IM Cannabis Reports Second Quarter 2025 Financial Results
IM Cannabis (NASDAQ: IMCC) reported mixed Q2 2025 financial results, with revenue declining 14% to $12.7 million compared to Q2 2024, primarily due to war-related challenges in Israel and supply chain delays impacting approximately $5 million in revenue.
Despite revenue headwinds, the company demonstrated significant profitability improvements with a 306% increase in gross profit to $3.4 million and gross margin expansion to 27% from 6% year-over-year. The company achieved EBITDA profitability of $0.1 million, compared to a $2.3 million loss in Q2 2024, while maintaining stable operating expenses at $3.8 million.
The quarter saw accelerated growth in Germany of $3.3 million, offset by a $5.3 million decrease in Israel. Cash position stood at $0.8 million as of June 30, 2025, with total assets of $41.1 million and liabilities of $37 million.
IM Cannabis (NASDAQ: IMCC) ha riportato risultati finanziari contrastanti per il Q2 2025: i ricavi sono diminuiti del 14% a $12.7 million rispetto al Q2 2024, principalmente a causa di problemi legati alla guerra in Israele e di ritardi nella catena di approvvigionamento che hanno inciso su circa $5 million di ricavi.
Nonostante le difficoltà sui ricavi, la società ha mostrato notevoli miglioramenti di redditività, con un aumento del 306% del profitto lordo a $3.4 million e un'espansione della marginalità lorda al 27% dal 6% su base annua. L'azienda ha raggiunto una redditività EBITDA di $0.1 million, rispetto a una perdita di $2.3 million nel Q2 2024, mantenendo stabili le spese operative a $3.8 million.
Il trimestre ha registrato una crescita accelerata in Germania per $3.3 million, compensata da una diminuzione di $5.3 million in Israele. La posizione di cassa era di $0.8 million al 30 giugno 2025, con attività totali pari a $41.1 million e passività per $37 million.
IM Cannabis (NASDAQ: IMCC) presentó resultados financieros mixtos en el 2T 2025: los ingresos cayeron un 14% hasta $12.7 million respecto al 2T 2024, principalmente por problemas relacionados con la guerra en Israel y retrasos en la cadena de suministro que afectaron alrededor de $5 million en ingresos.
A pesar del viento en contra en los ingresos, la compañía mostró mejoras significativas en rentabilidad, con un aumento del 306% en el beneficio bruto hasta $3.4 million y una expansión del margen bruto al 27% desde el 6% interanual. La compañía alcanzó una rentabilidad EBITDA de $0.1 million, frente a una pérdida de $2.3 million en el 2T 2024, manteniendo los gastos operativos estables en $3.8 million.
El trimestre registró un crecimiento acelerado en Alemania de $3.3 million, compensado por una caída de $5.3 million en Israel. La posición de caja era de $0.8 million al 30 de junio de 2025, con activos totales de $41.1 million y pasivos de $37 million.
IM Cannabis (NASDAQ: IMCC)는 2025년 2분기 실적에서 혼조된 결과를 발표했습니다. 매출은 전년 동기 대비 14% 감소한 $12.7 million을 기록했으며, 이는 주로 이스라엘의 전쟁 관련 문제와 약 $5 million 규모의 수익에 영향을 준 공급망 지연 때문입니다.
매출 역풍에도 불구하고 회사는 수익성에서 큰 개선을 보였습니다. 총이익이 306% 증가해 $3.4 million이 되었고, 총마진은 전년의 6%에서 27%로 확대되었습니다. 회사는 영업이익 전 조정(EBITDA)에서 $0.1 million의 흑자를 달성했으며, 이는 2024년 2분기의 $2.3 million 손실과 대비되는 성과입니다. 영업비용은 $3.8 million으로 안정적으로 유지되었습니다.
해당 분기에는 독일에서 $3.3 million의 가속화된 성장이 있었으나, 이스라엘에서는 $5.3 million 감소로 상쇄되었습니다. 현금 잔액은 2025년 6월 30일 기준 $0.8 million이며, 총자산은 $41.1 million, 부채는 $37 million입니다.
