iCAD Reports Financial Results for Second Quarter Ended June 30, 2024
Rhea-AI Summary
iCAD (NASDAQ: ICAD) reported strong financial results for Q2 2024. Total revenue increased by 21% to $5.0 million, driven by a 41.4% growth in product revenue. The company's gross profit margin improved to 84% from 81% in Q2 2023. GAAP Net loss from continuing operations decreased to ($1.7) million from ($2.3 million) in the same period last year.
Highlights include:
- Total ARR (Annual Recurring Revenue) reached $9.2 million, up 7% YoY
- 60 perpetual, 29 subscription, and 10 cloud deals closed in Q2
- ProFound Cloud SaaS platform launched successfully
- Cash and cash equivalents stood at $20.4 million as of June 30, 2024
iCAD's strategic focus on maximizing revenue from its install base and transitioning to cloud-based solutions appears to be yielding positive results.
Positive
- Total revenue increased by 21% year-over-year to $5.0 million
- Product revenue grew by 41.4% compared to Q2 2023
- Gross profit margin improved to 84% from 81% in Q2 2023
- Total ARR (Annual Recurring Revenue) increased by 7% year-over-year to $9.2 million
- GAAP Net loss from continuing operations improved to ($1.7) million from ($2.3 million) in Q2 2023
- Cash and cash equivalents of $20.4 million as of June 30, 2024, deemed sufficient for planned operations
Negative
- Service and supplies revenue decreased by 5.1% compared to Q2 2023
- Operating expenses increased by 4% year-over-year to $6.2 million
- Company still reporting a net loss, although improved from previous year
Insights
iCAD's Q2 2024 results show promising growth and improved financial health. Total revenue increased by
The transition to a SaaS model with the ProFound Cloud platform is a strategic move that could lead to more predictable revenue streams. The growth in Annual Recurring Revenue (ARR) to
While the company is still reporting losses, the GAAP net loss from continuing operations improved to
iCAD's focus on AI-powered breast health solutions positions it well in the growing medical imaging market. The company's success in closing 60 perpetual, 29 subscription and 10 cloud deals in Q2 demonstrates strong market acceptance of its technology. The transition to cloud-based solutions, particularly the ProFound Cloud SaaS platform, aligns with industry trends towards more accessible and scalable healthcare technologies.
The increase in product revenue by
The expansion of iCAD's offerings across large, national accounts is a positive sign for potential market penetration. Investors should watch for further developments in the company's AI algorithms and any new partnerships or integrations that could enhance its competitive position in the medical imaging AI space.
NASHUA, N.H., Aug. 13, 2024 (GLOBE NEWSWIRE) -- iCAD, Inc. (NASDAQ: ICAD) (“iCAD” or the “Company”) a global leader on a mission to create a world where cancer can’t hide by providing clinically proven AI-powered breast health solutions, today reported its financial and operating results for the three and six months ended June 30, 2024.
Second Quarter 2024 Highlights (Year over Year Performance):
- Total ARR was
$9.2 million, up7% - Total revenues were
$5.0 million, up21% - Gross Profit Margin was
84% , up from81% - GAAP Net loss from continuing operations (
$1.7) million, improvement from ($2.3 million )
“The second quarter of 2024 was highlighted by strong revenue growth of
“This was our first full quarter offering our ProFound Cloud SaaS platform, and the offering has been received better than expected by both existing and new customers. We believe this solution not only empowers customers but should also create a more predictable and robust economic model for the business over time as it grows as a percentage of revenue.”
