Heidrick & Struggles Delivers 14% Revenue Growth in Q2, Driving Strong Profitability
Heidrick & Struggles (NASDAQ: HSII) reported strong Q2 2025 financial results, with net revenue increasing 13.9% to $317.2 million. The company achieved growth across all business segments, with Executive Search revenue up 13.4%, On-Demand Talent up 14.3%, and Heidrick Consulting up 16.6%.
The company's adjusted EBITDA reached $33.9 million with a margin of 10.7%, while adjusted net income was $18.1 million with adjusted diluted EPS of $0.85. The Board declared a quarterly dividend of $0.15 per share. Looking ahead, Heidrick & Struggles provided Q3 2025 revenue guidance of $295-315 million, compared to $278.6 million in the year-ago period.
Heidrick & Struggles (NASDAQ: HSII) ha riportato solidi risultati finanziari nel secondo trimestre del 2025, con un fatturato netto in crescita del 13,9% a 317,2 milioni di dollari. L'azienda ha registrato una crescita in tutti i segmenti di business, con i ricavi da Executive Search in aumento del 13,4%, On-Demand Talent del 14,3% e Heidrick Consulting del 16,6%.
L'EBITDA rettificato ha raggiunto 33,9 milioni di dollari con un margine del 10,7%, mentre l'utile netto rettificato è stato di 18,1 milioni di dollari con un utile diluito per azione rettificato di 0,85 dollari. Il Consiglio di Amministrazione ha dichiarato un dividendo trimestrale di 0,15 dollari per azione. Guardando al futuro, Heidrick & Struggles ha fornito una previsione di ricavi per il terzo trimestre 2025 compresa tra 295 e 315 milioni di dollari, rispetto ai 278,6 milioni di dollari dello stesso periodo dell'anno precedente.
Heidrick & Struggles (NASDAQ: HSII) reportó sólidos resultados financieros en el segundo trimestre de 2025, con ingresos netos que aumentaron un 13,9% hasta los 317,2 millones de dólares. La compañía logró crecimiento en todos sus segmentos de negocio, con ingresos de Executive Search creciendo un 13,4%, On-Demand Talent un 14,3% y Heidrick Consulting un 16,6%.
El EBITDA ajustado alcanzó los 33,9 millones de dólares con un margen del 10,7%, mientras que el ingreso neto ajustado fue de 18,1 millones de dólares con ganancias diluidas ajustadas por acción de 0,85 dólares. La Junta declaró un dividendo trimestral de 0,15 dólares por acción. De cara al futuro, Heidrick & Struggles proporcionó una guía de ingresos para el tercer trimestre de 2025 de 295 a 315 millones de dólares, en comparación con los 278,6 millones del mismo periodo del año anterior.
Heidrick & Struggles (NASDAQ: HSII)는 2025년 2분기 강력한 재무 실적을 발표했으며, 순매출이 13.9% 증가한 3억 1,720만 달러를 기록했습니다. 회사는 모든 사업 부문에서 성장을 이루었으며, Executive Search 매출은 13.4%, On-Demand Talent는 14.3%, Heidrick Consulting은 16.6% 증가했습니다.
회사의 조정 EBITDA는 3,390만 달러로 마진은 10.7%였으며, 조정 순이익은 1,810만 달러, 조정 희석 주당순이익은 0.85달러였습니다. 이사회는 주당 0.15달러의 분기 배당금을 선언했습니다. 앞으로 Heidrick & Struggles는 2025년 3분기 매출 가이던스를 2억 9,500만 달러에서 3억 1,500만 달러로 제시했으며, 이는 전년 동기 2억 7,860만 달러와 비교됩니다.
Heidrick & Struggles (NASDAQ : HSII) a publié de solides résultats financiers pour le deuxième trimestre 2025, avec un chiffre d'affaires net en hausse de 13,9 % à 317,2 millions de dollars. L'entreprise a connu une croissance dans tous ses segments d'activité, avec un chiffre d'affaires Executive Search en hausse de 13,4 %, On-Demand Talent de 14,3 % et Heidrick Consulting de 16,6 %.
L'EBITDA ajusté a atteint 33,9 millions de dollars avec une marge de 10,7 %, tandis que le bénéfice net ajusté s'est élevé à 18,1 millions de dollars avec un BPA dilué ajusté de 0,85 dollar. Le conseil d'administration a déclaré un dividende trimestriel de 0,15 dollar par action. Pour l'avenir, Heidrick & Struggles a fourni des prévisions de chiffre d'affaires pour le troisième trimestre 2025 comprises entre 295 et 315 millions de dollars, contre 278,6 millions de dollars pour la même période l'année précédente.
Heidrick & Struggles (NASDAQ: HSII) meldete starke Finanzergebnisse für das zweite Quartal 2025, mit einem Nettoumsatzanstieg um 13,9 % auf 317,2 Millionen US-Dollar. Das Unternehmen verzeichnete Wachstum in allen Geschäftsbereichen, wobei die Erlöse aus Executive Search um 13,4 %, On-Demand Talent um 14,3 % und Heidrick Consulting um 16,6 % zunahmen.
