ICF Reports Third Quarter 2025 Results
Rhea-AI Summary
ICF (NASDAQ: ICFI) reported Q3 2025 revenue of $465.4M, GAAP net income of $23.8M and diluted GAAP EPS of $1.28. Non-GAAP EPS was $1.67 and adjusted EBITDA margin expanded 10 bps to 11.4%. Commercial, state & local and international government revenues rose, representing 57% of Q3 revenue, with commercial revenue up 20.9% and energy revenue up 24.3%. Contract awards were $714M (book-to-bill 1.53) and backlog was $3.5B. Federal revenue declined 29.8% year‑over‑year. The company declared a quarterly dividend of $0.14 and maintained its 2025 guidance framework while revising 2025 operating cash flow to $125M–$150M.
Positive
- Commercial revenue +20.9% year‑over‑year
- Energy revenue +24.3% year‑over‑year
- Adjusted EBITDA margin 11.4% (up 10 bps)
- Contract awards $714M — quarterly book‑to‑bill 1.53
- Backlog $3.5B with funded backlog $1.9B (52%)
- Quarterly dividend $0.14 declared
Negative
- Total revenue -10% vs Q3 2024 ($465.4M vs $517.0M)
- U.S. federal revenue -29.8% vs Q3 2024 ($198.0M vs $282.0M)
- Net income -27% vs Q3 2024 ($23.8M vs $32.7M)
- Effective tax rate 22.7% vs 13.8% in Q3 2024
- Estimated October impact: ≈$8M revenue and ≈$2.5M gross profit reduction from government shutdown
News Market Reaction 5 Alerts
On the day this news was published, ICFI declined 0.15%, reflecting a mild negative market reaction. Argus tracked a trough of -5.0% from its starting point during tracking. Our momentum scanner triggered 5 alerts that day, indicating moderate trading interest and price volatility. This price movement removed approximately $2M from the company's valuation, bringing the market cap to $1.47B at that time.
Data tracked by StockTitan Argus on the day of publication.
―Revenues From Commercial Clients and State & Local and International Government Clients Increased
―Revenues from Commercial Energy Clients Up
―Favorable Mix and Effective Cost Management Continued to Drive Margin Expansion―
―Maintains Guidance Framework and Expects a Return to Revenue and Earnings Growth in 2026―
Third Quarter Highlights:
-
Revenue Was
$465 Million -
Net Income Was
; GAAP EPS Was$24 Million $1.28 -
Non-GAAP EPS1 Was
, Inclusive of a Negative Tax Adjustment of$1.67 Per Share$0.04 -
EBITDA1 Was
; Adjusted EBITDA1 Was$52.8 Million , or$53.2 Million 11.4% of Total Revenues -
Contract Awards Were
for a Quarterly Book-to-Bill Ratio of 1.53$714 Million
Commenting on the results, John Wasson, chair and chief executive officer, said, "Our third quarter performance demonstrates the benefits of ICF's diversified client base, our agility in adapting to challenging market conditions, and the success of our business development activities.
"We continued to see strong year-on-year growth in revenues from our commercial, state & local government and international government clients. Within this client set, revenue growth from commercial energy clients remained robust, driven by strong demand from our utility clients for ICF's industry-leading energy efficiency programs and expertise in flexible load management, electrification, grid resilience and affordability—expertise that is closely aligned with the needs of our utility clients as they address increasing electricity demand.
"We are successfully executing our plan to maintain similar margins to those of 2024. Adjusted EBITDA margin expanded by 10 basis points to
"Third quarter contract awards increased
"In a separate release today, we announced several executive leadership changes supporting ICF's future growth. Following Barry Broadus' decision to retire after a 40-year career in finance, we have tapped James Morgan, currently COO, to take on the additional role of CFO following the publication of ICF's full year 2025 financial results. In addition, Anne Choate, currently executive vice president, will take on the role of president. ICF is fortunate to have a strong, stable group of talented leaders like James and Anne, who will work closely with me, our executive leadership team and our board of directors in executing organic growth, acquisitions and financial strategies that build our future growth and profitability."