The chart below illustrates the growth of ARR (Annual Recurring Revenue) between the first quarter of 2022, when subscription sales first began, and the second quarter of 2024:
| ARR Change Since Start of Subscription Sales | |||||||||
| (in 000’s) | |||||||||
| Q1 22 | Q2 24 | $ Change | |||||||
| Maintenance Services ARR (M-ARR) | $ | 6,655 | $ | 6,910 | $ | 256 | |||
| Subscription ARR (S-ARR) | 0 | 2,030 | 2,030 | ||||||
| Cloud ARR (C-ARR) | 0 | 218 | 218 | ||||||
| Total ARR (T-ARR) | $ | 6,655 | $ | 9,159 | $ | 2,504 | |||
| % Change Since Start of Subscription Sales | 38 | % | |||||||
Three Months Ended June 30, 2024 Financial Results
Total revenue for the second quarter of 2024 was
| (in 000’s) | Three months ended June 30, | |||||||||||
| 2024 | 2023 | $ Change | % Change | |||||||||
| Product revenue | $ | 3,254 | $ | 2,301 | $ | 953 | 41.4 | % | ||||
| Service and supplies revenue | 1,775 | 1,870 | (95 | ) | -5.1 | % | ||||||
| Total revenue | $ | 5,029 | $ | 4,171 | $ | 858 | 20.6 | % | ||||
Gross Profit: Gross profit for the second quarter of 2024 was
Operating Expenses: Total operating expenses for the second quarter of 2024 were
GAAP Net Loss from continuing operations: Net loss from continuing operations for the second quarter of 2024 was (
Non-GAAP Adjusted Net Loss from continuing operations: Non-GAAP Adjusted Net Loss from continuing operations, a non-GAAP financial measure as defined below, for the second quarter of 2024 was (
Non-GAAP Adjusted EBITDA: Non-GAAP Adjusted EBITDA, a non-GAAP financial measure as defined below, for the second quarter of 2024 was a loss of (
Six Months Ended June 30, 2024 Financial Results
Total revenue for the six months ended June 30, 2024 was approximately
| (in 000’s) | Six months ended June 30, | |||||||||||
| 2024 | 2023 | $ Change | % Change | |||||||||
| Product revenue | $ | 6,356 | $ | 4,762 | $ | 1,594 | 33.5 | % | ||||
| Service and supplies revenue | 3,627 | 3,744 | (117 | ) | -3.1 | % | ||||||
| Total revenue | $ | 9,983 | $ | 8,506 | $ | 1,477 | 17.4 | % | ||||
Gross Profit: Gross profit for the six months ended June 30, 2024 was
Operating Expenses: Total operating expenses for the six months ended June 30, 2024 were
GAAP Net Loss from continuing operations: Net loss from continuing operations for the six months ended June 30, 2024 was (
Non-GAAP Adjusted Net Loss from continuing operations: Non-GAAP Adjusted Net Loss from continuing operations, a non-GAAP financial measure as defined below, for the six months ended June 30, 2024 was (
Non-GAAP Adjusted EBITDA: Non-GAAP Adjusted EBITDA, a non-GAAP financial measure as defined below, for the six months ended June 30, 2024 was a loss of (
Cash and cash equivalents: Cash and cash equivalents were
Conference Call:
The company will host a conference call at 4:30 PM Eastern Time on Tuesday, August 13, 2024.
- Toll Free: 888-506-0062
- International: 973-528-0011
- Participant Access Code: 227167
- Webcast: https://www.webcaster4.com/Webcast/Page/2879/50989
Use of Non-GAAP Financial Measures
In its quarterly news releases, conference calls, slide presentations or webcasts, the Company may use or discuss non-GAAP financial measures as defined by SEC Regulation G. The GAAP financial measures most directly comparable to each non-GAAP financial measure used or discussed, and a reconciliation of the differences between each non-GAAP financial measure and the comparable GAAP financial measure, are included in this press release after the condensed consolidated financial statements. When analyzing the Company’s operating performance, investors should not consider these non-GAAP measures as a substitute for the comparable financial measures prepared in accordance with GAAP. The Company’s quarterly news releases containing such non-GAAP reconciliations can be found on the Investors section of the Company’s website at www.icadmed.com
About iCAD, Inc.