Das bereinigte EBITDA erreichte 33,9 Millionen US-Dollar bei einer Marge von 10,7 %, während der bereinigte Nettogewinn 18,1 Millionen US-Dollar betrug und das bereinigte verwässerte Ergebnis je Aktie 0,85 US-Dollar erreichte. Der Vorstand erklärte eine vierteljährliche Dividende von 0,15 US-Dollar je Aktie. Für das dritte Quartal 2025 gab Heidrick & Struggles eine Umsatzprognose von 295 bis 315 Millionen US-Dollar ab, verglichen mit 278,6 Millionen US-Dollar im Vorjahreszeitraum.
- Net revenue increased 13.9% year-over-year to $317.2 million
- All business segments showed strong growth: Executive Search +13.4%, On-Demand Talent +14.3%, Heidrick Consulting +16.6%
- Adjusted EBITDA margin expanded 40 basis points to 10.7%
- Average revenue per executive search increased to $162,000 from $151,000
- Confirmations increased by 5.2% compared to -1.6% in previous year
- Executive Search EBITDA margin declined to 22.9% from 25.1% year-over-year
- Company noted uncertain macroeconomic environment as potential risk
- Revenue outlook may be impacted by external factors including foreign exchange, interest rates, and macroeconomic constraints
Insights
HSII delivered strong Q2 with 14% revenue growth across all segments, expanding margins and raising Q3 guidance above last year.
Heidrick & Struggles' Q2 performance demonstrates impressive momentum across all business lines. The company posted
The profitability metrics tell an equally compelling story. Adjusted EBITDA increased to
Geographic performance in Executive Search shows particular strength in Europe with
Two previously underperforming segments showed notable turnarounds. On-Demand Talent achieved positive adjusted EBITDA of
The forward guidance of
Q2 Revenue Exceeds High End of Outlook
All Business Segments Contribute to Consolidated Revenue Growth
Second Quarter 2025 Financial Highlights:
- Net revenue of
increased$317.2 million 13.9% year over year - Adjusted EBITDA was
with adjusted EBITDA margin of$33.9 million 10.7% - Adjusted net income was
with adjusted diluted earnings per share of$18.1 million $0.85 - Q3 2025 revenue outlook between
and$295 million versus$315 million in year-ago period$278.6 million - The Board of Directors declared a
per share cash dividend$0.15
"We had a strong first half in 2025 highlighted by second quarter results that exceeded the high end of our outlook," said Tom Monahan, CEO of Heidrick & Struggles. "While the macroeconomic environment remains uncertain, our teams are focused on staying close to clients, helping them navigate complexity, and maintaining our position as the most trusted advisor to the C-Suite.
As we enter the second half of the year, we remain laser focused on growing differentiated, deep and durable client relationships by meeting evolving client needs. We have proven that by focusing on what we can control — investing in and growing our bench of world-class professionals to deliver exceptional impact for our clients — we can create value for our shareholders."
Selected Consolidated Results | ||
(Dollars in millions, except per share amounts, and average revenue per executive search in thousands) | ||
Three Months Ended June 30, | ||
2025 | 2024 | |
Revenue before reimbursements (net revenue) | $ 317.2 | $ 278.6 |
Adjusted results (a): | ||
Adjusted EBITDA | $ 33.9 | $ 28.8 |
Adjusted EBITDA margin | 10.7 % | 10.3 % |
Adjusted net income | $ 18.1 | $ 14.1 |
Adjusted diluted earnings per share | $ 0.85 | $ 0.67 |
Selected Executive Search Data | ||
Revenue before reimbursements (net revenue) | $ 238.2 | $ 210.0 |
Ending number of consultants | 420 | 415 |
Annualized consultant productivity | $ 2.3 | $ 2.0 |
Average revenue per executive search | $ 162 | $ 151 |
Confirmations (% increase/decrease) | 5.2 % | (1.6) % |
Selected On-Demand Talent Data | ||
Revenue before reimbursements (net revenue) | $ 47.9 | $ 41.9 |
Selected Heidrick Consulting Data | ||
Revenue before reimbursements (net revenue) | $ 31.2 | $ 26.8 |
Ending number of consultants | 90 | 85 |
(a) Non-GAAP financial measures. See Non-GAAP Financial Measures, Reconciliations of Net Income (Loss) and |
2025 Second Quarter Results
Consolidated net revenue increased,
2025 second quarter net income was
Adjusted EBITDA increased
Executive Search net revenue was
Adjusted EBITDA increased
On-Demand Talent net revenue increased
Adjusted EBITDA was
Heidrick Consulting net revenue increased
Adjusted EBITDA was
Dividend
The Board of Directors declared a 2025 third quarter cash dividend of
2025 Third Quarter Outlook
The Company expects 2025 third quarter consolidated net revenue between
Quarterly Webcast and Conference Call
Heidrick & Struggles will host a conference call to review its second quarter results today, August 4, 2025, at 5:00 pm Eastern Time. Participants may access the Company's call and supporting slides through its website at www.heidrick.com or by dialing (800) 715 9871 or 646 307-1963, conference ID #4805686. For those unable to participate on the live call, a webcast and copy of the slides will be archived at www.heidrick.com and available for up to 30 days following the investor call.
About Heidrick & Struggles International, Inc.