IM Cannabis (NASDAQ: IMCC) a publié des résultats financiers mixtes pour le 2T 2025 : les revenus ont diminué de 14% à $12.7 million par rapport au 2T 2024, principalement en raison de difficultés liées à la guerre en Israël et de retards dans la chaîne d'approvisionnement affectant environ $5 million de revenus.
Malgré ces vents contraires sur les revenus, la société a affiché des améliorations significatives de sa rentabilité, avec une hausse de 306% du bénéfice brut à $3.4 million et une expansion de la marge brute à 27% contre 6% un an plus tôt. La société a atteint une rentabilité EBITDA de $0.1 million, contre une perte de $2.3 million au 2T 2024, tout en maintenant des charges d'exploitation stables à $3.8 million.
Le trimestre a connu une croissance accélérée en Allemagne de $3.3 million, compensée par une baisse de $5.3 million en Israël. La position de trésorerie s'élevait à $0.8 million au 30 juin 2025, avec des actifs totaux de $41.1 million et des passifs de $37 million.
IM Cannabis (NASDAQ: IMCC) meldete gemischte Finanzergebnisse für das 2. Quartal 2025: der Umsatz ging um 14% auf $12.7 million zurück gegenüber Q2 2024, hauptsächlich bedingt durch kriegsbedingte Probleme in Israel und Lieferkettenverzögerungen, die rund $5 million an Umsatz beeinflussten.
Trotz der Umsatzbelastungen zeigte das Unternehmen deutliche Verbesserungen der Profitabilität: der Bruttogewinn stieg um 306% auf $3.4 million und die Bruttomarge weitete sich auf 27% gegenüber 6% im Vorjahr aus. Das Unternehmen erzielte eine EBITDA-Rentabilität von $0.1 million, gegenüber einem Verlust von $2.3 million im Q2 2024, und hielt die Betriebsausgaben stabil bei $3.8 million.
Im Quartal gab es ein beschleunigtes Wachstum in Deutschland von $3.3 million, dem ein Rückgang von $5.3 million in Israel gegenüberstand. Die Kassenposition belief sich zum 30. Juni 2025 auf $0.8 million, mit Gesamtvermögen von $41.1 million und Verbindlichkeiten in Höhe von $37 million.
- 306% increase in gross profit to $3.4 million vs. Q2 2024
- 371% improvement in gross margin to 27% from 6% year-over-year
- Achieved EBITDA profitability of $0.1M vs. $2.3M loss in Q2 2024
- Accelerated growth in Germany market with $3.3M increase
- Maintained stable operating expenses with only 2% increase year-over-year
- 14% revenue decline to $12.7M due to war impact and supply chain delays
- Net loss of $0.2M in Q2 2025
- Declining cash position to $0.8M from $0.9M in December 2024
- Going concern note included in financial statements
- Significant revenue decrease of $5.3M in Israeli market
Insights
IMC shows improved profitability despite revenue challenges, with concerning going concern notice amid war-related disruptions.
IMC's Q2 2025 results present a mixed financial picture with substantial profitability improvements despite revenue headwinds. While revenue declined
The company attributes approximately
Despite profit improvements, IMC's balance sheet reveals potential liquidity concerns. Cash and equivalents stood at just
Operating expenses remained relatively stable at
The substantial difference between gross margin improvement (
IMC Delivers Strong Profit and Margin Growth Despite Revenue Impact from External Challenges in Q2 2025
Q2 2025 Financial Highlights
14% Revenue decrease vs. Q2 2024 of vs.$12.7M $14.8M
306% Gross profit increase vs. Q2 2024 of vs.$3.4M ($0.8M in Q2 2024 is due to inventory clearing and accruals)$1.9M
371% Gross Margin increase vs. Q2 2024 of27% vs.6%
- Stable Operating Expenses with a
2% Operating Expenses increase vs. Q2 2024 of vs.$3.8M $3.7M
- EBITDA profit of
in Q2 2025 vs. EBITDA loss of$0.1M in Q2 2024$2.3M
Management Commentary
"The ongoing war in
"In Q2, we achieved a
Q2 2025 Financial Results
- Net loss in Q2 2025 was
, compared to net loss of$0.2 million in Q2 2024.$3.5 million
- Revenues for the second quarter of 2025 were
compared to$12.7 million in the second quarter of 2024, a decrease of$14.8 million 14% . The decrease is mainly due to accelerated growth inGermany of and offset by decreased revenue in$3.3 million Israel of .$5.3 million
- Gross profit for the second quarter of 2025 was
, compared to$3.4 million in Q2 2024, an increase of$0.8 million 306% .
