Hertz Announces Q2 2026 Results, Highlights Strong Commercial Momentum and Continued Transformation Progress

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google

Add on Google Not now

“This quarter’s results reflect the disciplined execution of our strategy and our consistent commercial strength,” said Gil West, Chief Executive Officer of Hertz. “Our performance demonstrates the progress we're making in transforming the business and delivering tangible operational improvements across the company. Revenue increased 10% year over year despite operating with a 1% smaller fleet, driven by our strongest second quarter RPD on record, excluding the extraordinary market conditions in 2022."

On the Company’s strategic priorities, West added: "To unlock long-term opportunities, we’re strengthening our core business while building a platform for growth across four strategic areas: Rent-a-Car, Service, Fleet, and Mobility. We are applying our commercial, operational, and fleet management capabilities across these areas to drive greater efficiency, establish diverse engines of growth, and create long-term value."

ESTERO, Fla.--(BUSINESS WIRE)-- Hertz Global Holdings, Inc. (NASDAQ: HTZ) ("Hertz," "Hertz Global," or the "Company") today reported results for its second quarter 2026.

Q2 2026 HIGHLIGHTS

• Revenue totaled $2.4 billion in the second quarter, up 10% year over year, driven by Hertz’s strongest second quarter Revenue per Day (RPD) on record, excluding the pandemic peak in 2022.
• Year-over-year Revenue per Unit (RPU) and RPD metrics continued reflecting sequential improvements, with RPU up 8% and RPD up 9% through strong pricing performance.
• GAAP net income for the quarter totaled $64 million and Diluted GAAP EPS was $0.05. Adjusted net loss was $47 million and Adjusted Diluted EPS was $(0.11).
• Adjusted Corporate EBITDA was $81 million, representing a $63 million year-over-year improvement and coming in above the top end of revised guidance.
• Total Utilization was 79% in the second quarter, an increase of 80 basis points year-over-year; excluding elevated recalls, Total Utilization was 81%, up 190 basis points compared to the second quarter of 2025.
• Net Depreciation per Unit per Month (Net DPU) was $302 in the second quarter, consistent with the Company's revised guidance. Hertz's U.S. core fleet now consists of approximately 94% model year 2025 and 2026 vehicles.
• Adjusted Direct Operating Expense (DOE) per Day increased 4% year over year; slightly higher than the Company's expectations, due primarily to higher revenue-related variable costs and higher expenses related to sale leaseback transactions. When normalizing for these factors and the Days impact of recalls, Adjusted DOE per Day improved approximately 2% year over year.
• The spread between RPD and DOE per Day improved by 17% on a year-over-year basis, representing the third consecutive quarter of year-over-year spread improvement.
• Hertz ended the second quarter with approximately $984 million of liquidity, in line with its prior guidance of just under $1 billion. The Company continues to view liquidity as a growth enabler and remains confident in its ability to fund the business and execute its transformation.
• The Company’s operating affiliate, Oro Mobility, is gaining momentum. Oro drivers have completed more than six million miles to date and its first AV partnership is progressing and expected to begin operations later this year in the San Francisco Bay Area.

Q2 SUMMARY

Hertz's second quarter results reflect continued progress in its transformation strategy, with disciplined commercial execution driving strong performance across the business. The Company delivered $2.4 billion in revenue, up 10% year over year. Continued commercial momentum drove RPU above both the Company's expectations and its North Star target, increasing 8% year over year despite elevated recalls. RPD increased 9%, which was Hertz's strongest second quarter RPD on record, excluding the pandemic peak in 2022. This performance was driven by the continued strength of Hertz’s commercial playbook and its ability to maintain strong supply discipline at airports, as well as a small incremental bonus from the World Cup. As a result of this continued momentum, backed by a more balanced industry supply-demand environment, Hertz’s full-year RPU is expected to trend above its North Star target of $1,500.

The Company produced Net DPU in line with its revised expectations at $302. Forward views on residual values remain stable, and through its disciplined fleet strategy, Hertz expects to achieve its Net DPU target of at or below $300 for the full year. The Company now holds its youngest fleet in a dozen years, with 94% of its U.S. core fleet now comprised of model year 2025 and 2026 vehicles, which Hertz expects will produce better economics than prior model year vehicles.

Adjusted DOE per Day was $37.49, which was slightly higher than the Company's expectations, driven primarily by higher revenue-related variable costs and higher expenses related to sale leaseback transactions. When normalizing for these factors and the Days impact of recalls, Adjusted DOE per Day improved approximately 2% year over year. As revenue increases, certain operating costs move in tandem, emphasizing the importance of the Company’s RPD-to-DOE per Day spread, which improved 17% year over year, marking the third consecutive quarter of year-over-year spread improvement.

Recall activity was approximately 300% higher year over year and continued to be a measurable headwind to the business, impacting an average of nearly 15,000 vehicles. The estimated year-over-year impact to GAAP Net Income was $27 million and Adjusted Corporate EBITDA was approximately $30 million. Despite that, the Company still produced a significant year-over-year increase in Adjusted Corporate EBITDA.

Hertz ended the quarter with $984 million of liquidity, which includes cash and cash equivalents and the available capacity under our revolving credit facility. This was in line with the Company's guidance of just under $1 billion. In June, the Company completed the issuance of Exchangeable First Lien Notes Due 2030 for a total of $350 million, which used capacity created through expiring revolving commitments as well as from term loan amortization. In addition, Hertz added an additional $30 million of notes in July as part of the exercising of the greenshoe, bringing the Company's pro forma liquidity post transaction to slightly over $1 billion.

PLATFORM FOR GROWTH

Hertz's transformation continues to focus on two complementary objectives: strengthening its core rental business while building a diversified platform for long-term growth. The Company's platform spans Rent-a-Car, Service, Fleet, and Mobility, each with unique potential to scale, and collectively benefiting from Hertz's operational, commercial, and fleet management capabilities.

During the second quarter, Hertz advanced several of its highest-priority platform initiatives. It has made great strides in shoring up its Rent-a-Car business. One of the greatest opportunities remains more effectively leveraging the power of the Hertz brand. The Company is focused on realizing the full potential of its franchise business and is evaluating near-term opportunities across its global footprint through both whitespace expansion and conversion activity.

In Fleet, building on its unique competitive advantage as one of the largest dealers in the country, the Company is exploring how to deepen existing relationships with the leading used car companies and establish new partnerships with best-in-class retailers. Hertz continued enhancing its direct retail channels via Hertz Car Sales by growing retail sales volumes, reducing reconditioning costs, and delivering strong F&I performance.

In Mobility, Hertz’s affiliated operating company, Oro, is gaining momentum. Through its driver-led managed fleet business, in which it maintains and operates vehicles for drivers supporting rideshare platforms, Oro is now active in four markets, and its drivers have logged over six million miles to date. This business validates Oro’s ability to deliver turnkey fleet solutions at scale today, while also creating a pathway to operating AV fleets at scale. Oro's first AV partnership with Uber's robotaxi program, supporting Lucid vehicles equipped with Nuro autonomous technology, is on track to begin operations later this year in the San Francisco Bay Area.

EARNINGS WEBCAST INFORMATION

Hertz Global's live webcast and conference call to discuss its second quarter 2026 results will be held on August 6, 2026 at 9:00 a.m. Eastern Time. The conference call will be broadcast live in listen-only mode on the Company’s Investor Relations website at IR.Hertz.com. If you would like to access the call by phone and ask a question, please go to https://events.q4inc.com/analyst/801751158?pwd=MrFxkOG4, and you will be provided with dial in details. Investors are encouraged to dial in approximately 15 minutes prior to the call. A web replay will remain available on the website for approximately one year. The earnings release and related supplemental schedules containing the reconciliations of non-GAAP measures will be available on the Hertz website, IR.Hertz.com.

ABOUT HERTZ

Hertz Global Holdings, Inc. is one of the world’s leading car rental and mobility solutions providers. Its subsidiaries, including The Hertz Corporation, and licensees operate the Hertz, Dollar, Thrifty, and Firefly vehicle rental brands, with approximately 11,000 rental locations in 160 countries around the globe. The Company also operates the Hertz Car Sales brand, which offers a range of quality, competitively priced used cars for sale online and at locations across the United States, and the Hertz 24/7 car-sharing business in Europe. The Company’s operating affiliate, Oro Mobility, provides integrated driver-led and autonomous fleet management solutions across a range of mobility segments. For more information about Hertz, visit www.hertz.com.

