STOCK TITAN

IM Cannabis Reports Second Quarter 2025 Financial Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

IM Cannabis (NASDAQ: IMCC) reported mixed Q2 2025 financial results, with revenue declining 14% to $12.7 million compared to Q2 2024, primarily due to war-related challenges in Israel and supply chain delays impacting approximately $5 million in revenue.

Despite revenue headwinds, the company demonstrated significant profitability improvements with a 306% increase in gross profit to $3.4 million and gross margin expansion to 27% from 6% year-over-year. The company achieved EBITDA profitability of $0.1 million, compared to a $2.3 million loss in Q2 2024, while maintaining stable operating expenses at $3.8 million.

The quarter saw accelerated growth in Germany of $3.3 million, offset by a $5.3 million decrease in Israel. Cash position stood at $0.8 million as of June 30, 2025, with total assets of $41.1 million and liabilities of $37 million.

IM Cannabis (NASDAQ: IMCC) ha riportato risultati finanziari contrastanti per il Q2 2025: i ricavi sono diminuiti del 14% a $12.7 million rispetto al Q2 2024, principalmente a causa di problemi legati alla guerra in Israele e di ritardi nella catena di approvvigionamento che hanno inciso su circa $5 million di ricavi.

Nonostante le difficoltà sui ricavi, la società ha mostrato notevoli miglioramenti di redditività, con un aumento del 306% del profitto lordo a $3.4 million e un'espansione della marginalità lorda al 27% dal 6% su base annua. L'azienda ha raggiunto una redditività EBITDA di $0.1 million, rispetto a una perdita di $2.3 million nel Q2 2024, mantenendo stabili le spese operative a $3.8 million.

Il trimestre ha registrato una crescita accelerata in Germania per $3.3 million, compensata da una diminuzione di $5.3 million in Israele. La posizione di cassa era di $0.8 million al 30 giugno 2025, con attività totali pari a $41.1 million e passività per $37 million.

IM Cannabis (NASDAQ: IMCC) presentó resultados financieros mixtos en el 2T 2025: los ingresos cayeron un 14% hasta $12.7 million respecto al 2T 2024, principalmente por problemas relacionados con la guerra en Israel y retrasos en la cadena de suministro que afectaron alrededor de $5 million en ingresos.

A pesar del viento en contra en los ingresos, la compañía mostró mejoras significativas en rentabilidad, con un aumento del 306% en el beneficio bruto hasta $3.4 million y una expansión del margen bruto al 27% desde el 6% interanual. La compañía alcanzó una rentabilidad EBITDA de $0.1 million, frente a una pérdida de $2.3 million en el 2T 2024, manteniendo los gastos operativos estables en $3.8 million.

El trimestre registró un crecimiento acelerado en Alemania de $3.3 million, compensado por una caída de $5.3 million en Israel. La posición de caja era de $0.8 million al 30 de junio de 2025, con activos totales de $41.1 million y pasivos de $37 million.

IM Cannabis (NASDAQ: IMCC)는 2025년 2분기 실적에서 혼조된 결과를 발표했습니다. 매출은 전년 동기 대비 14% 감소한 $12.7 million을 기록했으며, 이는 주로 이스라엘의 전쟁 관련 문제와 약 $5 million 규모의 수익에 영향을 준 공급망 지연 때문입니다.

매출 역풍에도 불구하고 회사는 수익성에서 큰 개선을 보였습니다. 총이익이 306% 증가해 $3.4 million이 되었고, 총마진은 전년의 6%에서 27%로 확대되었습니다. 회사는 영업이익 전 조정(EBITDA)에서 $0.1 million의 흑자를 달성했으며, 이는 2024년 2분기의 $2.3 million 손실과 대비되는 성과입니다. 영업비용은 $3.8 million으로 안정적으로 유지되었습니다.

해당 분기에는 독일에서 $3.3 million의 가속화된 성장이 있었으나, 이스라엘에서는 $5.3 million 감소로 상쇄되었습니다. 현금 잔액은 2025년 6월 30일 기준 $0.8 million이며, 총자산은 $41.1 million, 부채는 $37 million입니다.