Third Quarter 2025 Results
Third quarter 2025 total revenue was
Non-GAAP EPS was
Backlog and New Business
Total backlog was
Government Revenue Third Quarter 2025 Highlights
Revenue from government clients was
U.S. federal government revenue was , down$198.0 million 29.8% compared to in the third quarter of 2024, and$282.0 million 3.0% below the in this year's second quarter. Year-on-year revenue comparisons were impacted by contract funding curtailments and a slower pace of new RFPs. Federal government revenue accounted for$204.2 million 42.6% of total revenue, versus54.5% of total revenue in the third quarter of 2024, and42.9% in the prior sequential quarter.U.S. state and local government revenue was , a$81.7 million 3.8% increase over the reported in last year's third quarter. State and local government clients represented$78.7 million 17.6% of total revenue, up from15.2% in the third quarter of 2024.- International government revenue was
, up$29.0 million 8.2% from in the third quarter of 2024. Year-on-year revenue growth has been constrained by the slower-than-expected ramp up of recently won contracts. International government revenue represented$26.8 million 6.2% of total revenue, up from5.2% in the prior year.
Key Government Contracts Awarded in the Third Quarter of 2025
Notable government contract awards won in the third quarter of 2025 included:
IT Modernization/Digital Transformation
- A recompete contract with a value of
to continue serving as the third-party administrator for a state indemnification fund, delivering end-to-end claims management, advanced technology solutions and program oversight.$64.3 million - A recompete contract with a value of
with a federal health agency to continue operating and enhancing a data management system that integrates advanced analytics and forward-leaning technology to improve data collection, validation and reporting.$23.8 million - A new contract with a value of
with a department of the$21.2 million U.S. federal government to provide low-code applications and IT services. - A new contract with a value of
with a department of the$17.1 million U.S. federal government to provide IT modernization services. - A subcontract modification with a value of
to continue to provide DevOps software development services to a department of the$7.4 million U.S. federal government.
Disaster Management
- Two contract modifications with a combined value of
with the government of a$20.0 million U.S. territory to continue to provide program management services related to its hurricane recovery efforts. - A new task order with a value of
with a$8.2 million Northeastern U.S. state to provide construction management support related to housing recovery programs. - A contract modification with a value of
with a state housing agency to expand program management services and continue providing construction management and technical assistance support.$8.1 million
Health and Social Programs
- A recompete contract with a value of
with a federal health agency to provide comprehensive digital communications, knowledge management and outreach services to support national child welfare programs.$90.7 million - Five recompete contracts with a combined value of
with a federal health agency to deliver training and technical assistance for early childhood programs to enhance program quality and ensure continuous quality improvement across several regions.$64.0 million - A contract modification with a value of
with a federal health agency to continue to deliver integrated technical assistance networks and data-driven solutions that strengthen state, territory and tribal childcare systems.$11.6 million - A recompete contract with a value of
with a federal housing agency to provide technical assistance and capacity-building services to strengthen disaster recovery programs.$7.0 million
Strategic Communications
- A recompete framework contract with a ceiling value of more than
with a directorate general of the European Commission to provide media relations and outreach services.$80 million - A recompete contract with a value of
with the North Carolina Turnpike Authority to provide marketing and communications services.$9.8 million - A new contract with a value of
with a$9.5 million U.S. federal government entity to deliver science and technical expertise to advance research, innovation programs and strategic initiatives.
Commercial Revenue Third Quarter 2025 Highlights
Commercial revenue was
- Commercial revenue accounted for
33.7% of total revenue, up from25.1% of total revenue in the third quarter of 2024. - Energy markets revenue, which includes energy efficiency programs, increased
24.3% year-over-year and represented89.0% of commercial revenue.
Key Commercial Contracts Awarded in the Third Quarter of 2025
Notable commercial awards won in the third quarter of 2025 included:
Energy
- A new contract with a Midwestern
U.S. utility to deliver program implementation services for its residential building envelope program. - A sole-source contract extension with a consortium of
Northeastern U.S. utilities and energy efficiency service providers to deliver energy efficiency program implementation services. - A recompete contract with a
Southeastern U.S. utility to provide program implementation services for its commercial and industrial efficiency and electrification programs. - A new contract with a North American nonprofit collaborative to administer its program and provide market transformation expertise regarding innovative gas technologies.
