Intchains Group Limited Reports Third Quarter and Nine Months 2025 Financial Results
Intchains Group (Nasdaq: ICG) reported Q3 2025 and 9M 2025 unaudited results on Nov 13, 2025. Q3 revenue was RMB9.1M (US$1.3M), down 84.8% YoY, while Q3 net income was RMB74.4M (US$10.5M) driven by a RMB107.2M fair-value gain on cryptocurrencies. 9M revenue was RMB184.7M (US$25.9M), down 11.0% YoY. Cash and short/long investments totaled RMB473.6M (US$66.5M) at Sept 30, 2025. Operational moves include launch of XTM mining products, deployment of 1,000 ETH to staking with FalconX (11.3% of ETH treasury), RMB64.2M R&D YTD, and a definitive $1.3M acquisition of a PoS platform expected to close in ~30 business days.
Intchains Group (Nasdaq: ICG) ha riportato i risultati non auditi del Q3 2025 e dei 9 mesi del 2025 il 13 novembre 2025. Il fatturato del Q3 era RMB9.1M (US$1.3M), in calo dell'84.8% anno su anno, mentre l'utile netto del Q3 era RMB74.4M (US$10.5M) trainato da un guadagno di fair-value di RMB107.2M sulle criptovalute. Il fatturato dei 9M era RMB184.7M (US$25.9M), in calo dell'11.0% YoY. La cassa e gli investimenti a breve/lungo termine ammontavano a RMB473.6M (US$66.5M) al 30 settembre 2025. Le attività operative includono il lancio dei prodotti di mining XTM, la messa in staking di 1.000 ETH con FalconX (11.3% del tesoro ETH), RMB64.2M in Ricerca e Sviluppo dall'inizio dell'anno, e l'acquisizione definitiva di una piattaforma PoS per US$1.3M prevista per chiudere entro ~30 giorni lavorativi.
Intchains Group (Nasdaq: ICG) reportó resultados no auditados del tercer trimestre de 2025 y de los primeros nueve meses de 2025 el 13 de noviembre de 2025. Los ingresos del Q3 fueron RMB9.1M (US$1.3M), con una caída del 84.8% interanual, mientras que el beneficio neto del Q3 fue RMB74.4M (US$10.5M) impulsado por una ganancia de valoración por valor razonable de RMB107.2M en criptomonedas. Los ingresos de los 9M fueron RMB184.7M (US$25.9M), con una caída del 11.0% interanual. La tesorería y las inversiones a corto/largo plazo totalizaron RMB473.6M (US$66.5M) al 30 de septiembre de 2025. Las operaciones incluyen el lanzamiento de productos de minería XTM, el despliegue de 1.000 ETH a staking con FalconX (11.3% del tesoro de ETH), RMB64.2M en I+D en lo que va del año y una adquisición definitiva de una plataforma PoS por US$1.3M que se espera cerrar en ~30 días hábiles.
Intchains Group (나스닥: ICG)가 2025년 3분기 및 2025년 9개월치 비감사 실적을 2025년 11월 13일 발표했다. 3분기 매출은 RMB9.1M(미화 130만 달러), 전년 동기 대비 84.8% 감소했습니다. 반면 3분기 순이익은 RMB74.4M(미화 1,050만 달러)로 암호화폐의 공정가치 증가액 RMB107.2M이 크게 작용했습니다. 9개월 매출은 RMB184.7M(미화 2,590만 달러), 전년 동기 대비 11.0% 감소했습니다. 2025년 9월 30일 현재 현금과 단기/장기 투자 총액은 RMB473.6M(미화 6,650만 달러)입니다. 운영 이니셔티브로는 XTM 채굴 제품 출시, FalconX와의 ETH 1,000개 스테이킹 배치(ETH 보유고의 11.3%), 연초 이래 RMB64.2M의 연구개발비, 그리고 약 30영업일 내에 마감될 예정인 PoS 플랫폼의 130만 달러 인수가 포함되어 있습니다.
Intchains Group (Nasdaq: ICG) a publié le 13 novembre 2025 des résultats non audités pour le T3 2025 et les 9 premiers mois 2025. Le chiffre d'affaires du T3 s'élevait à 9,1 M RMB (1,3 M USD), en baisse de 84,8% sur un an, tandis que le résultat net du T3 était de 74,4 M RMB (10,5 M USD), porté par une plus-value d'évaluation sur les crypto-monnaies de 107,2 M RMB. Le chiffre d'affaires sur 9 mois était de 184,7 M RMB (25,9 M USD), en baisse de 11,0% sur un an. La trésorerie et les investissements à court/long terme s'élevaient à 473,6 M RMB (66,5 M USD) au 30 septembre 2025. Les initiatives opérationnelles incluent le lancement des produits miniers XTM, le staking de 1 000 ETH avec FalconX (11,3% du trésor ETH), 64,2 M RMB en R&D en cumulé, et l'acquisition définitive d'une plateforme PoS pour 1,3 M USD dont la clôture est attendue dans environ 30 jours ouvrables.