IM Cannabis (NASDAQ: IMCC) a publié des résultats financiers mixtes pour le 2T 2025 : les revenus ont diminué de 14% à $12.7 million par rapport au 2T 2024, principalement en raison de difficultés liées à la guerre en Israël et de retards dans la chaîne d'approvisionnement affectant environ $5 million de revenus.

Malgré ces vents contraires sur les revenus, la société a affiché des améliorations significatives de sa rentabilité, avec une hausse de 306% du bénéfice brut à $3.4 million et une expansion de la marge brute à 27% contre 6% un an plus tôt. La société a atteint une rentabilité EBITDA de $0.1 million, contre une perte de $2.3 million au 2T 2024, tout en maintenant des charges d'exploitation stables à $3.8 million.

Le trimestre a connu une croissance accélérée en Allemagne de $3.3 million, compensée par une baisse de $5.3 million en Israël. La position de trésorerie s'élevait à $0.8 million au 30 juin 2025, avec des actifs totaux de $41.1 million et des passifs de $37 million.

IM Cannabis (NASDAQ: IMCC) meldete gemischte Finanzergebnisse für das 2. Quartal 2025: der Umsatz ging um 14% auf $12.7 million zurück gegenüber Q2 2024, hauptsächlich bedingt durch kriegsbedingte Probleme in Israel und Lieferkettenverzögerungen, die rund $5 million an Umsatz beeinflussten.

Trotz der Umsatzbelastungen zeigte das Unternehmen deutliche Verbesserungen der Profitabilität: der Bruttogewinn stieg um 306% auf $3.4 million und die Bruttomarge weitete sich auf 27% gegenüber 6% im Vorjahr aus. Das Unternehmen erzielte eine EBITDA-Rentabilität von $0.1 million, gegenüber einem Verlust von $2.3 million im Q2 2024, und hielt die Betriebsausgaben stabil bei $3.8 million.

Im Quartal gab es ein beschleunigtes Wachstum in Deutschland von $3.3 million, dem ein Rückgang von $5.3 million in Israel gegenüberstand. Die Kassenposition belief sich zum 30. Juni 2025 auf $0.8 million, mit Gesamtvermögen von $41.1 million und Verbindlichkeiten in Höhe von $37 million.

Positive
  • 306% increase in gross profit to $3.4 million vs. Q2 2024
  • 371% improvement in gross margin to 27% from 6% year-over-year
  • Achieved EBITDA profitability of $0.1M vs. $2.3M loss in Q2 2024
  • Accelerated growth in Germany market with $3.3M increase
  • Maintained stable operating expenses with only 2% increase year-over-year
Negative
  • 14% revenue decline to $12.7M due to war impact and supply chain delays
  • Net loss of $0.2M in Q2 2025
  • Declining cash position to $0.8M from $0.9M in December 2024
  • Going concern note included in financial statements
  • Significant revenue decrease of $5.3M in Israeli market

Insights

IMC shows improved profitability despite revenue challenges, with concerning going concern notice amid war-related disruptions.

IMC's Q2 2025 results present a mixed financial picture with substantial profitability improvements despite revenue headwinds. While revenue declined 14% to $12.7 million, gross profit surged 306% to $3.4 million, with gross margins expanding dramatically from 6% to 27%. The company achieved a positive EBITDA of $0.1 million, compared to a $2.3 million loss in the prior year period.

The company attributes approximately $5 million in lost revenue to the ongoing war in Israel and supply chain disruptions, significantly impacting operations in both Israel and Germany. These geopolitical factors manifested in divergent regional performance: Germany showed accelerated growth of $3.3 million, while Israel's revenue decreased by $5.3 million.

Despite profit improvements, IMC's balance sheet reveals potential liquidity concerns. Cash and equivalents stood at just $0.8 million as of June 30, 2025, down from $0.9 million at year-end 2024. More troubling is the explicit going concern warning in the financial statements, indicating material uncertainty about the company's ability to continue operations without additional financing or improved cash flow.

