Heron Therapeutics Announces Q3 2025 Financial Results and Highlights Commercial Progress
Heron Therapeutics (Nasdaq: HRTX) reported Q3 2025 net revenue of $38.2 million and year-to-date net revenue of $114.3 million, and reaffirmed full-year 2025 net revenue guidance of $153.0–$163.0 million with adjusted EBITDA guidance of $9.0–$13.0 million. Acute Care revenue grew 67.2% in Q3 2025; ZYNRELEF net revenue rose 49% in Q3 2025 and APONVIE net revenue rose 173% in Q3 2025 versus prior year.
Commercial actions include a completed roll-out of the Vial Access Needle (VAN) for ZYNRELEF, a permanent product-specific J-code effective October 1, 2025, a reorganized ZYNRELEF sales team, and stability testing for a ZYNRELEF prefilled syringe with potential approval in 2027. Cash, cash equivalents and short-term investments were $55.5 million as of September 30, 2025.
Heron Therapeutics (Nasdaq: HRTX) ha riportato il fatturato netto del terzo trimestre 2025 di 38,2 milioni di dollari e il fatturato netto da inizio anno del 2025 di 114,3 milioni di dollari, e ha confermato le previsioni per l'intero anno 2025 di fatturato netto tra 153,0 e 163,0 milioni di dollari con una previsione di EBITDA rettificato tra 9,0 e 13,0 milioni di dollari. Il fatturato nell' Acute Care è cresciuto del 67,2% nel terzo trimestre 2025; il fatturato netto di ZYNRELEF è aumentato del 49% nel terzo trimestre 2025 e quello di APONVIE è salito del 173% nel terzo trimestre 2025 rispetto all'anno precedente.
Le azioni commerciali includono una completa diffusione del Vial Access Needle (VAN) per ZYNRELEF, un codice J permanente specifico per prodotto efficace dal 1 ottobre 2025, una riorganizzazione del team di vendita ZYNRELEF e test di stabilità per una siringa prepara ZYNRELEF con possibile approvazione nel 2027. Il cassa, contanti ed investimenti a breve termine ammontavano a 55,5 milioni di dollari al 30 settembre 2025.
Heron Therapeutics (Nasdaq: HRTX) informó los ingresos netos del tercer trimestre de 2025 de 38,2 millones de dólares y los ingresos netos acumulados del año hasta la fecha de 114,3 millones de dólares, y reafirmó las previsiones de ingresos netos para todo 2025 de 153,0–163,0 millones de dólares con una previsión de EBITDA ajustado de 9,0–13,0 millones de dólares. Los ingresos de Acute Care crecieron un 67,2% en el tercer trimestre de 2025; los ingresos netos de ZYNRELEF aumentaron un 49% en el tercer trimestre de 2025 y los ingresos netos de APONVIE aumentaron un 173% en el tercer trimestre de 2025 frente al año anterior.
Las acciones comerciales incluyen una implementación completa de la Vial Access Needle (VAN) para ZYNRELEF, un código J permanente específico del producto efectivo a partir del 1 de octubre de 2025, un equipo de ventas de ZYNRELEF reorganizado y pruebas de estabilidad para una jeringa precargada ZYNRELEF con posible aprobación en 2027. Los efectivo líquido, equivalentes de efectivo e inversiones a corto plazo eran de 55.5 millones de dólares al 30 de septiembre de 2025.
Heron Therapeutics (나스닥: HRTX)는 2025년 3분기 순매출 3820만 달러와 연간 누적 순매출 1억1430만 달러를 보고했으며, 회계연도 2025년 전체 매출 가이던스를 153.0–163.0백만 달러로, 조정 EBITDA 가이던스를 9.0–13.0백만 달러로 재확인했습니다. Acute Care 매출은 2025년 3분기에 67.2% 성장했고, ZYNRELEF의 순매출은 3분기에 49% 올랐으며 APONVIE의 순매출은 3분기에 전년 대비 173% 상승했습니다.