SUMMARY RESULTS
	Three Months Ended June 30,								% Change
($ in millions, except earnings per share or where noted)		2026				2025
Hertz Global - Consolidated
Total revenues	$	2,396			$	2,185			10%
Net income (loss)	$	64			$	(294	)		NM
Diluted earnings (loss) per share	$	0.05			$	(0.95	)		NM
Net income (loss) margin		3	%			(13	)%
Adjusted net income (loss)(a)	$	(47	)		$	(91	)		48%
Adjusted diluted earnings (loss) per share(a)	$	(0.11	)		$	(0.29	)		62%
Adjusted Corporate EBITDA(a)	$	81			$	18			NM
Adjusted Corporate EBITDA Margin(a)		3	%			1	%
Average Vehicles (in whole units)		539,118				544,962			(1)%
Average Rentable Vehicles (in whole units)		517,835				513,671			1%
Total Vehicle Utilization		79	%			78	%
Operational Vehicle Utilization		82	%			83	%
Transaction Days (in thousands)		38,646				38,695			—%
Total RPD (in dollars)(b)	$	61.98			$	56.89			9%
Total RPU Per Month (in whole dollars)(b)	$	1,542			$	1,429			8%
Depreciation Per Unit Per Month (in whole dollars)(b)	$	302			$	256			18%
DOE per Transaction Day (in dollars)	$	37.62			$	36.03			4%
Adjusted DOE per Transaction Day (in dollars)(b)(c)	$	37.49			$	36.13			4%
Americas RAC Segment
Total revenues	$	1,918			$	1,738			10%
Adjusted EBITDA	$	88			$	43			NM
Adjusted EBITDA Margin		5	%			2	%
Average Vehicles (in whole units)		429,465				436,720			(2)%
Average Rentable Vehicles (in whole units)		410,849				407,913			1%
Total Vehicle Utilization		79	%			78	%
Operational Vehicle Utilization		83	%			83	%
Transaction Days (in thousands)		30,895				30,935			—%
Total RPD (in dollars)(b)	$	62.11			$	56.21			10%
Total RPU Per Month (in whole dollars)(b)	$	1,557			$	1,421			10%
Depreciation Per Unit Per Month (in whole dollars)(b)	$	304			$	248			22%
DOE per Transaction Day (in dollars)	$	38.30			$	36.59			5%
Adjusted DOE per Transaction Day (in dollars)(b)(c)	$	38.13			$	36.45			5%
International RAC Segment
Total revenues	$	478			$	447			7%
Adjusted EBITDA	$	47			$	38			24%
Adjusted EBITDA Margin		10	%			9	%
Average Vehicles (in whole units)		109,653				108,242			1%
Average Rentable Vehicles (in whole units)		106,986				105,758			1%
Total Vehicle Utilization		78	%			79	%
Operational Vehicle Utilization		80	%			81	%
Transaction Days (in thousands)		7,751				7,760			—%
Total RPD (in dollars)(b)	$	61.49			$	59.63			3%
Total RPU Per Month (in whole dollars)(b)	$	1,485			$	1,458			2%
Depreciation Per Unit Per Month (in whole dollars)(b)	$	294			$	287			2%
DOE per Transaction Day (in dollars)	$	34.82			$	33.94			3%
Adjusted DOE per Transaction Day (in dollars)(b)(c)	$	34.74			$	34.92			(1)%

NM = Not meaningful
(a)		Represents a non-GAAP measure. See the accompanying reconciliations included in Supplemental Schedule II for 2026 and 2025.
(b)		Based on December 31, 2025 foreign exchange rates.
(c)		Represents a non-GAAP measure. See the accompanying reconciliations included in Supplemental Schedule V for 2026 and 2025.

UNAUDITED FINANCIAL DATA, SUPPLEMENTAL SCHEDULES, NON-GAAP MEASURES AND DEFINITIONS

In this earnings release, we include select unaudited financial data of Hertz Global, Supplemental Schedules, which are provided to present segment results, and reconciliations of non-GAAP measures to their most comparable GAAP measures. Following the Supplemental Schedules, the Company provides definitions for terminology used throughout the earnings release and the Company’s rationale regarding the importance and usefulness of non-GAAP measures for investors and management.

Effective in the first quarter of 2026, the Company revised its definition of Adjusted Net Income (Loss) and Adjusted Corporate EBITDA to adjust for realized (gains) losses from financial instruments, share-based compensation expense and foreign currency (gains) losses. The update was made in an effort to better reflect management's view of ongoing operations and operational performance. The presentation of the prior period has been recast to conform to the current period presentation.

Also effective in the first quarter of 2026, the Company changed its definition of Average Rentable Vehicles and Average Vehicles to use a daily average of vehicles as opposed to a simple average of vehicles at the beginning and end of a period, which the Company believes is a better, more accurate measure of its vehicles. The presentation of the prior period has been recast to conform to the current period presentation.

We have not reconciled Adjusted Corporate EBITDA for the quarter-ended September 30, 2026, the fiscal year ended December 31, 2026, or the fiscal year ended December 31, 2027 to GAAP net income or loss as a result of uncertainty regarding, and the potential variability of, reconciling items such as the change in fair value of Public Warrants, as this adjustment is directly impacted by unpredictable fluctuations in our stock price and the volume of warrants exercised during the period. Accordingly, a reconciliation is not available without unreasonable effort, although it is important to note that these factors could be material to our results calculated in accordance with GAAP.

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

Certain statements contained or incorporated by reference in this release, and in related comments by the Company's management, include “forward-looking statements.” Forward-looking statements are identified by words such as "believe," "expect," "project," "potential," "anticipate," "intend," "plan," "estimate," "seek," "will," "may," "would," "should," "could," "forecasts," "guidance" or similar expressions, and include information concerning our liquidity, our results of operations, our business strategies, economic and industry conditions and other information. These forward-looking statements are based on certain assumptions that the Company has made in light of its experience in the industry, as well as its perceptions of historical trends, current conditions, expected future developments and other factors. The Company believes these judgments are reasonable, but you should understand that these forward-looking statements are not guarantees of future performance or results, and that the Company’s actual results could differ materially from those expressed in the forward-looking statements due to a variety of important factors, both positive and negative, that may be revised or supplemented in subsequent reports, such as Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K filed or furnished to the SEC.

Important factors that could affect the Company's actual results and cause them to differ materially from those expressed in forward-looking statements include, among other things.

• mix of program and non-program vehicles in the Company's fleet, which can lead to increased exposure to residual value risk upon disposition;
• the potential for residual values associated with non-program vehicles in the Company's fleet to decline, including suddenly or unexpectedly, or fail to follow historical seasonal patterns;
• the Company's ability to purchase adequate supplies of competitively priced vehicles at a reasonable cost in order to efficiently service rental demand, including upon any disruptions in the global supply chain;
• the Company's ability to effectively dispose of vehicles, at the times and through the channels, that maximize the Company's returns;
• the age of the Company's fleet, and its impact on vehicle carrying costs, customer service scores, as well as on the Company's ability to sell vehicles at acceptable prices and times;
• disruptions in the supply chain, including in connection with any increases in tariffs or changes in tariff policies or trade agreements;
• whether a manufacturer of the Company's program vehicle fulfills its repurchase obligations;
• the frequency or extent of manufacturer safety recalls;
• levels of travel demand, particularly business and leisure travel in the U.S. and in global markets;
• seasonality and other occurrences that disrupt rental activity during the Company's peak periods, including in critical geographies;
• the Company's ability to accurately estimate future levels of rental activity and adjust the number, location and mix of vehicles used in the Company's rental operations accordingly;
• the Company's ability to implement its business strategy or strategic transactions, including the Company's ability to implement plans to support a modern mobility ecosystem and Oro Mobility's partnership with Uber;
• the Company's ability to achieve cost savings and normalized depreciation levels, as well as revenue enhancements from its profitability initiatives and other operational programs;
• the Company's ability to adequately respond to changes in technology impacting the mobility industry;
• significant changes in the competitive environment and the effect of competition in the Company's markets on rental volume and pricing;
• the Company's reliance on third-party distribution channels and related prices, commission structures and transaction volumes;
• the Company's ability to offer services for a favorable customer experience, and to retain and develop customer loyalty and market share;
• the Company's ability to maintain its network of leases and vehicle rental concessions at airports and other key locations in the U.S. and internationally;
• the Company's ability to maintain favorable brand recognition and a coordinated branding and portfolio strategy;
• the Company's ability to attract and retain effective front-line employees, senior management and other key employees;
• the Company's ability to effectively manage its union relations and labor agreement negotiations;
• the Company's ability to manage and respond to cybersecurity threats and cyber attacks on the Company's information technology systems or those of the Company's third-party providers;
• the Company's ability, and that of the Company's key third-party partners, to prevent the misuse or theft of information the Company possesses, including as a result of cyber attacks and other security threats;
• the Company's ability to evaluate, maintain, upgrade and consolidate its information technology systems;
• the Company's ability to comply with current and future laws and regulations in the U.S. and internationally regarding data protection, data security and privacy risks;
• risks associated with operating in many different countries, including the risk of a violation or alleged violation of applicable anti-corruption or anti-bribery laws and the Company's ability to repatriate cash from non-U.S. affiliates without adverse tax consequences;
• risks relating to tax laws and those tax laws that affect the Company's ability to recapture accelerated tax depreciation and expensing, as well as any adverse determinations or rulings by tax authorities;
• the Company's ability to utilize its net operating loss carryforwards;
• the Company's exposure to uninsured liabilities relating to personal injury, death and property damage, or otherwise, including material litigation;
• the potential for adverse changes in laws, regulations, policies or other activities of governments, agencies and similar organizations, including those related to environmental matters, optional insurance products or policies, franchising and licensing matters, the ability to pass-through rental car related expenses or taxes, among others, that affect the Company's operations, the Company's costs or applicable tax rates;
• the risk of an impairment of the Company's long-lived assets, which risk could be impacted by, among other things, the timing of our fleet rotation;
• the Company's ability to recover its goodwill and indefinite-lived intangible assets when performing impairment analysis;
• the potential for changes in management's best estimates and assessments;
• the Company's ability to maintain an effective compliance program;
• the availability of earnings and funds from the Company's subsidiaries;
• the Company's ability to comply, and the cost and burden of complying, with corporate and social responsibility regulations or expectations of stakeholders, and otherwise advance the Company's corporate responsibility priorities;
• the availability of additional, or continued sources, of financing at acceptable rates for the Company's revenue earning vehicles and to refinance the Company's existing indebtedness, and the Company's ability to comply with the covenants in the agreements governing its indebtedness;
• the extent to which the Company's consolidated assets secure its outstanding indebtedness;
• volatility in the Company's share price, the Company's ownership structure and certain provisions of the Company's charter documents, which could, among other things, negatively affect the market price of the Company's common stock;
• the Company's ability to implement an effective business continuity plan to protect the business in exigent circumstances;
• the Company's ability to maintain effective internal control over financial reporting; and
• the Company's ability to execute strategic transactions.