Operating expenses remained relatively stable at $3.8 million, up 2% year-over-year, reflecting disciplined cost management during a challenging period. The significant improvement in profitability metrics despite revenue contraction suggests management has successfully optimized operations and pricing strategy while navigating severe external disruptions.

The substantial difference between gross margin improvement (371%) and revenue decline (14%) indicates effective inventory management and possibly a shift toward higher-margin products or market segments. However, with total liabilities of $37 million against $41.1 million in total assets, the company's financial flexibility remains constrained, making the path to sustainable profitability critically important.

IMC Delivers Strong Profit and Margin Growth Despite Revenue Impact from External Challenges in Q2 2025

TORONTO and GLIL YAM, Israel, Aug. 12, 2025 /PRNewswire/ -- IM Cannabis Corp. (the "Company" or "IMC") (NASDAQ: IMCC), an international medical cannabis company, announced its financial results today for the second quarter ended June 30, 2025. All amounts are reported in Canadian dollars and compared to the quarter ended June 30, 2024, unless otherwise stated.

Q2 2025 Financial Highlights

 

  • 14% Revenue decrease vs. Q2 2024 of $12.7M vs. $14.8M

 

  • 306% Gross profit increase vs. Q2 2024 of $3.4M vs. $0.8M ($1.9M in Q2 2024 is due to inventory clearing and accruals)

 

  • 371% Gross Margin increase vs. Q2 2024 of 27% vs. 6%

 

  • Stable Operating Expenses with a 2% Operating Expenses increase vs. Q2 2024 of $3.8M vs. $3.7M

 

  • EBITDA profit of $0.1M in Q2 2025 vs. EBITDA loss of $2.3M in Q2 2024

 

Management Commentary 

"The ongoing war in Israel and supply chain delays have created real challenges for our revenue in both Israel and Germany, the impact on our Q2 revenue was approximately $5 million — a figure we expect to recover in the coming quarters," said Oren Shuster, Chief Executive Officer of IMC. "In spite of these obstacles, we are encouraged by the strong profitability and margin growth we've achieved. These results underscore the strength of our long-term strategy and the resilience of our team, positioning us well for sustainable growth."

"In Q2, we achieved a 306% increase in gross profit to $3.4 million compared to $0.8 million last year, alongside a 105% improvement in Non-IFRS Adjusted EBITDA to a profit of $0.1 million from a $2.3 million loss. These results reflect disciplined cost management, operational efficiency, and margin expansion, even amid a 14% revenue decline driven by the ongoing war in Israel and supply chain delays. We remain focused on strengthening our balance sheet and positioning the company for sustainable, profitable growth as market conditions normalize," added Uri Birenberg, Chief Financial Officer of IMC. 

Q2 2025 Financial Results

 

  • Net loss in Q2 2025 was $0.2 million, compared to net loss of $3.5 million in Q2 2024.

 

  • Revenues for the second quarter of 2025 were $12.7 million compared to $14.8 million in the second quarter of 2024, a decrease of 14%. The decrease is mainly due to accelerated growth in Germany of $3.3 million and offset by decreased revenue in Israel of $5.3 million.

 

  • Gross profit for the second quarter of 2025 was $3.4 million, compared to $0.8 million in Q2 2024, an increase of 306%.

 

  • Gross margin for the second quarter of 2025 was 27%, compared to 6% in Q2 2024, an increase of 371%.

 

  • Total operating expenses in Q2 2025 were $3.8 million compared to $3.7 million in Q2 2024, an increase of 2%.

 

  • G&A Expenses in Q2 2025 were $2.5 million, compared to $2.2 million in Q2 2024, an increase of 15%.

 

  • Selling and Marketing Expenses in Q2 2025 were $1.3 million, compared to $1.5 million in Q2 2024, a decrease of 13%.

 

  • Basic and diluted Loss per Share in Q2 2025 was $0.09, compared to a loss of $1.36 per Share in Q2 2024.

 

  • Non-IFRS Adjusted EBITDA Profit in Q2 2025 was $0.1 million, compared to an adjusted EBITDA loss of $2.3 million in Q2 2024, an improvement of 105%.