- A recompete contract with a
Northeastern U.S. utility to provide software and support to track its demand-side management programs.
Other
- A new grant with a value of
with a nonprofit organization to support the implementation of surveys in selected countries and maintain a website of global health data and tools.$24.7 million
Dividend Declaration
On October 30, 2025, ICF declared a quarterly cash dividend of
Summary and Outlook
"Year-to-date results have put us on track for our 2025 results to be within the guidance framework we provided at the beginning of this year, which stated that a
"Looking ahead, we continue to be confident in our ability to return to revenue and earnings growth in 2026. This outlook is supported by the continued growth from our non-federal government clients, improvement from portions of our federal government business, recent contract wins and a robust pipeline of opportunities. Additionally, our professional staff has been instrumental in helping us navigate difficult business conditions, and their ongoing commitment to ICF and our clients underpins our ability to drive long-term growth," Mr. Wasson concluded.
|
1 Non-GAAP EPS, EBITDA, and Adjusted EBITDA are Non-GAAP measurements. A reconciliation of all Non-GAAP measurements to the most applicable GAAP number is set forth below. Special charges are items that were included within our consolidated statements of comprehensive income but are not indicative of ongoing performance and have been presented net of applicable |
About ICF
ICF is a leading global solutions and technology provider with approximately 9,000 employees. At ICF, business analysts and policy specialists work together with digital strategists, data scientists and creatives. We combine unmatched industry expertise with cutting-edge engagement capabilities to help organizations solve their most complex challenges. Since 1969, public and private sector clients have worked with ICF to navigate change and shape the future. Learn more at icf.com.
Caution Concerning Forward-looking Statements
Statements that are not historical facts and involve known and unknown risks and uncertainties are "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995, as amended. Such statements may concern our current expectations about our future results, plans, operations and prospects and involve certain risks, including those related to the government contracting industry generally; our particular business, including our dependence on contracts with U.S. federal government agencies; and our ability to acquire and successfully integrate businesses. These and other factors that could cause our actual results to differ from those indicated in forward-looking statements are included in the "Risk Factors" section of our securities filings with the Securities and Exchange Commission. The forward-looking statements included herein are only made as of the date hereof, and we specifically disclaim any obligation to update these statements in the future.
Note on Forward-Looking Non-GAAP Measures
The company does not reconcile its forward-looking Non-GAAP financial measures to the corresponding U.S. GAAP measures due to the variability and difficulty in making accurate forecasts and projections and because not all of the information necessary for a quantitative reconciliation of these forward-looking Non-GAAP financial measures (such as the effect of share-based compensation or the impact of future extraordinary or non-recurring events like acquisitions) is available to the company without unreasonable effort. For the same reasons, the company is unable to estimate the probable significance of the unavailable information. The company provides forward-looking Non-GAAP financial measures that it believes will be achievable, but it cannot accurately predict all of the components of the adjusted calculations, and the U.S. GAAP financial measures may be materially different than the Non-GAAP financial measures.
