is trading above the 200-day MA at $265.98 and sits between the 52-week low $209.71 and high $320.00.

Peers on Argus

HIFS gained 2.27% while key regional peers were mixed: SPFI +1.88%, EGBN +4.27%,...

HIFS gained 2.27% while key regional peers were mixed: SPFI +1.88%, EGBN +4.27%, HTBK +2.97%, SMBC +1.63%, and GNTY -1.46%, indicating a stock-specific tilt rather than a uniform sector move.

Historical Context

3 past events · Latest: Dec 05 (Positive)

Pattern 3 events

Date	Event	Sentiment	Move	Catalyst
Dec 05	Share repurchase auth	Positive	+4.2%	Authorized <b>$20M</b> share repurchase program through December 6, 2026.
Nov 24	Dividend announcement	Positive	+0.3%	Declared regular <b>$0.63</b> dividend and <b>$0.70</b> special dividend.
Oct 10	Earnings report	Positive	-4.6%	Q3 2025 net income and returns rose sharply, but price fell over 24h.

Pattern Detected

Recent news shows mostly positive reactions to capital return actions, but a prior strong earnings report saw a negative price reaction, indicating occasional divergences on fundamentals.

Recent Company History

This announcement continues a series of capital-focused and earnings updates for HIFS. In October 2025, the Bank reported strong Q3 2025 results with higher net income and returns but saw shares decline. In November 2025, it declared a regular and special dividend, and in December 2025 it authorized a $20 million repurchase program. Today’s 2025 results extend trends of rising net income, improved net interest margin, and higher book value per share.

Market Pulse Summary

This announcement details substantial 2025 earnings growth, with net income of $54.551M, higher retu...

Analysis

This announcement details substantial 2025 earnings growth, with net income of $54.551M, higher returns on equity and assets, and a stronger net interest margin. Book value per share rose to $219.82, while the efficiency ratio improved to 35.06%. Offsetting this, non-performing assets increased to 0.69% of total assets, driven by a large commercial real estate loan on nonaccrual. Investors may watch credit trends, margin sustainability, and execution of the approved $20M repurchase.

Key Terms

net interest margin, efficiency ratio, non-performing assets, nonaccrual, +4 more

8 terms

net interest margin financial

"The net interest margin for the quarter ended December 31, 2025 increased 15 basis points to 1.89%"

Net interest margin measures how much a bank earns from lending and investing compared with what it pays for funding, expressed as a percentage of its interest-earning assets. Think of it like a grocery store’s markup: it shows the gap between buying cost and selling price per dollar of goods — here, the cost is interest paid and the sale is interest received. Investors watch it because a higher margin usually means a bank is more profitable and better at managing interest rate and credit conditions.

efficiency ratio financial

"The efficiency ratio, as defined on page 10, fell to 35.06% for the fourth quarter of 2025"

A measure of how much a company spends to produce each dollar of revenue, usually shown as operating expenses divided by revenue and expressed as a percentage. Think of it as a household’s budget: a lower percentage means more of each dollar earned stays as profit, while a higher number means costs are eating into returns. Investors use it to judge cost control and compare how efficiently companies turn revenue into earnings, especially in banks and financial firms.

non-performing assets financial

"At December 31, 2025 non-performing assets, which included two loans secured by real estate, totaled 0.69% of total assets"

Loans or other credit exposures that are not producing expected income because borrowers have stopped making scheduled payments for a significant period (commonly around 90 days). Think of it like a business lending money that has gone quiet — the cash flow stops while the lender still carries the debt on its books. High levels of non-performing assets matter to investors because they reduce a lender’s earnings, tie up capital that could be used for growth, and signal higher risk of future losses.

nonaccrual financial

"the Bank placed a commercial real estate loan with an outstanding balance of $30.6 million on nonaccrual"

A nonaccrual asset is a loan or investment that a lender stops counting as earning interest because the borrower is not making scheduled payments or the lender doubts future payments. Think of it like putting a subscription on hold when you stop receiving payments; it reduces reported income and signals a higher risk that the lender may not get repaid, which can affect a bank's profits and the value of its loan portfolio.

allowance for credit losses financial

"Allowance for credit losses/total loans | 0.69 % | | 0.73 %"

Allowance for credit losses is a reserve set aside by a financial institution to cover potential losses from borrowers who may not repay their loans. It acts like a safety net, helping the institution prepare for loans that might turn sour. For investors, it signals how cautious the institution is about the quality of its loans and potential risks to its financial health.

