HONEYWELL REPORTS SECOND QUARTER RESULTS; UPDATES 2025 GUIDANCE
Honeywell (NASDAQ: HON) reported strong Q2 2025 results, with sales of $10.4 billion, up 8% reported and 5% organic year-over-year. The company achieved earnings per share of $2.45 and adjusted EPS of $2.75, exceeding guidance. Key highlights include:
The company raised its full-year 2025 guidance, now expecting sales of $40.8-41.3 billion and adjusted EPS of $10.45-10.65. Significant portfolio changes include the $2.2 billion Sundyne acquisition, announced £1.8 billion acquisition of Johnson Matthey's Catalyst Technologies, and completed $1.3 billion sale of PPE business.
Honeywell is progressing with its transformation plans, including the separation into three public companies through the spin-off of its Advanced Materials business (targeted for Q4 2025) and the separation of Automation and Aerospace businesses (expected H2 2026).
Honeywell (NASDAQ: HON) ha riportato risultati solidi nel secondo trimestre del 2025, con vendite pari a 10,4 miliardi di dollari, in aumento dell'8% su base riportata e del 5% organica rispetto all'anno precedente. L'azienda ha registrato un utile per azione di 2,45 dollari e un utile per azione rettificato di 2,75 dollari, superando le previsioni. I punti salienti includono:
La società ha alzato le previsioni per l'intero anno 2025, prevedendo ora vendite tra 40,8 e 41,3 miliardi di dollari e un utile per azione rettificato tra 10,45 e 10,65 dollari. Tra le modifiche rilevanti al portafoglio figurano l'acquisizione da 2,2 miliardi di dollari di Sundyne, l'acquisizione da 1,8 miliardi di sterline delle Catalyst Technologies di Johnson Matthey e la conclusione della cessione da 1,3 miliardi di dollari del business dei dispositivi di protezione individuale (DPI).
Honeywell sta avanzando con i suoi piani di trasformazione, inclusa la separazione in tre società quotate tramite lo spin-off del business Advanced Materials (previsto per il quarto trimestre 2025) e la separazione delle divisioni Automation e Aerospace (attesa nella seconda metà del 2026).
Honeywell (NASDAQ: HON) reportó sólidos resultados en el segundo trimestre de 2025, con ventas de 10.4 mil millones de dólares, un aumento del 8% reportado y 5% orgánico interanual. La compañía logró ganancias por acción de 2.45 dólares y ganancias ajustadas por acción de 2.75 dólares, superando las previsiones. Los aspectos destacados incluyen:
La empresa elevó su guía para todo el año 2025, esperando ahora ventas entre 40.8 y 41.3 mil millones de dólares y ganancias ajustadas por acción entre 10.45 y 10.65 dólares. Cambios significativos en la cartera incluyen la adquisición de Sundyne por 2.2 mil millones de dólares, la adquisición de 1.8 mil millones de libras de Catalyst Technologies de Johnson Matthey, y la venta completada del negocio de PPE por 1.3 mil millones de dólares.
Honeywell avanza con sus planes de transformación, que incluyen la separación en tres compañías públicas mediante la escisión de su negocio de Advanced Materials (prevista para el cuarto trimestre de 2025) y la separación de los negocios de Automation y Aerospace (esperada para la segunda mitad de 2026).
허니웰 (NASDAQ: HON)은 2025년 2분기 강력한 실적을 보고했으며, 매출 104억 달러로 전년 동기 대비 8% 증가(보고 기준) 및 5% 유기적 성장률을 기록했습니다. 회사는 주당순이익 2.45달러와 조정 주당순이익 2.75달러를 달성하여 가이던스를 상회했습니다. 주요 내용은 다음과 같습니다:
회사는 2025년 전체 연간 가이던스를 상향 조정하여, 매출을 408억~413억 달러, 조정 주당순이익을 10.45~10.65달러로 예상하고 있습니다. 주요 포트폴리오 변화로는 22억 달러 규모의 Sundyne 인수, 18억 파운드 규모의 Johnson Matthey의 Catalyst Technologies 인수, 그리고 13억 달러 규모의 개인 보호 장비(PPE) 사업 매각 완료가 있습니다.
허니웰은 고급 소재 사업부의 분사를 통한 3개 상장 회사로의 분할(2025년 4분기 예정)과 자동화 및 항공우주 사업부 분리(2026년 하반기 예정)를 포함한 변혁 계획을 진행 중입니다.
Honeywell (NASDAQ : HON) a publié de solides résultats pour le deuxième trimestre 2025, avec des ventes de 10,4 milliards de dollars, en hausse de 8 % en données rapportées et de 5 % en organique d'une année sur l'autre. La société a réalisé un bénéfice par action de 2,45 dollars et un BPA ajusté de 2,75 dollars, dépassant les prévisions. Les points clés comprennent :
L'entreprise a relevé ses prévisions pour l'ensemble de l'année 2025, anticipant désormais des ventes comprises entre 40,8 et 41,3 milliards de dollars et un BPA ajusté entre 10,45 et 10,65 dollars. Les changements importants dans le portefeuille incluent l'acquisition de Sundyne pour 2,2 milliards de dollars, l'acquisition de Catalyst Technologies de Johnson Matthey pour 1,8 milliard de livres sterling et la vente finalisée de l'activité EPI pour 1,3 milliard de dollars.