Investor Contacts:
Lynn Morgen, ADVIS
IR
Y PARTNERS,
lynn.morgen@advisiry.com
+1.212.750.5800
David Gold, ADVIS
IR
Y PARTNERS,
david.gold@advisiry.com
+1.212.750.5800
Company Information Contact:
Lauren Dyke, ICF,
lauren.dyke@ICF.com
+1.571.373.5577
|
ICF International, Inc. and Subsidiaries |
||||||||
|
Consolidated Statements of Comprehensive Income |
||||||||
|
(Unaudited) |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
||||
|
|
|
September 30, |
September 30, |
|||||
|
(in thousands, except per share amounts) |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
Revenue |
|
$ 465,405 |
|
$ 516,998 |
|
$ 1,429,178 |
|
$ 1,523,463 |
|
Direct costs |
|
290,545 |
|
325,047 |
|
891,512 |
|
964,911 |
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
Indirect and selling expenses |
|
122,261 |
|
132,816 |
|
377,169 |
|
389,001 |
|
Depreciation and amortization |
|
14,168 |
|
13,111 |
|
43,665 |
|
40,176 |
|
Total operating costs and expenses |
|
136,429 |
|
145,927 |
|
420,834 |
|
429,177 |
|
Operating income |
|
38,431 |
|
46,024 |
|
116,832 |
|
129,375 |
|
Interest, net |
|
(7,861) |
|
(7,195) |
|
(23,620) |
|
(23,136) |
|
Other income (expense) |
|
176 |
|
(899) |
|
(2,515) |
|
767 |
|
Income before income taxes |
|
30,746 |
|
37,930 |
|
90,697 |
|
107,006 |
|
Provision for income taxes |
|
6,980 |
|
5,251 |
|
16,419 |
|
21,399 |
|
Net income |
|
$ 23,766 |
|
$ 32,679 |
|
$ 74,278 |
|
$ 85,607 |
|
|
|
|
|
|
|
|
|
|
|
Earnings per Share: |
|
|
|
|
|
|
|
|
|
Basic |
|
$ 1.29 |
|
$ 1.74 |
|
$ 4.03 |
|
$ 4.57 |
|
Diluted |
|
$ 1.28 |
|
$ 1.73 |
|
$ 4.01 |
|
$ 4.53 |
|
|
|
|
|
|
|
|
|
|
|
Weighted-average Shares: |
|
|
|
|
|
|
|
|
|
Basic |
|
18,432 |
|
18,760 |
|
18,447 |
|
18,752 |
|
Diluted |
|
18,526 |
|
18,910 |
|
18,542 |
|
18,915 |
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared per common share |
|
$ 0.14 |
|
$ 0.14 |
|
$ 0.42 |
|
$ 0.42 |
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive (loss) income, net of tax |
|
(1,733) |
|
(951) |
|
1,712 |
|
(610) |
|
Comprehensive income, net of tax |
|
$ 22,033 |
|
$ 31,728 |
|
$ 75,990 |
|
$ 84,997 |
|
ICF International, Inc. and Subsidiaries |
||||||||
|
Reconciliation of Non-GAAP financial measures (2) |
||||||||
|
(Unaudited) |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
||||
|
|
|
September 30, |
|
September 30, |
||||
|
(in thousands, except per share amounts) |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
Reconciliation of EBITDA and Adjusted EBITDA (3) |
|
|
|
|
|
|
|
|
|
Net income |
|
$ 23,766 |
|
$ 32,679 |
|
$ 74,278 |
|
$ 85,607 |
|
Interest, net |
|
7,861 |
|
7,195 |
|
23,620 |
|
23,136 |
|
Provision for income taxes |
|
6,980 |
|
5,251 |
|
16,419 |
|
21,399 |
|
Depreciation and amortization |
|
14,168 |
|
13,111 |
|
43,665 |
|
40,176 |
|
EBITDA |
|
52,775 |
|
58,236 |
|
157,982 |
|
170,318 |
|
Acquisition and divestiture-related expenses (4) |
|
25 |
|
139 |
|
479 |
|
205 |
|
Severance and other costs related to staff realignment (5) |
|
359 |
|
449 |
|
2,909 |
|
1,184 |
|
Charges and adjustments related to facility consolidations and office closures (6) |
|
— |
|
— |
|
(138) |
|
— |
|
Pre-tax gain from divestiture of a business (7) |
|
— |
|
(298) |
|
— |
|
(2,013) |
|
Total Adjustments |
|
384 |
|
290 |
|
3,250 |
|
(624) |
|
Adjusted EBITDA |
|
$ 53,159 |
|
$ 58,526 |
|
$ 161,232 |
|
$ 169,694 |
|
|
|
|
|
|
|
|
|
|
|
Net Income Margin Percent on Revenue (8) |
|
5.1 % |
|
6.3 % |
|
5.2 % |
|
5.6 % |
|
