Intelligent Living Application Group Inc. Announces First Half 2025 Unaudited Financial Results

Rhea-AI Summary

Intelligent Living Application Group (Nasdaq: ILAG) reported unaudited results for the six months ended June 30, 2025: revenues $2,305,265 (down 48.5% YoY), gross profit $246,038 (down 65.0% YoY), and net loss $5,330,267 (up 137.0% YoY). Loss per share was $0.27. Management attributed the revenue decline to U.S. tariff increases, a slowdown in the U.S. real estate market and lower units sold (≈0.5M units in H1 2025 versus 0.9M in H1 2024).

Key cost moves: G&A rose 204.5% to $5.42M driven by equity compensation ($1.39M) and Series A preferred share issuance to the CEO ($1.943M). R&D for smart locks was suspended for cost saving. Cash and cash equivalents were $793,969 and working capital was $6.27M; company says current working capital should support operations for the next 12 months.

Positive

• Working capital of $6,265,691 as of June 30, 2025
• Cash and cash equivalents of $793,969
• Credit facilities totaling approximately $1.595M (two banks)

Negative

• Revenues down 48.5% to $2.305M
• Net loss increased 137.0% to $5.33M
• General and administrative expenses up 204.5%
• Suspension of smart locks R&D and IoT development

Key Figures

Revenue H1 2025 $2,305,265 Six months ended June 30, 2025

Revenue H1 2024 $4,473,031 Six months ended June 30, 2024

Net loss H1 2025 $5,330,267 Six months ended June 30, 2025

Loss per share H1 2025 $0.27 Basic and diluted, six months ended June 30, 2025

Gross profit H1 2025 $246,038 (10.7% margin) Six months ended June 30, 2025

General & administrative $5,424,955 Six months ended June 30, 2025

Equity compensation $3,333,548 Shares issued for equity compensation H1 2025

Working capital $6,265,691 As of June 30, 2025

Market Reality Check

$3.80 Last Close

Volume Volume 103,694 is elevated with relative volume at 3.36x the 20-day average of 30,892 shares. high

Technical Shares at $0.3705 are trading below the 200-day MA of $0.49 and 62.19% below the 52-week high.

Peers on Argus

Peer moves are mixed, with names like STAI up 24.44%, UUU up 3.05%, while CSTE and AEHL are down 5.08% and 4.35% respectively. ILAG’s -5.06% move appears more company-specific than sector-driven.

Historical Context

Date	Event	Sentiment	Move	Catalyst
Jul 24	Nasdaq compliance update	Neutral	+0.7%	Nasdaq granted extension to regain $1.00 bid price with reverse split option.

Pattern Detected

Limited history: the prior Nasdaq compliance update saw only a modest price reaction, offering little evidence of a consistent news–price pattern.

Recent Company History

Over the past six months, Intelligent Living’s key disclosed catalyst was a Nasdaq compliance update on Jul 24, 2025, when it received a 180-day extension, until Jan 19, 2026, to regain the $1.00 minimum bid price. Management indicated potential use of a reverse stock split to meet this requirement. Today’s first-half 2025 results show sharply lower revenues, a larger net loss, substantial equity-based compensation, and shareholder approval for a flexible share consolidation of up to 1:200, connecting operational pressure with previously flagged listing concerns.

Market Pulse Summary

The stock surged +11.5% in the session following this news. A strong positive reaction aligns with the material swing in fundamentals disclosed, including revenue of $2.31M and a net loss of $5.33M for the first half of 2025. Historically, the only tracked prior catalyst, a Nasdaq compliance extension on Jul 24, 2025, drew only a modest move, so any large gain here would represent a shift in how investors weigh earnings versus listing risk. Dilution from equity compensation and higher G&A expenses could still temper longer-term enthusiasm.

Key Terms

idle capacity technical

"Idle capacity consists of direct production costs in excess of charges..."

Idle capacity is the portion of a company’s production ability—machines, factory space, staff hours or service capacity—that is not being used. Like empty seats in a theater, it represents unused potential that can be filled before the company needs to spend on more facilities; investors watch it because high idle capacity can signal inefficiency and margin pressure, while low idle capacity may mean limited room to grow without new investment.

internet of things (iot) technical

"suspension of further development on smart locks, the Internet of Things (IoT)..."