iCAD, Inc. (NASDAQ: ICAD) is a global leader on a mission to create a world where cancer can’t hide by providing clinically proven AI-powered solutions that enable medical providers to accurately and reliably detect cancer earlier and improve patient outcomes. Headquartered in Nashua, N.H., iCAD’s industry-leading ProFound Breast Health Suite provides AI-powered mammography analysis for breast cancer detection, density assessment and risk evaluation. Used by thousands of providers serving millions of patients, ProFound is available in over 50 countries. In the last five years alone, iCAD estimates reading more than 40 million mammograms worldwide, with nearly
Forward-Looking Statements
Certain statements contained in this News Release constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, including statements about the expansion of access to the Company’s products, improvement of performance, acceleration of adoption, expected benefits of ProFound AI®, the benefits of the Company’s products, and future prospects for the Company’s technology platforms and products. Such forward-looking statements involve a number of known and unknown risks, uncertainties, and other factors that may cause the actual results, performance, or achievements of the Company to be materially different from any future results, performance, or achievements expressed or implied by such forward-looking statements. Such factors include, but are not limited, to the Company’s ability to achieve business and strategic objectives, the willingness of patients to undergo mammography screening, whether mammography screening will be treated as an essential procedure, whether ProFound AI will improve reading efficiency, improve specificity and sensitivity, reduce false positives and otherwise prove to be more beneficial for patients and clinicians, the impact of supply and manufacturing constraints or difficulties on our ability to fulfill our orders, uncertainty of future sales levels, to defend itself in litigation matters, protection of patents and other proprietary rights, product market acceptance, possible technological obsolescence of products, increased competition, government regulation, changes in Medicare or other reimbursement policies, risks relating to our existing and future debt obligations, competitive factors, the effects of a decline in the economy or markets served by the Company; and other risks detailed in the Company’s filings with the Securities and Exchange Commission. The words “believe,” “demonstrate,” “intend,” “expect,” “estimate,” “will,” “continue,” “anticipate,” “likely,” “seek,” and similar expressions identify forward-looking statements. Readers are cautioned not to place undue reliance on those forward-looking statements, which speak only as of the date the statement was made. The Company is under no obligation to provide any updates to any information contained in this release. For additional disclosure regarding these and other risks faced by iCAD, please see the disclosure contained in our public filings with the Securities and Exchange Commission, available on the Investors section of our website at http://www.icadmed.com and on the SEC’s website at http://www.sec.gov.
CONTACTS
Media inquiries:
pr@icadmed.com
Investor Inquiries:
John Nesbett/Rosalyn Christian
IMS Investor Relations icad@imsinvestorrelations.com
| iCAD, INC. AND SUBSIDIARIES Condensed Consolidated Balance Sheets (In thousands, except for share data) (Unaudited) | |||||||
| June 30, | December 31, | ||||||
| 2024 | 2023 | ||||||
| Assets | |||||||
| Current assets: | |||||||
| Cash and cash equivalents | $ | 20,353 | $ | 21,670 | |||
| Trade accounts receivable, net of allowance for credit losses of | 5,383 | 6,392 | |||||
| Inventory, net | 702 | 917 | |||||
| Prepaid expenses and other current assets | 1,377 | 699 | |||||
| Total current assets | $ | 27,815 | $ | 29,678 | |||
| Property and equipment, net of accumulated depreciation of | 1,776 | 1,823 | |||||
| Operating lease assets | 470 | 461 | |||||
| Other assets | 493 | 849 | |||||
| Intangible assets, net of accumulated amortization of | 121 | 148 | |||||
| Goodwill | 8,362 | 8,362 | |||||
| Deferred tax assets | 86 | 97 | |||||
| Total assets | $ | 39,123 | $ | 41,418 | |||
| Liabilities and Stockholders’ Equity | |||||||
| Current liabilities: | |||||||
| Accounts payable | $ | 488 | $ | 712 | |||
| Accrued and other expenses | 2,691 | 2,448 | |||||
| Lease payable—current portion | 220 | 188 | |||||
| Deferred revenue—current portion | 3,317 | 3,400 | |||||
| Total current liabilities | 6,716 | 6,748 | |||||
| Lease payable, net of current | 249 | 273 | |||||
| Deferred revenue, net of current | 1,164 | 974 | |||||
| Deferred tax | 7 | 6 | |||||
| Total liabilities | 8,136 | 8,001 | |||||