- Gross margin for the second quarter of 2025 was
27% , compared to6% in Q2 2024, an increase of371% .
- Total operating expenses in Q2 2025 were
compared to$3.8 million in Q2 2024, an increase of$3.7 million 2% .
- G&A Expenses in Q2 2025 were
, compared to$2.5 million in Q2 2024, an increase of$2.2 million 15% .
- Selling and Marketing Expenses in Q2 2025 were
, compared to$1.3 million in Q2 2024, a decrease of$1.5 million 13% .
- Basic and diluted Loss per Share in Q2 2025 was
, compared to a loss of$0.09 per Share in Q2 2024.$1.36
- Non-IFRS Adjusted EBITDA Profit in Q2 2025 was
, compared to an adjusted EBITDA loss of$0.1 million in Q2 2024, an improvement of$2.3 million 105% .
- Cash and Cash Equivalents as of June 30, 2025, were
compared to$0.8 million in December 31, 2024.$0.9 million
- Total assets as of June 30, 2025, were
, compared to$41.1 million in December 31, 2024, an increase of$39.2 million 5% . The increase is mainly attributed to an increase of in advances to suppliers and a decrease of$2.3 million in trade receivables.$1.3 million
- Total Liabilities as of June 30, 2025, were
, compared to$37 million in December 31, 2024, an increase of$36 3% . The increase is mainly attributed to an increase of in trade payables, an increase of$1.0 million in other accounts payable and offset by a decrease of$3 million due to a net reduction in Credit from bank institutions and a decrease of$1 million in convertible debt.$1.4 million
The Company's financial statements as of June 30, 2025 includes a note regarding the Company's ability to continue as a going concern. The Company's Q2 2025 financial results do not include any adjustments relating to the recoverability and classification of assets or liabilities that might be necessary should the Company be unable to continue as a going concern. For more information, please refer to the "Liquidity and Capital Resources" and "Risk Factors" sections in the Company's management's discussion and analysis for the quarter ended June 30, 2025.
Non-IFRS Measures
This press release makes reference to "Gross Margin" and "Adjusted EBITDA", which are financial measures that are not recognized measures under IFRS and do not have a standardized meaning prescribed by IFRS and are therefore unlikely to be comparable to similar measures presented by other companies. These measures are provided as complementary information to the Company's IFRS measures by providing further understanding of our results of operations from management's perspective. Accordingly, these measures should neither be considered in isolation nor as a substitute for analysis of our financial information reported under IFRS.
For an explanation of how management defines Gross Margin and Adjusted EBITDA, see the Company's management's discussion and analysis for the period ended June 30, 2025, available under the Company's SEDAR+ profile at www.sedarplus.ca on EDGAR at www.sec.gov/edgar.
We reconcile these non-IFRS financial measures to the most comparable IFRS measures as set out below.
About IM Cannabis Corp.