Honeywell progresse dans ses plans de transformation, notamment la scission en trois sociétés cotées en bourse via la séparation de son activité Advanced Materials (prévue pour le quatrième trimestre 2025) et la séparation des activités Automation et Aerospace (prévue pour le second semestre 2026).
Honeywell (NASDAQ: HON) meldete starke Ergebnisse für das zweite Quartal 2025 mit Umsätzen von 10,4 Milliarden US-Dollar, was einem Anstieg von 8 % auf berichteter Basis und 5 % organischem Wachstum im Jahresvergleich entspricht. Das Unternehmen erzielte Gewinn je Aktie von 2,45 US-Dollar und einen bereinigten Gewinn je Aktie von 2,75 US-Dollar, was die Prognosen übertraf. Wichtige Highlights sind:
Das Unternehmen hat seine Prognose für das Gesamtjahr 2025 angehoben und erwartet nun Umsätze von 40,8 bis 41,3 Milliarden US-Dollar sowie einen bereinigten Gewinn je Aktie von 10,45 bis 10,65 US-Dollar. Bedeutende Portfolioänderungen umfassen die 2,2 Milliarden US-Dollar schwere Übernahme von Sundyne, die 1,8 Milliarden Pfund schwere Übernahme der Catalyst Technologies von Johnson Matthey und den abgeschlossenen Verkauf des PPE-Geschäfts für 1,3 Milliarden US-Dollar.
Honeywell macht Fortschritte bei seinen Transformationsplänen, einschließlich der Aufteilung in drei börsennotierte Unternehmen durch den Spin-off des Advanced Materials-Geschäfts (geplant für Q4 2025) und der Abspaltung der Geschäftsbereiche Automation und Aerospace (erwartet in der zweiten Hälfte 2026).
- Q2 sales grew 8% reported and 5% organic to $10.4 billion, exceeding guidance
- Adjusted earnings per share increased 10% YoY to $2.75
- Building Automation segment margin expanded 90 basis points to 26.2%
- Defense and space business grew 13% year over year
- Record backlog growth supported by strong double-digit orders
- Raised full-year organic growth and adjusted EPS guidance
- Operating margin contracted 30 basis points to 20.4%
- Operating cash flow decreased 4% YoY to $1.3 billion
- Free cash flow declined 9% YoY to $1.0 billion
- Aerospace Technologies segment margin contracted 170 basis points to 25.5%
- Energy and Sustainability Solutions segment margin contracted 110 basis points to 24.1%
Insights
Honeywell delivered strong Q2 results exceeding guidance, raised outlook amid strategic portfolio transformation with pending separations.
Honeywell delivered exceptional Q2 results with
Three of four business segments achieved organic growth above
Management has increased full-year guidance, now projecting sales of
The company continues executing its significant portfolio transformation plan, including the separation into three public companies by 2026. Recent strategic moves include completing the
The robust
- Sales of
, Reported Sales Up$10.4 Billion 8% , Organic1 Sales Up5% , Exceeding High End of Previous Guidance - Earnings Per Share of
and Adjusted Earnings Per Share1 of$2.45 , Exceeding High End of Previous Guidance$2.75 - Company Raises Full-Year Organic Growth and Adjusted Earnings Per Share Guidance
- Closed
Acquisition of Sundyne, Announced$2.2 Billion £1.8 Billion Acquisition of Johnson Matthey's Catalyst Technologies Business, and Completed Sale of PPE Business$1.3 Billion - Announced Evaluation of Strategic Alternatives for Productivity Solutions and Services and Warehouse and Workflow Solutions Businesses, Concluding Comprehensive Portfolio Review Initiated in Early 2024 by Chairman and CEO Vimal Kapur
- Separations Progressing Successfully with Solstice Advanced Materials Spin Date Targeted for Fourth Quarter of 2025
The company reported second-quarter year-over-year sales growth of
"Honeywell delivered outstanding results in the second quarter with both organic growth and adjusted earnings per share exceeding guidance despite the unpredictable macroeconomic backdrop," said Vimal Kapur, chairman and chief executive officer of Honeywell. "With Building Automation leading the way, three out of four segments grew sales at better than
Kapur added, "With the announcement of our review of strategic alternatives for our Productivity Solutions and Services and Warehouse and Workflow Solutions businesses, this month also marked the conclusion of the in-depth portfolio review that I initiated early in my tenure as CEO to simplify and optimize Honeywell's businesses. As we prepare to separate into three industry-leading public companies, we are confident that our efforts to shape our portfolio have positioned Honeywell to deliver significant value for customers, employees, and shareholders."