상업적 조치에는 ZYNRELEF를 위한 Vial Access Needle(VAN)의 전면적 도입, 2025년 10월 1일 발효되는 제품별 J-code의 영구 부여, ZYNRELEF 판매팀 재편성, 그리고 2027년 승인을 목표로 하는 ZYNRELEF 프리필드 주사기 안정성 시험이 포함됩니다. 2025년 9월 30일 기준 현금, 현금성 자산 및 단기투자자산은 5,550만 달러였습니다.
Heron Therapeutics (NYSE: HRTX) a annoncé un chiffre d'affaires net du T3 2025 de 38,2 millions de dollars et un chiffre d'affaires net cumulé depuis le début de l'année de 114,3 millions de dollars, et a réaffirmé les prévisions de chiffre d'affaires net pour l'ensemble de l'année 2025 entre 153,0 et 163,0 millions de dollars avec une marge d'EBITDA ajustée entre 9,0 et 13,0 millions de dollars. Le chiffre d'affaires d'Acute Care a augmenté de 67,2% au T3 2025; le chiffre d'affaires net de ZYNRELEF a augmenté de 49% au T3 2025 et celui d'APONVIE de 173% au T3 2025 par rapport à l'année précédente.
Les actions commerciales comprennent le déploiement complet de l'aiguille d'accès au flacon (VAN) pour ZYNRELEF, un code J permanent spécifique au produit en vigueur à partir du 1er octobre 2025, une équipe de vente ZYNRELEF réorganisée et des tests de stabilité pour une seringue pré-remplie ZYNRELEF avec une éventuelle approbation en 2027. La trésorerie, les équivalents de trésorerie et les investissements à court terme s'élevaient à 55,5 millions de dollars au 30 septembre 2025.
Heron Therapeutics (Nasdaq: HRTX) meldete den Nettoumsatz im Q3 2025 von 38,2 Mio. USD und den Nettoumsatz von Jahresbeginn 2025 von 114,3 Mio. USD, und bestätigte die Jahresumsatzziele für 2025 von 153,0–163,0 Mio. USD mit einer bereinigten EBITDA-Prognose von 9,0–13,0 Mio. USD. Der Umsatz im Acute Care-Geschäft wuchs im Q3 2025 um 67,2%; der Nettoumsatz von ZYNRELEF stieg im Q3 2025 um 49% und der von APONVIE um 173% gegenüber dem Vorjahr.
Zu den kommerziellen Maßnahmen gehören die vollständige Einführung der Vial Access Needle (VAN) für ZYNRELEF, ein dauerhafter produktspezifischer J-Code, gültig ab 1. Oktober 2025, ein neu organisiertes ZYNRELEF-Vertriebsteam und Stabilitätstests für eine ZYNRELEF-Pre-Filled-Syringe mit möglicher Zulassung im 2027. Die liquiden Mittel, Gegenwerte und kurzfristigen Investitionen beliefen sich zum 30. September 2025 auf 55,5 Mio. USD.
هيـرون ثيرابيوتيكس (ناسداك: HRTX) أبلغت عن إيرادات صافية للربع الثالث من 2025 بلغت 38.2 مليون دولار و إيرادات صافية منذ بداية العام حتى تاريخه 114.3 مليون دولار، وأعادت تأكيد توجيهات الإيرادات الصافية لعام 2025 كاملةً بين 153.0–163.0 مليون دولار مع توجيهات EBITDA المعدلة بين 9.0–13.0 مليون دولار. استمر نمو إيرادات العناية الحادة بنسبة 67.2% في الربع الثالث من 2025؛ وارتفع صافي إيرادات ZYNRELEF في الربع الثالث 2025 بنسبة 49% وارتفع صافي إيرادات APONVIE بنسبة 173% مقارنة بالعام السابق.
تشمل الإجراءات التجارية تنفيذًا كاملًا لمسمار دخول القنينة Vial Access Needle (VAN) لـ ZYNRELEF، ورمز J دائم محدد للمنتج فعال اعتبارًا من 1 أكتوبر 2025، وفريق مبيعات ZYNRELEF مُعاد تنظيمه، واختبارات الثبات لسِرنجَة مُعبأة مسبقًا لـ ZYNRELEF مع احتمال الموافقة في 2027. وكانت السيولة النقدية وما يعادلها من النقد والاستثمارات قصيرة الأجل 55.5 مليون دولار حتى 30 سبتمبر 2025.