Additional information concerning these and other factors can be found in the Company's filings with the SEC, including its Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K.

You should not place undue reliance on forward-looking statements. All forward-looking statements attributable to the Company, or persons acting on its behalf, are expressly qualified in their entirety by the foregoing cautionary statements. All such statements speak only as of the date of this release, and, except as required by law, the Company undertakes no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.

UNAUDITED FINANCIAL INFORMATION UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
	Three Months Ended June 30,								Six Months Ended June 30,
(In millions, except per share data)		2026				2025				2026				2025
Revenues	$	2,396			$	2,185			$	4,400			$	3,998
Expenses:
Direct vehicle and operating		1,454				1,394				2,798				2,668
Depreciation of revenue earning vehicles and lease charges, net		487				415				968				950
Depreciation and amortization of non-vehicle assets		26				29				52				59
Selling, general and administrative		258				246				494				465
Interest expense, net:
Vehicle		165				152				311				292
Non-vehicle		94				232				204				359
Total interest expense, net		259				384				515				651
Other (income) expense, net		3				7				1				11
(Gain) on sale of non-vehicle capital assets		(64	)			(89	)			(64	)			(89	)
Change in fair value of Public Warrants		(98	)			115				(131	)			124
Total expenses		2,325				2,501				4,633				4,839
Income (loss) before income taxes		71				(316	)			(233	)			(841	)
Income tax (provision) benefit		(7	)			22				(36	)			104
Net income (loss)	$	64			$	(294	)		$	(269	)		$	(737	)
Weighted average number of shares outstanding:
Basic		317				309				315				308
Diluted		418				309				358				308
Earnings (loss) per share:
Basic	$	0.20			$	(0.95	)		$	(0.85	)		$	(2.39	)
Diluted	$	0.05			$	(0.95	)		$	(0.87	)		$	(2.39	)

UNAUDITED CONSOLIDATED BALANCE SHEETS
(In millions, except par value and share data)	June 30, 2026				December 31, 2025
ASSETS
Cash and cash equivalents	$	631			$	565
Restricted cash and cash equivalents:
Vehicle		399				317
Non-vehicle		274				285
Total restricted cash and cash equivalents		673				602
Total cash and cash equivalents and restricted cash and cash equivalents		1,304				1,167
Receivables:
Vehicle		290				381
Non-vehicle, net of allowance of $99 and $91, respectively		913				729
Total receivables, net		1,203				1,110
Prepaid expenses and other assets		989				782
Revenue earning vehicles:
Vehicles		15,249				14,039
Less: accumulated depreciation		(1,569	)			(1,513	)
Total revenue earning vehicles, net		13,680				12,526
Property and equipment, net		505				566
Operating lease right-of-use assets		2,269				2,257
Intangible assets, net		2,877				2,858
Goodwill		1,045				1,045
Total assets	$	23,872			$	22,311
LIABILITIES AND STOCKHOLDERS' EQUITY
Accounts payable:
Vehicle	$	497			$	342
Non-vehicle		628				517
Total accounts payable		1,125				859
Accrued liabilities		1,024				1,231
Accrued taxes, net		135				131
Debt:
Vehicle		12,710				11,629
Non-vehicle		6,037				5,425
Total debt		18,747				17,054
Public Warrants		90				222
Operating lease liabilities		2,340				2,275
Self-insured liabilities		643				648
Deferred income taxes, net		396				350
Total liabilities		24,500				22,770
Commitments and contingencies
Stockholders' equity:
Preferred stock, $0.01 par value, no shares issued and outstanding		—				—
Common stock, $0.01 par value, 530,730,089 and 486,543,836 shares issued, respectively, and 355,918,045 and 311,731,792 shares outstanding, respectively		5				5
Treasury stock, at cost, 174,812,044 and 174,812,044 common shares, respectively		(3,430	)			(3,430	)
Additional paid-in capital		6,557				6,447
Retained earnings (Accumulated deficit)		(3,518	)			(3,249	)
Accumulated other comprehensive income (loss)		(242	)			(232	)
Total stockholders' equity (deficit)		(628	)			(459	)
Total liabilities and stockholders' equity (deficit)	$	23,872			$	22,311

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
	Three Months Ended June 30,								Six Months Ended June 30,
(In millions)		2026				2025				2026				2025
Cash flows from operating activities:
Net income (loss)	$	64			$	(294	)		$	(269	)		$	(737	)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Depreciation and reserves for revenue earning vehicles, net		542				458				1,079				1,082
Depreciation and amortization, non-vehicle		26				29				52				59
Amortization of deferred financing costs and debt discount (premium)		18				18				37				36
Accreted interest on Exchangeable Notes		8				2				15				4
PIK Interest on Exchangeable Notes		—				—				11				11
Stock-based compensation charges		21				16				38				32
Provision for receivables allowance		40				28				84				53
Deferred income taxes, net		13				(24	)			39				(148	)
(Gain) loss on sale of non-vehicle capital assets		(64	)			(89	)			(64	)			(89	)
Change in fair value of Public Warrants		(98	)			115				(131	)			124
Unrealized (gain) loss on financial instruments		(54	)			104				(84	)			104
Other		1				8				(1	)			9
Changes in assets and liabilities:
Non-vehicle receivables		(202	)			(127	)			(275	)			(84	)
Prepaid expenses and other assets		(13	)			(19	)			(66	)			(53	)
Operating lease right-of-use assets		108				105				220				218
Non-vehicle accounts payable		44				21				90				28
Accrued liabilities		40				117				(211	)			138
Accrued taxes, net		(18	)			(34	)			6				4
Operating lease liabilities		(98	)			(95	)			(167	)			(208	)
Self-insured liabilities		3				7				(2	)			14
Net cash provided by (used in) operating activities		381				346				401				597
Cash flows from investing activities:
Revenue earning vehicles expenditures		(3,615	)			(3,049	)			(7,217	)			(5,896	)
Proceeds from disposal of revenue earning vehicles		2,556				2,126				5,083				4,250
Non-vehicle capital asset expenditures		(28	)			(22	)			(57	)			(44	)
Proceeds from non-vehicle capital assets disposed of		116				99				122				126
Net cash provided by (used in) investing activities		(971	)			(846	)			(2,069	)			(1,564	)
Cash flows from financing activities:
Proceeds from issuance of vehicle debt		2,040				2,648				2,785				3,774
Repayments of vehicle debt		(1,250	)			(1,606	)			(1,675	)			(2,990	)
Proceeds from issuance of non-vehicle debt		896				156				2,101				1,056
Repayments of non-vehicle debt		(959	)			(579	)			(1,333	)			(859	)
Payment of financing costs		(47	)			(28	)			(54	)			(41	)
Proceeds from the issuance of stock, net		3				—				3				—
Other		(4	)			(4	)			(12	)			(7	)
Net cash provided by (used in) financing activities		679				587				1,815				933
Effect of foreign currency exchange rate changes on cash and cash equivalents and restricted cash and cash equivalents		(4	)			21				(10	)			30
Net increase (decrease) in cash and cash equivalents and restricted cash and cash equivalents during the period		85				108				137				(4	)
Cash and cash equivalents and restricted cash and cash equivalents at beginning of period		1,219				1,021				1,167				1,133
Cash and cash equivalents and restricted cash and cash equivalents at end of period	$	1,304			$	1,129			$	1,304			$	1,129