As a result of the company's second-quarter performance and management's outlook for the remainder of the year, Honeywell updated its full-year sales, segment margin2, and adjusted earnings per share2,3 guidance. Full-year sales are now expected to be
Portfolio Transformation
In February, Honeywell announced that its Board of Directors concluded its comprehensive portfolio review and decided to pursue a separation of its Automation and Aerospace businesses. The planned separation, coupled with the previously announced plan to spin advanced materials (now expected in the fourth quarter of 2025), will result in three publicly-listed industry leaders and is intended to be fully completed in the second half of 2026. To oversee the transformation processes, Honeywell formed dedicated separation management offices to ensure that its business leaders remain focused on managing day-to-day operations.
During the second quarter, Honeywell continued to optimize its portfolio and judiciously deploy shareholder capital ahead of the planned separation, including repurchasing
Second-Quarter Performance
Honeywell sales for the second quarter were up
Aerospace Technologies sales for the second quarter increased
Industrial Automation sales for the second quarter were flat on an organic1 basis. Process solutions increased
Building Automation sales for the second quarter increased
Energy and Sustainability Solutions sales for the second quarter increased
Conference Call Details
Honeywell will discuss its second-quarter results and full-year 2025 guidance during an investor conference call starting at 8:30 a.m. Eastern Daylight Time today. A live webcast of the investor call as well as related presentation materials will be available through the Investor Relations section of the company's website (www.honeywell.com/investor). A replay of the webcast will be available for 30 days following the presentation.
TABLE 1: FULL-YEAR 2025 GUIDANCE2 |
Previous Guidance | Current Guidance | |||
Sales | ||||
Organic1 Growth | ||||
Segment Margin | ||||
Expansion | Up 60 - 90 bps | Up 40 - 60 bps | ||
Adjusted Earnings Per Share3 | ||||
Adjusted Earnings Growth3 | ||||
Operating Cash Flow | ||||
Free Cash Flow1 |
TABLE 2: SUMMARY OF HONEYWELL FINANCIAL RESULTS |
2Q 2025 | 2Q 2024 | Change | ||||
Sales | 8 % | |||||
Organic1 Growth | 5 % | |||||
Operating Income | 7 % | |||||
Operating Income Margin | 20.4 % | 20.7 % | -30 bps | |||
Segment Profit1 | 8 % | |||||
Segment Margin1 | 22.9 % | 23.0 % | -10 bps | |||
Earnings Per Share | 4 % | |||||
Adjusted Earnings Per Share1 | 10 % | |||||
Operating Cash Flow | (4 %) | |||||
Free Cash Flow1 | (9 %) |
TABLE 3: SUMMARY OF SEGMENT FINANCIAL RESULTS |
AEROSPACE TECHNOLOGIES | 2Q 2025 | 2Q 2024 | Change | |||
Sales | 11 % | |||||
Organic1 Growth | 6 % | |||||
Segment Profit | 4 % | |||||
Segment Margin | 25.5 % | 27.2 % | -170 bps | |||
INDUSTRIAL AUTOMATION | ||||||
Sales | (5 %) | |||||
Organic1 Growth | — % | |||||
Segment Profit | (4 %) | |||||
Segment Margin | 19.2 % | 19.0 % | 20 bps | |||
BUILDING AUTOMATION | ||||||
Sales | 16 % | |||||
Organic1 Growth | 8 % | |||||
Segment Profit | 21 % | |||||
Segment Margin | 26.2 % | 25.3 % | 90 bps | |||
ENERGY AND SUSTAINABILITY SOLUTIONS | ||||||
Sales | 15 % | |||||
Organic1 Growth | 6 % | |||||
Segment Profit | 9 % | |||||
Segment Margin | 24.1 % | 25.2 % | -110 bps |
1 | See additional information at the end of this release regarding non-GAAP financial measures. | |
2 | Segment margin and adjusted EPS are non-GAAP financial measures. Management cannot reliably predict or estimate, without unreasonable effort, the impact and timing on future operating results arising from items excluded from segment margin or adjusted EPS. We therefore, do not present a guidance range, or a reconciliation to, the nearest GAAP financial measures of operating margin or EPS. | |
3 | Adjusted EPS and adjusted EPS V% guidance excludes items identified in the non-GAAP reconciliation of adjusted EPS at the end of this release, and any potential future one-time items that we cannot reliably predict or estimate such as pension mark-to-market. |
About Honeywell
Honeywell is an integrated operating company serving a broad range of industries and geographies around the world. Our business is aligned with three powerful megatrends - automation, the future of aviation, and energy transition - underpinned by our Honeywell Accelerator operating system and Honeywell Connected Enterprise integrated software platform. As a trusted partner, we help organizations solve the world's toughest, most complex challenges, providing actionable solutions and innovations that help make the world smarter, safer, and more sustainable. For more news and information on Honeywell, please visit www.honeywell.com/newsroom.
Honeywell uses our Investor Relations website, www.honeywell.com/investor, as a means of disclosing information which may be of interest or material to our investors and for complying with disclosure obligations under Regulation FD. Accordingly, investors should monitor our Investor Relations website, in addition to following our press releases, SEC filings, public conference calls, webcasts, and social media.