Intchains Group (Nasdaq: ICG) hat am 13. November 2025 die ungeprüften Ergebnisse für das dritte Quartal 2025 und die ersten neun Monate 2025 veröffentlicht. Q3-Umsatz betrug 9,1 Mio. RMB (1,3 Mio. USD), ein Rückgang von 84,8% gegenüber dem Vorjahr, während Q3-Nettoeinkommen 74,4 Mio. RMB (10,5 Mio. USD) betrug, getrieben durch einen Fair-Value-Gewinn von RMB107,2 Mio. bei Kryptowährungen. 9-Monats-Umsatz betrug 184,7 Mio. RMB (25,9 Mio. USD), ein Rückgang von 11,0% gegenüber dem Vorjahr. Die Barmittel und Short/Long-Investitionen beliefen sich zum 30. September 2025 auf RMB473,6 Mio. (66,5 Mio. USD). Zu den operativen Maßnahmen gehören die Einführung von XTM-Mining-Produkten, die Bereitstellung von 1.000 ETH zum Staking mit FalconX (11,3% des ETH-Tresors), RMB64,2 Mio. RMB in F&E seit Jahresbeginn sowie der endgültige Erwerb einer PoS-Plattform im Wert von 1,3 Mio. USD, dessen Abschluss voraussichtlich in ca. 30 Geschäftstagen erfolgt.
مجموعة Intchains (ناسداك: ICG) أعلنت عن النتائج غير المدققة للربع الثالث من 2025 والفترة حتى التسعة أشهر من 2025 في 13 نوفمبر 2025. إيرادات الربع الثالث كانت 9.1 مليون يوان صيني (1.3 مليون دولار أمريكي)، بانخفاض 84.8% على أساس سنوي، بينما صافي دخل الربع الثالث كان 74.4 مليون يوان صيني (10.5 مليون دولار أمريكي) مدفوعاً بربح/ارتفاع القيمة العادلة من العملات المشفرة بقيمة 107.2 مليون يوان صيني. إيرادات الأشهر التسعة بلغت 184.7 مليون يوان صيني (25.9 مليون دولار أمريكي)، بانخفاض 11.0% على أساس سنوي. النقد والاستثمارات قصيرة/طويلة الأجل جمعت حتى 30 سبتمبر 2025 مبلغ 473.6 مليون يوان صيني (66.5 مليون دولار أمريكي). تشمل التحركات التشغيلية إطلاق منتجات تعدين XTM، نشر 1,000 ETH في التكدين مع FalconX (11.3% من خزينة ETH)، 64.2 مليون RMB في البحث والتطوير منذ بداية السنة، وصفقة استحواذ نهائية بقيمة 1.3 مليون دولار لمنصة PoS من المتوقع أن تغلق خلال نحو 30 يوم عمل.
- Q3 change in crypto fair value: gain RMB107.2M
- Q3 net income: RMB74.4M (US$10.5M)
- Cash and investments: RMB473.6M as of Sept 30, 2025
- Acquisition: PoS platform for $1.3M, closing ~30 business days
- R&D invested RMB64.2M in new mining machines YTD
- Q3 revenue down 84.8% to RMB9.1M
- Q3 loss from operations: RMB41.8M
- 9M cost of revenue up 42.9% to RMB108.2M (inventory impairments)
Insights
Mixed quarter: top-line weakness and operating losses offset by large crypto fair-value gains and strategic moves into staking and PoS.
The company sold fewer mining machines, driving Q3 revenue down to
Key dependencies and risks include reliance on volatile crypto prices (the Q3 crypto gain reflected an approximate
Concrete items to watch over the next 3–12 months: acceptance and sales traction of the new XTM/XT BOX and XT CARD products and the planned DOGE miner (test chips expected in
Launches New High-Performing XTM Mining Products to Support Revenue Growth in Q4 2025
Initiates ETH Staking with FalconX with Initial 1,000 ETH in Place
Acquisition of Proof-of-Stake Platform to Advance Cryptocurrency Staking Business
SINGAPORE, Nov. 13, 2025 (GLOBE NEWSWIRE) -- Intchains Group Limited (Nasdaq: ICG) (“we,” or the “Company”), a company engaged in the provision of altcoin mining products, strategic acquisition and holding of Ethereum-based cryptocurrencies, and active development of innovative Web3 applications, today announced its unaudited financial results for the third quarter (“Q3 2025”) and nine months (“9M 2025”) ended September 30, 2025.
Q3 2025 FINANCIAL HIGHLIGHTS
- Revenue: Revenue was RMB9.1 million (US
$1.3 million ), compared to RMB60.3 million for the same period of 2024. - Income/(Loss) from Operations: Loss from operations was RMB41.8 million (US
$5.9 million ), compared to income from operations of RMB16.2 million for the same period of 2024. - Change in fair value of cryptocurrencies: The change in fair value of cryptocurrencies was a gain of RMB107.2 million (US
$15.1 million ) during Q3 2025, compared to a loss of RMB13.1 million for the same period in 2024. - Net Income: Net income was RMB74.4 million (US
$10.5 million ), compared to RMB3.2 million for the same period in 2024. - Non-GAAP Adjusted Net Income: Non-GAAP adjusted net income was RMB76.7 million (US
$10.8 million ), compared to income of RMB6.4 million for the same period in 2024. - Cash position: As of September 30, 2025, the Company had cash and cash equivalents, deposits and government securities listed in short-term and long-term investments, in an aggregate amount of RMB473.6 million (US
$66.5 million ), compared to RMB541.4 million as of December 31, 2024.