 

  • Cash and Cash Equivalents as of June 30, 2025, were $0.8 million compared to $0.9 million in December 31, 2024.

 

  • Total assets as of June 30, 2025, were $41.1 million, compared to $39.2 million in December 31, 2024, an increase of 5%. The increase is mainly attributed to an increase of $2.3 million in advances to suppliers and a decrease of $1.3 million in trade receivables.

 

  • Total Liabilities as of June 30, 2025, were $37 million, compared to $36 in December 31, 2024, an increase of 3%. The increase is mainly attributed to an increase of $1.0 million in trade payables, an increase of $3 million in other accounts payable and offset by a decrease of $1 million due to a net reduction in Credit from bank institutions and a decrease of $1.4 million in convertible debt.

 

The Company's financial statements as of June 30, 2025 includes a note regarding the Company's ability to continue as a going concern. The Company's Q2 2025 financial results do not include any adjustments relating to the recoverability and classification of assets or liabilities that might be necessary should the Company be unable to continue as a going concern. For more information, please refer to the "Liquidity and Capital Resources" and "Risk Factors" sections in the Company's management's discussion and analysis for the quarter ended June 30, 2025.

Non-IFRS Measures

This press release makes reference to "Gross Margin" and "Adjusted EBITDA", which are financial measures that are not recognized measures under IFRS and do not have a standardized meaning prescribed by IFRS and are therefore unlikely to be comparable to similar measures presented by other companies. These measures are provided as complementary information to the Company's IFRS measures by providing further understanding of our results of operations from management's perspective. Accordingly, these measures should neither be considered in isolation nor as a substitute for analysis of our financial information reported under IFRS.

For an explanation of how management defines Gross Margin and Adjusted EBITDA, see the Company's management's discussion and analysis for the period ended June 30, 2025, available under the Company's SEDAR+ profile at www.sedarplus.ca on EDGAR at www.sec.gov/edgar.

We reconcile these non-IFRS financial measures to the most comparable IFRS measures as set out below.

About IM Cannabis Corp.

IMC (Nasdaq: IMCC) is an international cannabis company that provides premium cannabis products to medical patients in Israel and Germany, two of the largest medical cannabis markets. The Company leverages a transnational ecosystem powered by a unique data-driven approach and a globally sourced product supply chain. With an unwavering commitment to responsible growth and compliance with the strictest regulatory environments, the Company strives to amplify its commercial and brand power to become a global high-quality cannabis player.

The IMC ecosystem operates in Israel through Focus Medical Herbs Ltd., which imports and distributes cannabis to medical patients, leveraging years of proprietary data and patient insights. The Company also operates medical cannabis retail pharmacies, online platforms and logistical hubs in Israel that enable the safe delivery and quality control of IMC products throughout the entire value chain. In Germany, the IMC ecosystem operates through Adjupharm GmbH, where it distributes cannabis to pharmacies for medical cannabis patients.

Disclaimer for Forward-Looking Statements

This press release contains forward-looking information or forward-looking statements under applicable Canadian and United States securities laws (collectively, "forward-looking statements"). All information that addresses activities or developments that we expect to occur in the future are forward-looking statements. Forward-looking statements are often, but not always, identified by the use of words such as "seek", "anticipate", "believe", "plan", "estimate", "expect", "likely" and "intend" and statements that an event or result "may", "will", "should", "could" or "might" occur or be achieved and other similar expressions. Forward-looking statements are based on the estimates and opinions of management on the date the statements are made. In the press release, such forward-looking statements include, but are not limited to, statements relating to: the impact of the Israel-Hamas war on the Company, including its operations and the medical cannabis industry in Israel; the timing and impact of the legalization of medicinal cannabis in Germany, including, the Company having it "all in house"; the Company being positioned to take advantage of the legalization; the Company's growth in 2025; the market growth for medicinal cannabis in Germany;  the stated benefits of the Company's EU-GMP processing facility and an EU-GDP logistics center; the Company to host a teleconference meeting as stated; and the Company's stated goals, scope, and nature of operations in Germany, Israel, and other jurisdictions the Company may operate.