We describe many of the trends and other factors that drive our business and future results in this release. Such discussions contain forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act), including statements related to the proposed spin-off of the Company's Advanced Materials business into Solstice Advanced Materials, a standalone, publicly traded company, the proposed separation of Automation and Aerospace Technologies, and the evaluation of strategic alternatives for the Productivity Solutions and Services and Warehouse and Workflow Solutions businesses. Forward-looking statements are those that address activities, events, or developments that we or our management intend, expect, project, believe, or anticipate will or may occur in the future. They are based on management's assumptions and assessments in light of past experience and trends, current economic and industry conditions, expected future developments, and other relevant factors, many of which are difficult to predict and outside of our control, including Honeywell's current expectations, estimates, and projections regarding the proposed spin-off of the Company's Advanced Materials business into Solstice Advanced Materials, a standalone, publicly traded company, the proposed separation of Automation and Aerospace Technologies, and the evaluation of strategic alternatives for the Productivity Solutions and Services and Warehouse and Workflow Solutions businesses. They are not guarantees of future performance, and actual results, developments, and business decisions may differ significantly from those envisaged by our forward-looking statements, including the consummation of the spin-off of the Advanced Materials business into Solstice Advanced Materials, the proposed separation of Automation and Aerospace Technologies, and the evaluation of strategic alternatives for the Productivity Solutions and Services and Warehouse and Workflow Solutions businesses, and the anticipated benefits of each. We do not undertake to update or revise any of our forward-looking statements, except as required by applicable securities law. Our forward-looking statements are also subject to material risks and uncertainties, including ongoing macroeconomic and geopolitical risks, such as changes in or application of trade and tax laws and policies, including the impacts of tariffs and other trade barriers and restrictions, lower GDP growth or recession in the
This release contains financial measures presented on a non-GAAP basis. Honeywell's non-GAAP financial measures used in this release are as follows:
- Segment profit, on an overall Honeywell basis;
- Segment profit margin, on an overall Honeywell basis;
- Organic sales growth;
- Free cash flow; and
- Adjusted earnings per share.
Management believes that, when considered together with reported amounts, these measures are useful to investors and management in understanding our ongoing operations and in the analysis of ongoing operating trends. These measures should be considered in addition to, and not as replacements for, the most comparable GAAP measure. Certain measures presented on a non-GAAP basis represent the impact of adjusting items net of tax. The tax-effect for adjusting items is determined individually and on a case-by-case basis. Refer to the Appendix attached to this release for reconciliations of non-GAAP financial measures to the most directly comparable GAAP measures.
Honeywell International Inc. Consolidated Statement of Operations (Unaudited) (Dollars in millions, except per share amounts) | |||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
2025 | 2024 | 2025 | 2024 | ||||
Product sales | $ 7,119 | $ 6,477 | $ 13,764 | $ 12,740 | |||
Service sales | 3,233 | 3,100 | 6,410 | 5,942 | |||
Net sales | 10,352 | 9,577 | 20,174 | 18,682 | |||
Costs, expenses and other | |||||||
Cost of products sold | 4,548 | 4,247 | 8,799 | 8,282 | |||
Cost of services sold | 1,781 | 1,609 | 3,567 | 3,157 | |||
Total Cost of products and services sold | 6,329 | 5,856 | 12,366 | 11,439 | |||
Research and development expenses | 481 | 382 | 920 | 742 | |||
Selling, general and administrative expenses | 1,428 | 1,361 | 2,789 | 2,663 | |||
Impairment of assets held for sale | — | — | 15 | — | |||
Other (income) expense | (87) | (246) | (287) | (477) | |||
Interest and other financial charges | 330 | 250 | 616 | 470 | |||
Total costs, expenses and other | 8,481 | 7,603 | 16,419 | 14,837 | |||
Income before taxes | 1,871 | 1,974 | 3,755 | 3,845 | |||
Tax expense | 302 | 414 | 719 | 810 | |||
Net income | 1,569 | 1,560 | 3,036 | 3,035 | |||
Less: Net income attributable to noncontrolling interest | (1) | 16 | 17 | 28 | |||
Net income attributable to Honeywell | $ 1,570 | $ 1,544 | $ 3,019 | $ 3,007 | |||
Earnings per share of common stock - basic | $ 2.46 | $ 2.37 | $ 4.70 | $ 4.62 | |||