EBITDA Margin Percent on Revenue (9) |
|
11.3 % |
|
11.3 % |
|
11.1 % |
|
11.2 % |
|
Adjusted EBITDA Margin Percent on Revenue (9) |
|
11.4 % |
|
11.3 % |
|
11.3 % |
|
11.1 % |
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Non-GAAP Diluted EPS (3) |
|
|
|
|
|
|
|
|
|
|
|
$ 1.28 |
|
$ 1.73 |
|
$ 4.01 |
|
$ 4.53 |
|
Acquisition and divestiture-related expenses |
|
— |
|
0.01 |
|
0.02 |
|
0.01 |
|
Severance and other costs related to staff realignment |
|
0.02 |
|
0.02 |
|
0.16 |
|
0.06 |
|
Charges and adjustments related to facility consolidations and office closures (10) |
|
— |
|
— |
|
(0.01) |
|
0.04 |
|
Pre-tax gain from divestiture of a business |
|
— |
|
(0.02) |
|
— |
|
(0.11) |
|
Amortization of intangible assets acquired in business combinations (11) |
|
0.49 |
|
0.44 |
|
1.50 |
|
1.31 |
|
Income tax effects of the adjustments (12) |
|
(0.12) |
|
(0.05) |
|
(0.38) |
|
(0.26) |
|
Non-GAAP Diluted EPS |
|
$ 1.67 |
|
$ 2.13 |
|
$ 5.30 |
|
$ 5.58 |
|
|
|
|
|
|
|
|
|
|
|
(2) These tables provide reconciliations of Non-GAAP financial measures to the most applicable |
||||||||
|
|
|
|
|
|
|
|
|
|
|
(3) Reconciliations of EBITDA, Adjusted EBITDA, and Non-GAAP Diluted EPS were calculated using numbers as reported in |
||||||||
|
|
|
|
|
|
|
|
|
|
|
(4) These are primarily third-party costs related to acquisitions and integration of acquisitions. |
||||||||
|
|
|
|
|
|
|
|
|
|
|
(5) These costs are due to involuntary employee termination benefits for (i) our officers and (ii) group of employees who have been notified that they will be terminated as part of a business reorganization or exit. |
||||||||
|
|
|
|
|
|
|
|
|
|
|
(6) These charges and adjustments are related to a previously exited leased facility which we will continue to pay until the contractual obligations are satisfied but with no economic benefit to us, and the closure of certain international offices. |
||||||||
|
|
|
|
|
|
|
|
|
|
|
(7) Pre-tax gain related to the 2023 divestiture of our |
||||||||
|
|
|
|
|
|
|
|
|
|
|
(8) Net Income Margin Percent on Revenue was calculated by dividing net income by revenue. |
||||||||
|
|
|
|
|
|
|
|
|
|
|
(9) EBITDA Margin Percent and Adjusted EBITDA Margin Percent on Revenue were calculated by dividing the Non-GAAP measure by the corresponding revenue. |
||||||||
|
|
|
|
|
|
|
|
|
|
|
(10) These are office closure charges and adjustments previously included in Adjusted EBITDA and accelerated depreciation related to fixed assets for planned office closures. |
||||||||
|
|
|
|
|
|
|
|
|
|
|
(11) The amortization of intangible assets acquired from business combinations totaled |
||||||||
|
|
|
|
|
|
|
|
|
|
|
(12) Income tax effects were calculated using the effective tax rate, adjusted for certain discrete items, if any, of |
||||||||
|
ICF International, Inc. and Subsidiaries |
||||
|
Consolidated Balance Sheets |
||||
|
|
|
|
|
|
|
(in thousands, except share amounts) |
|
September 30, 2025 |
|
December 31, 2024 |
|
|
|
(Unaudited) |
|
|
|
ASSETS |
|
|
|
|
|
Current Assets: |
|
|
|
|
|
Cash and cash equivalents |
|
$ 3,988 |
|
$ 4,960 |
|
Restricted cash |
|
46,965 |
|
13,857 |
|
Contract receivables, net |
|
233,014 |
|
256,923 |
|
Contract assets |
|
225,946 |
|
188,941 |
|
Prepaid expenses and other assets |
|
22,115 |
|
21,133 |
|
Income tax receivable |
|
36,952 |
|
6,260 |
|
Total Current Assets |
|
568,980 |
|
492,074 |
|
Property and Equipment, net |
|
58,807 |
|
66,503 |
|
Other Assets: |
|
|
|
|
|
Goodwill |