Federal Home Loan Bank financial

"Wholesale funds, which include Federal Home Loan Bank (“FHLB”) borrowings, brokered deposits"

A Federal Home Loan Bank is one of a group of regional cooperative banks that provide low-cost loans and short-term cash to local banks and credit unions so those institutions can lend for mortgages, community projects and other housing needs. Think of it as a shared emergency fund and wholesale lender for lenders; its actions affect how easily banks can extend credit, which influences mortgage availability, bank stability and related bond markets that investors watch.

non-GAAP financial

"The efficiency ratio is a non-GAAP measure that represents total operating expenses"

Non-GAAP refers to financial measures that companies use to show their earnings or performance without including certain expenses or income that are often added back to give a different picture. It matters because it can make a company's results look better or more favorable, but it may also hide important costs, so investors need to look at both GAAP (official rules) and non-GAAP numbers to get a full understanding.

Form 10-K regulatory

"The Bank expects to file Form 10-K for the year ended December 31, 2025"

A Form 10-K is a comprehensive report that publicly traded companies are required to file annually with regulators. It provides a detailed overview of a company's financial health, operations, and risks, similar to a detailed health report. Investors use this information to assess the company's performance and make informed decisions about buying or selling its stock.

AI-generated analysis. Not financial advice.

HINGHAM, Mass., Jan. 16, 2026 (GLOBE NEWSWIRE) -- HINGHAM INSTITUTION FOR SAVINGS (NASDAQ: HIFS), Hingham, Massachusetts announced earnings for the fourth quarter and the year ended December 31, 2025.

Earnings

Net income for the year ended December 31, 2025 was $54,551,000 or $25.01 per share basic and $24.76 per share diluted, as compared to $28,191,000 or $12.95 per share basic and $12.85 per share diluted for the same period last year. The Bank’s return on average equity for the year ended December 31, 2025 was 12.00%, and the return on average assets was 1.22%, as compared to 6.68% and 0.65% for the same period in 2024. Net income per share (diluted) for 2025 increased by 92.7% over 2024.

Core net income, which represents net income excluding the after-tax net gain on equity securities, both realized and unrealized, was $32,114,000 or $14.72 per share basic and $14.58 per share diluted for the year ended December 31, 2025, as compared to $12,304,000 or $5.65 per share basic and $5.61 per share diluted for the same period last year. The Bank’s core return on average equity for the year ended December 31, 2025 was 7.06%, and the core return on average assets was 0.72%, as compared to 2.92% and 0.28% for the same period in 2024. Core net income per share (diluted) for 2025 increased by 159.9% over 2024.

Net income for the quarter ended December 31, 2025 was $20,718,000 or $9.49 per share basic and $9.39 per share diluted, as compared to $11,375,000 or $5.22 per share basic and $5.16 per share diluted for the same period last year. The Bank’s annualized return on average equity for the fourth quarter of 2025 was 17.50%, and the annualized return on average assets was 1.84%, as compared to 10.58% and 1.04% for the same period in 2024. Net income per share (diluted) for the fourth quarter of 2025 increased by 82.0% over 2024.

Core net income, which represents net income excluding the after-tax net gain on equity securities, both realized and unrealized, was $10,027,000 or $4.60 per share basic and $4.54 per share diluted for the quarter ended December 31, 2025, as compared to $4,753,000 or $2.18 per share basic and $2.16 per share diluted for the same period last year. The Bank’s annualized core return on average equity for the fourth quarter of 2025 was 8.47%, and the annualized core return on average assets was 0.89%, as compared to 4.42% and 0.43% for the same period in 2024. Core net income per share (diluted) for the fourth quarter of 2025 increased by 110.2% over 2024.

See Page 10 for a reconciliation between Generally Accepted Accounting Principles (“GAAP”) net income and Non-GAAP core net income. Under changes made to GAAP effective in 2018, gains and losses on equity securities, net of tax, realized and unrealized, are recognized in the Consolidated Statements of Income. In calculating core net income, the Bank did not make any adjustments other than those relating to the after-tax net gain on equity securities, both realized and unrealized.

