InMode Reports Third Quarter 2025 Financial Results: Quarterly Revenue of $93.2 Million, 78% Gross Margins
InMode (NASDAQ: INMD) reported Q3 2025 GAAP revenue of $93.2M, down from $130.2M in Q3 2024 (which included $31.9M of pre-order sales). GAAP and non-GAAP gross margin was 78%. GAAP net income was $21.9M ($0.34 diluted EPS) and non-GAAP net income was $24.5M ($0.38 diluted EPS). Cash and marketable securities totaled $532.3M as of September 30, 2025. Management reaffirmed full‑year 2025 guidance: revenues of $365M–$375M, non‑GAAP gross margin 78%–80%, non‑GAAP operating income $93M–$98M, and non‑GAAP EPS $1.55–$1.59. Company noted cautious consumer demand and named Michael Dennison president of North America.
InMode (NASDAQ: INMD) ha riportato entrate GAAP del terzo trimestre 2025 di 93,2 milioni di dollari, in calo rispetto ai 130,2 milioni di dollari del terzo trimestre 2024 (che includevano 31,9 milioni di dollari di vendite su pre-ordine). Il margine lordo GAAP e non-GAAP è stato 78%. L’utile netto GAAP è stato di 21,9 milioni di dollari (EPS diluito 0,34) e l’utile netto non-GAAP è stato di 24,5 milioni di dollari (EPS diluito 0,38). Il cash e titoli negoziabili ammontavano a 532,3 milioni di dollari al 30 settembre 2025. La direzione ha ribadito le previsioni per l’intero 2025: ricavi di 365–375 milioni di dollari, margine lordo non-GAAP 78%–80%, utile operativo non-GAAP 93–98 milioni e EPS non-GAAP 1,55–1,59. L’azienda ha segnalato una domanda dei consumatori cauta e ha nominato Michael Dennison presidente per l’America del Nord.
InMode (NASDAQ: INMD) reportó ingresos GAAP del 3T 2025 de 93,2 millones de dólares, desde 130,2 millones en el 3T 2024 (que incluía 31,9 millones de ventas por pedido anticipado). El margen bruto GAAP y no-GAAP fue del 78%. El ingreso neto GAAP fue de 21,9 millones de dólares (EPS diluido 0,34) y el ingreso neto no-GAAP fue de 24,5 millones de dólares (EPS diluido 0,38). El efectivo y valores negociables totalizaron 532,3 millones al 30 de septiembre de 2025. La dirección reafirmó las guías para todo 2025: ingresos de 365–375 millones de dólares, margen bruto no-GAAP 78%–80%, ingreso operativo no-GAAP 93–98 millones y EPS no-GAAP 1,55–1,59. La empresa señaló una demanda del consumidor cauta y nombró a Michael Dennison presidente de Norteamérica.
InMode (NASDAQ: INMD)가 2025년 3분기 GAAP 매출을 9,320만 달러로 발표했고 2024년 3분기(1억 3,020만 달러) 대비 감소했습니다(선주문 매출 1,390만 달러 포함). GAAP 및 비-GAAP 총이익률은 78%였습니다. GAAP 순이익은 2,190만 달러이고(희석 EPS 0.34), 비-GAAP 순이익은 2,450만 달러(희석 EPS 0.38)였습니다. 현금 및 시장성 증권은 2025년 9월 30일 기준 5억 3,230만 달러였습니다. 경영진은 2025년 전체 가이던스를 재확인했습니다: 매출 3억 65백만–3억 75백만 달러, 비-GAAP 총이익률 78%–80%, 비-GAAP 영업이익 9,300만–9,800만 달러, 비-GAAP EPS 1.55–1.59달러. 회사는 보수적인 소비자 수요를 언급했고 북미 책임자로 Michael Dennison을 지명했습니다.