Forward-looking statements are based on assumptions that may prove to be incorrect, including but not limited to: the Company's ability to focus and resources to achieve sustainable and profitable growth in its highest value markets; the Company's ability to mitigate the impact of the Israel-Hamas and Israel-Iran war on the Company; the Company's ability to take advantage of the legalization of medicinal cannabis in Germany; and the Company's ability to carry out its stated goals, scope, and nature of operations in Germany, Israel, and other jurisdictions the Company may operate.

The above lists of forward-looking statements and assumptions are not exhaustive. Since forward-looking statements address future events and conditions, by their very nature they involve inherent risks and uncertainties. Actual results may differ materially from those currently anticipated or implied by such forward-looking statements due to a number of factors and risks. These include: the failure of the Company to comply with applicable regulatory requirements in a highly regulated industry; unexpected changes in governmental policies and regulations in the jurisdictions in which the Company operates; the Company's ability to continue to meet the listing requirements of the NASDAQ Capital Market; any unexpected failure to maintain in good standing or renew its licenses; the ability of the Company and its subsidiaries (collectively, the "Group") to deliver on their sales commitments or growth objectives; the reliance of the Group on third-party supply agreements to provide sufficient quantities of medical cannabis to fulfil the Group's obligations; the Group's possible exposure to liability, the perceived level of risk related thereto, and the anticipated results of any litigation or other similar disputes or legal proceedings involving the Group; the impact of increasing competition; any lack of merger and acquisition opportunities; adverse market conditions; the inherent uncertainty of production quantities, qualities and cost estimates and the potential for unexpected costs and expenses; risks of product liability and other safety-related liability from the usage of the Group's cannabis products; supply chain constraints; reliance on key personnel; the risk of defaulting on existing debt; risks surrounding war, conflict and civil unrest in Eastern Europe and the Middle East, including the impact of the Israel-Hamas and Israel-Iran war on the Company, its operations and the medical cannabis industry in Israel; risks associated with the Company focusing on the Israel and Germany markets; the inability of the Company to achieve sustainable profitability and/or increase shareholder value; the inability of the Company to actively manage costs and/or improve margins; the inability of the company to grow and/or maintain sales; the inability of the Company to meet its goals and/or strategic plans; the inability of the Company to reduce costs and/or maintain revenues; and the Company's inability to take advantage of the legalization of medicinal cannabis in Germany.

Please see the other risks, uncertainties and factors set out under the heading "Risk Factors" in the Company's annual report dated March 31, 2025, which is available on the Company's issuer profile on SEDAR+ at www.sedarplus.ca and Edgar at www.sec.gov/edgar. Any forward-looking statement included in this press release is made as of the date of this press release and is based on the beliefs, estimates, expectations and opinions of management on the date such forward looking information is made. The Company does not undertake any obligation to update forward-looking statements except as required by applicable securities laws. Investors should not place undue reliance on forward-looking statements. Forward-looking statements contained in this press release are expressly qualified by this cautionary statement.

Company Contact: 

Anna Taranko, Director Investor & Public Relations
IM Cannabis Corp.
+49 157 80554338
a.taranko@imcannabis.de

Oren Shuster, CEO
IM Cannabis Corp.
+972-77-3603504
mailto:info@imcannabis.com

 

 

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION 

Canadian Dollars in thousands





June 30, 2025


December 31, 2024



Note


(Unaudited)










ASSETS














CURRENT ASSETS:







Cash




$              794


$              863

Restricted cash deposit




40


64

Trade receivables




12,518


13,803

Other current assets




8,431


5,419

Inventory




3,657


3,215












25,440


23,364

NON-CURRENT ASSETS:







Investments in affiliate


4


1,676


1,631

Property, plant and equipment, net




3,805


3,730

Intangible assets, net




2,823


3,333

Goodwill




6,863


6,679

Right-of-use assets, net




461


451












15,628


15,824








Total assets




$         41,068


$         39,188


The accompanying notes are an integral part of the interim condensed consolidated financial statements.






