9M 2025 FINANCIAL HIGHLIGHTS
- Revenue: Revenue was RMB184.7 million (US
$25.9 million ), compared to RMB207.6 million for the same period of 2024. - Income/(Loss) from Operations: Loss from operations was RMB21.0 million (US
$3.0 million ), compared to income from operations of RMB39.8 million for the same period of 2024. - Change in fair value of cryptocurrencies: The change in fair value of cryptocurrencies was a gain of RMB79.3 million (US
$11.1 million ) for 9M 2025, compared to a loss of RMB7.9 million for the same period in 2024. - Net Income: Net income was RMB78.7 million (US
$11.1 million ), compared to RMB38.7 million for the same period in 2024. - Non-GAAP Adjusted Net Income: Non-GAAP adjusted net income was RMB85.1 million (US
$12.0 million ), compared to income of RMB45.7 million for the same period in 2024.
RECENT OPERATIONAL HIGHLIGHTS
- Launch of New Mining Machines:
- Tari Network ($XTM): a series of XTM mining products, including the high-performing XT BOX miner and XT CARD.
- XT BOX is Intchains’ first XTM miner, with a hashrate mode of 580GH/s±
5% , a default hashrate power of 400W±5% and a default hashrate power consumption of 0.69J/GH, using algorithm SHA-3X. - XT CARD is an algorithm card to mine XTM, designed for Goldshell BYTE, Intchains’ flagship Goldshell product that was first introduced to the market in March 2025.
- XT BOX is Intchains’ first XTM miner, with a hashrate mode of 580GH/s±
- $Alephium ($ALPH): AL CARD is an algorithm card designed for Goldshell BYTE to be used for mining of Alephium.
- Following the launch of the XT CARD and AL CARD, the BYTE miner is now compatible for mining of $XTM, $ALPH, $DOGE, $ALEO, $LTC, and $BEL, supporting two different algorithm cards at the same time and enabling seamless switching of algorithm cards to maximize mining returns.
- Tari Network ($XTM): a series of XTM mining products, including the high-performing XT BOX miner and XT CARD.
- ETH Accumulation: As of September 30, 2025, the fair value of our cryptocurrency assets other than stablecoins such as USDT and USDC was RMB263.6 million (US
$37.0 million ), which includes approximately 8,819 ETH-based cryptocurrencies, valued at RMB262.8 million. - ETH Staking through FalconX cooperation: In July 2025, Intchains entered into a partnership with FalconX to optimize its ETH acquisition and enhance ETH yields, and has deployed a portion of its ETH holdings into yield-generating activities, including staking and liquidity provisioning, thereby enabling idle assets to generate incremental returns.
- The Company’s total units of ETH used in staking were 1,000, or
11.3% of its total ETH treasury holdings, as of September 30, 2025.
- The Company’s total units of ETH used in staking were 1,000, or
- R&D Investments: Since the beginning of 2025, Intchains has invested approximately RMB64.2 million in the development of new mining machines series and the upgrade of existing models. Through these investments, the Company aims to quickly identify, assess, and launch altcoin mining machines in response to altcoin market developments, thereby driving revenue growth through a diversified and evolving portfolio of altcoin mining machines.
ACQUISITION OF A PROOF-OF-STAKE TECHNOLOGY PLATFORM
- Intchains has entered into a definitive agreement to acquire a Proof-of-Stake (“PoS”) technology platform for
$1.3 million from ECHOLINK Limited. The acquisition is expected to close in approximately 30 business days after the relevant closing conditions are met. - The acquisition of the PoS platform expands Intchains’ business operations into cryptocurrency staking for both individual and institutional crypto investors, covering four prominent blockchains: Ethereum (ETH), Avalanche (AVAX), Manta (MANTA), and Conflux (CFX), positioning the company for growth in decentralized finance.
- Upon completion of the acquisition, the PoS platform will become an independent offering under Intchains, operating with a new brand identity. Intchains intends to leverage both the newly acquired PoS platform and the FalconX platform to stake the bulk of its ETH holdings. This initiative forms part of Intchains’ ETH treasury yield-generating strategy, enabling it to diversify ETH holdings and maximize staking returns.
Mr. Qiang Ding, Chairman of the Board of Directors and Chief Executive Officer, commented, “As expected, our revenue was impacted by lower sales of mining machines, as our flagship ALEO mining project, which peaked in Q1 2025, has transitioned into a stable stage, as market demand has gradually leveled off following the initial surge. Our quarterly performance is heavily influenced by cyclical volatility, a common dynamic within our industry, and recent results have been consistent with these factors.
Despite less favorable market environment, we remained focused on investing in and advancing the launch of new project-based mining products. We are excited to introduce our first XTM miner series, the XT BOX home miner, and an XT CARD for our BTYE dual-mining machine, further enriching our product lineup and reinforcing the synergy within our mining ecosystem. These XTM products have been well received by our customers, and we expect them to contribute to our top-line growth in Q4 2025.
While we remain committed to our long-term dollar-cost averaging (DCA) strategy to build our ETH treasury position, we paused the purchase of ETH-based cryptocurrencies during the quarter due to tactical funding allocation, and do not currently plan to resume in Q4. This decision reflects our disciplined approach to capital management in the current market environment. That said, we remain optimistic in the long-term digital asset appreciation potential and continue to explore opportunities to enhance ETH yields. As part of this effort, we made the strategic decision to stake the majority of our ETH treasury going forward. We took the first step by staking 1,000 units of ETH onto FalconX’s platform. Additionally, following the completion of our acquisition of the PoS platform, we plan to take full advantage of this platform by staking the bulk of our ETH holdings on both platforms to maximize returns. We believe the launch of yield-generating initiatives building on our ETH position will enable us to generate additional return on our ETH treasury.”