InMode (NASDAQ: INMD) a annoncé un chiffre d’affaires GAAP du T3 2025 de 93,2 millions de dollars, en baisse par rapport à 130,2 millions au T3 2024 (dont 31,9 millions de ventes sur commandes anticipées). La marge brute GAAP et non-GAAP était de 78%. Le bénéfice net GAAP était de 21,9 millions de dollars (EPS dilué 0,34) et le bénéfice net non-GAAP était de 24,5 millions (EPS dilué 0,38). La trésorerie et les titres négociables s’élevaient à 532,3 millions de dollars au 30 septembre 2025. La direction a réaffirmé les prévisions pour l’ensemble de l’année 2025 : revenus de 365–375 millions de dollars, marge brute non-GAAP de 78%–80%, résultat opérationnel non-GAAP de 93–98 millions et BPA non-GAAP de 1,55–1,59. L’entreprise a noté une demande des consommateurs prudente et a nommé Michael Dennison président pour l’Amérique du Nord.
InMode (NASDAQ: INMD) meldete den GAAP-Umsatz im dritten Quartal 2025 von 93,2 Mio. USD, verglichen mit 130,2 Mio. USD im dritten Quartal 2024 (einschließlich 31,9 Mio. USD an Vorbestellverkäufen). GAAP- und non-GAAP-Bruttomarge betrug 78%. GAAP-Nettoeinkommen betrug 21,9 Mio. USD (verwässerter EPS 0,34 USD) und non-GAAP-Nettoeinkommen betrug 24,5 Mio. USD (verwässerter EPS 0,38 USD). Bargeld und marktfähige Wertpapiere beliefen sich zum 30. September 2025 auf 532,3 Mio. USD. Das Management bestätigte die Guidance für das Gesamtjahr 2025: Umsatz 365–375 Mio. USD, non-GAAP-Bruttomarge 78%–80%, non-GAAP-Betriebsergebnis 93–98 Mio. USD und non-GAAP-EPS 1,55–1,59 USD. Das Unternehmen verzeichnete vorsichtige Verbrauchernachfrage und benannte Michael Dennison zum Präsidenten für Nordamerika.
InMode (NASDAQ: INMD) أعلن عن الإيرادات GAAP للربع الثالث من عام 2025 بمقدار 93.2 مليون دولار، منخفضة من 130.2 مليون دولار في الربع الثالث من 2024 (والذي شمل 31.9 مليون دولار من مبيعات الطلب المسبق). هامش الربح الإجمالي GAAP و non-GAAP كان 78%. صافي الدخل GAAP كان 21.9 مليون دولار (ربحية السهم المخفّفة 0.34 دولار) والصافي غير GAAP كان 24.5 مليون دولار (ربحية السهم المخفّفة 0.38 دولار). النقد والأوراق المالية القابلة للتداول بلغت 532.3 مليون دولار كما في 30 سبتمبر 2025. أكدت الإدارة التوجيه السنوي لعام 2025: الإيرادات 365–375 مليون دولار، هامش الربح الإجمالي غير-GAAP 78%–80%، الربح التشغيلي غير-GAAP 93–98 مليون دولار وربح السهم غير-GAAP 1.55–1.59 دولار. أشارت الشركة إلى طلب المستهلكين الحذر وعيّنت مايكل دنيسون رئيساً لأمريكا الشمالية.
- Consumables & service revenue +26% YoY to $19.9M
- Cash and equivalents of $532.3M at Sept 30, 2025
- 2025 guidance reaffirmed: $365M–$375M revenue range
- Quarterly revenue down ~28% YoY to $93.2M
- GAAP net income fell from $51.0M to $21.9M
- Operating margin declined from 37% to 22% YoY
- Diluted EPS declined from $0.65 to $0.34
Insights
Q3 revenue fell versus last year, margins compressed but cash remains strong; guidance held steady.