Heidrick & Struggles (Nasdaq: HSII) is the world's foremost advisor on executive leadership, driving superior client performance through premier human capital leadership advisory services. For more than 70 years, we've delivered value for our clients by leveraging unrivaled expertise to help organizations discover and enable outstanding leaders and teams. Learn more at www.heidrick.com.
Non-GAAP Financial Measures
To supplement the financial results presented in accordance with generally accepted accounting principles in
Non-GAAP financial measures used within this earnings release are adjusted net income, adjusted diluted earnings per share, adjusted EBITDA, and adjusted EBITDA margin, excluding the impact of exchange rate fluctuations (referred to as constant currency). These measures are presented because management uses this information to monitor and evaluate financial results and allocate resources. Management believes this information is also useful for investors to evaluate the comparability of financial information presented. Reconciliations of these non-GAAP financial measures to the most directly comparable measures calculated and presented in accordance with GAAP are provided as schedules attached to this release.
Adjusted net income and adjusted diluted earnings per share are net income and diluted earnings per share excluding goodwill impairment, restructuring charges and earnout and acquisition contingent compensation fair value adjustments, net of tax.
Adjusted EBITDA refers to net income before interest, taxes, depreciation and amortization, as adjusted, to the extent they occur, for earnout accretion, earnout fair value adjustments, contingent compensation, deferred compensation plan income or expense, certain reorganization costs, impairment charges and restructuring charges.
Adjusted EBITDA margin refers to adjusted EBITDA as a percentage of net revenue in the same period.
The Company evaluates its results of operations on both an as reported and a constant currency basis. The constant currency presentation is a non-GAAP financial measure, which excludes the impact of fluctuations in foreign currency exchange rates. The Company believes providing constant currency information provides valuable supplemental information regarding its results of operations, consistent with how it evaluates its performance. The Company calculates constant currency percentages by converting its financial results in a local currency for a period using the average exchange rate for the prior period to which it is comparing. This calculation may differ from similarly titled measures used by other companies.
Safe Harbor Statement
This press release contains forward-looking statements within the meaning of the federal securities laws, including statements regarding guidance for the third quarter of 2025. The forward-looking statements are based on current expectations, estimates, forecasts, and projections about the industry in which we operate and management's beliefs and assumptions. Forward-looking statements may be identified by the use of words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates," "outlook," "projects," "forecasts," "aim" and similar expressions. Forward-looking statements are not guarantees of future performance, rely on a number of assumptions, and involve certain known and unknown risks and uncertainties that are difficult to predict, many of which are beyond our control. Factors that may cause actual outcomes and results to differ materially from what is expressed, forecasted or implied in the forward-looking statements include, among other things, our ability to attract, integrate, develop, manage, retain and motivate qualified consultants and senior leaders; our ability to prevent our consultants from taking our clients with them to another firm; our ability to maintain our professional reputation and brand name; our clients' ability to restrict us from recruiting their employees; our heavy reliance on information management systems; risks arising from our implementation of new technology and intellectual property to deliver new products and services to our clients; our dependence on third parties for the execution of certain critical functions; the fact that we face the risk of liability in the services we perform; the fact that data security, data privacy and data protection laws and other evolving regulations and cross-border data transfer restrictions may limit the use of our services and adversely