Balance Sheet

Total assets increased to $4.543 billion at December 31, 2025, representing a 1.9% growth from December 31, 2024.

Net loans increased to $3.899 billion at December 31, 2025, representing a 0.7% growth from December 31, 2024.

Retail and commercial deposits were $2.056 billion at December 31, 2025, representing a 2.9% growth from December 31, 2024. Non-interest-bearing deposits, included in retail and commercial deposits, were $467.7 million at December 31, 2025, representing a 17.7% growth from December 31, 2024.

Growth in non-interest bearing deposits in 2025 reflected the Bank’s focus on developing and deepening deposit relationships with new and existing commercial, institutional, and non-profit customers. The Bank continues to invest in its Specialized Deposit Group, actively recruiting for talented relationship managers in Boston, Washington, and San Francisco, particularly as respected competitors exit these markets or merge with larger regional banks.

The stability of the Bank’s balance sheet, as well as full and unlimited deposit insurance through the Bank’s participation in the Massachusetts Depositors Insurance Fund, continues to appeal to customers in times of uncertainty.

Wholesale funds, which include Federal Home Loan Bank (“FHLB”) borrowings, brokered deposits, and Internet listing service deposits, were $1.956 billion at December 31, 2025, a 1.8% decline from December 31, 2024, as the Bank replaced a portion of these funds with retail and commercial deposits. In 2025, the Bank continued to manage its wholesale funding mix to lower its cost of funds while taking advantage of the inverted yield curve by adding lower rate longer term liabilities. Wholesale deposits, which include brokered and Internet listing service time deposits, were $492.4 million at December 31, 2025, representing a 0.5% decline from December 31, 2024. Borrowings from the FHLB totaled $1.464 billion at December 31, 2025, a 2.2% decline from December 31, 2024. As of December 31, 2025, the Bank maintained an additional $934.5 million in immediately available borrowing capacity at the FHLB of Boston and the Federal Reserve Bank (“FRB”), in addition to $369.6 million in cash and cash equivalents.

Book value per share was $219.82 as of December 31, 2025, representing an 11.0% growth from December 31, 2024. In addition to the increase in book value per share, the Bank declared $3.22 in dividends per share since December 31, 2024, including a $0.70 per share special dividend declared in the fourth quarter of 2025. In December 2025, the Bank received regulatory approval for the repurchase of up to $20.0 million of common equity. All capital allocation options, including future regular and special dividends as well as share repurchases, will be considered by the Board of Directors in light of prospective relative returns. The trailing five year compound annual growth rate in book value per share, an important measure of long-term value creation, was 9.9% at December 31, 2025.

Operational Performance Metrics

The net interest margin for the quarter ended December 31, 2025 increased 15 basis points to 1.89%, as compared to 1.74% in the quarter ended September 30, 2025. This improvement was the result of a decline in the cost of interest-bearing liabilities. The cost of interest-bearing liabilities fell 16 basis points in the fourth quarter of 2025, as the Bank’s retail and commercial deposits continued to reprice at lower rates, and the Bank continued to take advantage of the inverted yield curve by rolling over maturing FHLB advances and brokered deposits at lower rates. The yield on interest-earning assets fell by one basis point in the fourth quarter of 2025, driven primarily by a lower rate on cash held at the FRB, almost completely offset by a higher yield on loans, as the Bank continued to originate loans at higher rates and reprice existing loans. The net interest margin in the final month of the fourth quarter of 2025 was 1.96% annualized.

Key credit and operational metrics remained acceptable in the fourth quarter of 2025. At December 31, 2025 non-performing assets, which included two loans secured by real estate, totaled 0.69% of total assets, compared to 0.03% at December 31, 2024. The Bank did not record any charge-offs during the years ended December 31, 2025 and December 31, 2024. In 2025, the Bank placed a commercial real estate loan with an outstanding balance of $30.6 million on nonaccrual, after the borrower failed to make the full payment due at maturity. This loan is secured by an entitled development site for a significant multifamily development in Washington, D.C. and has an associated conditional guarantee from a large national homebuilder and an affordable housing developer. The Bank continues to work actively to identify a resolution that protects the Bank’s interests. The other non-performing loan was a home equity line of credit.

The Bank did not own any foreclosed property on December 31, 2025 or December 31, 2024.