Earnings per share of common stock - assuming dilution | $ 2.45 | $ 2.36 | $ 4.67 | $ 4.59 | |||
Weighted average number of shares outstanding - basic | 637.5 | 650.2 | 642.8 | 651.3 | |||
Weighted average number of shares outstanding - assuming dilution | 640.9 | 654.2 | 646.3 | 655.5 |
Honeywell International Inc. Segment Data (Unaudited) (Dollars in millions) | |||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
Net sales | 2025 | 2024 | 2025 | 2024 | |||
Aerospace Technologies | $ 4,307 | $ 3,891 | $ 8,479 | $ 7,560 | |||
Industrial Automation | 2,380 | 2,506 | 4,758 | 4,984 | |||
Building Automation | 1,826 | 1,571 | 3,518 | 2,997 | |||
Energy and Sustainability Solutions | 1,837 | 1,604 | 3,398 | 3,129 | |||
Corporate and All Other | 2 | 5 | 21 | 12 | |||
Total Net sales | $ 10,352 | $ 9,577 | $ 20,174 | $ 18,682 |
Reconciliation of Segment Profit to Income Before Taxes | |||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
Segment profit | 2025 | 2024 | 2025 | 2024 | |||
Aerospace Technologies | $ 1,098 | $ 1,060 | $ 2,197 | $ 2,095 | |||
Industrial Automation | 456 | 477 | 880 | 951 | |||
Building Automation | 479 | 397 | 919 | 747 | |||
Energy and Sustainability Solutions | 443 | 405 | 789 | 708 | |||
Corporate and All Other | (110) | (140) | (161) | (208) | |||
Total Segment profit | 2,366 | 2,199 | 4,624 | 4,293 | |||
Interest and other financial charges | (330) | (250) | (616) | (470) | |||
Interest income1 | 79 | 110 | 169 | 215 | |||
Amortization of acquisition-related intangibles2 | (133) | (85) | (269) | (155) | |||
Impairment of assets held for sale | — | — | (15) | — | |||
Stock compensation expense3 | (57) | (55) | (118) | (108) | |||
Pension ongoing income4 | 85 | 140 | 240 | 285 | |||
Pension mark-to-market expense | — | — | (14) | — | |||
Other postretirement income4 | 4 | 4 | 8 | 10 | |||
Repositioning and other charges5,6 | (39) | (44) | (84) | (137) | |||
Other expense7 | (104) | (45) | (170) | (88) | |||
Income before taxes | $ 1,871 | $ 1,974 | $ 3,755 | $ 3,845 |
1 | Amounts included in Other (income) expense. | |
2 | Amounts included in Cost of products and services sold. | |
3 | Amounts included in Selling, general and administrative expenses. | |
4 | Amounts included in Cost of products and services sold (service cost component), Selling, general and administrative expenses (service cost component), Research and development expenses (service cost component), and Other (income) expense (non-service cost component). | |
5 | Amounts included in Cost of products and services sold, Selling, general and administrative expenses, and Other (income) expense. | |
6 | Includes repositioning, asbestos, and environmental expenses. | |
7 | Amounts include the other components of Other (income) expense not included within other categories in this reconciliation. Equity income of affiliated companies is included in segment profit. |
Honeywell International Inc. Consolidated Balance Sheet (Unaudited) (Dollars in millions) | |||
June 30, 2025 | December 31, 2024 | ||
ASSETS | |||
Current assets | |||
Cash and cash equivalents | $ 10,349 | $ 10,567 | |
Short-term investments | 328 | 386 | |
Accounts receivable, less allowances of | 8,823 | 7,819 | |
Inventories | 7,013 | 6,442 | |
Assets held for sale | — | 1,365 | |
Other current assets | 1,454 | 1,329 | |
Total current assets | 27,967 | 27,908 | |
Investments and long-term receivables | 1,427 | 1,394 | |
Property, plant and equipment—net | 6,405 | 6,194 | |
Goodwill | 23,804 | 21,825 | |
Other intangible assets—net | 7,356 | 6,656 | |
Insurance recoveries for asbestos-related liabilities | 166 | 171 | |
Deferred income taxes | 229 | 238 | |
Other assets | 11,065 | 10,810 | |
Total assets | $ 78,419 | $ 75,196 | |
LIABILITIES | |||
Current liabilities | |||
Accounts payable | $ 7,111 | $ 6,880 | |
Commercial paper and other short-term borrowings | 6,271 | 4,273 | |
Current maturities of long-term debt | 74 | 1,347 | |
Accrued liabilities | 8,163 | 8,348 | |
Liabilities held for sale | — | 408 | |
Total current liabilities | 21,619 | 21,256 | |
Long-term debt | 30,167 | 25,479 | |
Deferred income taxes | 1,894 | 1,787 | |
Postretirement benefit obligations other than pensions | 109 | 112 | |
Asbestos-related liabilities | 1,243 | 1,325 | |
Other liabilities | 6,733 | 6,076 | |
Redeemable noncontrolling interest | 7 | 7 | |
Shareowners' equity | 16,647 | 19,154 | |
Total liabilities, redeemable noncontrolling interest and shareowners' equity | $ 78,419 | $ 75,196 |
Honeywell International Inc. Consolidated Statement of Cash Flows (Unaudited) (Dollars in millions) | |||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
2025 | 2024 | 2025 | 2024 | ||||
Cash flows from operating activities | |||||||
Net income | $ 1,569 | $ 1,560 | $ 3,036 | $ 3,035 | |||
Less: Net income attributable to noncontrolling interest | (1) | 16 | 17 | 28 | |||