| Commitments and Contingencies | |||||||
| Stockholders’ equity: | |||||||
| Preferred stock, | — | — | |||||
| Common stock, | 265 | 265 | |||||
| Additional paid-in capital | 306,754 | 306,250 | |||||
| Accumulated deficit | (274,617 | ) | (271,683 | ) | |||
| Treasury stock at cost, 185,831 shares as of both June 30, 2024 and December 31, 2023 | (1,415 | ) | (1,415 | ) | |||
| Total stockholders’ equity | 30,987 | 33,417 | |||||
| Total liabilities and stockholders’ equity | $ | 39,123 | $ | 41,418 | |||
| iCAD, INC. AND SUBSIDIARIES Condensed Consolidated Statements of Operations (In thousands, except for per share data) (Unaudited) | |||||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||
| June 30, | June 30, | ||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||
| Revenue: | |||||||||||||||
| Products | $ | 3,254 | $ | 2,301 | $ | 6,356 | $ | 4,762 | |||||||
| Services | 1,775 | 1,870 | 3,627 | 3,744 | |||||||||||
| Total revenue | 5,029 | 4,171 | 9,983 | 8,506 | |||||||||||
| Cost of revenue: | |||||||||||||||
| Products | 370 | 411 | 851 | 835 | |||||||||||
| Services | 315 | 339 | 635 | 684 | |||||||||||
| Amortization and depreciation | 113 | 23 | 153 | 43 | |||||||||||
| Total cost of revenue | 798 | 773 | 1,639 | 1,562 | |||||||||||
| Gross profit | 4,231 | 3,398 | 8,344 | 6,944 | |||||||||||
| Operating expenses: | |||||||||||||||
| Engineering and product development | 1,828 | 1,245 | 3,335 | 2,762 | |||||||||||
| Marketing and sales | 2,304 | 1,836 | 4,386 | 4,196 | |||||||||||
| General and administrative | 1,956 | 2,755 | 3,859 | 5,608 | |||||||||||
| Amortization and depreciation | 64 | 75 | 126 | 129 | |||||||||||
| Total operating expenses | 6,152 | 5,911 | 11,706 | 12,695 | |||||||||||
| Loss from operations | (1,921 | ) | (2,513 | ) | (3,362 | ) | (5,751 | ) | |||||||
| Other income/ (expense): | |||||||||||||||
| Interest expense | — | (2 | ) | — | (2 | ) | |||||||||
| Interest income | 206 | 182 | 409 | 333 | |||||||||||
| Other income (expense), net | 11 | (3 | ) | 31 | — | ||||||||||
| Other income (expense), net | 217 | 177 | 440 | 331 | |||||||||||
| Loss before provision for income taxes | (1,704 | ) | (2,336 | ) | (2,922 | ) | (5,420 | ) | |||||||
| Benefit (Provision) for tax expense | (8 | ) | (4 | ) | (12 | ) | (9 | ) | |||||||
| Loss from continuing operations | (1,712 | ) | (2,340 | ) | (2,934 | ) | (5,429 | ) | |||||||
| Income (loss) from discontinued operations | — | 590 | — | (99 | ) | ||||||||||
| Net loss and comprehensive loss | $ | (1,712 | ) | $ | (1,750 | ) | $ | (2,934 | ) | $ | (5,528 | ) | |||
| Net loss per share: | |||||||||||||||
| Loss from continuing operations, basic and diluted | $ | (0.06 | ) | $ | (0.09 | ) | $ | (0.11 | ) | $ | (0.22 | ) | |||
| Loss from discontinued operations, basic and diluted | $ | - | $ | 0.02 | $ | - | $ | (0.00 | ) | ||||||
| Net loss per share, basic and diluted | $ | (0.06 | ) | $ | (0.07 | ) | $ | (0.11 | ) | $ | (0.22 | ) | |||
| Weighted average number of shares used in computing loss per share: | 26,354 | 25,261 | 26,354 | 25,261 | |||||||||||
| iCAD, INC. AND SUBSIDIARIES Condensed Consolidated Statements of Cash Flows (In thousands) (Unaudited) | |||||||
| For the Six Months ended | |||||||
| June 30, | |||||||
| 2024 | 2023 | ||||||
| Cash flow from operating activities: | |||||||
| Net loss | $ | (2,934 | ) | $ | (5,528 | ) | |
| Adjustments to reconcile net loss to net cash used for operating activities: | |||||||
| Amortization | 27 | 94 | |||||
| Depreciation | 253 | 138 | |||||
| Non-cash lease expense | 112 | 248 | |||||
| Bad debt provision | 21 | 62 | |||||
| Stock-based compensation | 504 | 800 | |||||
| Deferred tax | 12 | 8 | |||||
| Changes in operating assets and liabilities: | |||||||
| Accounts receivable | 988 | 3,089 | |||||
| Inventory | 215 | 1,141 | |||||
| Prepaid and other assets | (322 | ) | 352 | ||||
| Accounts payable | (224 | ) | (1,116 | ) | |||
| Accrued and other expenses | 243 | (510 | ) | ||||
| Lease liabilities | (113 | ) | (263 | ) | |||
| Deferred revenue | 107 | (448 | ) | ||||
| Total adjustments | 1,823 | 3,595 | |||||
| Net cash used for operating activities | (1,111 | ) | (1,933 | ) | |||
| Cash flow from investing activities: | |||||||
| Additions to property and equipment | (106 | ) | (307 | ) | |||
| Capitalization of internal-use software | (100 | ) | (36 | ) | |||
| Net cash used for investing activities | (206 | ) | (343 | ) | |||
| (Decrease) increase in cash and cash equivalents | (1,317 | ) | (2,276 | ) | |||
| Cash and cash equivalents, beginning of period | 21,670 | 21,313 | |||||
| Cash and cash equivalents, end of period | $ | 20,353 | $ | 19,037 | |||
| Supplemental disclosure of cash flow information: | |||||||
| Interest paid | $ | — | $ | — | |||