The efficiency ratio, as defined on page 10, fell to 35.06% for the fourth quarter of 2025, as compared to 38.26% in the prior quarter and 52.30% for the same period last year. Operating expenses as a percentage of average assets were 0.66% for the fourth quarter of 2025, as compared to 0.67% for the prior quarter, and 0.66% for the same period last year. As the efficiency ratio can be significantly influenced by the level of net interest income, the Bank utilizes these paired figures together to assess its operational efficiency over time. During periods of significant net interest income volatility, the efficiency ratio in isolation may over or understate the underlying operational efficiency of the Bank. The Bank remains focused on reducing waste through an ongoing process of continuous improvement and standard work that supports operational leverage.

Chairman Robert H. Gaughen Jr. stated, “Our return on average equity of 12.00% and return on average assets of 1.22% in 2025 continue to improve consistently over time, driven by sustained expansion in the net interest margin through asset repricing, falling funding costs, and growth in non-interest bearing deposits. These remain somewhat below our long-term performance and our expectations for the business. Our operational leverage remains critical to generating satisfactory returns and we remain focused on rigorous cost control and continuous operational improvement. Although our equity investment returns are likely to remain volatile in any individual period, they contribute meaningfully to growth in book value per share over time.

We continue to focus on deploying capital organically, funded by a mix of retail and commercial deposits and wholesale funds. We believe there are substantial opportunities for such growth in our existing markets and we are not satisfied with our performance over the last year on this measure.

The Bank’s business model has been built to compound shareholder capital over the long-term. We remain focused on careful capital allocation, defensive underwriting and rigorous cost control - the building blocks for compounding shareholder capital through all stages of the economic cycle. These remain constant, regardless of the macroeconomic environment in which we operate.”

The Bank’s annual financial results are summarized in the earnings release, but shareholders are encouraged to read the Bank’s annual report on Form 10-K, which is generally available several weeks after the earnings release. The Bank expects to file Form 10-K for the year ended December 31, 2025 with the Federal Deposit Insurance Corporation (FDIC) on or about March 4, 2026.

The Bank expects to hold its Annual Meeting of Shareholders in Hingham, Massachusetts on Thursday, April 30, 2026 in the afternoon. Additional information will follow in the Bank’s Proxy Statement later in the first quarter of 2026.

Incorporated in 1834, Hingham Institution for Savings is one of America’s oldest banks. The Bank maintains offices in Boston, Nantucket, Washington, D.C., and San Francisco.

The Bank’s shares of common stock are listed and traded on The NASDAQ Stock Market under the symbol HIFS.

HINGHAM INSTITUTION FOR SAVINGS Selected Financial Ratios
	Three Months Ended December 31,						Twelve Months Ended December 31,
	2024			2025			2024			2025
(Unaudited)
Key Performance Ratios
Return on average assets (1)	1.04	%		1.84	%		0.65	%		1.22	%
Return on average equity (1)	10.58			17.50			6.68			12.00
Core return on average assets (1) (5)	0.43			0.89			0.28			0.72
Core return on average equity (1) (5)	4.42			8.47			2.92			7.06
Interest rate spread (1) (2)	0.53			1.19			0.31			1.00
Net interest margin (1) (3)	1.24			1.89			1.04			1.70
Operating expenses to average assets (1)	0.66			0.66			0.67			0.67
Efficiency ratio (4)	52.30			35.06			63.79			39.70
Average equity to average assets	9.82			10.50			9.69			10.17
Average interest-earning assets to average interest-bearing liabilities	120.97			124.04			120.35			123.10

	December 31, 2024				December 31, 2025
(Unaudited)
Asset Quality Ratios
Allowance for credit losses/total loans	0.69		%		0.73		%
Allowance for credit losses/non-performing loans	1,775.00				91.46
Non-performing loans/total loans	0.04				0.80
Non-performing loans/total assets	0.03				0.69
Non-performing assets/total assets	0.03				0.69
Share Related
Book value per share	$	198.03			$	219.82
Market value per share	$	254.14			$	283.96
Shares outstanding at end of period		2,180,250				2,182,250

(1) Annualized for the three months ended December 31, 2024 and 2025. 

(2) Interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities. 

(3) Net interest margin represents net interest income divided by average interest-earning assets. 