Net income attributable to Honeywell | 1,570 | 1,544 | 3,019 | 3,007 | |||
Adjustments to reconcile net income attributable to Honeywell to net cash provided by operating activities | |||||||
Depreciation | 198 | 163 | 372 | 329 | |||
Amortization | 206 | 146 | 406 | 271 | |||
Loss on sale of non-strategic businesses and assets | 30 | — | 14 | — | |||
Impairment of assets held for sale | — | — | 15 | — | |||
Repositioning and other charges | 39 | 44 | 84 | 137 | |||
Net payments for repositioning and other charges | (91) | (87) | (195) | (211) | |||
Pension and other postretirement income | (89) | (144) | (234) | (295) | |||
Pension and other postretirement benefit payments | (7) | (7) | (12) | (15) | |||
Stock compensation expense | 57 | 55 | 118 | 108 | |||
Deferred income taxes | (12) | (39) | (31) | (36) | |||
Other | (113) | (28) | (309) | (186) | |||
Changes in assets and liabilities, net of the effects of acquisitions and divestitures | |||||||
Accounts receivable | (494) | (202) | (918) | (149) | |||
Inventories | (323) | 63 | (504) | (77) | |||
Other current assets | (185) | (113) | (150) | (50) | |||
Accounts payable | 353 | (42) | 204 | (423) | |||
Accrued liabilities | 553 | 227 | 430 | (338) | |||
Income taxes | (373) | (209) | (393) | (253) | |||
Net cash provided by operating activities | 1,319 | 1,371 | 1,916 | 1,819 | |||
Cash flows from investing activities | |||||||
Capital expenditures | (303) | (259) | (554) | (492) | |||
Proceeds from disposals of property, plant and equipment | — | — | 23 | — | |||
Increase in investments | (330) | (230) | (681) | (468) | |||
Decrease in investments | 415 | 237 | 753 | 392 | |||
(Payments) receipts from settlements of derivative contracts | (290) | 33 | (415) | 76 | |||
Cash paid for acquisitions, net of cash acquired | (2,158) | (4,913) | (2,163) | (4,913) | |||
Proceeds from sale of business, net of cash transferred | 1,157 | — | 1,157 | — | |||
Net cash used for investing activities | (1,509) | (5,132) | (1,880) | (5,405) | |||
Cash flows from financing activities | |||||||
Proceeds from issuance of commercial paper and other short-term borrowings | 7,008 | 4,770 | 11,863 | 6,993 | |||
Payments of commercial paper and other short-term borrowings | (6,577) | (2,019) | (9,990) | (4,489) | |||
Proceeds from issuance of common stock | 56 | 165 | 98 | 309 | |||
Proceeds from issuance of long-term debt | 3,989 | — | 4,035 | 5,710 | |||
Payments of long-term debt | (1,265) | (32) | (1,309) | (605) | |||
Repurchases of common stock | (1,702) | (529) | (3,604) | (1,200) | |||
Cash dividends paid | (747) | (743) | (1,479) | (1,446) | |||
Other | (3) | (10) | (35) | 26 | |||
Net cash (used for) provided by financing activities | 759 | 1,602 | (421) | 5,298 | |||
Effect of foreign exchange rate changes on cash and cash equivalents | 123 | (21) | 167 | (61) | |||
Net (decrease) increase in cash and cash equivalents | 692 | (2,180) | (218) | 1,651 | |||
Cash and cash equivalents at beginning of period | 9,657 | 11,756 | 10,567 | 7,925 | |||
Cash and cash equivalents at end of period | $ 10,349 | $ 9,576 | $ 10,349 | $ 9,576 |
Appendix
Non-GAAP Financial Measures
The following information provides definitions and reconciliations of certain non-GAAP financial measures presented in this press release to which this reconciliation is attached to the most directly comparable financial measures calculated and presented in accordance with generally accepted accounting principles (GAAP).
Management believes that, when considered together with reported amounts, these measures are useful to investors and management in understanding our ongoing operations and in the analysis of ongoing operating trends. These measures should be considered in addition to, and not as replacements for, the most comparable GAAP measure. Certain measures presented on a non-GAAP basis represent the impact of adjusting items net of tax. The tax-effect for adjusting items is determined individually and on a case-by-case basis. Other companies may calculate these non-GAAP measures differently, limiting the usefulness of these measures for comparative purposes.
Management does not consider these non-GAAP measures in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitations of these non-GAAP financial measures are that they exclude significant expenses and income that are required by GAAP to be recognized in the consolidated financial statements. In addition, they are subject to inherent limitations as they reflect the exercise of judgments by management about which expenses and income are excluded or included in determining these non-GAAP financial measures. Investors are urged to review the reconciliation of the non-GAAP financial measures to the comparable GAAP financial measures and not to rely on any single financial measure to evaluate Honeywell's business.