Reinforces Going Forward Strategy
Mr. Ding continued, “As we look towards 2026, our growth strategy is centered on key initiatives in both hardware and digital assets, namely, the development and sale of altcoin mining machines, as well as ETH accumulation and staking activities. We believe that the planned launch of our new DOGE mining product, combined with our ETH accumulation and staking activities, will position the Company for growth and enhanced financial performance in the coming year.
We expect to receive the test chips for our new Dogecoin mining machine in December. We are confident that, once launched in the first half of 2026, it will become a top-tier DOGE mining product, enabling us to compete effectively in the market and support revenue growth in FY2026. Our continued R&D investment in altcoin mining machine development remains the cornerstone of Intchains’ long-term growth trajectory, and we remain dedicated to strengthening our industry leadership and expanding our market share. At the same time, we anticipate implementing both new and existing ETH initiatives to fully unlock the value potential of our ETH position and improve our overall financial performance.
The addition of the new PoS platform adds to Intchains’ business portfolio, spanning the development of altcoin mining machines, ETH accumulation and yield-generating activities, and the development of Web3 applications. Excited about the growth opportunities in 2026, we look forward to accelerating increased participation and fostering seamless synergy in emerging blockchain ecosystems for our miner customers. As a versatile player in this innovative sector, we aim to drive long-term value for our shareholders.”
CONFERENCE CALL INFORMATION
The Company will host a conference call to discuss these financial results at 8:00 PM U.S. Eastern Time on Thursday, November 13, 2025 (corresponding to 9:00 AM Beijing Time on Friday, November 14, 2025).
Participant Dial-in Numbers:
| U.S. & International (Toll) | +1 646-307-1963 |
| China (Toll-Free) | +86 400-030-0308 |
| Hong Kong (Toll-Free) | +852 800-960-994 |
| Singapore | +65 3159-1234 |
Webcast:
A simultaneous audio webcast including accompanying slides may be accessed via the following link: https://edge.media-server.com/mmc/p/3bw4eom7/, or via the investor relations section of the Company’s website https://ir.intchains.com. For those unable to listen to the live webcast, the replay will be available on the Company’s website shortly after the conclusion of the call.
Q3 2025 FINANCIAL RESULTS
Revenue
Revenue was RMB9.1 million (US
Cost of Revenue
Cost of revenue was RMB18.2 million (US
Operating Expenses
Total operating expenses were RMB32.7 million (US
- Research and development expenses increased by
64.5% to RMB22.7 million (US$3.2 million ) for Q3 2025 from RMB13.8 million for the same period of 2024. The increase was primarily due to higher expenses related to preliminary research costs conducted for new projects. - Sales and marketing expenses increased by
18.4% to RMB2.4 million (US$0.3 million ) for Q3 2025 from RMB2.1 million for the same period of 2024, primarily driven by higher promotion expenses, as well as the increased travel expenses. - General and administrative expenses decreased by
12.9% to RMB7.6 million (US$1.1 million ) for Q3 2025 from RMB8.7 million for the same period of 2024. The decrease was due to decreased professional fees, partially offset by increased depreciation expenses.
Income/(Loss) from operations
Loss from operations was RMB41.8 million (US
Interest Income
Interest income decreased by
Change in fair value of cryptocurrencies
Change in fair value of cryptocurrencies resulted in income of RMB107.2 million (US
Other Income, Net
Other income, net was RMB2.6 million (US
Net Income
As a result of the foregoing, our net income increased by
Non-GAAP Adjusted Net Income
Non-GAAP adjusted net income was RMB76.7 million (US
Basic and Diluted Net Income Per Ordinary Share
Basic and diluted net income per ordinary share both were RMB0.61 (US
Non-GAAP Basic and Diluted Net Income Per Ordinary Share
Non-GAAP adjusted basic and diluted net income per ordinary share was RMB0.63 (US
9M 2025 FINANCIAL RESULTS
Revenue
Revenue was RMB184.7 million (US
Cost of Revenue
Cost of revenue was RMB108.2 million (US
Operating Expenses
Total operating expenses were RMB97.6 million (US
- Research and development expenses remained relatively steady at RMB64.2 million (US
$9.0 million ) and RMB63.6 million, respectively, for 9M 2025 and the same period of 2024. - Sales and marketing expenses increased by
20.3% to RMB6.7 million (US$0.9 million ) for 9M 2025 from RMB5.6 million for the same period of 2024, mainly driven by increased promotion expenses and personnel-related expenses. - General and administrative expenses increased by
15.7% to RMB26.6 million (US$3.7 million ) for 9M 2025 from RMB23.0 million for the same period of 2024, mainly driven by increased personnel-related expenses, professional fees and depreciation expenses.
Income/(Loss) from operations
As a result of the foregoing, loss from operations was RMB21.0 million (US
Interest Income
Interest income decreased by
Change in fair value of cryptocurrencies
The change in fair value of cryptocurrencies was a gain of RMB79.3 million (US
Other Income, Net
Other income, net, was RMB3.0 million (US
Net Income
As a result, our net income was RMB78.7 million (US
Non-GAAP Adjusted Net Income
Non-GAAP adjusted net income was RMB85.1 million (US
Basic and Diluted Net Income Per Ordinary Share
Basic and diluted net income per ordinary share were both RMB0.65 (US
Non-GAAP Basic and Diluted Net Income Per Ordinary Share
Non-GAAP adjusted basic and diluted net income per ordinary share was RMB0.70 (US
About Intchains Group Limited
Intchains Group Limited engages in the provision of altcoin mining products, strategic acquisition and holding of Ethereum-based cryptocurrencies, and active development of innovative Web3 applications. For more information, please visit the Company’s website at: https://intchains.com/.