affect our business; any challenges to the classification of our on-demand talent as independent contractors; the fact that increased cybersecurity requirements, vulnerabilities, threats and more sophisticated and targeted cyber-related attacks could pose a risk to our systems, networks, solutions, services and data; the fact that our net revenue may be affected by adverse macroeconomic or labor market conditions, including impacts of inflation and effects of geopolitical instability; the aggressive competition we face; the impact of foreign currency exchange rate fluctuations; our ability to access additional credit; social, political, regulatory, legal and economic risks in markets where we operate, including the impact of the ongoing war in
Contacts:
Investors & Analysts:
Vance Edelson
Vance.Edelson@icrinc.com
Media:
Bianca Wilson, Global Director, Public Relations
bwilson@heidrick.com
Heidrick & Struggles International, Inc. Consolidated Statements of Comprehensive Income (Loss) (In thousands, except per share amounts) (Unaudited)
| |||||||
Three Months Ended June 30, | |||||||
2025 | 2024 | $ Change | % Change | ||||
Revenue | |||||||
Revenue before reimbursements (net revenue) | $ 317,248 | $ 278,626 | $ 38,622 | 13.9 % | |||
Reimbursements | 4,660 | 4,251 | 409 | 9.6 % | |||
Total revenue | 321,908 | 282,877 | 39,031 | 13.8 % | |||
Operating expenses | |||||||
Salaries and benefits | 209,203 | 177,892 | 31,311 | 17.6 % | |||
General and administrative expenses | 42,184 | 46,453 | (4,269) | (9.2) % | |||
Cost of services | 34,594 | 29,696 | 4,898 | 16.5 % | |||
Research and development | 6,037 | 5,605 | 432 | 7.7 % | |||
Impairment charges | — | 16,224 | (16,224) | (100.0) % | |||
Restructuring charges | — | 6,939 | (6,939) | (100.0) % | |||
Reimbursed expenses | 4,660 | 4,251 | 409 | 9.6 % | |||
Total operating expenses | 296,678 | 287,060 | 9,618 | 3.4 % | |||
Operating income (loss) | 25,230 | (4,183) | 29,413 | NM | |||
Non-operating income | |||||||
Interest, net | 2,639 | 2,612 | |||||
Other, net | 3,276 | 997 | |||||
Net non-operating income | 5,915 | 3,609 | |||||
Income (loss) before income taxes | 31,145 | (574) | |||||
Provision for income taxes | 10,072 | 4,583 | |||||
Net income (loss) | 21,073 | (5,157) | |||||
Other comprehensive income (loss), net of tax | 6,519 | (2,094) | |||||
Comprehensive income (loss) | $ 27,592 | $ (7,251) | |||||
Weighted-average common shares outstanding | |||||||
Basic | 20,649 | 20,259 | |||||
Diluted | 21,215 | 20,259 | |||||
Earnings (loss) per common share | |||||||
Basic | $ 1.02 | $ (0.25) | |||||
Diluted | $ 0.99 | $ (0.25) | |||||
Salaries and benefits as a % of net revenue | 65.9 % | 63.8 % | |||||
General and administrative expenses as a % of net revenue | 13.3 % | 16.7 % | |||||
Cost of services as a % of net revenue | 10.9 % | 10.7 % | |||||
Research and development as a % of net revenue | 1.9 % | 2.0 % | |||||
Operating margin | 8.0 % | (1.5) % |
Heidrick & Struggles International, Inc. Segment Information (In thousands) (Unaudited)
| |||||||||||
Three Months Ended June 30, | |||||||||||
2025 | 2024 | $ | % | 2025 | 2024 | ||||||
Revenue | |||||||||||
Executive Search | |||||||||||
8.9 % | |||||||||||
52,451 | 40,082 | 12,369 | 30.9 % | ||||||||
25,553 | 22,807 | 2,746 | 12.0 % | ||||||||
Total Executive Search | 238,174 | 209,967 | 28,207 | 13.4 % | |||||||
On-Demand Talent | 47,866 | 41,895 | 5,971 | 14.3 % | |||||||
Heidrick Consulting | 31,208 | 26,764 | 4,444 | 16.6 % | |||||||
Revenue before reimbursements (net revenue) | 317,248 | 278,626 | 38,622 | 13.9 % | |||||||
Reimbursements | 4,660 | 4,251 | 409 | 9.6 % | |||||||
Total revenue | 13.8 % | ||||||||||
Adjusted EBITDA | |||||||||||
Executive Search | |||||||||||
$ (1,457) | (3.0) % | 29.1 % | 32.7 % | ||||||||
5,388 | 2,840 | 2,548 | 89.7 % | 10.3 % | 7.1 % | ||||||
2,507 | 1,740 | 767 | 44.1 % | 9.8 % | 7.6 % | ||||||
Total Executive Search | 54,550 | 52,692 | 1,858 | 3.5 % | 22.9 % | 25.1 % | |||||
On-Demand Talent | 1,028 | (1,629) | 2,657 | 163.1 % | 2.1 % | (3.9) % | |||||
Heidrick Consulting | 555 | (1,395) | 1,950 | 139.8 % | 1.8 % | (5.2) % | |||||
Total segments | 56,133 | 49,668 | 6,465 | 13.0 % | 17.7 % | 17.8 % | |||||
Research and Development | (4,638) | (4,781) | 143 | 3.0 % | (1.5) % | (1.7) % | |||||
Global Operations Support | (17,643) | (16,076) | (1,567) | (9.7) % | (5.6) % | (5.8) % | |||||
Total Adjusted EBITDA | $ 5,041 | 17.5 % | 10.7 % | 10.3 % | |||||||