IMC (Nasdaq: IMCC) is an international cannabis company that provides premium cannabis products to medical patients in
The IMC ecosystem operates in
Disclaimer for Forward-Looking Statements
This press release contains forward-looking information or forward-looking statements under applicable Canadian and
Forward-looking statements are based on assumptions that may prove to be incorrect, including but not limited to: the Company's ability to focus and resources to achieve sustainable and profitable growth in its highest value markets; the Company's ability to mitigate the impact of the Israel-Hamas and
The above lists of forward-looking statements and assumptions are not exhaustive. Since forward-looking statements address future events and conditions, by their very nature they involve inherent risks and uncertainties. Actual results may differ materially from those currently anticipated or implied by such forward-looking statements due to a number of factors and risks. These include: the failure of the Company to comply with applicable regulatory requirements in a highly regulated industry; unexpected changes in governmental policies and regulations in the jurisdictions in which the Company operates; the Company's ability to continue to meet the listing requirements of the NASDAQ Capital Market; any unexpected failure to maintain in good standing or renew its licenses; the ability of the Company and its subsidiaries (collectively, the "Group") to deliver on their sales commitments or growth objectives; the reliance of the Group on third-party supply agreements to provide sufficient quantities of medical cannabis to fulfil the Group's obligations; the Group's possible exposure to liability, the perceived level of risk related thereto, and the anticipated results of any litigation or other similar disputes or legal proceedings involving the Group; the impact of increasing competition; any lack of merger and acquisition opportunities; adverse market conditions; the inherent uncertainty of production quantities, qualities and cost estimates and the potential for unexpected costs and expenses; risks of product liability and other safety-related liability from the usage of the Group's cannabis products; supply chain constraints; reliance on key personnel; the risk of defaulting on existing debt; risks surrounding war, conflict and civil unrest in
Please see the other risks, uncertainties and factors set out under the heading "Risk Factors" in the Company's annual report dated March 31, 2025, which is available on the Company's issuer profile on SEDAR+ at www.sedarplus.ca and Edgar at www.sec.gov/edgar. Any forward-looking statement included in this press release is made as of the date of this press release and is based on the beliefs, estimates, expectations and opinions of management on the date such forward looking information is made. The Company does not undertake any obligation to update forward-looking statements except as required by applicable securities laws. Investors should not place undue reliance on forward-looking statements. Forward-looking statements contained in this press release are expressly qualified by this cautionary statement.
Company Contact:
Anna Taranko, Director Investor & Public Relations
IM Cannabis Corp.
+49 157 80554338
a.taranko@imcannabis.de
Oren Shuster, CEO
IM Cannabis Corp.
+972-77-3603504
mailto:info@imcannabis.com
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION | ||||||||||||
Canadian Dollars in thousands | ||||||||||||
June 30, 2025 | December 31, 2024 | |||||||||||
Note | (Unaudited) | |||||||||||
ASSETS | ||||||||||||
CURRENT ASSETS: | ||||||||||||
Cash | $ 794 | $ 863 | ||||||||||
Restricted cash deposit | 40 | 64 | ||||||||||
Trade receivables | 12,518 | 13,803 | ||||||||||
Other current assets | 8,431 | 5,419 | ||||||||||
Inventory | 3,657 | 3,215 | ||||||||||
25,440 | 23,364 | |||||||||||
NON-CURRENT ASSETS: | ||||||||||||
Investments in affiliate | 4 | 1,676 | 1,631 | |||||||||