Exchange Rate Information
The unaudited United States dollar (“US$”) amounts disclosed in the accompanying financial statements are presented solely for the convenience of the readers. Translations of amounts from RMB into US$ for the convenience of the reader were calculated at the noon buying rate of US
Forward-Looking Statements
Certain statements in this announcement are forward-looking statements. These forward-looking statements involve known and unknown risks and uncertainties and are based on the Company’s current expectations and projections about future events that the Company believes may affect its financial condition, results of operations, business strategy and financial needs. Forward-looking statements include, but are not limited to, statements about: (i) our goals and strategies; (ii) our future business development, formed condition and results of operations; (iii) expected changes in our revenue, costs or expenditures; (iv) growth of and competition trends in our industry; (v) our expectations regarding demand for, and market acceptance of, our products; (vi) general economic and business conditions in the markets in which we operate; (vii) relevant government policies and regulations relating to our business and industry; (viii) fluctuations in the market price of ETH-based cryptocurrencies; gains or losses from the sale of ETH-based cryptocurrencies; changes in accounting treatment for the Company’s ETH-based cryptocurrencies holdings; a decrease in liquidity in the markets in which ETH-based cryptocurrencies are traded; security breaches, cyberattacks, unauthorized access, loss of private keys, fraud, or other events leading to the loss of the Company’s ETH-based cryptocurrencies; impacts to the price and rate of adoption of ETH-based cryptocurrencies associated with financial difficulties and bankruptcies of various participants in the industry; and (viii) assumptions underlying or related to any of the foregoing. Investors can identify these forward-looking statements by words or phrases such as “may,” “could,” “will,” “should,” “would,” “expect,” “plan,” “intend,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “project” or “continue” or the negative of these terms or other comparable terminology. The Company undertakes no obligation to update or revise publicly any forward-looking statements to reflect subsequent occurring events or circumstances, or changes in its expectations, except as may be required by law. Although the Company believes that the expectations expressed in these forward-looking statements are reasonable, it cannot assure you that such expectations will turn out to be correct, and the Company cautions investors that actual results may differ materially from the anticipated results and encourages investors to review other factors that may affect its future results in the Company’s registration statement and other filings with the SEC.
Use of Non-GAAP Financial Measures
In evaluating Company’s business, the Company uses non-GAAP measures, such as adjusted income (loss) from operations and adjusted net income (loss), as supplemental measures to review and assess its operating performance. The Company defines adjusted income (loss) from operations as income (loss) from operations excluding share-based compensation expenses, and adjusted net income (loss) as net income (loss) excluding share-based compensation expenses. The Company believes that the non-GAAP financial measures provide useful information about the Company’s results of operations, enhance the overall understanding of the Company’s past performance and future prospects and allow for greater visibility with respect to key metrics used by the Company’s management in its financial and operational decision-making.
The non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. The non-GAAP financial measures have limitations as analytical tools and investors should not consider them in isolation, or as a substitute for net income, cash flows provided by operating activities or other consolidated statements of operations and cash flows data prepared in accordance with U.S. GAAP. One of the key limitations of using adjusted net income is that it does not reflect all of the items of income and expense that affect the Company’s operations. Share-based compensation expenses have been and may continue to be incurred in Company’s business and are not reflected in the presentation of adjusted net income. Further, the non-GAAP financial measures may differ from the non-GAAP information used by other companies, including peer companies, and therefore their comparability may be limited. The Company mitigates these limitations by reconciling the non-GAAP financial measures to the most comparable U.S. GAAP performance measures, all of which should be considered when evaluating the Company’s performance.