1 Margin based on revenue before reimbursements (net revenue). |
Heidrick & Struggles International, Inc. Consolidated Statements of Comprehensive Income (In thousands, except per share amounts) (Unaudited)
| |||||||
Six Months Ended June 30, | |||||||
2025 | 2024 | $ Change | % Change | ||||
Revenue | |||||||
Revenue before reimbursements (net revenue) | $ 600,826 | $ 543,823 | $ 57,003 | 10.5 % | |||
Reimbursements | 8,524 | 8,152 | 372 | 4.6 % | |||
Total revenue | 609,350 | 551,975 | 57,375 | 10.4 % | |||
Operating expenses | |||||||
Salaries and benefits | 398,678 | 352,305 | 46,373 | 13.2 % | |||
General and administrative expenses | 83,608 | 87,816 | (4,208) | (4.8) % | |||
Cost of services | 64,653 | 57,128 | 7,525 | 13.2 % | |||
Research and development | 12,429 | 11,320 | 1,109 | 9.8 % | |||
Impairment charges | — | 16,224 | (16,224) | (100.0) % | |||
Restructuring charges | — | 6,939 | (6,939) | (100.0) % | |||
Reimbursed expenses | 8,524 | 8,152 | 372 | 4.6 % | |||
Total operating expenses | 567,892 | 539,884 | 28,008 | 5.2 % | |||
Operating income | 41,458 | 12,091 | 29,367 | 242.9 % | |||
Non-operating income | |||||||
Interest, net | 6,594 | 6,698 | |||||
Other, net | 710 | 3,568 | |||||
Net non-operating income | 7,304 | 10,266 | |||||
Income before income taxes | 48,762 | 22,357 | |||||
Provision for income taxes | 14,383 | 13,482 | |||||
Net income | 34,379 | 8,875 | |||||
Other comprehensive income (loss), net of tax | 9,021 | (6,185) | |||||
Comprehensive income | $ 43,400 | $ 2,690 | |||||
Weighted-average common shares outstanding | |||||||
Basic | 20,557 | 20,202 | |||||
Diluted | 21,333 | 21,061 | |||||
Earnings per common share | |||||||
Basic | $ 1.67 | $ 0.44 | |||||
Diluted | $ 1.61 | $ 0.42 | |||||
Salaries and benefits as a % of net revenue | 66.4 % | 64.8 % | |||||
General and administrative expenses as a % of net revenue | 13.9 % | 16.1 % | |||||
Cost of services as a % of net revenue | 10.8 % | 10.5 % | |||||
Research and development as a % of net revenue | 2.1 % | 2.1 % | |||||
Operating margin | 6.9 % | 2.2 % |
Heidrick & Struggles International, Inc. Segment Information (In thousands) (Unaudited)
| |||||||||||
Six Months Ended June 30, | |||||||||||
2025 | 2024 | $ Change | % Change | 2025 | 2024 | ||||||
Revenue | |||||||||||
Executive Search | |||||||||||
7.3 % | |||||||||||
97,842 | 81,563 | 16,279 | 20.0 % | ||||||||
49,148 | 46,128 | 3,020 | 6.5 % | ||||||||
Total Executive Search | 451,564 | 411,448 | 40,116 | 9.7 % | |||||||
On-Demand Talent | 90,430 | 79,752 | 10,678 | 13.4 % | |||||||
Heidrick Consulting | 58,832 | 52,623 | 6,209 | 11.8 % | |||||||
Revenue before reimbursements (net revenue) | 600,826 | 543,823 | 57,003 | 10.5 % | |||||||
Reimbursements | 8,524 | 8,152 | 372 | 4.6 % | |||||||
Total revenue | 10.4 % | ||||||||||
Adjusted EBITDA | |||||||||||
Executive Search | |||||||||||
$ 894 | 1.0 % | 29.8 % | 31.7 % | ||||||||
10,430 | 6,193 | 4,237 | 68.4 % | 10.7 % | 7.6 % | ||||||
5,542 | 4,935 | 607 | 12.3 % | 11.3 % | 10.7 % | ||||||
Total Executive Search | 106,849 | 101,111 | 5,738 | 5.7 % | 23.7 % | 24.6 % | |||||
On-Demand Talent | 1,428 | (2,550) | 3,978 | 156.0 % | 1.6 % | (3.2) % | |||||
Heidrick Consulting | (1,541) | (3,422) | 1,881 | 55.0 % | (2.6) % | (6.5) % | |||||
Total Segments | 106,736 | 95,139 | 11,597 | 12.2 % | 17.8 % | 17.5 % | |||||
Research and Development | (9,262) | (9,706) | 444 | 4.6 % | (1.5) % | (1.8) % | |||||
Global Operations Support | (34,500) | (30,754) | (3,746) | (12.2) % | (5.7) % | (5.7) % | |||||
Total Adjusted EBITDA | $ 8,295 | 15.2 % | 10.5 % | 10.1 % | |||||||
1 Margin based on revenue before reimbursements (net revenue). |
Heidrick & Struggles International, Inc. Reconciliation of Net Income (Loss) and Adjusted Net Income (Non-GAAP) (In thousands, except per share amounts) (Unaudited)
| |||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
2025 | 2024 | 2025 | 2024 | ||||
Net income (loss) | $ 21,073 | $ (5,157) | $ 34,379 | $ 8,875 | |||
Adjustments | |||||||
Acquisition related earnout and contingent compensation fair value adjustments, net of tax | (2,980) | 749 | (2,095) | 749 | |||
Impairment charges, net of tax | — | 14,190 | — | 14,190 | |||
Restructuring charges, net of tax | — | 4,291 | 4,291 | ||||
Total adjustments | (2,980) | 19,230 | (2,095) | 19,230 | |||
Adjusted net income | $ 18,093 | $ 14,073 | $ 32,284 | $ 28,105 | |||
Weighted-average common shares outstanding | |||||||
Basic | 20,649 | 20,259 | 20,557 | 20,202 | |||