| Amendment to right-of-use assets obtained in exchange for operating lease liabilities | $ | 121 | $ | — | |||
Reconciliation of Non-GAAP Financial Measures to Comparable GAAP Measures and Definitions of Metrics
The Company reports its financial results in accordance with United States generally accepted accounting principles, or GAAP. However, management believes that in order to understand the Company’s short-term and long-term financial and operational trends, investors may wish to consider the impact of certain non-cash or non-recurring items, when used as a supplement to financial performance measures in accordance with GAAP. These items result from facts and circumstances that vary in frequency and/or impact on continuing operations. Management also uses results of operations before such items to evaluate the operating performance of the Company and compare it against past periods, make operating decisions, and serve as a basis for strategic planning. These non-GAAP financial measures provide management with additional means to understand and evaluate the operating results and trends in the Company’s ongoing business by eliminating certain non-cash expenses and other items that management believes might otherwise make comparisons of the Company’s ongoing business with prior periods more difficult, obscure trends in ongoing operations or reduce management’s ability to make useful forecasts. Management believes that these non-GAAP financial measures provide additional means of evaluating period-over-period operating performance. In addition, management understands that some investors and financial analysts find this information helpful in analyzing the Company’s financial and operational performance and comparing this performance to its peers and competitors.
Management defines “Non-GAAP Adjusted EBITDA” as the sum of GAAP Net Loss before provisions for interest expense, other income, stock-based compensation expense, depreciation and amortization, tax expense, severance, gain on sale of assets, loss on disposal of assets, acquisition and litigation related expenses. Management considers this non-GAAP financial measure to be an indicator of the Company’s operational strength and performance of its business and a good measure of its historical operating trends, in particular the extent to which ongoing operations impact the Company’s overall financial performance.
The non-GAAP financial measures do not replace the presentation of the Company’s GAAP financial results and should only be used as a supplement to, not as a substitute for, the Company’s financial results presented in accordance with GAAP. The Company has provided a reconciliation of each non-GAAP financial measure used in its financial reporting and investor presentations to the most directly comparable GAAP financial measure.
Management excludes each of the items identified below from the applicable non-GAAP financial measure referenced above for the reasons set forth with respect to that excluded item:
- Interest expense: The Company excludes interest expense which includes interest from the facility agreement, interest on capital leases and interest on the convertible debentures from its non-GAAP Adjusted EBITDA calculation.
- Stock-based compensation expense: excluded as these are non-cash expenses that management does not consider part of ongoing operating results when assessing the performance of the Company’s business, and also because the total amount of expense is partially outside of the Company’s control as it is based on factors such as stock price volatility and interest rates, which may be unrelated to our performance during the period in which the expense is incurred.
- Amortization and Depreciation: Purchased assets and intangibles are amortized over a period of several years and generally cannot be changed or influenced by management after they are acquired. Accordingly, these non-cash items are not considered by management in making operating decisions, and management believes that such expenses do not have a direct correlation to future business operations. Thus, including such charges does not accurately reflect the performance of the Company’s ongoing operations for the period in which such charges are incurred.
- Severance and Furlough: The Company has incurred severance and furlough expenses in connection with restructuring and in connection with the separation of its former CEO. The Company excludes these items from its non-GAAP financial measures when evaluating its continuing business performance as such items can vary significantly and do not reflect expected future operating expenses. In addition, management believes that such items do not have a direct correlation to future business operations.