|
1,252,136 |
|
1,248,855 |
|
Other intangible assets, net |
|
88,824 |
|
111,701 |
|
Operating lease - right-of-use assets |
|
108,602 |
|
115,531 |
|
Deferred tax assets |
|
— |
|
1,603 |
|
Other assets |
|
36,221 |
|
30,086 |
|
Total Assets |
|
$ 2,113,570 |
|
$ 2,066,353 |
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
Accounts payable |
|
$ 139,235 |
|
$ 159,522 |
|
Contract liabilities |
|
34,680 |
|
24,580 |
|
Operating lease liabilities |
|
18,544 |
|
20,721 |
|
Finance lease liabilities |
|
2,681 |
|
2,612 |
|
Accrued salaries and benefits |
|
84,262 |
|
105,773 |
|
Accrued subcontractors and other direct costs |
|
50,791 |
|
49,271 |
|
Accrued expenses and other current liabilities |
|
73,182 |
|
86,701 |
|
Total Current Liabilities |
|
403,375 |
|
449,180 |
|
Long-term Liabilities: |
|
|
|
|
|
Long-term debt |
|
449,404 |
|
411,743 |
|
Operating lease liabilities - non-current |
|
144,077 |
|
155,935 |
|
Finance lease liabilities - non-current |
|
9,242 |
|
11,261 |
|
Deferred income taxes |
|
22,795 |
|
— |
|
Other long-term liabilities |
|
60,556 |
|
55,775 |
|
Total Liabilities |
|
1,089,449 |
|
1,083,894 |
|
|
|
|
|
|
|
Commitments and Contingencies |
|
|
|
|
|
|
|
|
|
|
|
Stockholders' Equity: |
|
|
|
|
|
Preferred stock, par value |
|
— |
|
— |
|
Common stock, par value |
|
24 |
|
24 |
|
Additional paid-in capital |
|
458,902 |
|
443,463 |
|
Retained earnings |
|
941,319 |
|
874,772 |
|
Treasury stock, 5,910,010 and 5,520,672 shares at September 30, 2025 and December 31, 2024, respectively |
|
(362,090) |
|
(320,054) |
|
Accumulated other comprehensive loss |
|
(14,034) |
|
(15,746) |
|
Total Stockholders' Equity |
|
1,024,121 |
|
982,459 |
|
Total Liabilities and Stockholders' Equity |
|
$ 2,113,570 |
|
$ 2,066,353 |
|
ICF International, Inc. and Subsidiaries |
||||
|
Consolidated Statements of Cash Flows |
||||
|
(Unaudited) |
||||
|
|
|
Nine Months Ended |
||
|
|
|
September 30, |
||
|
(in thousands) |
|
2025 |
|
2024 |
|
Cash Flows from Operating Activities |
|
|
|
|
|
Net income |
|
$ 74,278 |
|
$ 85,607 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
Provision for credit losses |
|
(305) |
|
3,176 |
|
Deferred income taxes and unrecognized income tax benefits |
|
20,186 |
|
(16,957) |
|
Non-cash equity compensation |
|
12,915 |
|
12,494 |
|
Depreciation and amortization |
|
43,665 |
|
40,176 |
|
Gain on divestiture of a business |
|
— |
|
(2,009) |
|
Other operating adjustments, net |
|
3,837 |
|
2,206 |
|
Changes in operating assets and liabilities, net of the effects of acquisitions: |
|
|
|
|
|
Net contract assets and liabilities |
|
(22,676) |
|
(40,155) |
|
Contract receivables |
|
26,829 |
|
(9,634) |
|
Prepaid expenses and other assets |
|
(2,470) |
|
(434) |
|
Operating lease assets and liabilities, net |
|
(6,774) |
|
(3,065) |
|
Accounts payable |
|
(21,099) |
|
(13,402) |
|
Accrued salaries and benefits |
|
(22,143) |
|
2,889 |
|
Accrued subcontractors and other direct costs |
|
(25) |
|
9,660 |
|
Accrued expenses and other current liabilities |
|
(9,804) |
|
16,979 |
|
Income tax receivable and payable |
|
(30,566) |
|
(9,574) |
|
Other liabilities |
|
396 |
|
(1,773) |
|
Net Cash Provided by Operating Activities |
|
66,244 |
|
76,184 |
|
|
|
|
|
|
|
Cash Flows from Investing Activities |
|
|
|
|
|
Payments for purchase of property and equipment and capitalized software |
|
(14,745) |
|
(15,559) |
|
Proceeds from divestiture of a business |
|
— |
|
1,985 |
|