Diluted | 21,215 | 20,865 | 21,333 | 21,061 | |||
Earnings (loss) per common share | |||||||
Basic | $ 1.02 | $ (0.25) | $ 1.67 | $ 0.44 | |||
Diluted | $ 0.99 | $ (0.25) | $ 1.61 | $ 0.42 | |||
Adjusted earnings per common share | |||||||
Basic | $ 0.88 | $ 0.69 | $ 1.57 | $ 1.39 | |||
Diluted | $ 0.85 | $ 0.67 | $ 1.51 | $ 1.33 |
Heidrick & Struggles International, Inc. Consolidated Balance Sheets (In thousands) (Unaudited)
| |||
June 30, | December 31, | ||
Current assets | |||
Cash and cash equivalents | $ 211,172 | $ 515,627 | |
Marketable securities | 188,355 | 47,896 | |
Accounts receivable, net | 210,577 | 134,331 | |
Prepaid expenses | 30,436 | 28,718 | |
Other current assets | 48,200 | 39,935 | |
Income taxes recoverable | 10,868 | 6,470 | |
Total current assets | 699,608 | 772,977 | |
Non-current assets | |||
Property and equipment, net | 54,687 | 51,685 | |
Operating lease right-of-use assets | 82,282 | 83,518 | |
Assets designated for retirement and pension plans | 11,361 | 9,976 | |
Investments | 69,160 | 58,290 | |
Other non-current assets | 26,395 | 25,500 | |
Goodwill | 142,635 | 137,861 | |
Other intangible assets, net | 10,539 | 12,483 | |
Deferred income taxes | 44,378 | 41,898 | |
Total non-current assets | 441,437 | 421,211 | |
Total assets | $ 1,141,045 | $ 1,194,188 | |
Current liabilities | |||
Accounts payable | $ 25,834 | $ 25,088 | |
Accrued salaries and benefits | 251,668 | 353,531 | |
Deferred revenue | 58,859 | 51,085 | |
Operating lease liabilities | 18,225 | 17,653 | |
Other current liabilities | 65,898 | 21,369 | |
Income taxes payable | 9,402 | 14,287 | |
Total current liabilities | 429,886 | 483,013 | |
Non-current liabilities | |||
Accrued salaries and benefits | 40,789 | 58,547 | |
Retirement and pension plans | 84,999 | 72,138 | |
Operating lease liabilities | 86,914 | 83,152 | |
Other non-current liabilities | 4,527 | 42,905 | |
Deferred income taxes | 1,439 | 1,616 | |
Total non-current liabilities | 218,668 | 258,358 | |
Total liabilities | 648,554 | 741,371 | |
Stockholders' equity | 492,491 | 452,817 | |
Total liabilities and stockholders' equity | $ 1,141,045 | $ 1,194,188 |
Heidrick & Struggles International, Inc. Consolidated Statements of Cash Flows (In thousands) (Unaudited)
| ||||
Three Months Ended June 30, | ||||
2025 | 2024 | |||
Cash flows - operating activities | ||||
Net income (loss) | $ 21,073 | $ (5,157) | ||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||||
Depreciation and amortization | 5,015 | 3,910 | ||
Deferred income taxes | 509 | (2,246) | ||
Stock-based compensation expense | 3,987 | 3,465 | ||
Accretion expense related to earnout payments | 536 | 469 | ||
Gain on marketable securities | (1,702) | (441) | ||
Loss on disposal of property and equipment | 19 | 247 | ||
Impairment charges | — | 16,224 | ||
Changes in assets and liabilities, net of effects of acquisition: | ||||
Accounts receivable | (23,178) | (14,717) | ||
Accounts payable | 980 | (255) | ||
Accrued expenses | 72,256 | 57,843 | ||
Restructuring accrual | (461) | 4,386 | ||
Deferred revenue | 1,628 | (2,624) | ||
Income taxes recoverable and payable, net | (11,471) | 645 | ||
Retirement and pension plan assets and liabilities | (702) | 347 | ||
Prepaid expenses | 4,097 | 3,339 | ||
Other assets and liabilities, net | (3,976) | (2,913) | ||
Net cash provided by in operating activities | 68,610 | 62,522 | ||
Cash flows - investing activities | ||||
Capital expenditures | (3,906) | (10,365) | ||
Purchases of marketable securities and investments | (177,487) | (109,862) | ||
Proceeds from sales of marketable securities and investments | 104,106 | 289 | ||
Net cash used in investing activities | (77,287) | (119,938) | ||
Cash flows - financing activities | ||||
Cash dividends paid | (3,251) | (3,182) | ||
Payment of employee tax withholdings on equity transactions | (887) | (885) | ||
Net cash used in financing activities | (4,138) | (4,067) | ||
Effect of exchange rate fluctuations on cash, cash equivalents and restricted cash | 12,119 | (1,426) | ||
Net decrease in cash, cash equivalents and restricted cash | (696) | (62,909) | ||
Cash, cash equivalents and restricted cash at beginning of period | 212,138 | 252,831 | ||
Cash, cash equivalents and restricted cash at end of period | $ 211,442 | $ 189,922 |
Heidrick & Struggles International, Inc. Consolidated Statements of Cash Flows (In thousands) (Unaudited)
| ||||
Six Months Ended June 30, | ||||
2025 | 2024 | |||
Cash flows - operating activities | ||||