Business mechanism: InMode reported
Dependencies and risks: the company attributes margin and operating-margin contraction largely to lower sales in its most profitable U.S. region and to tariff planning; those are the primary near-term drivers for profitability. Management kept full-year 2025 guidance unchanged (revenues
What to watch and timing: monitor sequential revenue trends and U.S. sales recovery in upcoming quarters, non‑GAAP operating income relative to the provided
YOKNEAM,
Third Quarter 2025 Highlights:
- Quarterly GAAP revenues of
, compared to$93.2 million in the third quarter of 2024, which included$130.2 million of pre-order sales.$31.9 million - Quarterly revenues from consumables and service of
, an increase of$19.9 million 26% compared to the third quarter of 2024. - GAAP operating income of
. *Non-GAAP operating income was$20.9 million .$23.6 million - Total cash position of
as of September 30, 2025, including cash and cash equivalents, marketable securities and short-term bank deposits.$532.3 million
|
( |
||
|
|
Q3 2025 |
Q3 2024 |
|
Revenues |
|
(including |
|
Gross Margins |
78 % |
82 % |
|
Net Income |
|
|
|
Earnings per Diluted Share |
|
|
|
*Non-GAAP Results
( |
||
|
|
Q3 2025 |
Q3 2024 |
|
Gross Margins |
78 % |
82 % |
|
Net Income |
|
|
|
Earnings per Diluted Share |
|
|
|
|
||
|
*Please refer to "Use of Non-GAAP Financial Measures" below for important information about non-GAAP financial measures. A reconciliation between |
||
Management Comments
"The third quarter progressed in line with our expectations, even as broader economic conditions continued to present challenges," said Moshe Mizrahy, Chief Executive Officer of InMode. "Consumer sentiment remains cautious, and global uncertainties persist. Nonetheless, our team remains focused, executing with discipline and investing in the strategic areas that will fuel our long-term trajectory.
"On the corporate front, we are excited to welcome Michael Dennison as our new President of
Yair Malca, Chief Financial Officer of InMode, added, "Gross margins in the third quarter were in line with expectations and reflected our proactive planning around tariff impacts."
Third Quarter 2025 Financial Results
Total revenues for the third quarter of 2025 were
GAAP and a *non-GAAP gross margin for the third quarter was
GAAP operating margin for the third quarter of 2025 was
GAAP operating margin for the nine months ended September 30, 2025, was
InMode reported GAAP net income of
As of September 30, 2025, InMode had cash and cash equivalents, marketable securities and short-term bank deposits of
2025 Financial Outlook
Management provided an outlook for the full year of 2025 ending December 31, 2025. Based on our current estimates, management expects:
- Revenues remain the same as in previous guidance between
to$365 million $375 million - *Non-GAAP gross margin remains the same as in previous guidance between
78% and80% - *Non-GAAP income from operations remains the same as in previous guidance to be between
and$93 million $98 million - *Non-GAAP earnings per diluted share remain the same as in previous guidance between
to$1.55 $1.59
This outlook is not a guarantee of future performance, and stockholders should not rely on such forward-looking statements. See "Forward-Looking Statements" for additional information.
*Please refer to "Use of Non-GAAP Financial Measures" below for important information about non-GAAP financial measures. A reconciliation between
The Current Situation in
Regarding the current situation in
Use of Non-GAAP Financial Measures
In addition to InMode's operating results presented in accordance with GAAP, this release contains certain non-GAAP financial measures including non-GAAP net income, non-GAAP earnings per diluted share, non-GAAP operating margin. Because these measures are used in InMode's internal analysis of financial and operating performance, management believes they provide investors with greater transparency of its view of InMode's economic performance. Management also believes the presentation of these measures, when analyzed in conjunction with InMode's GAAP operating results, allows investors to more effectively evaluate and compare InMode's performance to that of its peers, although InMode's presentation of its non-GAAP measures may not be strictly comparable to the similarly titled measures of other companies. Schedules reconciling each of these non-GAAP financial measures are provided as a supplement to this release.
Conference Call Information
Mr. Moshe Mizrahy, Chief Executive Officer, Dr. Michael Kreindel, Co-Founder and Chief Technology Officer, Mr. Yair Malca, Chief Financial Officer will host a conference call today, November 5, 2025, at 8:30 a.m. Eastern Time to discuss the third quarter 2025 financial results.
The Company encourages participants to pre-register for the conference call using the following link:
https://dpregister.com/sreg/10202681/ffd9babcf8. Callers will receive a unique dial-in number upon registration, which enables immediate access to the call. Participants may pre-register at any time, including up to and after the call start time.
For callers who opt out of pre-registration, please dial one of the following teleconferencing numbers. Please begin by placing your call 10 minutes before the conference call commences. If you are unable to connect using the toll-free number, please try the international dial-in number.