- Q3 net revenue of $38.2M (Total Net Revenue +16.5% YoY)
- Year-to-date net revenue of $114.3M and reiterated 2025 guidance of $153.0–$163.0M
- Acute Care revenue +67.2% in Q3 2025
- APONVIE net revenue +173% in Q3 2025
- ZYNRELEF net revenue +49% in Q3 2025
- Permanent ZYNRELEF J-code effective Oct 1, 2025
- SUSTOL net revenue down 32.5% for nine months ended Sept 30, 2025
- Oncology net revenue down 3.4% year-to-date through Sept 30, 2025
Insights
Strong commercial momentum in Acute Care and ZYNRELEF/APONVIE adoption supports near-term revenue growth.
Heron shows clear uptake: ZYNRELEF Net Revenue rose
Dependencies include sustained execution of the reorganized sales teams and distributor programs; these must continue to convert accounts into repeatable demand. Watch quarterly unit trends, formulary penetration, and the impact of the permanent J-code effective
Revenue growth and reaffirmed full-year guidance with positive adjusted EBITDA range reduce near-term execution risk.
Q3 Net Revenue of
Key financial monitors are cash balance (
- Generated Q3 2025 Net Revenue of
$38.2 million and year-to-date revenue of$114.3 million ; reaffirmed 2025 Net Revenue Guidance of$153 million -$163 million and adjusted EBITDA of$9.0 -$13.0 million - ZYNRELEF® Net Revenue grew
49% in Q3 2025, as compared to Q3 2024, continuing momentum with the launch of the Vial Access Needle (VAN) and enhanced incentive program with key distributors - APONVIE® Net Revenue grew
173% in Q3 2025, as compared to Q3 2024, supported by increased adoption and momentum building with the newly launched dedicated sales team in Q3 2025
CARY, N.C., Nov. 04, 2025 (GLOBE NEWSWIRE) -- Heron Therapeutics, Inc. (Nasdaq: HRTX) (“Heron” or the “Company”), a commercial-stage biotechnology company, today announced financial results for the three and nine months ended September 30, 2025 and recent corporate updates.
“There were a number of new initiatives launched in the third quarter, and we’re encouraged by the early signs that they’re positively impacting our commercial execution and driving increased demand for our products,” said Craig Collard, Chief Executive Officer of Heron.
Financial Guidance for 2025
| 2025 Full-Year Guidance for Net Revenue and Adjusted EBITDA (in millions) | ||||
| Item | Original | Q1 Updated Guidance | Q2 Updated Guidance | Q3 Reiterated Guidance |
| Net Revenue | ||||
| Adjusted EBITDA | ||||
Business Highlights
- Heron’s Acute Care franchise delivered revenue growth of
67.2% year-over-year in Q3 2025 and69.2% year-over-year for the first nine months of 2025, reflecting continued commercial acceleration. - ZYNRELEF Updates:
- ZYNRELEF Net Revenue increased
$3.1 million or49% in the three months ended September 30, 2025, compared to the same period in 2024, and increased$8.5 million or49% in the nine months ended September 30, 2025 compared to the same period in 2024. - Commercial initiatives include launch of a reorganized, dedicated ZYNRELEF sales team in Q3 2025, and enhanced distributor incentives in select accounts – including both formulary and high potential non formulary accounts – to drive growth and accelerate adoption.
- Following a phased roll-out, transition to the VAN is complete, and every unit of ZYNRELEF now includes this enhanced device - optimizing product preparation, handling and operating field sterility with ZYNRELEF in hospitals and ambulatory surgical centers across U.S.
- The permanent, product specific J-code for ZYNRELEF, granted by the Centers for Medicare and Medicaid Services, went live effective October 1, 2025 – streamlining reimbursement and improving billing clarity across payer types and settings of care.
- The ZYNRELEF Prefilled Syringe program is progressing. Stability for this proposed market presentation has commenced and, if successful, approval is anticipated in 2027.