 

 

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION 

Canadian Dollars in thousands





June 30, 2025


December 31, 2024



Note


(Unaudited)










LIABILITIES AND SHAREHOLDERS' EQUITY














CURRENT LIABILITIES:







Current maturities of operating lease liabilities




$           324


$            262

Trade payables




12,169


11,159

Other current liabilities




8,038


5,001

Loans and credit from bank institution and others




13,324


15,145

Convertible debentures


3D


571


1,968

Derivative warrants liabilities and prefunded warrants


3C, 4


720


1,383












35,146


34,918








NON-CURRENT LIABILITIES:







Operating lease liabilities




134


171

Loans and credit from bank institution and others




1,297


466

Deferred tax liabilities




430


487












1,861


1,124








Total liabilities




37,007


36,042








EQUITY ATTRIBUTABLE TO SHAREHOLDERS OF THE COMPANY:


5





Share capital and premium




267,824


265,000

Capital reserve from translation differences of foreign operations




(2,807)


(1,265)

Conversion feature related to convertible debentures




107


297

Capital reserve from share-based payment transactions




162


150

Capital reserve from transaction with non-controlling interests




(2,872)


-

Capital reserve from transaction with controlling shareholder




33


-

Accumulated deficit




(258,925)


(258,939)








Total equity attributable to shareholders of the Company




3,522


5,243








 Non-controlling interests




539


(2,097)








Total equity




4,061


3,146








Total liabilities and equity




$      41,068


$      39,188


The accompanying notes are an integral part of the interim condensed consolidated financial statements. 

 

 

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND OTHER COMPREHENSIVE INCOME (LOSS) (UNAUDITED)

Canadian Dollars in thousands, except per share data




Six months ended
June 30,


Three months ended
June 30,


Note


2025


2024


2025


2024











Revenue



$  25,196


$ 26,813


$ 12,696


$  14,750

Cost of revenue



18,323


24,190


9,271


13,906











Gross profit



6,873


2,623


3,425


844











Selling and marketing expenses



2,562


3,773


1,289


1,481

General and administrative expenses



4,491


4,495


2,482


2,163

Share-based compensation



12


120


4


88

Other expenses



-


2,734


-


(19)

Total operating expenses



7,065


11,122


3,775


3,713











Operating loss



(192)


(8,499)


(350)


(2,869)











Finance income



2,070


21


1,886


35

Finance expenses



(1,952)


(1,948)


(1,756)


(1,461)











Finance income (expenses), net



118


(1,927)


130


(1,426)











Loss before tax benefit



(74)


(10,426)


(220)


(4,295)

Tax benefit



(55)


(950)


(26)


(839)











Net loss



$       (19)


$  (9,476)


$     (194)


$  (3,456)


The accompanying notes are an integral part of the interim condensed consolidated financial statements.

 

 

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND OTHER COMPREHENSIVE INCOME (LOSS) (UNAUDITED)


Canadian Dollars in thousands, except per share data






Six months ended
June 30,



Three months ended
June 30,




Note


2025



2024 (*)



2025



2024 (*)

















Other comprehensive income that will not be reclassified
to profit or loss in subsequent periods:















 Remeasurement gain on defined benefit plan




48



67



13



-

















Other comprehensive income (loss) that will be reclassified
to profit or loss in subsequent periods:















Adjustments arising from translating financial statements of
foreign operations




(1,479)



1,491



(1,288)



196

















Total other comprehensive income (loss)




(1,431)



1,558



(1,275)



196

















Total comprehensive loss




$  (1,450)



$  (7,918)



$  (1,469)



$  (3,260)

















Net income (loss) attributable to:















Shareholders of the Company




$  (34)



$  (8,652)



$  (309)



$  (3,029)


Non-controlling interests




15



(824)



115



(427)





















$  (19)



$  (9,476)



$  (194)



$  (3,456)

















Total comprehensive income (loss) attributable to:















Shareholders of the Company 




$  (1,528)



$  (7,101)



$  (1,601)



$   (2,840)


Non-controlling interests 




78



(817)



132



(420)





















$  (1,450)



$   (7,918)



$  (1,469)



$  (3,260)

















Net loss per share attributable to shareholders of the Company:


6




























Basic net loss per share (in CAD)




$     (0.01)



$     (3.88)



$     (0.09)



$     (1.36)


Diluted net loss per share (in CAD)




$     (0.05)



$     (3.88)



$     (0.09)



$     (1.36)




(*)   Loss per share includes the effect of Reverse Share Split (see also Note 5A below).