Israel Toll- Free Dial-in Number: 1-80-921-2373
International Dial-in Number: 1-412-317-5736
Webcast URL:https://event.choruscall.com/mediaframe/webcast.html?webcastid=JfIdKlTZ
At:
8:30 a.m. Eastern Time
5:30 a.m. Pacific Time
The conference call will also be webcast live from a link on InMode's website at https://inmodeinvestors.com/events-presentations/. A replay of the conference call will be available from November 5, 2025, at 12 p.m. Eastern Time to November 19, 2025, at 11:59 p.m. Eastern Time. To access the replay, please dial one of the following numbers:
Replay Dial-in
Replay Dial-in Canada TOLL-FREE: 1-855-669-9658
Replay Dial-in TOLL/INTERNATIONAL: 1-412-317-0088
Replay Pin Number: 2676014
To access the replay using an international dial-in number, please select the link below:
https://services.choruscall.com/ccforms/replay.html
A replay of the conference call will also be available for 90 days on InMode's website at https://inmodeinvestors.com/events-presentations/.
About InMode
InMode is a leading global provider of innovative medical technologies. InMode develops, manufactures, and markets devices harnessing novel radio frequency ("RF") technology. InMode strives to enable new emerging surgical procedures as well as improve existing treatments. InMode has leveraged its medically accepted minimally invasive RF technologies to offer a comprehensive line of products across several categories for plastic surgery, gynecology, dermatology, otolaryngology, and ophthalmology. For more information about InMode, please visit www.inmodemd.com.
Forward-Looking Statements
The information in this press release includes forward-looking statements within the meaning of the federal securities laws. These statements generally relate to future events or InMode's future financial or operating performance, including the 2025 revenue projection described above. Actual outcomes and results may differ materially from what is expressed or forecast in such forward-looking statements. In some cases, you can identify these statements because they contain words such as "anticipate," "believe," "estimate," "expect," "intend," "may," "plan," "predict," "project," "will," "would" and similar expressions that concern our expectations, strategic plans or intentions. Forward-looking statements are based on management's current expectations and assumptions, and are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Consequently, actual results could differ materially from those indicated in these forward-looking statements. When considering these forward-looking statements, you should keep in mind the risk factors and other cautionary statements included in InMode's Annual Report on Form 20-F filed with the Securities and Exchange Commission on February 4, 2025, and our future public filings. InMode undertakes no obligation and does not intend to update these forward-looking statements to reflect events or circumstances occurring after this press release. You are cautioned not to place undue reliance on these forward-looking statements, which pertain only as of the date of this press release.
Company Contact:
Yair Malca
Chief Financial Officer
Phone: (949) 305-0108
Email: Yair.Malca@inmodemd.com
Investor Relations Contact:
Miri Segal
MS-IR LLC
Email: ir@inmodemd.com
|
INMODE LTD. |
||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
||||||||
|
|
||||||||
|
|
Three months ended |
|
Nine months ended |
|||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
REVENUES |
93,165 |
|
130,232 |
|
266,641 |
|
296,965 |
|
|
COST OF REVENUES |
20,856 |
|
24,055 |
|
56,971 |
|
57,536 |
|
|
GROSS PROFIT |
72,309 |
|
106,177 |
|