Property, plant and equipment, net | 3,805 | 3,730 | ||||||||||
Intangible assets, net | 2,823 | 3,333 | ||||||||||
Goodwill | 6,863 | 6,679 | ||||||||||
Right-of-use assets, net | 461 | 451 | ||||||||||
15,628 | 15,824 | |||||||||||
Total assets | $ 41,068 | $ 39,188 | ||||||||||
The accompanying notes are an integral part of the interim condensed consolidated financial statements. | ||||||||||||
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION | ||||||
Canadian Dollars in thousands | ||||||
June 30, 2025 | December 31, 2024 | |||||
Note | (Unaudited) | |||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||
CURRENT LIABILITIES: | ||||||
Current maturities of operating lease liabilities | $ 324 | $ 262 | ||||
Trade payables | 12,169 | 11,159 | ||||
Other current liabilities | 8,038 | 5,001 | ||||
Loans and credit from bank institution and others | 13,324 | 15,145 | ||||
Convertible debentures | 3D | 571 | 1,968 | |||
Derivative warrants liabilities and prefunded warrants | 3C, 4 | 720 | 1,383 | |||
35,146 | 34,918 | |||||
NON-CURRENT LIABILITIES: | ||||||
Operating lease liabilities | 134 | 171 | ||||
Loans and credit from bank institution and others | 1,297 | 466 | ||||
Deferred tax liabilities | 430 | 487 | ||||
1,861 | 1,124 | |||||
Total liabilities | 37,007 | 36,042 | ||||
EQUITY ATTRIBUTABLE TO SHAREHOLDERS OF THE COMPANY: | 5 | |||||
Share capital and premium | 267,824 | 265,000 | ||||
Capital reserve from translation differences of foreign operations | (2,807) | (1,265) | ||||
Conversion feature related to convertible debentures | 107 | 297 | ||||
Capital reserve from share-based payment transactions | 162 | 150 | ||||
Capital reserve from transaction with non-controlling interests | (2,872) | - | ||||
Capital reserve from transaction with controlling shareholder | 33 | - | ||||
Accumulated deficit | (258,925) | (258,939) | ||||
Total equity attributable to shareholders of the Company | 3,522 | 5,243 | ||||
Non-controlling interests | 539 | (2,097) | ||||
Total equity | 4,061 | 3,146 | ||||
Total liabilities and equity | $ 41,068 | $ 39,188 | ||||
The accompanying notes are an integral part of the interim condensed consolidated financial statements. |
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND OTHER COMPREHENSIVE INCOME (LOSS) (UNAUDITED) | |||||||||
Canadian Dollars in thousands, except per share data | |||||||||
Six months ended | Three months ended | ||||||||
Note | 2025 | 2024 | 2025 | 2024 | |||||
Revenue | $ 25,196 | $ 14,750 | |||||||
Cost of revenue | 18,323 | 24,190 | 9,271 | 13,906 | |||||
Gross profit | 6,873 | 2,623 | 3,425 | 844 | |||||
Selling and marketing expenses | 2,562 | 3,773 | 1,289 | 1,481 | |||||
General and administrative expenses | 4,491 | 4,495 | 2,482 | 2,163 | |||||
Share-based compensation | 12 | 120 | 4 | 88 | |||||
Other expenses | - | 2,734 | - | (19) | |||||
Total operating expenses | 7,065 | 11,122 | 3,775 | 3,713 | |||||
Operating loss | (192) | (8,499) | (350) | (2,869) | |||||
Finance income | 2,070 | 21 | 1,886 | 35 | |||||
Finance expenses | (1,952) | (1,948) | (1,756) | (1,461) | |||||
Finance income (expenses), net | 118 | (1,927) | 130 | (1,426) | |||||
Loss before tax benefit | (74) | (10,426) | (220) | (4,295) | |||||
Tax benefit | (55) | (950) | (26) | (839) | |||||
Net loss | $ (19) | $ (9,476) | $ (194) | $ (3,456) | |||||
The accompanying notes are an integral part of the interim condensed consolidated financial statements. |
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND OTHER COMPREHENSIVE INCOME (LOSS) (UNAUDITED) | |||||||||||||||
Canadian Dollars in thousands, except per share data | |||||||||||||||
Six months ended | Three months ended | ||||||||||||||
Note | 2025 | 2024 (*) | 2025 | 2024 (*) | |||||||||||
Other comprehensive income that will not be reclassified | |||||||||||||||
Remeasurement gain on defined benefit plan | 48 | 67 | 13 | - | |||||||||||
Other comprehensive income (loss) that will be reclassified | |||||||||||||||
Adjustments arising from translating financial statements of | (1,479) | 1,491 | (1,288) | 196 | |||||||||||