The internet of things (IoT) describes a network of everyday objects—such as appliances, vehicles, and devices—that are connected to the internet and can share data automatically. This connectivity enables these objects to function more efficiently and provides valuable insights for businesses and consumers alike. For investors, IoT represents a growing area of technological innovation with the potential to transform industries and create new market opportunities.

equity compensation plan financial

"ordinary shares issuance for equity compensation plan to officers and employees..."

A plan by which a company gives employees, directors or contractors ownership or the right to buy ownership in the company through stock, options or similar awards — think of promising slices of the company pie as part of someone's pay. It matters to investors because these awards can change the number of shares outstanding, affect reported profits and influence management’s decisions; large or generous plans can dilute existing holders and alter incentives over time.

reverse stock split financial

"consider various options, including a potential reverse stock split, to meet this requirement."

A reverse stock split is when a company reduces the number of its shares outstanding, making each share more valuable. For example, if you own 100 shares worth $1 each, a 1-for-10 reverse split would turn your 100 shares into 10 shares worth $10 each. Companies often do this to boost their stock price and appear more stable to investors.

par value financial

"preferred shares of the Company, par value US$0.0001 each..."

Par value is the fixed amount printed on a bond or stock that represents its original value when issued. It’s like the face value of a coin or bill—what the issuer promises to pay back or the starting price of a stock—though it often doesn’t change with market prices. It matters because it helps determine certain financial details, like how much the company will pay back at maturity.

AI-generated analysis. Not financial advice.

HONG KONG, Dec. 22, 2025 /PRNewswire/ -- Intelligent Living Application Group Inc. (Nasdaq: ILAG) (the "Company" or "Intelligent Living"), a premium lockset manufacturer and distributor headquartered in Hong Kong, today announced its unaudited financial results for the six months ended June 30, 2025.

First Half 2025 Financial Highlights

• Revenues were $2,305,265, a decrease of 48.5% from $4,473,031 for the six months ended June 30, 2024.
• Gross profit was $246,038, a decrease of 65.0% from $702,184 for the six months ended June 30, 2024.
• Net loss was $5,330,267, an increase of 137.0% from $2,249,307 for the six months ended June 30, 2024.
• Loss per basic and fully diluted share was $0.27 compared to loss per basic and fully diluted share of $0.12 for the six months ended June 30, 2024.

Mr. Bong Lau, Chairman and Chief Executive Officer of Intelligent Living, commented, "Facing heavy and non-directional U.S. tariff increase and slowdown in U.S. real estate market in 2025, our revenue for the first half of 2025 compared to the same period of last year decreased about 48.5%. We are striving to optimize our product mix and source of origin composition to improve our performance. Our formal release of smart locks has to be suspended and postponed for the cost saving reasons due to same impact on revenue."

"Our mission is to make life safer and smarter by designing and producing affordable, high-quality locksets and smart security systems. With our automated product lines and new craftsmanship in manufacturing locksets, we continue to provide our principal market of the US with a large variety of products with different functions, designs and colors. Although our sector has experienced lower-cost entrants, we believe the high quality of our products and our brand recognition over our 40-year history serving the U.S. market well position us to survive in the current down-turn and generate potential future growth" Mr. Lau concluded.

Financial Results For The Six Months Ended June 30, 2025 and 2024

		2025				2024				Change				Change
		USD				USD				USD				%
		(Unaudited)				(Unaudited)
Selected Consolidated Statements of Operations Data:
REVENUES		$	2,305,265			$	4,473,031			$	(2,167,766)				(48.5)	%
COST OF GOODS SOLD			(1,853,878)				(3,604,880)				1,751,002				(48.6)	%
COST OF GOODS SOLD - IDLE CAPACITY			(205,349)				(165,967)				(39,382)				23.7	%
GROSS PROFIT			246,038				702,184				(456,146)				(65.0)	%
SELLING AND MARKETING EXPENSES			(186,784)				(587,243)				400,459				(68.2)	%
GENERAL AND ADMINISTRATIVE EXPENSES			(5,424,955)				(1,781,623)				(3,643,332)				204.5	%
RESEARCH AND DEVELOPMENT EXPENSES			-				(648,413)				648,413				-	%
FINANCE COSTS			(23,283)				(15,732)				(7,551)				48.0	%
LOSS FROM OPERATIONS			(5,388,984)				(2,330,827)				(3,058,157)				131.2	%
TOTAL OTHER INCOME, NET			70,465				136,156				(65,691)				(48.2)	%
LOSS BEFORE PROVISION FOR INCOME TAXES			(5,318,519)				(2,194,671)				(3,123,848)				142.3	%
PROVISION FOR INCOME TAXES			(11,748)				(54,636)				42,888				(78.5)	%
NET LOSS		$	(5,330,267)			$	(2,249,307)			$	(3,080,960)				137.0	%
LOSS PER SHARE - BASIC AND DILUTED		$	(0.27)			$	(0.12)			$	(0.14)				114.3	%