Honeywell International Inc. Reconciliation of Organic Sales Percent Change (Unaudited) | |
Three Months Ended June 30, 2025 | |
Honeywell | |
Reported sales percent change | 8 % |
Less: Foreign currency translation | — % |
Less: Acquisitions, divestitures and other, net | 3 % |
Organic sales percent change | 5 % |
Aerospace Technologies | |
Reported sales percent change | 11 % |
Less: Foreign currency translation | — % |
Less: Acquisitions, divestitures and other, net | 5 % |
Organic sales percent change | 6 % |
Industrial Automation | |
Reported sales percent change | (5) % |
Less: Foreign currency translation | 1 % |
Less: Acquisitions, divestitures and other, net | (6) % |
Organic sales percent change | — % |
Building Automation | |
Reported sales percent change | 16 % |
Less: Foreign currency translation | — % |
Less: Acquisitions, divestitures and other, net | 8 % |
Organic sales percent change | 8 % |
Energy and Sustainability Solutions | |
Reported sales percent change | 15 % |
Less: Foreign currency translation | 2 % |
Less: Acquisitions, divestitures and other, net | 7 % |
Organic sales percent change | 6 % |
We define organic sales percentage as the year-over-year change in reported sales relative to the comparable period, excluding the impact on sales from foreign currency translation and acquisitions, net of divestitures, for the first 12 months following the transaction date. We believe this measure is useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends.
A quantitative reconciliation of reported sales percent change to organic sales percent change has not been provided for the forward-looking measure of organic sales percent change because management cannot reliably predict or estimate, without unreasonable effort, the fluctuations in global currency markets that impact foreign currency translation, nor is it reasonable for management to predict the timing, occurrence and impact of acquisition and divestiture transactions, all of which could significantly impact our reported sales percent change.
Honeywell International Inc. Reconciliation of Operating Income to Segment Profit, Calculation of Operating Income and Segment Profit Margins (Unaudited) (Dollars in millions) | |||||
Three Months Ended June 30, | Twelve Months December 31, | ||||
2025 | 2024 | 2024 | |||
Operating income | $ 2,114 | $ 1,978 | $ 7,441 | ||
Stock compensation expense1 | 57 | 55 | 194 | ||
Repositioning, Other2,3 | 54 | 58 | 292 | ||
Pension and other postretirement service costs4 | 15 | 16 | 65 | ||
Amortization of acquisition-related intangibles5 | 133 | 85 | 415 | ||
Acquisition-related costs6 | (7) | 7 | 25 | ||
Indefinite-lived intangible asset impairment1 | — | — | 48 | ||
Impairment of assets held for sale | — | — | 219 | ||
Segment profit | $ 2,366 | $ 2,199 | $ 8,699 | ||
Operating income | $ 2,114 | $ 1,978 | $ 7,441 | ||
÷ Net sales | $ 10,352 | $ 9,577 | $ 38,498 | ||
Operating income margin % | 20.4 % | 20.7 % | 19.3 % | ||
Segment profit | $ 2,366 | $ 2,199 | $ 8,699 | ||
÷ Net sales | $ 10,352 | $ 9,577 | $ 38,498 | ||
Segment profit margin % | 22.9 % | 23.0 % | 22.6 % |
1 | Included in Selling, general and administrative expenses. | |
2 | Includes repositioning, asbestos, environmental expenses, equity income adjustment, and other charges. | |
3 | Included in Cost of products and services sold and Selling, general and administrative expenses. | |
4 | Included in Cost of products and services sold, Research and development expenses, and Selling, general and administrative expenses. | |
5 | Included in Cost of products and services sold. | |
6 | Included in Other (income) expense. Includes acquisition-related fair value adjustments to inventory and third-party transaction and integration costs. |
We define operating income as net sales less total cost of products and services sold, research and development expenses, impairment of assets held for sale, and selling, general and administrative expenses. We define segment profit, on an overall Honeywell basis, as operating income, excluding stock compensation expense, pension and other postretirement service costs, amortization of acquisition-related intangibles, certain acquisition- and divestiture-related costs and impairments, and repositioning and other charges. We define segment profit margin, on an overall Honeywell basis, as segment profit divided by net sales. We believe these measures are useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends.
A quantitative reconciliation of operating income to segment profit, on an overall Honeywell basis, has not been provided for all forward-looking measures of segment profit and segment profit margin included herein. Management cannot reliably predict or estimate, without unreasonable effort, the impact and timing on future operating results arising from items excluded from segment profit, particularly pension mark-to-market expense as it is dependent on macroeconomic factors, such as interest rates and the return generated on invested pension plan assets. The information that is unavailable to provide a quantitative reconciliation could have a significant impact on our reported financial results. To the extent quantitative information becomes available without unreasonable effort in the future, and closer to the period to which the forward-looking measures pertain, a reconciliation of operating income to segment profit will be included within future filings.
Acquisition amortization and acquisition- and divestiture-related costs are significantly impacted by the timing, size, and number of acquisitions or divestitures we complete and are not on a predictable cycle and we make no comment as to when or whether any future acquisitions or divestitures may occur. We believe excluding these costs provides investors with a more meaningful comparison of operating performance over time and with both acquisitive and other peer companies.