For investor and media inquiries, please contact:
Intchains Group Limited
Investor relations
Email: ir@intchains.com
The Equity Group
Lena Cati, Senior Vice President
212-836-9611 / lcati@theequitygroup.com
Alice Zhang, Associate
212-836-9610 / azhang@theequitygroup.com
| INTCHAINS GROUP LIMITED UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (All amounts in thousands, except share and per share data, or as otherwise noted) | ||||||||
| As of December 31, | As of September 30, | |||||||
| 2024 | 2025 | |||||||
| RMB | RMB | US$ | ||||||
| ASSETS | ||||||||
| Current Assets: | ||||||||
| Cash and cash equivalents | 322,252 | 259,483 | 36,450 | |||||
| USDC | 1,690 | 499 | 70 | |||||
| Cryptocurrency, current | 30,079 | 1,163 | 163 | |||||
| Inventories, net | 98,614 | 130,094 | 18,274 | |||||
| Prepayments and other current assets, net | 69,703 | 79,023 | 11,100 | |||||
| Short-term investments | 198,562 | 193,201 | 27,139 | |||||
| Total current assets | 720,900 | 663,463 | 93,196 | |||||
| Non-current Assets: | ||||||||
| Cryptocurrencies, non-current | 148,790 | 263,568 | 37,023 | |||||
| Long-term investments | 20,569 | 21,647 | 3,041 | |||||
| Property, equipment, and software, net | 157,065 | 142,692 | 20,043 | |||||
| Intangible assets, net | 3,552 | 3,145 | 442 | |||||
| Right-of-use assets | 272 | — | — | |||||
| Deferred tax assets | 28,942 | 40,105 | 5,634 | |||||
| Other non-current assets | 9,419 | 8,347 | 1,172 | |||||
| Total non-current assets | 368,609 | 479,504 | 67,355 | |||||
| Total assets | 1,089,509 | 1,142,967 | 160,551 | |||||
| LIABILITIES, AND SHAREHOLDERS’ EQUITY | ||||||||
| Current Liabilities: | ||||||||
| Accounts payable | 14,847 | 5,428 | 762 | |||||
| Contract liabilities | 37,447 | 20,054 | 2,817 | |||||
| Income tax payable | 2,023 | — | — | |||||
| Lease liabilities | 272 | — | — | |||||
| Provision for warranty | 161 | 122 | 17 | |||||
| Accrued liabilities and other current liabilities | 21,692 | 14,531 | 2,041 | |||||
| Total current liabilities | 76,442 | 40,135 | 5,637 | |||||
| Total liabilities | 76,442 | 40,135 | 5,637 | |||||
| Shareholders’ Equity: | ||||||||
| Ordinary shares (US | 1 | 1 | — | |||||
| Subscriptions receivable from shareholders | (1 | ) | (1 | ) | — | |||
| Additional paid-in capital | 195,236 | 209,053 | 29,365 | |||||
| Statutory reserves | 51,762 | 51,926 | 7,294 | |||||
| Accumulated other comprehensive income | 3,777 | 1,038 | 146 | |||||
| Retained earnings | 762,292 | 840,815 | 118,109 | |||||
| Total shareholders’ equity | 1,013,067 | 1,102,832 | 154,914 | |||||
| Total liabilities and shareholders’ equity | 1,089,509 | 1,142,967 | 160,551 | |||||
| INTCHAINS GROUP LIMITED UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (All amounts in thousands, except share and per share data, or as otherwise noted) | ||||||||
| For the Three Months ended September 30, | ||||||||
| 2024 | 2025 | |||||||
| RMB | RMB | US$ | ||||||
| Products revenue | 60,305 | 9,145 | 1,285 | |||||
| Cost of revenue | (19,508 | ) | (18,220 | ) | (2,559 | ) | ||
| Gross profit/(loss) | 40,797 | (9,075 | ) | (1,274 | ) | |||
| Operating expenses: | ||||||||
| Research and development expenses | (13,769 | ) | (22,651 | ) | (3,182 | ) | ||
| Sales and marketing expenses | (2,056 | ) | (2,435 | ) | (342 | ) | ||
| General and administrative expenses | (8,744 | ) | (7,615 | ) | (1,070 | ) | ||
| Total operating expenses | (24,569 | ) | (32,701 | ) | (4,594 | ) | ||
| Income/(Loss) from operations | 16,228 | (41,776 | ) | (5,868 | ) | |||
| Interest income | 4,162 | 2,368 | 333 | |||||
| Foreign exchange loss, net | (1,301 | ) | (1,407 | ) | (198 | ) | ||
| Change in fair value of cryptocurrencies | (13,089 | ) | 107,223 | 15,062 | ||||
| Other income, net | 2,581 | 2,633 | 370 | |||||
| Income before income tax expenses | 8,581 | 69,041 | 9,699 | |||||
| Income tax (expense)/benefit | (5,425 | ) | 5,391 | 757 | ||||
| Net income | 3,156 | 74,432 | 10,456 | |||||
| Foreign currency translation adjustment, net of nil tax | (1,967 | ) | (1,882 | ) | (264 | ) | ||
| Total comprehensive income | 1,189 | 72,550 | 10,192 | |||||
| Weighted average number of shares used in per share calculation | ||||||||