																	Supplemental Schedule I
HERTZ GLOBAL HOLDINGS, INC. CONDENSED STATEMENT OF OPERATIONS BY SEGMENT Unaudited
	Three Months Ended June 30, 2026																Three Months Ended June 30, 2025
(In millions)	Americas RAC				International RAC				Corporate				Hertz Global				Americas RAC				International RAC				Corporate				Hertz Global
Revenues	$	1,918			$	478			$	—			$	2,396			$	1,738			$	447			$	—			$	2,185
Expenses:
Direct vehicle and operating		1,183				270				1				1,454				1,132				263				(1	)			1,394
Depreciation of revenue earning vehicles and lease charges, net		391				96				—				487				325				90				—				415
Depreciation and amortization of non-vehicle assets		21				4				1				26				23				4				2				29
Selling, general and administrative		139				64				55				258				132				57				57				246
Interest expense, net:
Vehicle		138				27				—				165				129				23				—				152
Non-vehicle		2				(4	)			96				94				1				(4	)			235				232
Total interest expense, net		140				23				96				259				130				19				235				384
Other (income) expense, net		1				1				1				3				1				1				5				7
(Gain) on sale of non-vehicle capital assets		(64	)			—				—				(64	)			(89	)			—				—				(89	)
Change in fair value of Public Warrants		—				—				(98	)			(98	)			—				—				115				115
Total expenses		1,811				458				56				2,325				1,654				434				413				2,501
Income (loss) before income taxes	$	107			$	20			$	(56	)			71			$	84			$	13			$	(413	)			(316	)
Income tax (provision) benefit														(7	)															22
Net income (loss)													$	64															$	(294	)

																	Supplemental Schedule I (continued)
HERTZ GLOBAL HOLDINGS, INC. CONDENSED STATEMENT OF OPERATIONS BY SEGMENT Unaudited
	Six Months Ended June 30, 2026																Six Months Ended June 30, 2025
(In millions)	Americas RAC				International RAC				Corporate				Hertz Global				Americas RAC				International RAC				Corporate				Hertz Global
Revenues	$	3,546			$	854			$	—			$	4,400			$	3,228			$	770			$	—			$	3,998
Expenses:
Direct vehicle and operating		2,281				512				5				2,798				2,198				470				—				2,668
Depreciation of revenue earning vehicles and lease charges, net		793				175				—				968				787				163				—				950
Depreciation and amortization of non-vehicle assets		42				7				3				52				49				7				3				59
Selling, general and administrative		261				122				111				494				246				104				115				465
Interest expense, net:
Vehicle		262				49				—				311				246				46				—				292
Non-vehicle		5				(7	)			206				204				—				(8	)			367				359
Total interest expense, net		267				42				206				515				246				38				367				651
Other (income) expense, net		(2	)			2				1				1				1				(2	)			12				11
(Gain) on sale of non-vehicle capital assets		(64	)			—				—				(64	)			(89	)			—				—				(89	)
Change in fair value of Public Warrants		—				—				(131	)			(131	)			—				—				124				124
Total expenses		3,578				860				195				4,633				3,438				780				621				4,839
Income (loss) before income taxes	$	(32	)		$	(6	)		$	(195	)			(233	)		$	(210	)		$	(10	)		$	(621	)			(841	)
Income tax (provision) benefit														(36	)															104
Net income (loss)													$	(269	)														$	(737	)

Supplemental Schedule II
HERTZ GLOBAL HOLDINGS, INC. RECONCILIATION OF GAAP TO NON-GAAP MEASURE - ADJUSTED NET INCOME (LOSS), ADJUSTED DILUTED EARNINGS (LOSS) PER SHARE AND ADJUSTED CORPORATE EBITDA Unaudited
	Three Months Ended June 30,								Six Months Ended June 30,
(In millions, except per share data)		2026				2025				2026				2025
Adjusted Net Income (Loss) and Adjusted Diluted Earnings (Loss) Per Share:
Net income (loss)(a)	$	64			$	(294	)		$	(269	)		$	(737	)
Adjustments:
Income tax provision (benefit)		7				(22	)			36				(104	)
Vehicle and non-vehicle debt-related charges(b)		31				26				63				51
Restructuring and restructuring related charges(c)		8				4				16				7
Acquisition accounting-related depreciation and amortization(d)		—				1				—				1
Net (gains) losses on financial instruments(e)		(51	)			107				(80	)			111
Share-based compensation expense		20				16				37				31
Foreign currency (gains) losses(f)		—				(2	)			—				2
(Gain) on sale of non-vehicle capital assets(g)		(64	)			(89	)			(64	)			(89	)
Change in fair value of Public Warrants		(98	)			115				(131	)			124
Other items(h)(i)		21				17				31				44
Adjusted pre-tax income (loss)(j)		(62	)			(121	)			(361	)			559
Income tax (provision) benefit on adjusted pre-tax income (loss)(k)		15				30				90				(140	)
Adjusted Net Income (Loss)	$	(47	)		$	(91	)		$	(271	)		$	419
Weighted-average number of diluted shares outstanding		418				309				358				308
Adjusted Diluted Earnings (Loss) Per Share(l)	$	(0.11	)		$	(0.29	)		$	(0.76	)		$	1.36

Supplemental Schedule II (continued)
	Three Months Ended June 30,								Six Months Ended June 30,
(In millions, except per share data)		2026				2025				2026				2025
Adjusted Corporate EBITDA:
Net income (loss)	$	64			$	(294	)		$	(269	)		$	(737	)
Adjustments:
Income tax provision (benefit)		7				(22	)			36				(104	)
Non-vehicle depreciation and amortization		26				29				52				59
Non-vehicle debt interest, net of interest income(m)		148				127				285				248
Vehicle debt-related charges(b)		10				12				22				23
Restructuring and restructuring related charges(c)		8				4				16				7
Net (gains) losses on financial instruments(e)		(51	)			107				(80	)			111
Share-based compensation expense		20				16				37				31
Foreign currency (gains) losses(f)		—				(2	)			—				2
(Gain) on sale of non-vehicle capital assets(g)		(64	)			(89	)			(64	)			(89	)
Change in fair value of Public Warrants		(98	)			115				(131	)			124
Other items(h)		11				15				16				41
Adjusted Corporate EBITDA(n)	$	81			$	18			$	(80	)		$	(284	)
Adjusted Corporate EBITDA margin		3	%			1	%			(2	)%			(7	)%

(a)		Net income (loss) margin for the three and six months ended June 30, 2026 was 3% and (6)%, respectively. Net income (loss) margin for the three and six months ended June 30, 2025 was (13)% and (18)%, respectively.
(b)		Represents debt-related charges relating to the amortization of deferred financing costs and debt discounts and premiums.
(c)		Represents charges incurred under restructuring actions as defined in U.S. GAAP. Also includes restructuring related charges such as incremental costs incurred related to personnel reductions, litigation and closure of underperforming locations.
(d)		Represents incremental expense associated with the amortization of other intangible assets and depreciation of property and equipment relating to acquisition accounting.
(e)		Represents total realized and unrealized (gains) losses on derivative financial instruments, including gains (losses) related to the fair value of the Exchange Features 2029, the Exchange Feature 2030, the First Lien Exchangeable Feature 2030 and the Capped Call Transactions 2030. As a result of the revision to the definitions of Adjusted pre-tax income (loss) and Adjusted Corporate EBITDA, the three months ended June 30, 2026 and 2025, include realized losses of $3 million on derivative financial instruments, and for the six months ended June 30, 2026 and 2025, includes realized losses of $4 million and $7 million, respectively, on derivative financial instruments.
(f)		Represents (gains) losses recognized on the remeasurement and settlement of foreign currency transactions, excluding gains (losses) related to foreign currency derivative financial instruments, which are included in footnote (e) above.
(g)		Represents the gain recognized on the sales of certain non-vehicle capital assets sold in the second quarter of 2026 and June 2025.
(h)		Represents miscellaneous items. For the three months ended June 30, 2026, primarily includes certain IT-related charges, cloud computing costs and certain environmental remediation costs. For the three months ended June 30, 2025, primarily includes certain litigation charges, certain IT-related charges and cloud computing costs. For the six months ended June 30, 2026, primarily includes certain IT-related charges, cloud computing costs and certain environmental remediation costs. For the six months ended June 30, 2025, primarily includes certain litigation charges, certain IT-related charges, cloud computing costs and certain concession-related adjustments.
(i)		Also includes letter of credit fees.
(j)		The table below reconciles expenses as reported in the condensed consolidated unaudited statement of operations to adjusted expenses utilized in calculating Adjusted Pretax Income (Loss) and Adjusted Net Income (Loss), all of which are deemed non-GAAP measures.