Honeywell International Inc. Reconciliation of Earnings per Share to Adjusted Earnings per Share (Unaudited) | |||||||
Three Months Ended June 30, | Twelve Months Ended December 31, | ||||||
2025 | 2024 | 2024 | 2025(E) | ||||
Earnings per share of common stock - diluted1 | $ 2.45 | $ 2.36 | $ 8.71 | ||||
Pension mark-to-market expense2 | — | — | 0.14 | No Forecast | |||
Amortization of acquisition-related intangibles3 | 0.16 | 0.10 | 0.49 | 0.75 | |||
Acquisition-related costs4 | — | 0.03 | 0.09 | 0.02 | |||
Divestiture-related costs5 | 0.10 | — | 0.04 | No Forecast | |||
Russian-related charges6 | — | — | 0.03 | — | |||
Indefinite-lived intangible asset impairment7 | — | — | 0.06 | — | |||
Impairment of assets held for sale8 | — | — | 0.33 | 0.02 | |||
Loss on sale of business9 | 0.04 | — | — | 0.04 | |||
Adjusted earnings per share of common stock - diluted | $ 2.75 | $ 2.49 | $ 9.89 |
1 | For the three months ended June 30, 2025, and 2024, adjusted earnings per share utilizes weighted average shares of approximately 640.9 million and 654.2 million, respectively. For the twelve months ended December 31, 2024, adjusted earnings per share utilizes weighted average shares of approximately 655.3 million. For the twelve months ended December 31, 2025, expected earnings per share utilizes weighted average shares of approximately 643 million. | |
2 | For the twelve months ended December 31, 2024, pension mark-to-market expense was | |
3 | For the three months ended June 30, 2025, and 2024, acquisition-related intangibles amortization includes approximately | |
4 | For the three months ended June 30, 2025, the adjustment for acquisition-related costs, which is principally comprised of third-party transaction and integration costs and acquisition-related fair value adjustments to inventory, was approximately a | |
5 | For the three months ended June 30, 2025, the adjustment for divestiture-related costs, which is principally comprised of third-party transaction and separation costs, was approximately | |
6 | For the twelve months ended December 31, 2024, the adjustment for Russian-related charges was a | |
7 | For the twelve months ended December 31, 2024, the impairment charge of indefinite-lived intangible assets associated with the personal protective equipment business was | |
8 | For the twelve months ended December 31, 2024, the impairment charge of assets held for sale was | |
9 | For the three months ended June 30, 2025, the adjustment for loss on sale of the personal protective equipment business was |
We define adjusted earnings per share as diluted earnings per share adjusted to exclude various charges as listed above. We believe adjusted earnings per share is a measure that is useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends. For forward-looking information, management cannot reliably predict or estimate, without unreasonable effort, the pension mark-to-market expense or the divestiture-related costs. The pension mark-to-market expense is dependent on macroeconomic factors, such as interest rates and the return generated on invested pension plan assets. The divestiture-related costs are subject to detailed development and execution of separation restructuring plans for the announced separation of Automation and Aerospace Technologies. We therefore do not include an estimate for the pension mark-to-market expense or divestiture-related costs. Based on economic and industry conditions, future developments, and other relevant factors, these assumptions are subject to change.
Acquisition amortization and acquisition- and divestiture-related costs are significantly impacted by the timing, size, and number of acquisitions or divestitures we complete and are not on a predictable cycle and we make no comment as to when or whether any future acquisitions or divestitures may occur. We believe excluding these costs provides investors with a more meaningful comparison of operating performance over time and with both acquisitive and other peer companies.
Honeywell International Inc. Reconciliation of Cash Provided by Operating Activities to Free Cash Flow (Unaudited) (Dollars in millions) | |||
Three Months Ended June 30, 2025 | Three Months Ended June 30, 2024 | ||
Cash provided by operating activities | $ 1,319 | $ 1,371 | |
Capital expenditures | (303) | (259) | |
Free cash flow | $ 1,016 | $ 1,112 |
We define free cash flow as cash provided by operating activities less cash for capital expenditures.
We believe that free cash flow is a non-GAAP measure that is useful to investors and management as a measure of cash generated by operations that will be used to repay scheduled debt maturities and can be used to invest in future growth through new business development activities or acquisitions, pay dividends, repurchase stock, or repay debt obligations prior to their maturities. This measure can also be used to evaluate our ability to generate cash flow from operations and the impact that this cash flow has on our liquidity.
Honeywell International Inc. Reconciliation of Expected Cash Provided by Operating Activities to Expected Free Cash Flow (Unaudited) (Dollars in billions) | |
Twelve Months Ended December 31, 2025(E) | |
Cash provided by operating activities | |
Capital expenditures | ~(1.3) |
Free cash flow |
We define free cash flow as cash provided by operating activities less cash for capital expenditures.
We believe that free cash flow is a non-GAAP measure that is useful to investors and management as a measure of cash generated by operations that will be used to repay scheduled debt maturities and can be used to invest in future growth through new business development activities or acquisitions, pay dividends, repurchase stock, or repay debt obligations prior to their maturities. This measure can also be used to evaluate our ability to generate cash flow from operations and the impact that this cash flow has on our liquidity.
Contacts: | |
Media | Investor Relations |
Stacey Jones | Sean Meakim |
(980) 378-6258 | (704) 627-6200 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/honeywell-reports-second-quarter-results-updates-2025-guidance-302512590.html
SOURCE Honeywell