| — Basic | 119,961,032 | 121,253,311 | 121,253,311 | |||||
| — Diluted | 120,035,926 | 121,781,840 | 121,781,840 | |||||
| Net income per share | ||||||||
| — Basic | 0.03 | 0.61 | 0.09 | |||||
| — Diluted | 0.03 | 0.61 | 0.09 | |||||
| INTCHAINS GROUP LIMITED UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (All amounts in thousands, except share and per share data, or as otherwise noted) | ||||||||
| For the Nine Months ended September 30, | ||||||||
| 2024 | 2025 | |||||||
| RMB | RMB | US$ | ||||||
| Products revenue | 207,590 | 184,733 | 25,949 | |||||
| Cost of revenue | (75,700 | ) | (108,172 | ) | (15,195 | ) | ||
| Gross profit | 131,890 | 76,561 | 10,754 | |||||
| Operating expenses: | ||||||||
| Research and development expenses | (63,556 | ) | (64,243 | ) | (9,024 | ) | ||
| Sales and marketing expenses | (5,571 | ) | (6,702 | ) | (941 | ) | ||
| General and administrative expenses | (23,011 | ) | (26,632 | ) | (3,741 | ) | ||
| Total operating expenses | (92,138 | ) | (97,577 | ) | (13,706 | ) | ||
| Income/(Loss) from operations | 39,752 | (21,016 | ) | (2,952 | ) | |||
| Interest income | 12,457 | 8,602 | 1,208 | |||||
| Foreign exchange loss, net | (882 | ) | (1,949 | ) | (274 | ) | ||
| Change in fair value of cryptocurrencies | (7,906 | ) | 79,257 | 11,133 | ||||
| Other income, net | 2,845 | 3,001 | 421 | |||||
| Income before income tax expenses | 46,266 | 67,895 | 9,536 | |||||
| Income tax (expense)/benefit | (7,550 | ) | 10,792 | 1,516 | ||||
| Net income | 38,716 | 78,687 | 11,052 | |||||
| Foreign currency translation adjustment, net of nil tax | (2,188 | ) | (2,739 | ) | (385 | ) | ||
| Total comprehensive income | 36,528 | 75,948 | 10,667 | |||||
| Weighted average number of shares used in per share calculation | ||||||||
| — Basic | 119,921,672 | 120,740,661 | 120,740,661 | |||||
| — Diluted | 120,022,034 | 120,967,134 | 120,967,134 | |||||
| Net income per share | ||||||||
| — Basic | 0.32 | 0.65 | 0.09 | |||||
| — Diluted | 0.32 | 0.65 | 0.09 | |||||
| INTCHAINS GROUP LIMITED RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS (All amounts in thousands, except per share data) | ||||||||
| For the Three Months ended September 30, | ||||||||
| 2024 | 2025 | |||||||
| RMB | RMB | US$ | ||||||
| Income/(Loss) from operations | 16,228 | (41,776 | ) | (5,868 | ) | |||
| Add: | ||||||||
| Share-based compensation expense | 3,247 | 2,244 | 315 | |||||
| Non-GAAP adjusted operating income/(loss) | 19,475 | (39,532 | ) | (5,553 | ) | |||
| Net income | 3,156 | 74,432 | 10,456 | |||||
| Add: | ||||||||
| Share-based compensation expense | 3,247 | 2,244 | 315 | |||||
| Non-GAAP adjusted net income | 6,403 | 76,676 | 10,771 | |||||
| Non-GAAP adjusted net income per share | ||||||||
| — Basic | 0.05 | 0.63 | 0.09 | |||||
| — Diluted | 0.05 | 0.63 | 0.09 | |||||
| INTCHAINS GROUP LIMITED RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS (All amounts in thousands, except per share data) | ||||||||
| For the Nine Months ended September 30, | ||||||||
| 2024 | 2025 | |||||||
| RMB | RMB | US$ | ||||||
| Income/(Loss)from operations | 39,752 | (21,016 | ) | (2,952 | ) | |||
| Add: | ||||||||
| Share-based compensation expense | 6,981 | 6,427 | 903 | |||||
| Non-GAAP adjusted operating income/(loss) | 46,733 | (14,589 | ) | (2,049 | ) | |||
| Net income | 38,716 | 78,687 | 11,052 | |||||
| Add: | ||||||||
| Share-based compensation expense | 6,981 | 6,427 | 903 | |||||
| Non-GAAP adjusted net income | 45,697 | 85,114 | 11,955 | |||||
| Non-GAAP adjusted net income per share | ||||||||
| — Basic | 0.38 | 0.70 | 0.10 | |||||
| — Diluted | 0.38 | 0.70 | 0.10 | |||||
| INTCHAINS GROUP LIMITED UNAUDITED CRYPTOCURRENCY-ADDITIONAL INFORMATION | |||||||||||||||||||
| As of Quarter Ended | Cryptocurrency | Approximate Number of Cryptocurrency Held at End of Quarter | Original Cost Basis | Approximate Average Cost Price Per Unit of Cryptocurrency | Lowest Market Price Per Unit of Cryptocurrency During Quarter (a) | Market Value of Cryptocurrency Held at End of Quarter Using Lowest Market Price (b) | Highest Market Price Per Unit of Cryptocurrency During Quarter (c) | Market Value of Cryptocurrency Held at End of Quarter Using Highest Market Price (d) | Market Price Per Unit of Cryptocurrency at End of Quarter (e) | Market Value of Cryptocurrency Held at End of Quarter Using Ending Market Price (f) | |||||||||
| Unit | USD | USD | USD | USD | USD | USD | USD | USD | |||||||||||