												Supplemental Schedule II (continued)
(in millions)	Three Months Ended June 30, 2026											Three Months Ended June 30, 2025
Expenses:	As Reported				Adjustment				As Adjusted			As Reported				Adjustment				As Adjusted
Direct vehicle and operating	$	1,454			$	(5	)		$	1,449		$	1,394			$	(6	)		$	1,388
Depreciation of revenue earning vehicles and lease charges, net		487				—				487			415				—				415
Depreciation and amortization of non-vehicle assets		26				—				26			29				—				29
Selling, general and administrative		258				(30	)			228			246				(4	)			242
Interest expense, net:
Vehicle		165				(12	)			153			152				(12	)			140
Non-vehicle		94				21				115			232				(124	)			108
Total interest expense, net		259				9				268			384				(136	)			248
Other (income) expense, net		3				(3	)			—			7				(6	)			1
(Gain) on sale of non-vehicle capital assets		(64	)			64				—			(89	)			89				—
Change in fair value of Public Warrants		(98	)			98				—			115				(115	)			—
Total expenses	$	2,325			$	133			$	2,458		$	2,501			$	(178	)		$	2,323

(in millions)	Six Months Ended June 30, 2026											Six Months Ended June 30, 2025
Expenses:	As Reported				Adjustment				As Adjusted			As Reported				Adjustment				As Adjusted
Direct vehicle and operating	$	2,798			$	(7	)		$	2,791		$	2,668			$	(22	)		$	2,646
Depreciation of revenue earning vehicles and lease charges, net		968				—				968			950				—				950
Depreciation and amortization of non-vehicle assets		52				—				52			59				—				59
Selling, general and administrative		494				(60	)			434			465				(7	)			458
Interest expense, net:
Vehicle		311				(21	)			290			292				(23	)			269
Non-vehicle		204				21				225			359				(148	)			211
Total interest expense, net		515				—				515			651				(171	)			480
Other (income) expense, net		1				—				1			11				(7	)			4
(Gain) on sale of non-vehicle capital assets		(64	)			64				—			(89	)			89				—
Change in fair value of Public Warrants		(131	)			131				—			124				(124	)			—
Total expenses	$	4,633			$	128			$	4,761		$	4,839			$	(242	)		$	4,597

(k)		Derived utilizing an effective rate of 25% for the three and six months ended June 30, 2026 and 2025, applied to the respective Adjusted Pre-tax Income (Loss).
(l)		Adjustments used to reconcile diluted earnings (loss) per share on a GAAP basis to Adjusted Diluted Earnings (Loss) Per Share are comprised of the same adjustments, inclusive of the tax impact, used to reconcile net income (loss) to Adjusted Net Income (Loss) divided by the weighted-average diluted shares outstanding during the period.
(m)		Excludes gains (losses) related to the fair value of the Exchange Features 2029, Exchange Feature 2030, First Lien Exchangeable Feature 2030 and Capped Call Transactions 2030, which are included in footnote (e) above.
(n)		The table below reconciles expenses as reported in the condensed consolidated unaudited statement of operations to adjusted expenses utilized in calculating Adjusted Corporate EBITDA, both of which are deemed non-GAAP measures.

												Supplemental Schedule II (continued)
(in millions)	Three Months Ended June 30, 2026											Three Months Ended June 30, 2025
Expenses:	As Reported				Adjustment				As Adjusted			As Reported				Adjustment				As Adjusted
Direct vehicle and operating	$	1,454			$	(5	)		$	1,449		$	1,394			$	(6	)		$	1,388
Depreciation of revenue earning vehicles and lease charges, net		487				—				487			415				—				415
Depreciation and amortization of non-vehicle assets		26				(26	)			—			29				(29	)			—
Selling, general and administrative		258				(32	)			226			246				(4	)			242
Interest expense, net:
Vehicle		165				(12	)			153			152				(12	)			140
Non-vehicle		94				(94	)			—			232				(232	)			—
Total interest expense, net		259				(106	)			153			384				(244	)			140
Other (income) expense, net		3				(3	)			—			7				(8	)			(1	)
(Gain) on sale of non-vehicle capital assets		(64	)			64				—			(89	)			89				—
Change in fair value of Public Warrants		(98	)			98				—			115				(115	)			—
Total expenses	$	2,325			$	(10	)		$	2,315		$	2,501			$	(317	)		$	2,184

(in millions)	Six Months Ended June 30, 2026											Six Months Ended June 30, 2025
Expenses:	As Reported				Adjustment				As Adjusted			As Reported				Adjustment				As Adjusted
Direct vehicle and operating	$	2,798			$	(7	)		$	2,791		$	2,668			$	(22	)		$	2,646
Depreciation of revenue earning vehicles and lease charges, net		968				—				968			950				—				950
Depreciation and amortization of non-vehicle assets		52				(52	)			—			59				(59	)			—
Selling, general and administrative		494				(64	)			430			465				(7	)			458
Interest expense, net:
Vehicle		311				(21	)			290			292				(23	)			269
Non-vehicle		204				(204	)			—			359				(359	)			—
Total interest expense, net		515				(225	)			290			651				(382	)			269
Other (income) expense, net		1				—				1			11				(12	)			(1	)
(Gain) on sale of non-vehicle capital assets		(64	)			64				—			(89	)			89				—
Change in fair value of Public Warrants		(131	)			131				—			124				(124	)			—
Total expenses	$	4,633			$	(153	)		$	4,480		$	4,839			$	(517	)		$	4,322

Supplemental Schedule III
HERTZ GLOBAL HOLDINGS, INC. RECONCILIATION OF GAAP TO NON-GAAP MEASURE - ADJUSTED OPERATING CASH FLOW AND ADJUSTED FREE CASH FLOW Unaudited
	Three Months Ended June 30,								Six Months Ended June 30,
(In millions)		2026				2025				2026				2025
ADJUSTED OPERATING CASH FLOW AND ADJUSTED FREE CASH FLOW:
Net cash provided by (used in) operating activities	$	381			$	346			$	401			$	597
Depreciation and reserves for revenue earning vehicles, net		(542	)			(458	)			(1,079	)			(1,082	)
Bankruptcy related payments (post emergence) and other payments		—				12				359				12
Adjusted operating cash flow		(161	)			(100	)			(319	)			(473	)
Non-vehicle capital asset proceeds (expenditures), net		88				77				65				82
Adjusted operating cash flow before vehicle investment		(73	)			(23	)			(254	)			(391	)
Net fleet growth after financing		235				350				(50	)			140
Adjusted free cash flow	$	162			$	327			$	(304	)		$	(251	)
CALCULATION OF NET FLEET GROWTH AFTER FINANCING:
Revenue earning vehicles expenditures	$	(3,615	)		$	(3,049	)		$	(7,217	)		$	(5,896	)
Proceeds from disposal of revenue earning vehicles		2,556				2,126				5,083				4,250
Revenue earning vehicles capital expenditures, net		(1,059	)			(923	)			(2,134	)			(1,646	)
Depreciation and reserves for revenue earning vehicles, net		542				458				1,079				1,082
Financing activity related to vehicles:
Borrowings		2,040				2,648				2,785				3,774
Payments		(1,250	)			(1,606	)			(1,675	)			(2,990	)
Restricted cash changes, vehicle		(38	)			(227	)			(105	)			(80	)
Net financing activity related to vehicles		752				815				1,005				704
Net fleet growth after financing	$	235			$	350			$	(50	)		$	140

Supplemental Schedule IV
HERTZ GLOBAL HOLDINGS, INC. NET DEBT CALCULATION Unaudited
	As of June 30, 2026												As of December 31, 2025
(In millions)	Vehicle				Non-Vehicle				Total				Vehicle				Non-Vehicle				Total
First Lien RCF	$	—			$	816			$	816			$	—			$	395			$	395
Term loans		—				1,968				1,968				—				1,977				1,977
First lien senior notes		—				1,250				1,250				—				1,250				1,250
Exchangeable First Lien Notes Due 2030		—				350				350				—				—				—
Exchangeable Notes Due 2029		—				282				282				—				271				271
Exchangeable Notes Due 2030		—				425				425				—				425				425
Unsecured senior notes		—				1,200				1,200				—				1,200				1,200
U.S. vehicle financing (HVF III)		10,718				—				10,718				9,886				—				9,886
International vehicle financing (Various)		1,908				—				1,908				1,673				—				1,673
Other debt		151				12				163				120				6				126
Fair value of the Exchange Features 2029		—				26				26				—				78				78
Fair value of the Exchange Feature 2030		—				21				21				—				54				54
Fair Value of the First Lien Exchangeable Feature 2030		—				110				110
Debt issue costs, discounts and premiums		(67	)			(338	)			(405	)			(50	)			(231	)			(281	)
Debt issue cost - Share Lending Agreement		—				(85	)			(85	)
Debt as reported in the balance sheet		12,710				6,037				18,747				11,629				5,425				17,054
Add:
Debt issue costs, discounts and premiums		67				338				405				50				231				281
Debt issue cost - Share Lending Agreement		—				85				85
Less:
Cash and cash equivalents		—				631				631				—				565				565
Restricted cash		399				—				399				317				—				317
Restricted cash and restricted cash equivalents associated with Term C Loan		—				245				245				—				245				245
Net Debt	$	12,378			$	5,584			$	17,962			$	11,362			$	4,846			$	16,208
LTM Adjusted Corporate EBITDA(a)						(59	)											(264	)
Net Corporate Leverage						NM												NM