- ZYNRELEF Net Revenue increased
- APONVIE Updates:
- APONVIE Net Revenue increased
$1.9 million or173% in the three months ended September 30, 2025, compared to the same period in 2024, and increased$5.2 million or200% in the nine months ended September 30, 2025 compared to the same period in 2024. - We enter Q4 2025 with a seasoned and fully trained APONVIE team leveraging the full range of Heron’s resources to drive adoption within the many health systems and accounts achieved since launch.
- APONVIE Net Revenue increased
- Oncology Updates:
- CINVANTI unit demand and Net Revenue increased
6% in Q3 as compared to Q3 2024, continuing to hold consistent revenue year-over-year.
- CINVANTI unit demand and Net Revenue increased
- Cash, cash equivalents, and short-term investments were
$55.5 million as of September 30, 2025.
| Net Revenue Performance - Three Months Ended September 30 (in thousands) | |||||
| 2025 | 2024 | Dollar Change | Percentage Change | ||
| Acute Care | $ 12,347 | $ 7,385 | $ 4,962 | 67.2% | |
| APONVIE | |||||
| ZYNRELEF | |||||
| Oncology | $ 25,866 | $ 25,425 | $ 441 | 1.7% | |
| CINVANTI | |||||
| SUSTOL | ( | ||||
| Total Net Revenue | $ 38,213 | $ 32,810 | $ 5,403 | 16.5% | |
| Net Revenue Performance - Nine Months Ended September 30 (in thousands) | |||||
| 2025 | 2024 | Dollar Change | Percentage Change | ||
| Acute Care | $ 33,300 | $ 19,676 | $ 13,624 | 69.2% | |
| APONVIE | |||||
| ZYNRELEF | |||||
| Oncology | $ 81,016 | $ 83,828 | $ (2,812) | (3.4%) | |
| CINVANTI | |||||
| SUSTOL | ( | ||||
| Total Net Revenue | $ 114,316 | $ 103,504 | $ 10,812 | 10.4% | |
Conference Call and Webcast
Heron will host a conference call and live webcast on Tuesday, November 4, 2025, at 8:30 a.m. ET. The conference call can be accessed by phone by utilizing the following registration link which will provide participants with dial-in details. To avoid delays, we encourage participants to dial into the conference call fifteen minutes ahead of the scheduled start time. The conference call will also be available via webcast under the Investor Relations section of Heron's website at www.herontx.com. The investor presentation to be used for the conference call and webcast can be accessed from Heron’s website prior to the conference call and webcast. An archive of the teleconference, webcast, and investor presentation will also be made available on Heron's website for sixty days following the call.
About ZYNRELEF® for Postoperative Pain
ZYNRELEF is the first and only extended-release dual-acting local anesthetic that delivers a fixed-dose combination of the local anesthetic bupivacaine and a low dose of nonsteroidal anti-inflammatory drug meloxicam. ZYNRELEF is the first and only extended-release local anesthetic to demonstrate in Phase 3 studies significantly reduced pain and significantly increased proportion of patients requiring no opioids through the first 72 hours following surgery compared to bupivacaine solution, the current standard-of-care local anesthetic for postoperative pain control. ZYNRELEF was initially approved by the FDA in May 2021 for use in adults for soft tissue or periarticular instillation to produce postsurgical analgesia for up to 72 hours after bunionectomy, open inguinal herniorrhaphy and total knee arthroplasty. In December 2021, the FDA approved an expansion of ZYNRELEF's indication to include foot and ankle, small-to-medium open abdominal, and lower extremity total joint arthroplasty surgical procedures. On January 23, 2024, the FDA approved ZYNRELEF for soft tissue and orthopedic surgical procedures including foot and ankle, and other procedures in which direct exposure to articular cartilage is avoided. Safety and efficacy have not been established in highly vascular surgeries, such as intrathoracic, large multilevel spinal, and head and neck procedures.
Please see full prescribing information, including Boxed Warning, at www.ZYNRELEF.com.
About APONVIE® for Prevention of Postoperative Nausea and Vomiting (“PONV”) Prevention
APONVIE is a substance P/neurokinin 1 (NK1) Receptor Antagonist (RA), indicated for the prevention of post operative nausea and vomiting (PONV) in adults. Delivered via a 30-second IV push, APONVIE 32 mg was demonstrated to be bioequivalent to oral aprepitant 40 mg with rapid achievement of therapeutic drug levels. APONVIE is the same formulation as Heron's approved drug product CINVANTI. APONVIE is supplied in a single-dose vial that delivers the full 32 mg dose for PONV. APONVIE was approved by the FDA in September 2022 and became commercially available in the U.S. on March 6, 2023.