Revenues

Revenues from sales of door locksets were $2,305,265 for the six months ended June 30, 2025, a decrease of $2,167,766, or 48.5% from $4,473,031 for the same period last year. The decrease was mainly due to a decrease in units sold for the six months ended June 30, 2025. Our total products sold were approximately 0.5 million units (including approximately 0.1 million units of spare parts) for the six months ended June 30, 2025 compared to 0.9 million units (including approximately 0.1 million units of spare parts) for the six months ended June 30, 2024.

Cost of Goods Sold

Cost of goods sold was $1,853,878 for the six months ended June 30, 2025 compared to $3,604,880 for the comparable period of 2024. Cost of goods sold was 80.4% and 80.6% of revenues for the six months ended June 30, 2025 and 2024, respectively.

Cost of goods sold includes raw materials (mainly copper, stainless steel, iron and zinc alloy), direct labor (including wages and social security contributions), manufacturing overhead (such as packing materials, direct rental expense and utilities) and taxes. As a small business with limited resources, we lack the ability to hedge our raw materials costs and we monitor raw material price trends to manage our production needs.

Cost of goods sold – idle capacity

Idle capacity consists of direct production costs in excess of charges allocated to the Company's finished goods and work in process. Such costs are primarily depreciation of the Company's electroplating equipment that cannot be attributable to the production. Idle capacity expenses were $205,349 and $165,967 for the six months ended June 30, 2025 and 2024, respectively.

Gross Profit

Gross profit was $246,038 for the six months ended June 30, 2025, a decrease of $456,146, or 65.0% from $702,184 for the same period of 2024. Profit margin was 10.7% for the six months ended June 30, 2025, a decrease from 15.7% for the comparable period of 2024 as a result of a decline in average selling price, driven by competitive pricing pressures and heavy and non-directional tariff increases imposed by the U.S. for the six months ended June 30, 2025.

We believe we can enhance our profit margin as we (i) negotiate for volume rebates that would reduce our cost of raw materials, and (ii) optimize our product mix to focus our marketing efforts on our higher margin products.

Selling and Marketing Expenses

Selling and marketing expenses were $186,784 for the six months ended June 30, 2025, a decrease of $400,459, or 68.2% compared to $587,243 for the comparable period of 2024. The decrease during the six months ended June 30, 2025 compared to the same period of 2024 was due mainly to decrease in marketing research in Thailand and Southern East Asia market which we conducted to diversify our production bases and selling markets to reduce the negative impact by the U.S. tariffs.

General and Administrative Expenses

General and administrative expenses were $5,424,955 for the six months ended June 30, 2025, an increase of $3,643,332 or 204.5% compared to $1,781,623 for the comparable period in 2024. This increase was mainly due to $1,390,251 of ordinary shares issuance for equity compensation plan to officers and employees of the Company under the Company's 2022 Omnibus Equity Plan, and $1,943,297 of Series A Preferred Shares to Mr. Bong Lau, the Chief Executive Officer and Chairman of the Board.

Research and Development Expenses

Research and Development Expenses were nil and $648,413 for the six months ended June 30, 2025 and 2024. This decrease was mainly due to the suspension of further development on smart locks, the Internet of Things (IoT) applications, certain spending for AI robotic production due to impact from the US tariff increases in 2025 and slowdown in US real estate market.

Finance Costs

Finance costs were $23,283 for the six months ended June 30, 2025, an increase of $7,551 or 48.0% from $15,732 for the same period in 2024. The increase was mainly due to an increase in interest from bank borrowing during the six months ended June 30, 2025. During the six months ended 2025 and 2024, interest expense for bank borrowings was $17,257 and $8,707, respectively.

Provision for Income Taxes

Provision for income tax was $11,748 for the six months ended June 30, 2025, a decrease of $42,888 or 78.5% from $54,636 for the same period in 2024.