NM = Not meaningful
(a)		Reconciliation of LTM Adjusted Corporate EBITDA for the six months ended June 30, 2026, and the twelve months ended December 31, 2025, are as follows:

(In millions)	Six Months Ended June 30, 2026				Twelve Months Ended December 31, 2025
Net income (loss) three months ended:
September 30, 2025	$	184				n/a
December 31, 2025		(194	)			n/a
March 31, 2026		(333	)			n/a
June 30, 2026		64				n/a
LTM net income (loss)		(279	)		$	(747	)
Adjustments:
Income tax provision (benefit)		57				(83	)
Non-vehicle depreciation and amortization		110				117
Non-vehicle debt interest, net of interest income		533				496
Vehicle debt-related charges		45				46
Restructuring and restructuring related charge		27				18
Net (gains) losses on financial instruments		(226	)			(35	)
Share-based compensation expense		67				62
Foreign currency transactions		12				14
Change in fair value of Public Warrants		(211	)			44
(Gain) on sale of non-vehicle capital assets		(119	)			(144	)
Legal settlement		(154	)			(154	)
Bankruptcy-related litigation reserve		16				24
Other items		63				78
LTM Adjusted Corporate EBITDA	$	(59	)		$	(264	)

Supplemental Schedule V
HERTZ GLOBAL HOLDINGS, INC. KEY METRICS AND OTHER NON-GAAP CALCULATIONS Unaudited   Global RAC
	Three Months Ended June 30,								% Change			Six Months Ended June 30,								% Change
($ in millions, except where noted)		2026				2025							2026				2025
Total RPD
Revenues	$	2,396			$	2,185						$	4,400			$	3,998
Foreign currency adjustment(a)		(1	)			16							(2	)			48
Total Revenues - adjusted for foreign currency	$	2,395			$	2,201						$	4,398			$	4,046
Transaction Days (in thousands)		38,646				38,695							73,540				72,597
Total RPD (in dollars)	$	61.98			$	56.89			9	%		$	59.80			$	55.73			7	%
Total Revenue Per Unit Per Month
Total Revenues - adjusted for foreign currency	$	2,395			$	2,201						$	4,398			$	4,046
Average Rentable Vehicles (in whole units)		517,835				513,671							505,597				494,394
Total revenue per unit (in whole dollars)	$	4,626			$	4,286						$	8,698			$	8,183
Number of months in period (in whole units)		3				3							6				6
Total RPU Per Month (in whole dollars)	$	1,542			$	1,429			8	%		$	1,450			$	1,364			6	%
Total Vehicle Utilization
Transaction Days (in thousands)		38,646				38,695							73,540				72,597
Average Vehicles (in whole units)		539,118				544,962							526,640				525,257
Number of days in period (in whole units)		91				91							181				181
Total Available Car Days (in thousands)		49,058				49,593							953,440				95,101
Total Vehicle Utilization(b)		79	%			78	%						77	%			76	%
Operational Vehicle Utilization
Transaction Days (in thousands)		38,646				38,695							73,540				72,597
Average Rentable Vehicles (in whole units)		517,835				513,671							505,597				494,394
Number of days in period (in whole units)		91				91							181				181
Available Car Days (in thousands)		47,121				46,744							91,530				89,514
Operational Vehicle Utilization(c)		82	%			83	%						80	%			81	%
Depreciation Per Unit Per Month
Depreciation of revenue earning vehicles and lease charges, net	$	487			$	415						$	968			$	950
Foreign currency adjustment(a)		1				3							—				12
Adjusted depreciation of revenue earning vehicles and lease charges	$	488			$	418						$	968			$	962
Average Vehicles (in whole units)		539,118				544,962							526,640				525,257
Adjusted depreciation of revenue earning vehicles and lease charges divided by Average Vehicles (in whole dollars)	$	905			$	768						$	1,838			$	1,831
Number of months in period (in whole units)		3				3							6				6
Depreciation Per Unit Per Month (in whole dollars)	$	302			$	256			18	%		$	306			$	305			—	%

Note: Global RAC represents Americas RAC and International RAC segment information on a combined basis and excludes Corporate, except for DOE-related metrics and measures
(a)		Based on December 31, 2025 foreign exchange rates.
(b)		Calculated as Transaction Days divided by Total Available Car Days.
(c)		Calculated as Transaction Days divided by Available Car Days.
(d)		For the three months ended June 30, 2026, primarily includes restructuring related IT costs. For the three months ended June 30, 2025, primarily includes restructuring related IT costs and litigation reserves. For the six months ended June 30, 2026, primarily includes restructuring related IT costs. For the six months ended June 30, 2025, primarily includes restructuring related IT costs, certain concession-related adjustments and litigation reserves.

Supplemental Schedule V (continued)
HERTZ GLOBAL HOLDINGS, INC. KEY METRICS AND OTHER NON-GAAP CALCULATIONS Unaudited   Global RAC
	Three Months Ended June 30,								% Change			Six Months Ended June 30,								% Change
($ in millions, except where noted)		2026				2025							2026				2025
DOE per Transaction Day
Direct Operating Expense – as reported	$	1,454			$	1,394						$	2,798			$	2,668
Transaction Days (in thousands)		38,646				38,695							73,540				72,597
DOE per Transaction Day	$	37.62			$	36.03			4	%		$	38.05			$	36.75			4	%
Adjusted DOE per Transaction Day
Direct Operating Expense – as reported	$	1,454			$	1,394						$	2,798			$	2,668
Adjustments:
Foreign currency adjustment(a)		—				10							(1	)			33
Other(c)		(5	)			(6	)						(7	)			(22	)
Direct Operating Expense (DOE) – as adjusted		1,449				1,398							2,790				2,679
Transaction Days (in thousands)		38,646				38,695							73,540				72,597
Adjusted DOE per Transaction Day	$	37.49			$	36.13			4	%		$	37.94			$	36.90			3	%

Note: Global RAC represents Americas RAC and International RAC segment information on a combined basis and excludes Corporate, except for DOE-related metrics and measures
(a)		Based on December 31, 2025 foreign exchange rates.

Supplemental Schedule V (continued)
HERTZ GLOBAL HOLDINGS, INC. KEY METRICS AND OTHER NON-GAAP CALCULATIONS Unaudited   Americas RAC
	Three Months Ended June 30,								% Change			Six Months Ended June 30,								% Change
($ in millions, except where noted)		2026				2025							2026				2025
Total RPD
Revenues	$	1,918			$	1,738						$	3,546			$	3,228
Foreign currency adjustment(a)		1				1							1				3
Total Revenues - adjusted for foreign currency	$	1,919			$	1,739						$	3,547			$	3,231
Transaction Days (in thousands)		30,895				30,935							59,458				58,693
Total RPD (in dollars)	$	62.11			$	56.21			10	%		$	59.65			$	55.05			8	%
Total Revenue Per Unit Per Month
Total Revenues - adjusted for foreign currency	$	1,919			$	1,739						$	3,547			$	3,231
Average Rentable Vehicles (in whole units)		410,849				407,913							405,972				396,552
Total revenue per unit (in whole dollars)	$	4,670			$	4,262						$	8,736			$	8,148
Number of months in period (in whole units)		3				3							6				6
Total RPU Per Month (in whole dollars)	$	1,557			$	1,421			10	%		$	1,456			$	1,358			7	%
Total Vehicle Utilization
Transaction Days (in thousands)		30,895				30,935							59,458				58,693
Average Vehicles (in whole units)		429,465				436,720							424,647				425,306
Number of days in period (in whole units)		91				91							181				181
Total Available Car Days (in thousands)		39,081				39,745							76,867				76,997
Total Vehicle Utilization(b)		79	%			78	%						77	%			76	%
Operational Vehicle Utilization
Transaction Days (in thousands)		30,895				30,935							59,458				58,693
Average Rentable Vehicles (in whole units)		410,849				407,913							405,972				396,552
Number of days in period (in whole units)		91				91							181				181
Available Car Days (in thousands)		37,387				37,121							73,486				71,792
Operational Vehicle Utilization(c)		83	%			83	%						81	%			82	%
Depreciation Per Unit Per Month
Depreciation of revenue earning vehicles and lease charges, net	$	391			$	325						$	793			$	787
Foreign currency adjustment(a)		—				—							—				1
Adjusted depreciation of revenue earning vehicles and lease charges	$	391			$	325						$	793			$	788
Average Vehicles (in whole units)		429,465				436,720							424,647				425,306
Adjusted depreciation of revenue earning vehicles and lease charges divided by Average Vehicles (in whole dollars)	$	911			$	745						$	1,868			$	1,852
Number of months in period (in whole units)		3				3							6				6
Depreciation Per Unit Per Month (in whole dollars)	$	304			$	248			22	%		$	311			$	309			1	%

(a)		Based on December 31, 2025 foreign exchange rates.
(b)		Calculated as Transaction Days divided by Total Available Car Days.
(c)		Calculated as Transaction Days divided by Available Car Days.