The accompanying notes are an integral part of the interim condensed consolidated financial statements.


















 

 

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (UNAUDITED)

Canadian Dollars in thousands



Share capital and premium


Capital reserve from share-based payment transactions


Conversion feature related to convertible debt


Capital reserve from translation difference of foreign operations


Capital reserve from transaction with non-controlling interests


Capital reserve from transaction with controlling shareholder


Accumulated deficit


Total


Non-controlling interests


Total
equity






















Balance as of January 1, 2025


$  265,000


$        150


$             297


$      (1,265)


$             -


$            -


$   (258,939)


$5,243


$    (2,097)


$ 3,146






















Net income (Loss)


-


-


-


-


-


-


(34)


(34)


15


(19)

Total other comprehensive income (loss)


-


-


-


(1,542)


-


-


48


(1,494)


63


(1,431)






















Total comprehensive income (loss)


-


-


-


(1,542)


-


-


14


(1,528)


78


(1,450)






















Recognition of capital contribution from a controlling shareholder (Note 3B6)


-


-


-


-


-


33


-


33


-


33

Common shares issued upon exercise of pre-funded warrants (Note 3C)


372


-


-


-


-


-


-


372


-


372

Expiration of conversion feature related to convertible debentures (Note 3D)


297


-


(297)


-


-


-


-


-


-


-

Recognition of conversion feature related to convertible debentures (Note 3D)


-


-


363


-


-


-


-


363


-


363

Common shares issued upon partial conversion of convertible debentures (Note 3D)


1,651


-


(256)


-


-


-


-


1,395


-


1,395

Common shares issued as consideration upon acquisition on non-controlling interest (Note 3E)


314


-


-


-


(2,872)


-


-


(2,558)


2,558


-

Common shares issued upon debt settlement (Note 3F)


190


-


-


-


-


-


-


190


-


190

Share-based compensation


-


12




-






-


12


-


12






















Balance as of June 30, 2025


$   267,824


$           162


$           107


$      (2,807)


$    (2,872)


$          33


$  (258,925)


$3,522


$      539


$4,061


The accompanying notes are an integral part of the interim condensed consolidated financial statements.

 

 

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (UNAUDITED)

Canadian Dollars in thousands



Share
Capital and premium


Capital reserve from
share-based
payment transactions


Conversion
feature
related to convertible
debt


Translation reserve


Accumulated deficit


Total


Non-
controlling interests


Total
equity


















Balance as of January 1, 2024


$        253,882


$            9,637


$                   -


$                  95


$      (249,145)


$   14,469


$           (769)


$      13,700


















Net loss


-


-


-


-


(8,652)


(8,652)


(824)


(9,476)

Total other comprehensive income


-


-


-


1,484


67


1,551


7


1,558


















Total comprehensive loss


-


-


-


1,484


(8,585)


(7,101)


(817)


(7,918)


















Other comprehensive income Classification


-


-


-


-


(748)


(748)


-


(748)

Net proceeds of convertible debt allocated to conversion option






327


-




327




327

Share-based compensation


-


120


-


-


-


120


-


120

Forfeited options


84


(84)


-


-


-


-


-


-


















Balance as of June 30, 2024


$       253,966


$            9,673


$              327


$           1,579


$      (258,478)


$   7,067


$          (1,586)


$     5,481


 The accompanying notes are an integral part of the interim condensed consolidated financial statements.