Our PRC entity in 2025 and 2024 was subject to the statutory PRC enterprise income tax rate of 25.0%. Our subsidiaries in Hong Kong are subject to Hong Kong taxation on income derived from their activities conducted in Hong Kong at a rate of 16.5%.

Net Loss

Net loss was $5,330,267 for the six months ended June 30, 2025, an increase of $3,080,960 or 137.0% from net loss of $2,249,307 for the same period in 2024.

Liquidity and Capital Resources

We are a holding company incorporated in the Cayman Islands. We conduct our operations through our subsidiaries in Hong Kong and China. As a result, our ability to pay dividends depends upon dividends paid by our subsidiaries. If our subsidiaries incur debt in the future, the instruments governing their debt may restrict their ability to pay dividends to us. In addition, Xingfa Hardware Products Co. Ltd. ("Xingfa"), an indirectly wholly-owned subsidiary of the Company in China, is permitted to pay dividends in accordance with PRC accounting standards and regulations. Under PRC law, Xingfa is required to set aside at least 10% of its after-tax profits each year, if any, to fund certain statutory reserve funds until such reserve funds reach 50% of its registered capital. Additionally, Xingfa may allocate a portion of its after-tax profits based on PRC accounting standards to its enterprise expansion fund and staff bonus and welfare funds, at its discretion. Xingfa may also allocate a portion of its after-tax profits based on PRC accounting standards to a discretionary surplus fund at its discretion. The statutory reserve funds and the discretionary funds are not distributable as cash dividends. Under existing PRC foreign exchange regulations, payments of current account items, including profit distributions, interest payments and trade and service-related foreign exchange transactions, can be made in foreign currencies without prior State Administration of Foreign Exchange of China ("SAFE") approval as long as certain routine procedural requirements are fulfilled. However, capital account transactions, which include foreign direct investment and loans, must be approved by and/or registered with SAFE and its local branches.

Our cost structure is relatively fixed and our working capital requirements are influenced by our order backlog. We need operating funds to pay for raw materials, maintain an appropriate level of work-in-process inventory, and keep the production facility open. To support our working capital needs, we maintain credit facilities with the Bank of China (Hong Kong) Limited of approximately $897,000 since 2021, and with Dongguan Rural Commercial Bank Co., Ltd of approximately $698,000 since 2025, which are guaranteed by our directors and their personal properties.

Our working capital was $6,265,691 and $7,395,318 as of June 30, 2025 and December 31, 2024. Our cash and cash equivalents were $793,969 and $1,280,911 as of June 30, 2025 and December 31, 2024, respectively. While our business was negatively impacted by the changes in U.S. tariffs in 2025, as well as high interest rates, COVID-19 and tariffs in 2023, 2022 and 2021, we believe we are able to obtain sufficient operating funds from our existing shareholders, potential investors or extend Hong Kong government guaranteed low interest bank borrowing to operate our business.

We believe our current working capital is sufficient to support our operations for the next 12 months. We may, however, need additional cash in the future if we experience changes in business conditions or other developments, or if we find and wish to pursue opportunities for investment, acquisition, capital expenditure or similar actions. If we determine our cash requirements exceed the cash, cash equivalents and restricted cash we have on hand at the time, we may seek to issue equity or debt securities or obtain credit facilities. In the event that the Company requires additional funding to finance its operations, the Company's major shareholders have indicated their intent and ability to provide such financial support. In addition, the management is actively seeking investment from potential investors through investment banks to seek equity financing to raise our cash available for operations and for quick reaction to potential improved market condition. The issuance and sale of additional equity would result in dilution to our shareholders. The incurrence of indebtedness would result in increased fixed obligations and could result in operating covenants that would restrict our operations. Our obligation to bear credit risk for certain financing transactions we facilitate may also strain our operating cash flow. We cannot assure you that financing will be available in amounts or on terms acceptable to us, if at all.

Cash Flows

The following summarizes the key components of our cash flows for the six months ended June 30, 2025 and 2024:

Operating Activities

Net cash used in operating activities was $1,739,617 for the six months ended June 30, 2025 and was mainly attributable to (i) the net loss of $5,330,267, (ii) an increase in accounts receivable of $44,671, (iii) an increase in inventory of $21,176, (iv) a decrease in account payable of $222,276, (v) a decrease in other payables and accruals of $100,830 and (vi) a decrease in taxes payable of $14,656; and being offset by (i) a decrease in prepayments of $166,673, (ii) a decrease in deposits of $764, (iii) a decrease in other receivables of $71,164, (iv) an increase in advance from customers of $28,068, and (v) non-cash item of $394,042 of depreciation and amortization and $3,333,548 of shares issued for equity compensation plan.