Please see full prescribing information at www.APONVIE.com.
About CINVANTI® for Chemotherapy Induced Nausea and Vomiting (CINV) Prevention
CINVANTI, in combination with other antiemetic agents, is indicated in adults for the prevention of acute and delayed nausea and vomiting associated with initial and repeat courses of highly emetogenic cancer chemotherapy (HEC) including high-dose cisplatin as a single-dose regimen, delayed nausea and vomiting associated with initial and repeat courses of moderately emetogenic cancer chemotherapy (MEC) as a single-dose regimen, and nausea and vomiting associated with initial and repeat courses of MEC as a 3-day regimen. CINVANTI is an IV formulation of aprepitant, an NK1 RA. CINVANTI is the first IV formulation to directly deliver aprepitant, the active ingredient in EMEND® capsules. Aprepitant (including its prodrug, fosaprepitant) is a single-agent NK1 RA to significantly reduce nausea and vomiting in both the acute phase (0–24 hours after chemotherapy) and the delayed phase (24–120 hours after chemotherapy). The FDA-approved dosing administration included in the U.S. prescribing information for CINVANTI include 100 mg or 130 mg administered as a 30-minute IV infusion or a 2-minute IV injection.
Please see full prescribing information at www.CINVANTI.com.
About SUSTOL® for CINV Prevention
SUSTOL is indicated in combination with other antiemetics in adults for the prevention of acute and delayed nausea and vomiting associated with initial and repeat courses of moderately emetogenic chemotherapy (MEC) or anthracycline and cyclophosphamide (AC) combination chemotherapy regimens. SUSTOL is an extended-release, injectable 5-hydroxytryptamine type 3 RA that utilizes Heron's Biochronomer® drug delivery technology to maintain therapeutic levels of granisetron for ≥5 days. The SUSTOL global Phase 3 development program was comprised of two, large, guideline-based clinical studies that evaluated SUSTOL's efficacy and safety in more than 2,000 patients with cancer. SUSTOL's efficacy in preventing nausea and vomiting was evaluated in both the acute phase (0–24 hours after chemotherapy) and delayed phase (24–120 hours after chemotherapy).
Please see full prescribing information at www.SUSTOL.com.
About Heron Therapeutics, Inc.
Heron Therapeutics, Inc. is a commercial-stage biotechnology company focused on improving the lives of patients by developing and commercializing therapeutic innovations that improve medical care. Our advanced science, patented technologies, and innovative approach to drug discovery and development have allowed us to create and commercialize a portfolio of products that aim to advance the standard-of-care for acute care and oncology patients. For more information, visit www.herontx.com.
Non-GAAP Financial Measures
To supplement our financial results presented on a GAAP basis, we have included information about certain non-GAAP financial measures. We believe the presentation of these non-GAAP financial measures, when viewed with our results under GAAP, provide analysts, investors, lenders, and other third parties with insights into how we evaluate normal operational activities, including our ability to generate cash from operations, on a comparable year-over-year basis and manage our budgeting and forecasting.
In our quarterly and annual reports, earnings press releases and conference calls, we may discuss the following financial measures that are not calculated in accordance with GAAP, to supplement our consolidated financial statements presented on a GAAP basis.
Adjusted EBITDA
Adjusted EBITDA is a non-GAAP financial measure that represents GAAP net income or loss adjusted to exclude interest expense, interest income, the benefit from or provision for income taxes, depreciation, amortization, stock-based compensation, and other adjustments to reflect changes that occur in our business but that we do not believe are indicative of ongoing operations. Adjusted EBITDA, as used by us, may be calculated differently from, and therefore may not be comparable to, similarly titled measures used by other companies.