(4) The efficiency ratio is a non-GAAP measure that represents total operating expenses, divided by the sum of net interest income and total other income, excluding the net gain on equity securities, both realized and unrealized. 

(5) Non-GAAP measurements that represent return on average assets and return on average equity, excluding the after-tax net gain on equity securities, both realized and unrealized.

HINGHAM INSTITUTION FOR SAVINGS Consolidated Balance Sheets
(In thousands, except share amounts)		December 31, 2024				December 31, 2025
(Unaudited)
ASSETS
Cash and due from banks		$	4,183			$	6,683
Federal Reserve and other short-term investments			347,647				362,925
Cash and cash equivalents			351,830				369,608
CRA investment			8,769				9,050
Other marketable equity securities			104,575				141,294
Securities, at fair value			113,344				150,344
Securities held to maturity, at amortized cost			6,493				7,499
Federal Home Loan Bank stock, at cost			61,022				61,987
Loans, net of allowance for credit losses of $26,980 at December 31, 2024 and $28,555 at December 31, 2025			3,873,662				3,899,008
Bank-owned life insurance			13,980				14,318
Premises and equipment, net			16,397				15,911
Accrued interest receivable			8,774				9,213
Other assets			12,269				14,766
Total assets		$	4,457,771			$	4,542,654

LIABILITIES AND STOCKHOLDERS’ EQUITY
Interest-bearing deposits		$	2,094,626			$	2,080,661
Non-interest-bearing deposits			397,469				467,656
Total deposits			2,492,095				2,548,317
Federal Home Loan Bank advances			1,497,000				1,463,815
Mortgagors’ escrow accounts			16,699				18,427
Accrued interest payable			8,244				11,831
Deferred income tax liability, net			3,787				9,495
Other liabilities			8,191				11,061
Total liabilities			4,026,016				4,062,946
Stockholders’ equity:
Preferred stock, $1.00 par value, 2,500,000 shares authorized, none issued			—				—
Common stock, $1.00 par value, 5,000,000 shares authorized; 2,180,250 shares issued and outstanding at December 31, 2024 and 2,182,250 shares issued and outstanding at December 31, 2025			2,180				2,182
Additional paid-in capital			15,571				16,004
Undivided profits			414,004				461,530
Accumulated other comprehensive loss			—				(8	)
Total stockholders’ equity			431,755				479,708
Total liabilities and stockholders’ equity		$	4,457,771			$	4,542,654

HINGHAM INSTITUTION FOR SAVINGS Consolidated Statements of Net Income
					Three Months Ended								Twelve Months Ended
					December 31,								December 31,
(In thousands, except per share amounts)					2024				2025				2024				2025
(Unaudited)
Interest and dividend income:
		Loans			$	44,787			$	47,707			$	177,607			$		187,352
		Debt securities				100				103				325					392
		Equity securities				1,542				1,539				6,075					5,756
		Federal Reserve and other short-term investments				3,515				3,467				11,889					13,333
			Total interest and dividend income			49,944				52,816				195,896					206,833
Interest expense:
		Deposits				20,518				16,454				85,176					70,579
		Federal Home Loan Bank and Federal Reserve Bank advances				15,985				15,374				66,346					61,848
			Total interest expense			36,503				31,828				151,522					132,427
			Net interest income			13,441				20,988				44,374					74,406
Provision for credit losses						—				550				328					1,575
	Net interest income, after provision for credit losses					13,441				20,438				44,046					72,831
Other income:
	Customer service fees on deposits					135				175				546					581
	Increase in cash surrender value of bank-owned life insurance					81				82				338					338
	Gain on equity securities, net					8,503				13,714				20,379					28,781
	Miscellaneous					60				62				216					248
			Total other income			8,779				14,033				21,479					29,948
Operating expenses:
		Salaries and employee benefits				4,142				4,431				16,910					17,791
		Occupancy and equipment				426				452				1,659					1,745
		Data processing				740				818				3,026					3,149
		Deposit insurance				724				614				3,096					2,844
		Foreclosure and related				10				3				71					66
		Marketing				153				155				570					622
		Other general and administrative				979				998				3,678					3,782
			Total operating expenses			7,174				7,471				29,010					29,999
Income before income taxes						15,046				27,000				36,515					72,780
Income tax provision						3,671				6,282				8,324					18,229
			Net income		$	11,375			$	20,718			$	28,191			$		54,551
Cash dividends declared per share					$	0.63			$	1.33			$	2.52			$		3.22
Weighted average shares outstanding:
		Basic				2,180				2,182				2,177					2,181
		Diluted				2,202				2,207				2,194					2,203
Earnings per share:
		Basic			$	5.22			$	9.49			$	12.95			$		25.01
		Diluted			$	5.16			$	9.39			$	12.85			$		24.76