Supplemental Schedule V (continued)
HERTZ GLOBAL HOLDINGS, INC. KEY METRICS AND OTHER NON-GAAP CALCULATIONS Unaudited   Americas RAC
	Three Months Ended June 30,								% Change			Six Months Ended June 30,								% Change
($ in millions, except where noted)		2026				2025							2026				2025
DOE per Transaction Day
Direct Operating Expense – as reported	$	1,183			$	1,132						$	2,281			$	2,198
Transaction Days (in thousands)		30,895				30,935							59,458				58,693
DOE per Transaction Day	$	38.30			$	36.59			5	%		$	38.36			$	37.45			2	%
Adjusted DOE per Transaction Day
Direct Operating Expense – as reported	$	1,183			$	1,132						$	2,281			$	2,198
Adjustments:
Foreign Currency Adjustment(a)		—				—							—				2
Other(b)		(5	)			(5	)						(8	)			(21	)
Direct Operating Expense (DOE) – as adjusted		1,178				1,127							2,273				2,179
Transaction Days (in thousands)		30,895				30,935							59,458				58,693
Adjusted DOE per Transaction Day	$	38.13			$	36.45			5	%		$	38.23			$	37.13			3	%

(a)		Based on December 31, 2025 foreign exchange rates.
(b)		For the three months ended June 30, 2026, primarily includes restructuring related IT costs. For the three months ended June 30, 2025, primarily includes restructuring related IT costs and litigation reserves. For the six months ended June 30, 2026, primarily includes restructuring related IT costs. For the six months ended June 30, 2025, primarily includes restructuring related IT costs, certain concession-related adjustments and litigation reserves.

Supplemental Schedule V (continued)
HERTZ GLOBAL HOLDINGS, INC. KEY METRICS AND OTHER NON-GAAP CALCULATIONS Unaudited   International RAC
	Three Months Ended June 30,								% Change			Six Months Ended June 30,								% Change
($ in millions, except where noted)		2026				2025							2026				2025
Total RPD
Revenues	$	478			$	447						$	854			$	770
Foreign currency adjustment(a)		(1	)			16							(3	)			45
Total Revenues - adjusted for foreign currency	$	477			$	463						$	851			$	815
Transaction Days (in thousands)		7,751				7,760							14,082				13,904
Total RPD (in dollars)	$	61.49			$	59.63			3	%		$	60.42			$	58.59			3	%
Total Revenue Per Unit Per Month
Total Revenues - adjusted for foreign currency	$	477			$	463						$	851			$	815
Average Rentable Vehicles (in whole units)		106,986				105,758							99,625				97,842
Total revenue per unit (in whole dollars)	$	4,455			$	4,375						$	8,541			$	8,326
Number of months in period (in whole units)		3				3							6				6
Total RPU Per Month (in whole dollars)	$	1,485			$	1,458			2	%		$	1,423			$	1,388			3	%
Total Vehicle Utilization
Transaction Days (in thousands)		7,751				7,760							14,082				13,904
Average Vehicles (in whole units)		109,653				108,242							101,993				99,951
Number of days in period (in whole units)		91				91							181				181
Total Available Car Days (in thousands)		9,977				9,849							18,473				18,104
Total Vehicle Utilization(b)		78	%			79	%						76	%			77	%
Operational Vehicle Utilization
Transaction Days (in thousands)		7,751				7,760							14,082				13,904
Average Rentable Vehicles (in whole units)		106,986				105,758							99,625				97,842
Number of days in period (in whole units)		91				91							181				181
Available Car Days (in thousands)		9,734				9,622							18,044				17,722
Operational Vehicle Utilization(c)		80	%			81	%						78	%			78	%
Depreciation Per Unit Per Month
Depreciation of revenue earning vehicles and lease charges, net	$	96			$	90						$	175			$	163
Foreign currency adjustment(a)		1				3							—				11
Adjusted depreciation of revenue earning vehicles and lease charges	$	97			$	93						$	175			$	174
Average Vehicles (in whole units)		109,653				108,242							101,993				99,951
Adjusted depreciation of revenue earning vehicles and lease charges divided by Average Vehicles (in whole dollars)	$	881			$	860						$	1,715			$	1,739
Number of months in period (in whole units)		3				3							6				6
Depreciation Per Unit Per Month (in whole dollars)	$	294			$	287			2	%		$	286			$	290			(1	)%

(a)		Based on December 31, 2025 foreign exchange rates.
(b)		Calculated as Transaction Days divided by Total Available Car Days.
(c)		Calculated as Transaction Days divided by Available Car Days.

Supplemental Schedule V (continued)
HERTZ GLOBAL HOLDINGS, INC. KEY METRICS AND OTHER NON-GAAP CALCULATIONS Unaudited   International RAC
	Three Months Ended June 30,								% Change			Six Months Ended June 30,								% Change
($ in millions, except where noted)		2026				2025							2026				2025
DOE per Transaction Day
Direct Operating Expense – as reported	$	270			$	263						$	512			$	470
Transaction Days (in thousands)		7,751				7,760							14,082				13,904
DOE per Transaction Day	$	34.82			$	33.94			3	%		$	36.37			$	33.80			8	%
Adjusted DOE per Transaction Day
Direct Operating Expense – as reported	$	270			$	263						$	512			$	470
Adjustments:
Foreign Currency Adjustment(a)		(1	)			9							(2	)			30
Other		—				(1	)						1				(1	)
Direct Operating Expense (DOE) – as adjusted		269				271							511				499
Transaction Days (in thousands)		7,751				7,760							14,082				13,904
Adjusted DOE per Transaction Day	$	34.74			$	34.92			(1	)%		$	36.30			$	35.89			1	%

(a)

Based on December 31, 2025 foreign exchange rates.

NON-GAAP MEASURES AND KEY METRICS

The term “GAAP” refers to accounting principles generally accepted in the United States. Adjusted EBITDA is the Company's segment measure of profitability and complies with GAAP when used in that context.

NON-GAAP MEASURES

Non-GAAP measures are not recognized measurements under GAAP. When evaluating the Company's operating performance or liquidity, investors should not consider non-GAAP measures in isolation of, superior to, or as a substitute for measures of the Company's financial performance as determined in accordance with GAAP.

Adjusted Net Income (Loss) and Adjusted Diluted Earnings (Loss) Per Share ("Adjusted EPS")

Adjusted Net Income (Loss) represents income or loss attributable to the Company as adjusted to eliminate the impact of GAAP income tax; vehicle and non-vehicle debt-related charges; restructuring and restructuring related charges; acquisition accounting-related depreciation and amortization; net (gains) losses on financial instruments; share-based compensation expense; foreign currency (gains) losses; change in fair value of Public Warrants; (gain) on sale of non-vehicle capital assets and certain other miscellaneous or non-recurring items on a pre-tax basis. Effective in the first quarter of 2026, the Company revised its definition of Adjusted Net Income (Loss) to adjust for realized (gains) losses from financial instruments, share-based compensation expense and foreign currency (gains) losses in an effort to better align with the management's view of the Company's ongoing operations and its operational performance. The presentation of the prior periods has been recast to conform to the current period presentation.

Adjusted Net Income (Loss) includes a provision (benefit) for income taxes derived utilizing a combined statutory rate. The combined statutory rate is management's estimate of the Company's long-term tax rate. Its most comparable GAAP measure is net income (loss).

Adjusted EPS represents Adjusted Net Income (Loss) on a per diluted share basis using the weighted-average number of diluted shares outstanding for the period. Its most comparable GAAP measure is diluted earnings (loss) per share.

Adjusted Net Income (Loss) and Adjusted EPS are important operating metrics because they allow management and investors to assess operational performance of the Company's business, exclusive of the items mentioned above that are not operational in nature or comparable to those of the Company's competitors.