Other investing, net |
|
403 |
|
— |
|
Net Cash Used in Investing Activities |
|
(14,342) |
|
(13,574) |
|
|
|
|
|
|
|
Cash Flows from Financing Activities |
|
|
|
|
|
Advances from working capital facilities |
|
1,048,671 |
|
917,953 |
|
Payments on working capital facilities |
|
(1,011,838) |
|
(930,043) |
|
Proceeds from other short-term borrowings |
|
10,798 |
|
43,735 |
|
Repayments of other short-term borrowings |
|
(16,620) |
|
(53,280) |
|
Receipt of restricted contract funds |
|
— |
|
1,275 |
|
Payment of restricted contract funds |
|
— |
|
(3,586) |
|
Dividends paid |
|
(7,775) |
|
(7,880) |
|
Net payments for stock issuances and share repurchases |
|
(39,512) |
|
(30,995) |
|
Other financing, net |
|
(1,950) |
|
(1,777) |
|
Net Cash Used in Financing Activities |
|
(18,226) |
|
(64,598) |
|
Effect of Exchange Rate Changes on Cash, Cash Equivalents, and Restricted Cash |
|
1,433 |
|
174 |
|
|
|
|
|
|
|
Net Change in Cash, Cash Equivalents, and Restricted Cash |
|
35,109 |
|
(1,814) |
|
Cash, Cash Equivalents, and Restricted Cash, Beginning of Period |
|
18,817 |
|
9,449 |
|
Cash, Cash Equivalents, and Restricted Cash, End of Period |
|
$ 53,926 |
|
$ 7,635 |
|
|
|
|
|
|
|
Supplemental Disclosure of Cash Flow Information |
|
|
|
|
|
Cash paid during the period for: |
|
|
|
|
|
Interest |
|
$ 20,045 |
|
$ 24,388 |
|
Income taxes |
|
$ 27,431 |
|
$ 50,382 |
|
ICF International, Inc. and Subsidiaries |
||||||||
|
Supplemental Schedule (13) |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue by client market |
|
Three Months Ended |
|
Nine Months Ended |
||||
|
|
|
September 30, |
|
September 30, |
||||
|
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
Energy, environment, infrastructure, and disaster recovery |
|
53 % |
|
46 % |
|
51 % |
|
46 % |
|
Health and social programs |
|
33 % |
|
38 % |
|
34 % |
|
38 % |
|
Security and other civilian & commercial |
|
14 % |
|
16 % |
|
15 % |
|
16 % |
|
Total |
|
100 % |
|
100 % |
|
100 % |
|
100 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue by client type |
|
Three Months Ended |
|
Nine Months Ended |
||||
|
|
|
September 30, |
|
September 30, |
||||
|
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
|
43 % |
|
55 % |
|
45 % |
|
55 % |
|
|
|
17 % |
|
15 % |
|
17 % |
|
16 % |
|
International government |
|
6 % |
|
5 % |
|
6 % |
|
5 % |
|
Total Government |
|
66 % |
|
75 % |
|
68 % |
|
76 % |
|
Commercial |
|
34 % |
|
25 % |
|
32 % |
|
24 % |
|
Total |
|
100 % |
|
100 % |
|
100 % |
|
100 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue by contract mix |
|
Three Months Ended |
|
Nine Months Ended |
||||
|
|
|
September 30, |
|
September 30, |
||||
|
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
Time-and-materials |
|
44 % |
|
43 % |
|
43 % |
|
42 % |
|
Fixed-price |
|
49 % |
|
46 % |
|
49 % |
|
46 % |
|
Cost-based |
|
7 % |
|
11 % |
|
8 % |
|
12 % |
|
Total |
|
100 % |
|
100 % |
|
100 % |
|
100 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13) As is shown in the supplemental schedule, we track revenue by key metrics that provide useful information about the nature of our operations. Client markets provide insight into the breadth of our expertise. Client type is an indicator of the diversity of our client base. Revenue by contract mix provides insight in terms of the degree of performance risk that we have assumed. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/icf-reports-third-quarter-2025-results-302600151.html
SOURCE ICF