HINGHAM INSTITUTION FOR SAVINGS Net Interest Income Analysis
	Three Months Ended
	December 31, 2024									September 30, 2025												December 31, 2025
	Average Balance (9)			Interest		Yield/ Rate (10)				Average Balance (9)					Interest		Yield/ Rate (10)					Average Balance (9)			Interest			Yield/ Rate (10)
(Dollars in thousands)
(Unaudited)
Assets
Loans (1) (2)	$	3,882,297		$	44,787		4.58	%		$	3,946,966			$		47,672		4.79	%			$	3,928,951			$	47,707		4.82	%
Securities (3) (4)		126,771			1.642		5.14				139,154					1,498		4.27					139,905				1,642		4.66
Short-term investments (5)		293,987			3,515		4.74				336,213					3,739		4.41					348,254				3,467		3.95
Total interest-earning assets		4,303,055			49,944		4.60				4,422,333					52,909		4.75					4,417,110				52,816		4.74
Other assets		72,638									82,490												94,257
Total assets	$	4,375,693								$	4,504,823											$	4,511,367
Liabilities and stockholders’ equity:
Interest-bearing deposits (6)	$	2,136,101		$	20,518		3.81	%		$	2,085,424			$		17,663		3.36	%			$	2,069,647			$	16,454		3.15	%
Borrowed funds		1,421,152			15,985		4.46				1,506,359					15,903		4.19					1,491,404				15,374		4.09
Total interest-bearing liabilities		3,557,253			36,503		4.07				3,591,783					33,566		3.71					3,561,051				31,828		3.55
Non-interest-bearing deposits		374,461									437,977												458,273
Other liabilities		14,072									18,463												18,432
Total liabilities		3,945,786									4,048,223												4,037,756
Stockholders’ equity		429,907									456,600												473,611
Total liabilities and stockholders’ equity	$	4,375,693								$	4,504,823											$	4,511,367
Net interest income				$	13,441									$		19,343										$	20,988
Weighted average interest rate spread							0.53	%										1.04	%										1.19	%
Net interest margin (7)							1.24	%										1.74	%										1.89	%
Average interest-earning assets to average interest-bearing liabilities (8)		120.97	%								123.12	%											124.04	%

(1)		Before allowance for credit losses.
(2)		Includes non-accrual loans.
(3)		Excludes the impact of the average net unrealized gain or loss on securities.
(4)		Includes Federal Home Loan Bank stock.
(5)		Includes cash held at the Federal Reserve Bank.
(6)		Includes mortgagors' escrow accounts.
(7)		Net interest income divided by average total interest-earning assets.
(8)		Total interest-earning assets divided by total interest-bearing liabilities.
(9)		Average balances are calculated on a daily basis.
(10)		Annualized based on the actual number of days in the period.

HINGHAM INSTITUTION FOR SAVINGS Net Interest Income Analysis
	Twelve Months Ended December 31,
	2024									2025
	Average Balance (9)			Interest			Yield/ Rate			Average Balance (9)			Interest			Yield/ Rate
(Dollars in thousands)
(Unaudited)
Loans (1) (2)	$	3,933,439		$	177,607		4.52	%		$	3,939,574		$	187,352		4.76	%
Securities (3) (4)		121,311			6,400		5.28				136,351			6,148		4.51
Short-term investments (5)		228,138			11,889		5.21				310,346			13,333		4.30
Total interest-earning assets		4,282,888			195,896		4.57				4,386,271			206,833		4.72
Other assets		68,025									83,585
Total assets	$	4,350,913								$	4,469,856
Interest-bearing deposits (6)	$	2,114,066		$	85,176		4.03	%		$	2,099,521		$	70,579		3.36	%
Borrowed funds		1,444,700			66,346		4.59				1,463,768			61,848		4.23
Total interest-bearing liabilities		3,558,766			151,522		4.26				3,563,289			132,427		3.72
Non-interest-bearing deposits		355,808									435,046
Other liabilities		14,601									16,950
Total liabilities		3,929,175									4,015,285
Stockholders’ equity		421,738									454,571
Total liabilities and stockholders’ equity	$	4,350,913								$	4,469,856
Net interest income				$	44,374								$	74,406
Weighted average interest rate spread							0.31	%								1.00	%
Net interest margin (7)							1.04	%								1.70	%
Average interest-earning assets to average interest-bearing liabilities (8)		120.35	%								123.10	%