Net cash used in operating activities was $2,044,513 for the six months ended June 30, 2024 and was mainly attributable to (i) the net loss of $2,249,307, (ii) a decrease in accounts receivable of $862,638, (iii) a decrease in deposits of $104, (iv) an increase in account payable of $5,789, (v) an increase in advance from customers of $6,895; and being offset by (i) an increase in inventory of $37,446, (ii) an increase in prepayments of $748,851, (iii) an increase in other receivables of $7,015, (iv) a decrease in other payables and accruals of $268,594, (v) a decrease in taxes payable of $6,644, and (vi) non-cash item of $397,918 of depreciation and amortization.

Investing Activities

Net cash used by investing activities was $20,439 for the six months ended June 30, 2025. The change was primarily attributable to reduced purchase of property and equipment.

Net cash used by investing activities was $34,507 for the six months ended June 30, 2024. The change was primarily attributable to reduced purchase of property and equipment.

Financing Activities

Net cash provided by financing activities was $1,272,969 for the six months ended June 30, 2025 and was primarily attributable to (i) proceeds of $422,000 from ordinary shares issued in equity financing, and (ii) net proceeds of $850,969 of bank borrowings.

Net cash used in financing activities was $87,578 for the six months ended June 30, 2024 and was primarily attributable to repayments of bank borrowings.

Capital Expenditures

We had capital expenditures of $20,439 and $34,507 for the six months ended June 30, 2025 and 2024, respectively. Our capital expenditures were mainly for the purchases of production equipment. We intend to fund our future capital expenditures with lease and other financings. We will continue to make capital expenditures as appropriate to support the growth of our business.

Recent development

On August 5, 2025, the Board of Directors (the "Board") of the Company, pursuant to the Articles of Association of the Company, designated 10,000,000 Preferred Shares of the Company as series B preferred shares of the Company, par value US$0.0001 each ("Series B Preferred Shares" or the "Subject Shares") and every holder of the Subject Shares present in person (or being a corporation, is present by a duly authorized representative), or by proxy shall have fifty (50) votes for every fully paid Subject Share at any general meeting.

On August 5, 2025, the Company entered into an Employment Agreement with Mr. Bong Lau, the Chief Executive Officer of the Company. The Agreement provides that Mr. Bong Lau will receive compensation in the amount of $204,000 per year, payable monthly and 10,000,000 Series B Preferred Shares for his services to the Company. The term of the Employment Agreement is for five years. The compensation to Mr. Bong Lau was approved by the Compensation Committee of the Board and the Board on August 5, 2025.

The Company held two extraordinary general meetings of the Company at 10:00 a.m. and 10:30am on December 15, 2025, local time, respectively, at Unit 2, 5/F, Block A, Profit Industrial Building, 1-15 Kwai Fung Crescent, Kwai Chung, New Territories, Hong Kong (the "Meetings"). At the Meetings, shareholders of the Company approved:

(i)

to effect a share consolidation/reverse stock split of all the issued and outstanding and authorized and unissued ordinary shares (the "Ordinary Shares") and preferred shares including Series A and Series B preferred shares (the "Preferred Shares") of the Company be consolidated with a corresponding increase in the par value of the Company's Ordinary Shares and Preferred Shares, at any one time or multiple times during a period of up to one year after the date of the approval of the authorization of share consolidations by the shareholders of the Company, at the exact consolidation ratio and effective time as the Board of Directors of the Company (the "Board") may determine from time to time in its absolute discretion provided that the accumulative consolidation ratio for all such share consolidation(s)  shall not be more than 1:200 (the "Range"), to be determined by the Company's Board in its sole discretion (the "Share Consolidation"); and

 