209,670 |
|
239,429 |
|
|
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
Research and development |
3,543 |
|
3,254 |
|
9,810 |
|
10,470 |
|
|
Sales and marketing |
44,970 |
|
51,863 |
|
132,171 |
|
136,713 |
|
|
General and administrative |
2,899 |
|
2,799 |
|
8,293 |
|
7,579 |
|
|
TOTAL OPERATING EXPENSES |
51,412 |
|
57,916 |
|
150,274 |
|
154,762 |
|
|
OPERATIONS INCOME |
20,897 |
|
48,261 |
|
59,396 |
|
84,667 |
|
|
Finance income, net |
4,721 |
|
9,918 |
|
19,642 |
|
26,592 |
|
|
INCOME BEFORE INCOME TAXES |
25,618 |
|
58,179 |
|
79,038 |
|
111,259 |
|
|
INCOME TAXES |
3,755 |
|
7,189 |
|
12,232 |
|
12,755 |
|
|
NET INCOME |
21,863 |
|
50,990 |
|
66,806 |
|
98,504 |
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS PER SHARE: |
|
|
|
|
|
|
|
|
|
Basic |
0.35 |
|
0.66 |
|
1.03 |
|
1.20 |
|
|
Diluted |
0.34 |
|
0.65 |
|
1.02 |
|
1.19 |
|
|
WEIGHTED AVERAGE NUMBER OF SHARES |
|
|
|
|
|
|
|
|
|
Basic |
63,291 |
|
77,022 |
|
65,072 |
|
81,795 |
|
|
Diluted |
63,868 |
|
77,908 |
|
65,727 |
|
83,016 |
|
|
INMODE LTD. |
|||
|
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||
|
|
|||
|
|
September 30, 2025 |
|
December 31, 2024 |
|
Assets |
|
|
|
|
CURRENT ASSETS: |
|
|
|
|
Cash and cash equivalents |
252,437 |
|
155,329 |
|
Marketable securities |
121,518 |
|
267,688 |
|
Short-term bank deposits |
158,353 |
|
173,455 |
|
Accounts receivable, net of allowance for credit losses |
38,095 |
|
36,335 |
|
Prepaid expense and other receivables |
24,485 |
|
22,097 |
|
Inventories |
71,403 |
|
59,548 |
|
TOTAL CURRENT ASSETS |
666,291 |
|
714,452 |
|
NON-CURRENT ASSETS: |
|
|
|
|
Accounts receivable, net of allowance for credit losses |
2,350 |
|
3,176 |
|
Deferred income tax asset |
54,104 |
|
56,285 |
|
Operating lease right-of-use assets |
8,922 |
|
8,732 |
|
Property and equipment, net |
2,238 |
|
2,322 |
|
Other investments |
700 |
|
700 |
|
TOTAL NON-CURRENT ASSETS |
68,314 |
|
71,215 |
|
TOTAL ASSETS |
734,605 |
|
785,667 |
|
Liabilities and shareholders' equity |
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
Accounts payable |
16,723 |
|
13,782 |
|
Contract liabilities |
15,099 |
|
16,755 |
|
Other liabilities |
36,508 |
|
39,314 |
|
TOTAL CURRENT LIABILITIES |
68,330 |
|
69,851 |
|
NON-CURRENT LIABILITIES: |
|
|
|
|
Contract liabilities |
3,126 |
|
3,336 |
|
Other liabilities |
4,171 |
|
3,356 |
|
Operating lease liabilities |
5,593 |
|
5,311 |
|
TOTAL NON-CURRENT LIABILITIES |
12,890 |
|
12,003 |
|
TOTAL LIABILITIES |
81,220 |
|
81,854 |
|
|
|
|
|
|
TOTAL SHAREHOLDERS' EQUITY |
653,385 |
|
703,813 |
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
734,605 |
|
785,667 |
|
INMODE LTD. |
|||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||||
|
|
|||||||||
|
|
|
Three months ended |
|
Nine months ended |
|||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
Net income |
21,863 |
|
50,990 |
|
66,806 |
|
98,504 |
|
|
|
Adjustments required to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
156 |
|
138 |
|
521 |
|
480 |
|
|
|
Share-based compensation expenses |
2,696 |
|
3,981 |
|
8,632 |
|
13,122 |
|
|
|
Change in allowance for credit losses of trade receivable |
106 |
|
130 |
|
159 |
|
414 |
|
|
|
Loss on marketable securities, net |
11 |
|
29 |
|
14 |
|
170 |
|
|
|
Finance expenses (income), net |
3,147 |
|
3,863 |
|
1,260 |
|
(5,934) |
|
|
|
Deferred income taxes |
602 |
|
35 |
|
2,064 |
|
(58) |
|
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
Decrease (increase) in accounts receivable |
(2,353) |
|
(2,570) |
|
(1,094) |
|
1,924 |
|
|
|
Increase in other receivables |
(147) |
|
(860) |
|
(2,403) |
|
(7,577) |
|
|
|
Increase in inventories |
(3,293) |
|
(5,657) |