(1)		Before allowance for credit losses.
(2)		Includes non-accrual loans.
(3)		Excludes the impact of the average net unrealized gain or loss on securities.
(4)		Includes Federal Home Loan Bank stock.
(5)		Includes cash held at the Federal Reserve Bank.
(6)		Includes mortgagors' escrow accounts.
(7)		Net interest income divided by average total interest-earning assets.
(8)		Total interest-earning assets divided by total interest-bearing liabilities.
(9)		Average balances are calculated on a daily basis.

HINGHAM INSTITUTION FOR SAVINGS Non-GAAP Reconciliation

The Bank believes the presentation of the following non-GAAP financial measures provide useful supplemental information that is essential to an investor’s proper understanding of the results of operations and financial condition of the Bank. Management uses these measures in its analysis of the Bank’s performance. These non-GAAP measures should not be viewed as substitutes for the financial measures determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other banks.

The table below presents the reconciliation between net income and core net income, a non-GAAP measurement that represents net income excluding the after-tax net gain on equity securities, both realized and unrealized.

	Three Months Ended								Twelve Months Ended
	December 31,								December 31,
(In thousands, unaudited)	2024				2025				2024				2025
Non-GAAP reconciliation:
Net income	$	11,375			$	20,718			$	28,191			$	54,551
Gain on equity securities, net		(8,503	)			(13,714	)			(20,379	)			(28,781	)
Income tax expense (1)		1,881				3,023				4,492				6,344
Core net income	$	4,753			$	10,027			$	12,304			$	32,114

(1) The equity securities are held in a tax-advantaged subsidiary corporation. The income tax effect of the gain on equity securities, net, was calculated using the effective tax rate applicable to the subsidiary.

The table below presents the calculation of the efficiency ratio, a non-U.S. GAAP performance measure that management uses to assess operational efficiency, which represents total operating expenses, divided by the sum of net interest income and total other income, excluding net gain on equity securities, both realized and unrealized.

	Three Months Ended														Twelve Months Ended
	December 31,					September 30,					December 31,				December 31,
(In thousands, unaudited)	2024					2025					2025				2024					2025
Non-U.S. GAAP efficiency ratio calculation:
Operating expenses	$	7,174				$	7,512				$	7,471			$	29,010				$	29,999
Net interest income	$	13,441				$	19,343				$	20,988			$	44,374				$	74,406
Other income		8,779					11,559					14,033				21,479					29,948
Gain on equity securities, net		(8,503	)				(11,270	)				(13,714	)			(20,379	)				(28,781	)
Total revenue	$	13,717				$	19,632				$	21,307			$	45,474				$	75,573
Efficiency ratio		52.30		%			38.26		%			35.06		%		63.79		%			39.70		%

CONTACT:  Patrick R. Gaughen, President and Chief Operating Officer  (781) 783-1761

FAQ

What were HIFS 2025 net income and diluted EPS?

HIFS reported $54.55M net income for 2025 and $24.76 diluted EPS.

How did Hingham Institution for Savings (HIFS) core net income change in 2025?

Core net income was $32.11M in 2025, a 159.9% increase versus 2024.

What credit issues did HIFS report for year-end 2025?

Non-performing assets were 0.69% of assets, including a $30.6M CRE loan on nonaccrual; no charge-offs were recorded.

What is HIFS book value per share and dividend actions for 2025?

Book value per share was $219.82 (+11.0%) and the bank declared $3.22 in dividends per share since 12/31/2024, plus repurchase approval up to $20.0M.

How did HIFS returns on equity and assets perform in 2025?

Return on average equity was 12.00% and return on average assets was 1.22% for 2025.