Net income | $ 34,379 | $ 8,875 | ||
Adjustments to reconcile net income to net cash used in operating activities: | ||||
Depreciation and amortization | 9,862 | 8,700 | ||
Deferred income taxes | (1,374) | (2,333) | ||
Stock-based compensation expense | 6,497 | 6,109 | ||
Accretion expense related to earnout payments | 1,017 | 935 | ||
Gain on marketable securities | (2,650) | (980) | ||
Loss on disposal of property and equipment | 26 | 261 | ||
Impairment charges | — | 16,224 | ||
Changes in assets and liabilities: | ||||
Accounts receivable | (68,787) | (55,842) | ||
Accounts payable | (1,530) | (2,324) | ||
Accrued expenses | (127,064) | (124,747) | ||
Restructuring accrual | (1,425) | 4,386 | ||
Deferred revenue | 5,975 | (673) | ||
Income taxes recoverable and payable, net | (9,625) | 5,368 | ||
Retirement and pension plan assets and liabilities | 6,030 | 5,800 | ||
Prepaid expenses | (576) | (4,652) | ||
Other assets and liabilities, net | (14,369) | (6,009) | ||
Net cash used in operating activities | (163,614) | (140,902) | ||
Cash flows - investing activities | ||||
Capital expenditures | (6,640) | (16,538) | ||
Purchases of marketable securities and investments | (296,206) | (115,262) | ||
Proceeds from sales of marketable securities and investments | 152,431 | 66,574 | ||
Net cash used in investing activities | (150,415) | (65,226) | ||
Cash flows - financing activities | ||||
Debt issuance costs | (360) | — | ||
Cash dividends paid | (6,447) | (6,398) | ||
Payment of employee tax withholdings on equity transactions | (3,776) | (3,747) | ||
Net cash used in financing activities | (10,583) | (10,145) | ||
Effect of exchange rate fluctuations on cash, cash equivalents and restricted cash | 20,241 | (6,423) | ||
Net decrease in cash, cash equivalents and restricted cash | (304,371) | (222,696) | ||
Cash, cash equivalents and restricted cash at beginning of period | 515,813 | 412,618 | ||
Cash, cash equivalents and restricted cash at end of period | $ 211,442 | $ 189,922 |
Heidrick & Struggles International, Inc. Reconciliation of Net Income (Loss) to Adjusted EBITDA (Non-GAAP) (In thousands) (Unaudited)
| |||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
2025 | 2024 | 2025 | 2024 | ||||
Revenue before reimbursements (net revenue) | $ 317,248 | $ 278,626 | $ 600,826 | $ 543,823 | |||
Net income (loss) | 21,073 | (5,157) | 34,379 | 8,875 | |||
Interest, net | (2,639) | (2,612) | (6,594) | (6,698) | |||
Other, net | (3,276) | (997) | (710) | (3,568) | |||
Provision for income taxes | 10,072 | 4,583 | 14,383 | 13,482 | |||
Operating income (loss) | 25,230 | (4,183) | 41,458 | 12,091 | |||
Adjustments | |||||||
Depreciation | 3,428 | 1,990 | 6,607 | 4,483 | |||
Intangible amortization | 1,587 | 1,920 | 3,255 | 4,217 | |||
Earnout accretion | 536 | 469 | 1,017 | 935 | |||
Earnout fair value adjustments | (3,257) | 1,211 | (2,315) | 1,211 | |||
Acquisition contingent consideration | 1,566 | 3,285 | 4,387 | 5,273 | |||
Deferred compensation plan | 5,198 | 956 | 4,840 | 3,306 | |||
Reorganization costs | (436) | — | 3,725 | — | |||
Impairment charges | — | 16,224 | — | 16,224 | |||
Restructuring charges | — | 6,939 | — | 6,939 | |||
Total adjustments | 8,622 | 32,994 | 21,516 | 42,588 | |||
Adjusted EBITDA | $ 33,852 | $ 28,811 | $ 62,974 | $ 54,679 | |||
Adjusted EBITDA margin | 10.7 % | 10.3 % | 10.5 % | 10.1 % |
Heidrick & Struggles International, Inc. Reconciliation of Operating Income (Loss) to Adjusted EBITDA by Line of Business (Non-GAAP) (In thousands) (Unaudited)
| |||||||||||
Three Months Ended June 30, 2025 | |||||||||||
Executive | On-Demand | Heidrick | Research & | Global | Total | ||||||
Revenue before reimbursements (net revenue) | $ 238,174 | $ 47,866 | $ 31,208 | $ — | $ — | $ 317,248 | |||||
Operating income (loss)1 | 48,200 | 3,198 | (1,557) | (6,037) | (18,574) | 25,230 | |||||
Adjustments | |||||||||||
Depreciation | 1,329 | 196 | 233 | 1,501 | 169 | 3,428 | |||||
Intangible amortization | 11 | 1,279 | 297 | — | — | 1,587 | |||||
Earnout accretion | — | 479 | 57 | — | — | 536 | |||||
Earnout fair value adjustments | — | (3,419) | 162 | — | — | (3,257) | |||||
Acquisition contingent compensation | — | 293 | 1,273 | — | — | 1,566 | |||||
Deferred compensation plan | 5,010 | 2 | 90 | 84 | 12 | 5,198 | |||||
Reorganization costs | — | (1,000) | — | (186) | 750 | (436) | |||||
Total adjustments | 6,350 | (2,170) | 2,112 | 1,399 | 931 | 8,622 | |||||
Adjusted EBITDA | $ 54,550 | $ 1,028 | $ 555 | $ (4,638) | $ (17,643) | $ 33,852 | |||||