There are several limitations related to the use of adjusted EBITDA rather than net income or loss, which is the nearest GAAP equivalent, such as: adjusted EBITDA excludes depreciation and amortization and, although these are non-cash expenses, the assets being depreciated or amortized may have to be replaced in the future, the cash requirements for which are not reflected in adjusted EBITDA; we exclude stock-based compensation expense from adjusted EBITDA although: (i) it has been, and will continue to be for the foreseeable future, a significant recurring expense for our business and an important part of our compensation strategy; and (ii) if we did not pay out a portion of our compensation in the form of stock-based compensation, the cash salary expense included in operating expenses would be higher, which would affect our cash position; adjusted EBITDA does not reflect changes in, or cash requirements for, working capital needs; adjusted EBITDA does not reflect the benefit from or provision for income taxes or the cash requirements to pay taxes; and adjusted EBITDA does not reflect historical cash expenditures or future requirements for capital expenditures or contractual commitments.
For a reconciliation of such non-GAAP financial measures to the most directly comparable financial measures prepared in accordance with GAAP, please see the table titled “U.S. GAAP to Non-GAAP Reconciliation” below.
Forward-looking Statements
This news release contains "forward-looking statements" as defined by the Private Securities Litigation Reform Act of 1995. All statements contained in this news release other than statements of historical facts, including statements regarding our future results of operations and financial position, business and commercialization strategy as well as plans and objectives of management for future operations, are forward-looking statements. Heron cautions readers that forward-looking statements are based on management's expectations and assumptions as of the date of this news release and are subject to certain risks and uncertainties that could cause actual results to differ materially. Therefore, you should not place undue reliance on forward-looking statements. Examples of forward-looking statements include, among others, statements we make regarding the potential market opportunities for ZYNRELEF, APONVIE, CINVANTI and SUSTOL; revenue, adjusted EBITDA and other financial guidance provided by the Company; interim financial data or prescription data, which may not necessarily be indicative of quarterly or annual results; the potential additional market opportunity for the expanded U.S. label for ZYNRELEF or inclusion of ZYNRELEF under the OPPS and the ASC payment system or launch of the ZYNRELEF VAN; our ability to establish and maintain successful commercial arrangements like our co-promotion agreement with Crosslink Network, LLC; the outcome of the Company's pending patent litigations, including potential appeals of any verdicts and the settlement described herein; whether the Company is required to write-off any additional inventory in the future; the expected future balances of Heron's cash, cash equivalents and short-term investments; the expected duration over which Heron's cash, cash equivalents and short-term investments balances will fund its operations and the risk that future equity financings may be needed; the terms and conditions, completion of the refinancing transactions, and the anticipated proceeds and use of proceeds of the refinancing transactions; any inability or delay in achieving profitability, including as a result of regulatory developments and policy changes in the U.S. and other jurisdictions. Important factors that could cause actual results to differ materially from those in the forward-looking statements are set forth in our most recent Annual Report on Form 10-K and any subsequent Quarterly Reports on Form 10-Q, and in our other reports filed with the Securities and Exchange Commission, including under the caption "Risk Factors." Forward-looking statements reflect our analysis only on their stated date, and Heron takes no obligation to update or revise these statements except as may be required by law.