- Loss on fair value of convertible debentures. The Company excludes this non-cash item as it is not considered by management in making operating decisions, and management believes that such item does not have a direct correlation to future business operations.
- Litigation related: These expenses consist primarily of settlement, legal and other professional fees related to litigation. The Company excludes these costs from its non-GAAP measures primarily because the Company believes that these costs have no direct correlation to the core operations of the Company.
- Loss on extinguishment of debt: The Company excludes this non-cash item as it is not considered by management in making operating decisions, and management believes that such item does not have a direct correlation to future business operations.
- Impairment of operating lease asset: The Company incurred a non-cash impairment charge as a result of executing a sublease for its corporate headquarters. The Company excludes this non-cash item as it is not considered by management in making operating decisions, and management believes that it has no direct correlation to future business operations.
On occasion in the future, there may be other items, such as loss on extinguishment of debt, significant asset impairments, restructuring charges or significant gains or losses from contingencies that the Company may exclude if it believes that doing so is consistent with the goal of providing useful information to investors and management.
Definitions of Metrics
Starting in the third quarter of 2023, the Company began reporting Annual Recurring Revenue (“ARR”) with each quarterly earnings announcement. The Company’s management believes this is a useful metric for purposes of assessing progress in transitioning to a subscription-based business model. ARR should be viewed independently of revenue and does not represent our revenue under U.S. GAAP on an annualized basis, as it is an operating metric that can be impacted by contract start dates, end dates, cancellations, and renewal rates. Subscription ARR is not intended to be a replacement for forecasts of revenue. The following are the variations of ARR the Company presents or intends to present:
- Total ARR (T-ARR) represents the annualized value of subscription license, maintenance contracts and active cloud services at the end of a reporting period.
- Maintenance Services ARR (M-ARR) represents the annualized value of active perpetual license maintenance service contracts at the end of the reporting period.
- Subscription ARR (S-ARR) represents the annualized value of active subscription or term licenses at the end of a reporting period.
- Cloud ARR (C-ARR) represents the annualized value of active cloud services contracts at the end of a reporting period.
| Non-GAAP Adjusted EBITDA Set forth below is a reconciliation of the Company’s “Non-GAAP Adjusted EBITDA” (Unaudited) (In thousands except for per share data) | |||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||
| GAAP Net Loss from continuing operations | $ | (1,739 | ) | $ | (2,340 | ) | $ | (2,961 | ) | $ | (5,429 | ) | |||
| Interest expense | — | 2 | — | 2 | |||||||||||
| Interest income | (206 | ) | (182 | ) | (409 | ) | (333 | ) | |||||||
| Other expense | (11 | ) | 3 | (31 | ) | — | |||||||||
| Stock compensation | 239 | 214 | 504 | 800 | |||||||||||
| Depreciation & amortization | 177 | 98 | 279 | 172 | |||||||||||
| Severance and Furlough | 169 | 102 | 169 | 178 | |||||||||||
| Tax expense | 8 | 4 | 12 | 9 | |||||||||||
| Impairment of operating lease asset | 184 | — | 184 | — | |||||||||||
| Non-GAAP Adjusted EBITDA | $ | (1,179 | ) | $ | (2,099 | ) | $ | (2,253 | ) | $ | (4,601 | ) | |||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||
| GAAP Net Loss from continuing operations | $ | (1,739 | ) | $ | (2,340 | ) | $ | (2,961 | ) | $ | (5,429 | ) | |||
| Adjustments to Net Loss: | |||||||||||||||
| Severance and Furlough | 169 | 102 | 169 | 178 | |||||||||||
| Non-GAAP Adjusted Net Loss from continuing operations | $ | (1,570 | ) | $ | (2,238 | ) | $ | (2,792 | ) | $ | (5,251 | ) | |||
| Net Loss per share from continuing operations —basic and diluted | |||||||||||||||
| GAAP Loss from continuing operations, basic and diluted | $ | (0.07 | ) | $ | (0.09 | ) | $ | (0.11 | ) | $ | (0.22 | ) | |||
| Adjustments to Net Loss (as detailed above) | — | 0.00 | — | 0.01 | |||||||||||
| Non-GAAP Adjusted Loss per share from continuing operations | $ | (0.07 | ) | $ | (0.09 | ) | $ | (0.11 | ) | $ | (0.21 | ) | |||