Total other comprehensive income (loss) | (1,431) | 1,558 | (1,275) | 196 | |||||||||||
Total comprehensive loss | $ (1,450) | $ (7,918) | $ (1,469) | $ (3,260) | |||||||||||
Net income (loss) attributable to: | |||||||||||||||
Shareholders of the Company | $ (34) | $ (8,652) | $ (309) | $ (3,029) | |||||||||||
Non-controlling interests | 15 | (824) | 115 | (427) | |||||||||||
$ (19) | $ (9,476) | $ (194) | $ (3,456) | ||||||||||||
Total comprehensive income (loss) attributable to: | |||||||||||||||
Shareholders of the Company | $ (1,528) | $ (7,101) | $ (1,601) | $ (2,840) | |||||||||||
Non-controlling interests | 78 | (817) | 132 | (420) | |||||||||||
$ (1,450) | $ (7,918) | $ (1,469) | $ (3,260) | ||||||||||||
Net loss per share attributable to shareholders of the Company: | 6 | ||||||||||||||
Basic net loss per share (in CAD) | $ (0.01) | $ (3.88) | $ (0.09) | $ (1.36) | |||||||||||
Diluted net loss per share (in CAD) | $ (0.05) | $ (3.88) | $ (0.09) | $ (1.36) | |||||||||||
(*) Loss per share includes the effect of Reverse Share Split (see also Note 5A below). | |||||||||||||||
The accompanying notes are an integral part of the interim condensed consolidated financial statements. | |||||||||||||||
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (UNAUDITED) | ||||||||||||||||||||
Canadian Dollars in thousands | ||||||||||||||||||||
Share capital and premium | Capital reserve from share-based payment transactions | Conversion feature related to convertible debt | Capital reserve from translation difference of foreign operations | Capital reserve from transaction with non-controlling interests | Capital reserve from transaction with controlling shareholder | Accumulated deficit | Total | Non-controlling interests | Total | |||||||||||
Balance as of January 1, 2025 | $ 265,000 | $ 150 | $ 297 | $ (1,265) | $ - | $ - | $ (258,939) | $ (2,097) | ||||||||||||
Net income (Loss) | - | - | - | - | - | - | (34) | (34) | 15 | (19) | ||||||||||
Total other comprehensive income (loss) | - | - | - | (1,542) | - | - | 48 | (1,494) | 63 | (1,431) | ||||||||||
Total comprehensive income (loss) | - | - | - | (1,542) | - | - | 14 | (1,528) | 78 | (1,450) | ||||||||||
Recognition of capital contribution from a controlling shareholder (Note 3B6) | - | - | - | - | - | 33 | - | 33 | - | 33 | ||||||||||
Common shares issued upon exercise of pre-funded warrants (Note 3C) | 372 | - | - | - | - | - | - | 372 | - | 372 | ||||||||||
Expiration of conversion feature related to convertible debentures (Note 3D) | 297 | - | (297) | - | - | - | - | - | - | - | ||||||||||
Recognition of conversion feature related to convertible debentures (Note 3D) | - | - | 363 | - | - | - | - | 363 | - | 363 | ||||||||||
Common shares issued upon partial conversion of convertible debentures (Note 3D) | 1,651 | - | (256) | - | - | - | - | 1,395 | - | 1,395 | ||||||||||
Common shares issued as consideration upon acquisition on non-controlling interest (Note 3E) | 314 | - | - | - | (2,872) | - | - | (2,558) | 2,558 | - | ||||||||||
Common shares issued upon debt settlement (Note 3F) | 190 | - | - | - | - | - | - | 190 | - | 190 | ||||||||||
Share-based compensation | - | 12 | - | - | 12 | - | 12 | |||||||||||||
Balance as of June 30, 2025 | $ 267,824 | $ 162 | $ 107 | $ (2,807) | $ (2,872) | $ 33 | $ (258,925) | $ 539 | ||||||||||||
The accompanying notes are an integral part of the interim condensed consolidated financial statements. |
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (UNAUDITED) | ||||||||||||||||
Canadian Dollars in thousands | ||||||||||||||||
Share | Capital reserve from | Conversion | Translation reserve | Accumulated deficit | Total | Non- | Total | |||||||||
Balance as of January 1, 2024 | $ 253,882 | $ 9,637 | $ - | $ 95 | $ (249,145) | $ 14,469 | $ (769) | $ 13,700 | ||||||||
Net loss | - | - | - | - | (8,652) | (8,652) | (824) | (9,476) | ||||||||
Total other comprehensive income | - | - | - | 1,484 | 67 | 1,551 | 7 | 1,558 | ||||||||