 

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

Canadian Dollars in thousands



Six months ended
June  30,



2025


2024

Cash flow from operating activities:










Net loss


$                  (19)


$         (9,476)

Adjustments for non-cash items:





Revaluation of financial instruments


(291)


20

Discount expenses in respect of convertible debentures


152


115

Depreciation of property, plant and equipment


128


226

Amortization of intangible assets


655


769

Depreciation of right-of-use assets


151


196

Loss from deconsolidation of subsidiary


-


2,734

Finance expenses, net


230


2,174

Deferred tax liability, net


(80)


(107)

Share-based payments


12


120

Discount expenses in respect of loans and credit received


77


-



1,034


6,247






Changes in working capital:





Increase (decrease) in trade receivables


1,631


(5,821)

Decrease in other current assets


(2,297)


(256)

Increase (decrease) in inventory


(342)


3,424

Increase in trade payables


913


7,309

Changes in employee benefit liabilities, net


-


(47)

Increase (decrease) in other current liabilities


3,075


(892)








2,980


3,717






Taxes paid


(6)


(120)






Net cash provided by operating activities


3,989


368






Cash flows from investing activities:










Purchase of property, plant and equipment


(4)


(52)

Deconsolidation of subsidiary


-


(346)

Change in restricted cash


23


-


























Net cash provided by (used in) investing activities


$                    19


$             (398)


The accompanying notes are an integral part of the interim condensed consolidated financial statements.

 

 

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

Canadian Dollars in thousands



Six months ended
June 30,



2025


2024

Cash flow from financing activities:










Repayment of lease liabilities


(120)


(197)

Payment of interest on lease liabilities


(18)


(25)

Proceeds from loans and credit received


881


1,094

Repayment of loans and credit


(1,453)


(3,486)

Interest paid


(1,244)


(1,054)

Proceeds from (repayment of) discounted checks


(873)


4,311






Net cash provided by (used in) financing activities


(2,827)


643






Effect of foreign exchange on cash


(1,250)


(1,726)






Change in cash


(69)


(1,113)

Cash at the beginning of the period


863


1,813






Cash at end of the period


$                  794


$                  700






Supplemental disclosure of non-cash activities:










Issuance of convertible debentures in exchange for loans (principal and interest) received


$ -


$              2,092






Right-of-use assets recognized with corresponding lease liabilities


$ 159


$                    40






Common shares issued upon exercise of pre-funded warrants

(Note 3C)


$ 372


$                       -






Common shares issued upon partial conversion of convertible debentures (Note 3D)


$ 1,395


$                       -






Common shares issued as debt settlement (Note 3F)


$ 190


$                       -






The accompanying notes are an integral part of the interim condensed consolidated financial statements.







 

 

Logo: https://mma.prnewswire.com/media/1742228/IM_Cannabis_Logo.jpg

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/im-cannabis-reports-second-quarter-2025-financial-results-302527619.html

SOURCE IM Cannabis Corp.

FAQ

What were IM Cannabis (IMCC) Q2 2025 earnings results?

IMCC reported Q2 2025 revenue of $12.7M (down 14% YoY), gross profit of $3.4M (up 306%), and achieved EBITDA profitability of $0.1M compared to a $2.3M loss in Q2 2024.

How did the war in Israel affect IMCC's Q2 2025 performance?

The war in Israel, combined with supply chain delays, impacted IMCC's revenue by approximately $5 million, particularly affecting operations in Israel where revenue decreased by $5.3M.

What was IMCC's gross margin in Q2 2025?

IMCC's gross margin increased significantly to 27% in Q2 2025, up 371% from 6% in Q2 2024, demonstrating substantial improvement in operational efficiency.

How much cash does IM Cannabis have as of Q2 2025?

IMCC reported $0.8 million in cash and cash equivalents as of June 30, 2025, compared to $0.9 million at the end of December 2024.

What was IMCC's performance in the German market during Q2 2025?

IMCC demonstrated strong performance in Germany with accelerated growth of $3.3 million, helping to partially offset decreased revenue in Israel.
Im Cannabis Corp

NASDAQ:IMCC

IMCC Rankings

IMCC Latest News

IMCC Latest SEC Filings

IMCC Stock Data

16.70M
3.75M
75.95%
4.03%
0.14%
Drug Manufacturers - Specialty & Generic
Healthcare
Link
Israel
Tel Aviv