Adjusted EBITDA margin | 22.9 % | 2.1 % | 1.8 % | (1.5) % | (5.6) % | 10.7 % | |||||
Three Months Ended June 30, 2024 | |||||||||||
Executive | On-Demand | Heidrick | Research & | Global | Total | ||||||
Revenue before reimbursements (net revenue) | $ 209,967 | $ 41,895 | $ 26,764 | $ — | $ — | $ 278,626 | |||||
Operating income (loss)1 | 46,821 | (21,695) | (6,530) | (5,605) | (17,174) | (4,183) | |||||
Adjustments | |||||||||||
Depreciation | 863 | 117 | 82 | 809 | 119 | 1,990 | |||||
Intangible amortization | 20 | 1,533 | 367 | — | — | 1,920 | |||||
Earnout accretion | — | 409 | 60 | — | — | 469 | |||||
Earnout fair value adjustments | — | 1,125 | 86 | — | — | 1,211 | |||||
Acquisition contingent compensation | 295 | 1,835 | 1,155 | — | — | 3,285 | |||||
Deferred compensation plan | 920 | — | 18 | 15 | 3 | 956 | |||||
Impairment charges | 1,463 | 14,761 | — | — | — | 16,224 | |||||
Restructuring charges | 2,310 | 286 | 3,367 | — | 976 | 6,939 | |||||
Total adjustments | 5,871 | 20,066 | 5,135 | 824 | 1,098 | 32,994 | |||||
Adjusted EBITDA | $ 52,692 | $ (1,629) | $ (1,395) | $ (4,781) | $ (16,076) | $ 28,811 | |||||
Adjusted EBITDA margin | 25.1 % | (3.9 %) | (5.2 %) | (1.7) % | (5.8) % | 10.3 % |
1 The Company does not allocate interest income or expense, other income or expense, and the provision for income taxes to the Company's reportable operating segments. As such, the Company has concluded that operating income (loss) represents the most directly comparable measure of financial performance presented in accordance with |
Heidrick & Struggles International, Inc. Reconciliation of Operating Income (Loss) to Adjusted EBITDA (Non-GAAP) (In thousands) (Unaudited)
| |||||||||||
Six Months Ended June 30, 2025 | |||||||||||
Executive | On-Demand | Heidrick | Research & | Global | Total | ||||||
Revenue before reimbursements (net revenue) | $ 451,564 | $ 90,430 | $ 58,832 | $ — | $ — | $ 600,826 | |||||
Operating income (loss)1 | 98,708 | (2,436) | (5,384) | (12,429) | (37,001) | 41,458 | |||||
Adjustments | |||||||||||
Depreciation | 2,505 | 404 | 441 | 2,938 | 319 | 6,607 | |||||
Intangible amortization | 22 | 2,569 | 664 | — | — | 3,255 | |||||
Earnout accretion | — | 906 | 111 | — | — | 1,017 | |||||
Earnout fair value adjustments | — | (2,477) | 162 | — | — | (2,315) | |||||
Acquisition contingent compensation | — | 2,210 | 2,177 | — | — | 4,387 | |||||
Deferred compensation plan | 4,661 | 2 | 86 | 79 | 12 | 4,840 | |||||
Reorganization costs | 953 | 250 | 202 | 150 | 2,170 | 3,725 | |||||
Total adjustments | 8,141 | 3,864 | 3,843 | 3,167 | 2,501 | 21,516 | |||||
Adjusted EBITDA | $ 106,849 | $ 1,428 | $ (1,541) | $ (9,262) | $ (34,500) | $ 62,974 | |||||
Adjusted EBITDA margin | 23.7 % | 1.6 % | (2.6 %) | (1.5 %) | (5.7) % | 10.5 % | |||||
Six Months Ended June 30, 2024 | |||||||||||
Executive | On-Demand | Heidrick | Research & | Global | Total | ||||||
Revenue before reimbursements (net revenue) | $ 411,448 | $ 79,752 | $ 52,623 | $ — | $ — | $ 543,823 | |||||
Operating income (loss)1 | 92,353 | (26,544) | (10,372) | (11,320) | (32,026) | 12,091 | |||||
Adjustments | |||||||||||
Depreciation | 2,104 | 248 | 279 | 1,563 | 289 | 4,483 | |||||
Intangible amortization | 37 | 3,368 | 812 | — | — | 4,217 | |||||
Earnout accretion | — | 815 | 120 | — | — | 935 | |||||
Earnout fair value adjustments | — | 1,125 | 86 | — | — | 1,211 | |||||
Acquisition contingent compensation | (335) | 3,391 | 2,217 | — | — | 5,273 | |||||
Deferred compensation plan | 3,179 | — | 69 | 51 | 7 | 3,306 | |||||
Impairment charges | 1,463 | 14,761 | — | — | — | 16,224 | |||||
Restructuring charges | 2,310 | 286 | 3,367 | — | 976 | 6,939 | |||||
Total adjustments | 8,758 | 23,994 | 6,950 | 1,614 | 1,272 | 42,588 | |||||
Adjusted EBITDA | $ 101,111 | $ (2,550) | $ (3,422) | $ (9,706) | $ (30,754) | $ 54,679 | |||||
Adjusted EBITDA margin | 24.6 % | (3.2 %) | (6.5 %) | (1.8 %) | (5.7 %) | 10.1 % |
1 The Company does not allocate interest income or expense, other income or expense, and the provision for income taxes to the Company's reportable operating segments. As such, the Company has concluded that operating income (loss) represents the most directly comparable measure of financial performance presented in accordance with |
View original content:https://www.prnewswire.com/news-releases/heidrick--struggles-delivers-14-revenue-growth-in-q2-driving-strong-profitability-302521052.html
SOURCE Heidrick & Struggles