Adjusted Corporate EBITDA and Adjusted Corporate EBITDA Margin

Adjusted Corporate EBITDA represents income or loss attributable to the Company as adjusted to eliminate the impact of GAAP income tax; non-vehicle depreciation and amortization; non-vehicle debt interest, net; vehicle debt-related charges; restructuring and restructuring related charges; net (gains) losses on financial instruments; share-based compensation expense; foreign currency (gains) losses; change in fair value of Public Warrants; (gain) on sale of non-vehicle capital assets and certain other miscellaneous or non-recurring items. Effective in the first quarter of 2026, the Company revised its definition of Adjusted Corporate EBITDA to adjust for realized (gains) losses from financial instruments, share-based compensation expense and foreign currency (gains) losses. The update was made in an effort to better align with management's view of the Company's ongoing operations and its operational performance. The presentation of the prior periods has been recast to conform to the current period presentation.

Adjusted Corporate EBITDA Margin is calculated as the ratio of Adjusted Corporate EBITDA to total revenues.

Management uses these measures as operating performance metrics for internal monitoring and planning purposes, including the preparation of the Company's annual operating budget and monthly operating reviews, and analysis of investment decisions, profitability and performance trends. These measures enable management and investors to isolate the effects on profitability of operating metrics most meaningful to the business of renting and leasing vehicles. They also allow management and investors to assess the performance of the entire business on the same basis as its reportable segments. Adjusted Corporate EBITDA is also utilized in the determination of certain executive compensation. Its most comparable GAAP measure is net income (loss) attributable to the Company.

Adjusted Direct Operating Expense per Transaction Day (“Adjusted DOE per Transaction Day”)

Adjusted DOE per Transaction Day is calculated as Direct Operating Expenses - as reported, exclusive of the impacts of foreign currency exchange rates and adjustments for certain other miscellaneous or non-recurring items, divided by the number of Transaction Days during the period. Adjusted DOE per Transaction Day is important to management and investors as it measures the Company’s cost efficiency on a per unit basis excluding the impact of variable direct operating expense fluctuations attributable to changes in volume, so as not to affect the comparability of underlying trends. Its most comparable GAAP measure is DOE per Transaction Day.

Adjusted operating cash flow and adjusted free cash flow

Adjusted operating cash flow represents net cash provided by operating activities net of the non-cash add back for vehicle depreciation and reserves, and exclusive of bankruptcy related payments made post emergence. Adjusted operating cash flow is an important performance measure to management and investors as it provides useful information about the amount of cash generated from operations when fully burdened by fleet costs.

Adjusted free cash flow represents adjusted operating cash flow plus the impact of net non-vehicle capital expenditures and net fleet growth after financing. Adjusted free cash flow is an important performance measure to management and investors as it provides useful information about the amount of cash available for, but not limited to, the reduction of non-vehicle debt, share repurchase and acquisition.

The most comparable GAAP measure for adjusted operating cash flow and adjusted free cash flow is net cash provided by (used in) operating activities.

Net Fleet Growth After Financing

U.S. and International Rental Car segments Fleet Growth is defined as revenue earning vehicles expenditures, net of proceeds from disposals, plus vehicle depreciation and net vehicle financing, which includes borrowings, repayments and the change in restricted cash associated with vehicles. Fleet Growth is important as it allows the Company to assess the cash flow required to support its investment in revenue earning vehicles.

Net Non-vehicle Debt

Net Non-vehicle Debt is calculated as non-vehicle debt as reported on the Hertz Global's balance sheet, excluding the impact of unamortized debt issuance costs associated with non-vehicle debt (including the Share Lending Agreement), less cash and cash equivalents. Non-vehicle debt consists of the Company's First Lien RCF, term loans, First Lien Senior Notes, Exchangeable First Lien Notes Due 2030, Exchangeable Notes Due 2029, Exchangeable Notes Due 2030, senior unsecured notes and certain other non-vehicle indebtedness of its domestic and foreign subsidiaries. Net Non-vehicle Debt is important to management and investors as it helps measure the Company's corporate leverage. Net Non-vehicle Debt also assists in the evaluation of the Company's ability to service its non-vehicle debt without reference to the expense associated with the vehicle debt, which is collateralized by assets not available to lenders under the non-vehicle debt facilities.

Net Vehicle Debt

Net Vehicle Debt is calculated as vehicle debt as reported on the Company's balance sheet, excluding the impact of unamortized debt issue costs associated with vehicle debt, less restricted cash associated with vehicles. Restricted cash associated with vehicle debt is restricted for the purchase of revenue earning vehicles and other specified uses under the Company's vehicle debt facilities. Net Vehicle Debt is important to management, investors and ratings agencies as it helps measure the Company's leverage with respect to its vehicle assets.

Total Net Debt

Total Net Debt is calculated as total debt as reported on the Hertz Global's balance sheet, excluding the impact of unamortized debt issuance costs (including the Share Lending Agreement), less total cash and cash equivalents and restricted cash associated with vehicle debt. Unamortized debt issuance costs are required to be reported as a deduction from the carrying amount of the related debt obligation under GAAP. Management believes that eliminating the effects that these costs have on debt will more accurately reflect the Company's net debt position. Total Net Debt is important to management, investors and ratings agencies as it helps measure the Company's gross leverage.

Net Corporate Leverage

Net Corporate Leverage is calculated as non-vehicle net debt divided by Adjusted Corporate EBITDA for the last twelve months. Net Corporate Leverage is important to management and investors as it measures the Company's corporate leverage net of unrestricted cash. Net Corporate Leverage also assists in the evaluation of the Company's ability to service its non-vehicle debt with reference to the generation of Adjusted Corporate EBITDA.

KEY METRICS

Available Car Days

Available Car Days represents Average Rentable Vehicles multiplied by the number of days in a given period.

Average Vehicles ("Total Fleet Capacity" or "Total Capacity")

Average Vehicles is determined using a daily average of the number of vehicles in the fleet whether owned or leased by the Company. Effective in the first quarter of 2026, we changed our definition of Average Vehicles to use a daily average of vehicles as opposed to a simple average of vehicles at the beginning and end of a period. The Company believes this a better, more accurate measure of our vehicles. The prior periods have been recast to reflect this change.

Average Rentable Vehicles ("Rentable Fleet Capacity")

Average Rentable Vehicles reflects Average Vehicles excluding vehicles for sale on the Company’s retail lots or actively in the process of being sold through other disposition channels. Effective in the first quarter of 2026, the Company changed its definition of Average Rentable Vehicles to use a daily average of rentable vehicles as opposed to a simple average of rentable vehicles at the beginning and end of a period. The Company believes this a better, more accurate measure of its rentable vehicles. The prior periods have been recast to reflect this change.

Depreciation Per Unit Per Month ("Depreciation Per Unit" or "DPU")

Depreciation Per Unit Per Month represents the amount of average depreciation expense and lease charges per vehicle per month, exclusive of the impacts of foreign currency exchange rates so as not to affect the comparability of underlying trends. This metric is important to management and investors as it reflects how effectively the Company is managing the costs of its vehicles and facilitates comparisons with other participants in the vehicle rental industry.

Total Available Car Days

Total Available Car Days represents Average Vehicles multiplied by the number of days in a given period.

Total Revenue Per Transaction Day ("Total RPD" or "RPD"; also referred to as "pricing")

Total RPD represents revenue generated per transaction day, excluding the impact of foreign currency exchange rates so as not to affect the comparability of underlying trends. This metric is important to management and investors as it represents a measure of changes in the underlying pricing in the vehicle rental business and encompasses the elements in vehicle rental pricing that management has the ability to control.

Total Revenue Per Unit Per Month ("Total RPU", "RPU" or "Total RPU Per Month")

Total RPU Per Month represents the amount of revenue generated per vehicle in the rental fleet each month, excluding the impact of foreign currency exchange rates so as not to affect the comparability of underlying trends. This metric is important to management and investors as it provides a measure of revenue productivity relative to the number of vehicles in our rental fleet whether owned or leased, or asset efficiency.

Transaction Days ("Days"; also referred to as "volume")

Transaction Days represents the total number of 24-hour periods, with any partial period counted as one Transaction Day, that vehicles were on rent (the period between when a rental contract is opened and closed) in a given period. Thus, it is possible for a vehicle to attain more than one Transaction Day in a 24-hour period. This metric is important to management and investors as it represents the number of revenue-generating days.

Total Vehicle Utilization ("Total Utilization")

Total Vehicle Utilization represents the ratio of Transaction Days to Total Available Car Days. This metric is important to management and investors as it is the measurement of the proportion of vehicles that are being used to generate revenues relative to Total Fleet Capacity.

Operational Vehicle Utilization ("Utilization")

Operational Vehicle Utilization represents the ratio of Transaction Days to Available Car Days. This metric is important to management and investors as it is the measurement of the proportion of vehicles that are being used to generate revenues relative to Rentable Fleet Capacity.

View source version on businesswire.com: https://www.businesswire.com/news/home/20260806701738/en/

Hertz Investor Relations:
investorrelations@hertz.com

Hertz Media Relations:
mediarelations@hertz.com

Source: Hertz Global Holdings, Inc.