	(ii)	in respect of any all fractional entitlements to the issued consolidated shares resulting from the Share Consolidation, the directors be and are authorised to settle as they consider expedient any difficulty which arises in relation to the Share Consolidation, including but without prejudice to the generality of the foregoing capitalising all or any part of any amount for the time being standing to the credit of any reserve or fund of the Company (including its share premium account and profit and loss account) whether or not the same is available for distribution and applying such sum in paying up unissued Ordinary Shares and Preferred Shares to be issued to shareholders of the Company to round up any fractions of Ordinary Shares and Preferred Shares issued to or registered in the name of such shareholders of the Company following or as a result of the Share Consolidation (the "Fractional Share Arrangement"); and
	(iii)	the authorised share capital of the Company be and is increased from US$50,000 divided into 500,000,000 shares of a nominal or par value of US$0.0001 each, comprising of (a) 450,000,000 Ordinary Shares of a nominal or par value of US$ 0.0001 each, and (b) 50,000,000 Preferred Shares of a nominal or par value of US$0.0001 each of such class or classes (however designated) as the board of directors may determine in accordance with Article 12 of the Articles of Association of the Company (the "Articles") to US$500,000 divided into 5,000,000,000 shares of a nominal or par value of US$0.0001 each, comprising of (c) 4,500,000,000 Ordinary Shares of a nominal or par value of US$ 0.0001 each, and (d) 500,000,000 Preferred Shares of a nominal or par value of US$0.0001 each of such class or classes (however designated) as the board of directors may determine in accordance with Article 12 of the Articles by the creation of an additional 4,050,000,000 ordinary Shares of a nominal or par value of US$ 0.0001 each, and 450,000,000 Preferred Shares of a nominal or par value of US$0.0001 each of such class or classes (however designated) as the board of directors may determine in accordance with Article 12 of the Articles each in the capital of the Company, which shares shall rank pari passu in all respects with the existing authorised and issued shares of the same class in the share capital of the Company; and
	(iv)	clause 8 of the Company's memorandum of association be and is deleted in its entirety and replaced with the following new clause 8: The share capital of the Company is US$500,000 divided into 5,000,000,000 shares of a nominal or par value of US$0.0001 each, comprising of (i) 4,500,000,000 Ordinary Shares of a nominal or par value of US$ 0.0001 each, and (ii) 500,000,000 Preferred Shares of a nominal or par value of US$0.0001 each of such class or classes (however designated) as the board of directors may determine in accordance with Article 12 of the Articles. Subject to the Companies Act and the Articles, the Company shall have power to redeem or purchase any of its Shares and to increase or reduce its authorised share capital and to sub-divide or consolidate the said Shares or any of them and to issue all or any part of its capital whether original, redeemed, increased or reduced with or without any preference, priority, special privilege or other rights or subject to any postponement of rights or to any conditions or restrictions whatsoever and so that unless the conditions of issue shall otherwise expressly provide every issue of shares whether stated to be ordinary, preference or otherwise shall be subject to the powers on the part of the Company hereinbefore provided.

About Intelligent Living Application Group Inc.

Intelligent Living Application Group Inc. is a premium lockset manufacturer and distributor headquartered in Hong Kong. Intelligent Living manufactures and sells high quality mechanical locksets to customers mainly in the United States and Canada and has continued to diversify and refine its product offerings in the past 40 years to meet its customers' needs. Intelligent Living obtained the ISO9001 quality assurance certificate and various accredited quality and safety certificates including American National Standards Institute (ANSI) Grade 2 and Grade 3 standards that are developed by the Builders Hardware Manufacturing Association (BHMA) for ANSI. Intelligent Living keeps investing in self-designed automated product lines, new craftsmanship and developing new products including smart locks. For more information, visit the Company's website at http://www.i-l-a-g.com.

Forward-Looking Statements

This press release contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. Statements that are not historical facts, including statements about the Company's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties, and a number of factors could cause actual results to differ materially from those contained in any forward-looking statement. In some cases, forward-looking statements can be identified by words or phrases such as "may," "will," "expect," "anticipate," "target," "aim," "estimate," "intend," "plan," "believe," "potential," "continue," "is/are likely to" or other similar expressions. The Company may also make written or oral forward-looking statements in its reports filed with, or furnished to, the U.S. Securities and Exchange Commission, in its annual reports to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. These statements are subject to uncertainties and risks including, but not limited to, the following: the Company's goals and strategies; the Company's future business development; financial condition and results of operations; product and service demand and acceptance; reputation and brand; the impact of competition and pricing; changes in technology; government regulations; fluctuations in general economic and business conditions in U.S., Hong Kong and China and assumptions underlying or related to any of the foregoing and other risks contained in reports filed by the Company with the SEC. For these reasons, among others, investors are cautioned not to place undue reliance upon any forward-looking statements in this press release. Additional factors are discussed in the Company's filings with the SEC, which are available for review at www.sec.gov. The Company undertakes no obligation to publicly revise these forward-looking statements to reflect events or circumstances that arise after the date hereof.