Total comprehensive loss | - | - | - | 1,484 | (8,585) | (7,101) | (817) | (7,918) | ||||||||
Other comprehensive income Classification | - | - | - | - | (748) | (748) | - | (748) | ||||||||
Net proceeds of convertible debt allocated to conversion option | 327 | - | 327 | 327 | ||||||||||||
Share-based compensation | - | 120 | - | - | - | 120 | - | 120 | ||||||||
Forfeited options | 84 | (84) | - | - | - | - | - | - | ||||||||
Balance as of June 30, 2024 | $ 253,966 | $ 9,673 | $ 327 | $ 1,579 | $ (258,478) | $ 7,067 | $ (1,586) | $ 5,481 | ||||||||
The accompanying notes are an integral part of the interim condensed consolidated financial statements. |
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) | ||||
Canadian Dollars in thousands | ||||
Six months ended | ||||
2025 | 2024 | |||
Cash flow from operating activities: | ||||
Net loss | $ (19) | $ (9,476) | ||
Adjustments for non-cash items: | ||||
Revaluation of financial instruments | (291) | 20 | ||
Discount expenses in respect of convertible debentures | 152 | 115 | ||
Depreciation of property, plant and equipment | 128 | 226 | ||
Amortization of intangible assets | 655 | 769 | ||
Depreciation of right-of-use assets | 151 | 196 | ||
Loss from deconsolidation of subsidiary | - | 2,734 | ||
Finance expenses, net | 230 | 2,174 | ||
Deferred tax liability, net | (80) | (107) | ||
Share-based payments | 12 | 120 | ||
Discount expenses in respect of loans and credit received | 77 | - | ||
1,034 | 6,247 | |||
Changes in working capital: | ||||
Increase (decrease) in trade receivables | 1,631 | (5,821) | ||
Decrease in other current assets | (2,297) | (256) | ||
Increase (decrease) in inventory | (342) | 3,424 | ||
Increase in trade payables | 913 | 7,309 | ||
Changes in employee benefit liabilities, net | - | (47) | ||
Increase (decrease) in other current liabilities | 3,075 | (892) | ||
2,980 | 3,717 | |||
Taxes paid | (6) | (120) | ||
Net cash provided by operating activities | 3,989 | 368 | ||
Cash flows from investing activities: | ||||
Purchase of property, plant and equipment | (4) | (52) | ||
Deconsolidation of subsidiary | - | (346) | ||
Change in restricted cash | 23 | - | ||
Net cash provided by (used in) investing activities | $ 19 | $ (398) | ||
The accompanying notes are an integral part of the interim condensed consolidated financial statements. |
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) | |||||
Canadian Dollars in thousands | |||||
Six months ended | |||||
2025 | 2024 | ||||
Cash flow from financing activities: | |||||
Repayment of lease liabilities | (120) | (197) | |||
Payment of interest on lease liabilities | (18) | (25) | |||
Proceeds from loans and credit received | 881 | 1,094 | |||
Repayment of loans and credit | (1,453) | (3,486) | |||
Interest paid | (1,244) | (1,054) | |||
Proceeds from (repayment of) discounted checks | (873) | 4,311 | |||
Net cash provided by (used in) financing activities | (2,827) | 643 | |||
Effect of foreign exchange on cash | (1,250) | (1,726) | |||
Change in cash | (69) | (1,113) | |||
Cash at the beginning of the period | 863 | 1,813 | |||
Cash at end of the period | $ 794 | $ 700 | |||
Supplemental disclosure of non-cash activities: | |||||
Issuance of convertible debentures in exchange for loans (principal and interest) received | $ - | $ 2,092 | |||
Right-of-use assets recognized with corresponding lease liabilities | $ 40 | ||||
Common shares issued upon exercise of pre-funded warrants (Note 3C) | $ - | ||||
Common shares issued upon partial conversion of convertible debentures (Note 3D) | $ - | ||||
Common shares issued as debt settlement (Note 3F) | $ - | ||||
The accompanying notes are an integral part of the interim condensed consolidated financial statements. | |||||
Logo: https://mma.prnewswire.com/media/1742228/IM_Cannabis_Logo.jpg
View original content to download multimedia:https://www.prnewswire.com/news-releases/im-cannabis-reports-second-quarter-2025-financial-results-302527619.html
SOURCE IM Cannabis Corp.