| Heron Therapeutics, Inc. Consolidated Statements of Operations (Unaudited) (In thousands, except per share amounts) | ||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Revenues: | ||||||||||||||||
| Net product sales | $ | 38,213 | $ | 32,810 | $ | 114,316 | $ | 103,504 | ||||||||
| Cost of product sales | 11,914 | 9,458 | 30,228 | 28,420 | ||||||||||||
| Gross profit | 26,299 | 23,352 | 84,088 | 75,084 | ||||||||||||
| Operating expenses: | ||||||||||||||||
| Research and development | 3,470 | 4,465 | 8,683 | 13,505 | ||||||||||||
| General and administrative | 13,980 | 12,373 | 41,153 | 41,252 | ||||||||||||
| Sales and marketing | 12,942 | 10,972 | 36,828 | 36,028 | ||||||||||||
| Total operating expenses | 30,392 | 27,810 | 86,664 | 90,785 | ||||||||||||
| Loss from operations | (4,093 | ) | (4,458 | ) | (2,576 | ) | (15,701 | ) | ||||||||
| Loss on debt extinguishment | (11,339 | ) | - | (11,339 | ) | - | ||||||||||
| Other expense, net | (2,063 | ) | (390 | ) | (3,326 | ) | (1,542 | ) | ||||||||
| Net loss | (17,495 | ) | (4,848 | ) | (17,241 | ) | (17,243 | ) | ||||||||
| Other comprehensive loss: | ||||||||||||||||
| Unrealized gain (loss) on short-term investments | 1 | 48 | (13 | ) | 27 | |||||||||||
| Comprehensive loss | $ | (17,494 | ) | $ | (4,800 | ) | $ | (17,254 | ) | $ | (17,216 | ) | ||||
| Basic and diluted net loss per share | $ | (0.10 | ) | $ | (0.03 | ) | $ | (0.11 | ) | $ | (0.11 | ) | ||||
| Weighted average common shares outstanding, basic and diluted | 170,348 | 152,830 | 159,524 | 152,213 | ||||||||||||
| Heron Therapeutics, Inc. Consolidated Balance Sheets (in thousands) | ||||||||
| September 30, 2025 | December 31, 2024 | |||||||
| (Unaudited) | ||||||||
| ASSETS | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 43,068 | $ | 25,802 | ||||
| Short-term investments | 12,419 | 33,481 | ||||||
| Accounts receivable, net | 81,047 | 78,881 | ||||||
| Inventory, net | 70,025 | 53,160 | ||||||
| Prepaid expenses and other current assets | 22,841 | 17,690 | ||||||
| Total current assets | 229,400 | 209,014 | ||||||
| Property and equipment, net | 12,960 | 14,863 | ||||||
| Right-of-use lease assets | 708 | 2,787 | ||||||
| Other assets | 5,882 | 6,483 | ||||||
| Total assets | $ | 248,950 | $ | 233,147 | ||||
| LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) | ||||||||
| Current liabilities: | ||||||||
| Accounts payable | $ | 12,017 | $ | 11,709 | ||||
| Accrued clinical and manufacturing liabilities | 19,663 | 25,402 | ||||||
| Accrued payroll and employee liabilities | 8,748 | 9,554 | ||||||
| Other accrued liabilities | 48,500 | 41,755 | ||||||
| Current lease liabilities | 780 | 3,037 | ||||||
| Total current liabilities | 89,708 | 91,457 | ||||||
| Non-current notes payable, net | 107,487 | 25,026 | ||||||
| Non-current convertible notes payable, net | 32,176 | 149,700 | ||||||
| Other non-current liabilities | 4,694 | 615 | ||||||
| Total liabilities | 234,065 | 266,798 | ||||||
| Stockholders' equity (deficit): | ||||||||
| Common stock | 1,833 | 1,521 | ||||||
| Series A convertible preferred stock | 7,862 | - | ||||||
| Additional paid-in capital | 1,942,025 | 1,884,409 | ||||||
| Accumulated other comprehensive loss | - | 13 | ||||||
| Accumulated deficit | (1,936,835 | ) | (1,919,594 | ) | ||||
| Total stockholders' equity (deficit) | 14,885 | (33,651 | ) | |||||
| Total liabilities and stockholders' equity (deficit) | $ | 248,950 | $ | 233,147 | ||||
| Heron Therapeutics, Inc. U.S. GAAP to Non-GAAP Reconciliation Adjusted EBITDA (Unaudited) (in thousands) | ||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Net loss | $ | (17,495 | ) | $ | (4,848 | ) | $ | (17,241 | ) | $ | (17,243 | ) | ||||
| Other expense, net | 13,402 | 390 | 14,665 | 1,542 | ||||||||||||
| Inventory reserve and write-offs | 2,169 | 800 | 2,169 | 2,421 | ||||||||||||
| Depreciation | 614 | 581 | 1,777 | 1,911 | ||||||||||||
| Stock-based compensation | 2,852 | 2,722 | 8,160 | 10,667 | ||||||||||||
| Adjusted EBITDA | $ | 1,542 | $ | (355 | ) | $ | 9,530 | $ | (702 | ) | ||||||
Investor Relations and Media Contact:
Ira Duarte
Executive Vice President, Chief Financial Officer
Heron Therapeutics, Inc.
iduarte@herontx.com
858-251-4400