 

INTELLIGENT LIVING APPLICATION GROUP INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
		As of
		June 30, 2024				December 31, 2024
		USD				USD
		(Unaudited)
ASSETS
CURRENT ASSETS
Cash and cash equivalents		$	793,969			$	1,280,911
Accounts receivable			213,555				139,214
Inventories			5,056,205				5,034,938
Prepayments			2,040,702				2,207,593
Other receivables			76,985				152,770
Total current assets			8,181,416				8,815,426
NON-CURRENT ASSETS
Deposits			72,174				72,938
Property and equipment, net			4,562,186				4,925,517
Right-of-use assets, net			464,126				626,340
Total non-current assets			5,098,486				5,624,795
Total assets		$	13,279,902			$	14,440,221
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES
Bank borrowings - current		$	1,068,509			$	170,726
Accounts payable			41,557				251,060
Advance from customers			28,079				11
Other payables and accruals			393,539				488,368
Taxes payable			2,236				16,892
Operating lease liabilities - current			381,805				493,051
Total current liabilities			1,915,725				1,420,108
NON-CURRENT LIABILITIES
Bank borrowings			201,943				248,758
Operating lease liabilities			82,321				133,289
Total non-current liabilities			284,264				382,047
Total liabilities			2,199,990				1,802,155
COMMITMENTS AND CONTINGENCIES			—				—
SHAREHOLDERS' EQUITY
Preferred shares, par value $0.0001 per share; 50,000,000 shares authorized; 2,000,000 and nil share issued and outstanding as of June 30, 2025 and December 31, 2024			200				—
Ordinary shares, par value $0.0001 per share; 450,000,000 shares authorized; 20,769,483 and 18,060,000 shares issued and outstanding as of June 30, 2025 and December 31, 2024			2,077				1,806
Additional paid-in capital			27,559,627				23,804,550
Accumulated deficit			(16,163,963)				(10,833,696)
Accumulated other comprehensive loss			(318,029)				(334,594)
Total shareholders' equity			11,079,912				12,638,066
Total liabilities and shareholders' equity		$	132,799,012			$	14,440,221

 

INTELLIGENT LIVING APPLICATION GROUP INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
		For the Six Months Ended June 30,
		2025				2024
		USD				USD
		(Unaudited)				(Unaudited)
REVENUES		$	2,305,265			$	4,473,031
COST OF GOODS SOLD			(1,853,878)				(3,604,880)
COST OF GOODS SOLD - IDLE CAPACITY			(205,349)				(165,967)
GROSS PROFIT			246,038				702,184
SELLING AND MARKETING EXPENSES			(186,784)				(587,243)
GENERAL AND ADMINISTRATIVE EXPENSES			(5,424,955)				(1,781,623)
RESEARCH AND DEVELOPMENT EXPENSES			—				(648,413)
FINANCE COSTS			(23,283)				(15,732)
LOSS FROM OPERATIONS			(5,388,984)				(2,330,827)
OTHER INCOME (EXPENSES)
Interest income			6,369				54,856
Foreign exchange gain			149				2,053
Other income			63,947				79,247
Total other income, net			70,465				136,156
LOSS BEFORE PROVISION FOR INCOME TAXES			(5,318,519)				(2,194,671)
PROVISION FOR INCOME TAXES			(11,748)				(54,636)
NET LOSS		$	(5,330,267)			$	(2,249,307)
COMPREHENSIVE LOSS
Net loss		$	(5,330,267)			$	(2,249,307)
Foreign currency translation adjustments			16,565				(1,884)
COMPREHENSIVE LOSS		$	(5,313,702)			$	(2,251,191)
Weighted average number of ordinary shares outstanding
Basic and diluted			19,967,313				18,060,000
LOSS PER SHARE - BASIC AND DILUTED		$	(0.27)			$	(0.12)

 