| September 30, 2025 | ETH | 8,143 | 21,199,747 | 2,603 | 2,373 | 19,323,339 | 4,956 | 40,356,708 | 4,146 | 33,760,878 | |||||||||
| ETH-Coinbase Staked | 676 | 1,954,713 | 2,892 | 2,617 | 1,769,092 | 5,444 | 3,680,144 | 4,778 | 3,229,928 | ||||||||||
| Bitcoin | 0.73 | 75,406 | 103,296 | 105,120 | 76,738 | 124,533 | 90,909 | 114,068 | 83,270 | ||||||||||
| USDT&USDC | 233,919 | 233,919 | 1 | 1 | 233,919 | 1 | 233,919 | 1 | 233,919 | ||||||||||
| Others | Multiple * | 64,736 | Multiple * | Multiple * | 16,485 | Multiple * | 31,184 | Multiple * | 22,238 | ||||||||||
| Total | 23,528,521 | 21,419,573 | 44,392,864 | 37,330,233 | |||||||||||||||
| June 30, 2025 | ETH | 8,140 | 21,186,437 | 2,603 | 1,385 | 11,273,900 | 2,879 | 23,435,060 | 2,475 | 20,146,500 | |||||||||
| ETH-Coinbase Staked | 676 | 1,954,713 | 2,892 | 1,521 | 1,028,196 | 3,172 | 2,144,272 | 2,725 | 1,842,100 | ||||||||||
| Bitcoin | 0.25 | 22,228 | 88,912 | 74,421 | 18,605 | 112,000 | 28,000 | 107,607 | 26,902 | ||||||||||
| USDT&USDC | 1,088,040 | 1,091,633 | 1 | 1 | 1,098,861 | 1 | 1,077,659 | 1 | 1,088,312 | ||||||||||
| Others | Multiple * | 64,321 | Multiple * | Multiple * | 13,524 | Multiple * | 24,183 | Multiple * | 16,606 | ||||||||||
| Total | 24,319,332 | 13,433,086 | 26,709,174 | 23,120,420 | |||||||||||||||
| March 31, 2025 | ETH | 6,347 | 18,031,664 | 2,841 | 1,754 | 11,132,638 | 3,746 | 23,775,862 | 1,842 | 11,691,174 | |||||||||
| ETH-Coinbase Staked | 676 | 1,954,713 | 2,892 | 1,914 | 1,293,864 | 4,065 | 2,747,940 | 2,017 | 1,363,492 | ||||||||||
| Bitcoin | 12.66 | 946,882 | 74,793 | 76,555 | 969,186 | 109,358 | 1,384,472 | 83,416 | 1,056,047 | ||||||||||
| USDT&USDC | 2,108,065 | 2,111,681 | 1 | 1 | 2,091,378 | 1 | 2,124,947 | 1 | 2,107,951 | ||||||||||
| Others | Multiple * | 84,283 | Multiple * | Multiple * | 33,817 | Multiple * | 94,121 | Multiple * | 37,553 | ||||||||||
| Total | 23,129,223 | 15,520,883 | 30,127,342 | 16,256,217 | |||||||||||||||
| December 31, 2024 | ETH | 5,075 | 15,102,524 | 2,976 | 2,309 | 11,718,175 | 4,109 | 20,853,175 | 3,414 | 17,326,050 | |||||||||
| ETH-Coinbase Staked | 627 | 1,800,713 | 2,872 | 2,487 | 1,559,349 | 4,450 | 2,790,150 | 3,701 | 2,320,527 | ||||||||||
| Bitcoin | 10.29 | 720,567 | 70,026 | 58,864 | 605,711 | 108,389 | 1,115,323 | 95,285 | 980,483 | ||||||||||
| USDT&USDC | 4,425,484 | 4,428,159 | 1 | 1 | 4,384,335 | 1 | 4,469,357 | 1 | 4,419,574 | ||||||||||
| Others | Multiple * | 78,298 | Multiple * | Multiple * | 30,694 | Multiple * | 101,589 | Multiple * | 69,389 | ||||||||||
| Total | 22,130,261 | 18,298,264 | 29,329,594 | 25,116,023 | |||||||||||||||
| September 30, 2024 | ETH | 3,522 | 10,115,116 | 2,872 | 2,116 | 7,452,552 | 3,563 | 12,548,886 | 2,596 | 9,143,112 | |||||||||
| ETH-Coinbase Staked | 627 | 1,800,713 | 2,872 | 2,290 | 1,435,830 | 3,926 | 2,461,602 | 2,807 | 1,759,989 | ||||||||||
| Bitcoin | 8.47 | 549,364 | 64,860 | 49,050 | 415,454 | 70,000 | 592,900 | 63,552 | 538,285 | ||||||||||
| USDT&USDC | 9,847,687 | 9,849,266 | 1 | 1 | 9,814,682 | 1 | 9,857,395 | 1 | 9,845,929 | ||||||||||
| Others | Multiple * | 105,405 | Multiple * | Multiple * | 36,415 | Multiple * | 72,441 | Multiple * | 53,661 | ||||||||||
| Total | 22,419,864 | 19,154,933 | 25,533,224 | 21,340,976 | |||||||||||||||
| June 30, 2024 | ETH | 1,937 | 6,179,744 | 3,190 | 2,814 | 5,450,718 | 3,974 | 7,697,638 | 3,394 | 6,574,178 | |||||||||
| ETH-Coinbase Staked | 480 | 1,301,108 | 2,711 | 2,954 | 1,417,920 | 4,243 | 2,036,640 | 3,645 | 1,749,600 | ||||||||||
| Bitcoin | 3.95 | 265,883 | 67,312 | 56,500 | 223,175 | 72,777 | 287,469 | 61,613 | 243,371 | ||||||||||
| USDT&USDC | 10,422,648 | 10,423,276 | 1 | 1 | 10,386,315 | 1 | 10,458,980 | 1 | 10,404,063 | ||||||||||
| Others | Multiple * | 107,484 | Multiple * | Multiple * | 54,226 | Multiple * | 122,435 | Multiple * | 64,202 | ||||||||||
| Total | 18,277,495 | 17,532,354 | 20,603,162 | 19,035,414 | |||||||||||||||
| March 31, 2024 | ETH | 346 | 999,180 | 2,888 | 2,100 | 726,600 | 4,094 | 1,416,524 | 3,618 | 1,251,828 | |||||||||
| ETH-Coinbase Staked | 479 | 1,297,687 | 2,709 | 2,236 | 1,071,044 | 4,341 | 2,079,339 | 3,842 | 1,840,318 | ||||||||||
| Bitcoin | 0.67 | 44,995 | 67,157 | 38,501 | 25,796 | 73,836 | 49,470 | 70,407 | 47,173 | ||||||||||
| USDT&USDC | 99,583 | 99,583 | 1 | 1 | 99,583 | 1 | 99,583 | 1 | 99,583 | ||||||||||
| Others | Multiple * | 81,571 | Multiple * | Multiple * | 67,814 | Multiple * | 124,481 | Multiple * | 91,346 | ||||||||||
| Total | 2,523,016 | 1,990,837 | 3,769,397 | 3,330,248 | |||||||||||||||