INTELLIGENT LIVING APPLICATION GROUP INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
For the Six Months Ended June 30, 2025
		Preferred shares								Common Stock								Additional								Accumulated Other
		Number of Shares				Par Value				Number of Shares*				Par Value				Paid-in Capital				Accumulated (Deficit)				Comprehensive (Loss)				Total
						USD								USD				USD				USD				USD				USD
BALANCE, December 31, 2024			-			$	-				18,060,000			$	1,806			$	23,804,550			$	(10,833,696)			$	(334,594)			$	12,638,066
Shares issued for equity compensation plan			-				-				1,675,000				168				1,390,083				-				-				1,390,251
Preferred shares issued			2,000,000				200				-				-				1,943,097				-				-				1,943,297
Shares issued on financing			-				-				1,034,483				103				421.897				-				-				422,000
Net loss			-				-				-				-				-				(5,330,267)				-				(5,330,267)
Foreign currency translation adjustment			-				-				-				-				-				-				16,565				16,565
BALANCE, June 30, 2024 - unaudited			2,000,000			$	200				20,769,483			$	2,077			$	27,559,627			$	(16,163,963)			$	(318,029)			$	11,079,912

 

For the Six Months Ended June 30, 2024
		Preferred shares								Common Stock								Additional								Accumulated Other
		Number of Shares				Par Value				Number of Shares*				Par Value				Paid-in Capital				Accumulated (Deficit)				Comprehensive (Loss)				Total
						USD								USD				USD				USD				USD				USD
BALANCE, December 31, 2023			-			$	-				18,060,000			$	1,806			$	23,804,550			$	(7,143,409)			$	(260,554)			$	16,402,393
Net loss			-				-				-				-				-				(2,249,307)				-				(2,249,307)
Foreign currency translation adjustment			-				-				-				-				-				-				(1,884)				(1,884)
BALANCE, June 30, 2024 - unaudited			-			$	-				18,060,000			$	1,806			$	23,804,550			$	(9,392,716)			$	(262,438)			$	14,151,202

 

INTELLIGENT LIVING APPLICATION GROUP INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
		For the Six Months Ended June 30,
		2025				2024
		USD				USD
		(Unaudited)				(Unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss		$	(5,330,267)			$	(2,249,307)
Adjustments to reconcile net loss to net cash (used in) operating activities:
Depreciation and amortization			394,042				397,918
Shares issued for equity compensation plan			3,333,548				-
Change in operating assets and liabilities
Accounts receivable			(44,671)				862,638
Inventories			(21,176)				(37,446)
Prepayments			166,673				(748,851)
Deposits			764				104
Other receivables			71,164				(7,015)
Accounts payable			222,276				5,789
Advance from customers			28,068				6,895
Other payables and accruals			(100,830)				(268,594)
Taxes payable			(14,656)				(6,644)
Net cash used in operating activities			(1,739,617)				(2,044,513)
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property and equipment			(20,439)				(34,507)
Net cash used in investing activities			(20,439)				(34,507)
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from shares issued on financing			422,000				—
Proceeds from (repayments of) bank borrowings			850,969				(87,578)
Net cash provided by (used in) financing activities			1,272,969				(87,578)
EFFECT OF EXCHANGE RATE ON CASH			145				(1,003)
NET DECREASE IN CASH			(486,942)				(2,167,601)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD			1,280,911				4,483,730
CASH AND CASH EQUIVALENTS AT END OF PERIOD		$	793,969			$	2,316,129
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
Cash paid for interest		$	17,257			$	8,707
Cash paid for income taxes		$	54,608			$	55,214

 

 

View original content:https://www.prnewswire.com/news-releases/intelligent-living-application-group-inc-announces-first-half-2025-unaudited-financial-results-302648182.html

SOURCE Intelligent Living Application Group, Inc.

FAQ

What did ILAG report for H1 2025 revenue (Nasdaq: ILAG)?

ILAG reported $2,305,265 in revenue for the six months ended June 30, 2025, a 48.5% decline year‑over‑year.

What was ILAG's net loss and loss per share for H1 2025?

Net loss was $5,330,267 and loss per basic and diluted share was $0.27 for H1 2025.

Why did ILAG's revenue decline for the six months ended June 30, 2025?

Management cited U.S. tariff increases, a slowdown in the U.S. real estate market and fewer units sold (≈0.5M vs 0.9M).

What major expense increases affected ILAG's H1 2025 results?

General and administrative expenses rose 204.5%, driven by $1.39M equity compensation and $1.943M Series A preferred share issuance.

Has ILAG paused smart locks development (Nasdaq: ILAG)?

Yes; the company suspended formal release and further R&D on smart locks and certain IoT work for cost‑saving reasons.

Does ILAG have enough liquidity to operate for the next 12 months?

The company states its current working capital and available credit facilities should be sufficient to support operations for the next 12 months.