|
(11,855) |
|
(13,189) |
|
|
|
Increase (decrease) in accounts payable |
(759) |
|
(1,235) |
|
2,941 |
|
347 |
|
|
|
Increase (decrease) in other liabilities |
564 |
|
11,722 |
|
(2,596) |
|
6,160 |
|
|
|
Increase (decrease) in contract liabilities (current and non-current) |
1,874 |
|
(26,517) |
|
(1,866) |
|
5,859 |
|
|
|
Net cash provided by operating activities |
24,467 |
|
34,049 |
|
62,583 |
|
100,222 |
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
Investment in short-term deposits |
(153,904) |
|
(78,390) |
|
(178,904) |
|
(164,687) |
|
|
|
Proceeds from short-term deposits |
103,390 |
|
138,140 |
|
189,687 |
|
151,640 |
|
|
|
Purchase of fixed assets |
(134) |
|
(77) |
|
(438) |
|
(435) |
|
|
|
Purchase of marketable securities |
- |
|
(90,820) |
|
(20,877) |
|
(276,513) |
|
|
|
Proceeds from sale of marketable securities |
14,211 |
|
22,233 |
|
17,214 |
|
69,608 |
|
|
|
Proceeds from maturity of marketable securities |
48,105 |
|
122,969 |
|
152,127 |
|
304,777 |
|
|
|
Net cash provided by investing activities |
11,668 |
|
114,055 |
|
158,809 |
|
84,390 |
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
Repurchase of ordinary shares |
- |
|
(76,556) |
|
(127,444) |
|
(165,536) |
|
|
|
Exercise of options |
249 |
|
565 |
|
1,248 |
|
1,194 |
|
|
|
Net cash provided by (used in) financing activities |
249 |
|
(75,991) |
|
(126,196) |
|
(164,342) |
|
|
|
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS |
(184) |
|
728 |
|
1,912 |
|
157 |
|
|
|
NET INCREASE IN CASH AND CASH EQUIVALENTS |
36,200 |
|
72,841 |
|
97,108 |
|
20,427 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
216,237 |
|
91,997 |
|
155,329 |
|
144,411 |
|
|
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
252,437 |
|
164,838 |
|
252,437 |
|
164,838 |
|
|
|
INMODE LTD. |
||||||||||||||||||
|
CONDENSED CONSOLIDATED FINANCIAL HIGHLIGHTS |
||||||||||||||||||
|
|
Three months ended September 30, |
|
Nine months ended September 30, |
|||||||||||||||
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||||||||||
| Revenues by Category: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Capital Equipment revenues - |
45,203 |
|
49 % |
|
85,734 |
|
66 % |
|
1,15,398 |
|
44 % |
|
1,51,392 |
|
51 % |
|||
|
Capital Equipment revenues - International |
28,063 |
|
30 % |
|
28,662 |
|
22 % |
|
91,329 |
|
34 % |
|
86,191 |
|
29 % |
|||
| Total Capital Equipment revenues |
73,266 |
|
79 % |
|
1,14,396 |
|
88 % |
|
2,06,727 |
|
78 % |
|
2,37,583 |
|
80 % |
|||
|
Consumables and service revenues |
19,899 |
|
21 % |
|
15,836 |
|
12 % |
|
59,914 |
|
22 % |
|
59,382 |
|
20 % |
|||
| Total Revenue |
93,165 |
|
100 % |
|
1,30,232 |
|
100 % |
|
2,66,641 |
|
100 % |
|
2,96,965 |
|
100 % |
|||
|
|
Three months ended September 30, |
|
Nine months ended September 30, |
||||||||||||||||||||
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|||||||||||||||||
|
|
% |
|
% |
|
% |
|
% |
||||||||||||||||
|
|
United |
|
International |
|
Total |
|
United |
|
International |
|
Total |
|
United |
|
International |
|
Total |
|
United |
|
International |
|
Total |
|
Revenues by Technology: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimal-Invasive |
75 |
|
76 |
|
75 |
|
95 |
|
77 |
|
90 |
|
79 |
|
79 |
|
80 |
|
90 |
|
82 |
|
88 |
|
Hands-Free |
2 |
|
1 |
|
2 |
|
4 |
|
3 |
|
4 |
|
3 |
|
2 |
|
2 |
|
7 |
|
3 |
|
5 |
|
Non-Invasive |
23 |
|
23 |
|
23 |
|
1 |
|
20 |
|
6 |
|
18 |
|
19 |
|
18 |
|
3 |
|
15 |
|
7 |
|
|
100 |
|
100 |
|
100 |
|
100 |
|
100 |
|
100 |
|
100 |
|
100 |
|
100 |
|
100 |
|
100 |
|
100 |
|
INMODE LTD. |
|
|||||||||||
|
RECONCILIATION OF GAAP CONDENSED CONSOLIDATED STATEMENTS OF
|
|
|||||||||||
|
|
||||||||||||
|
|
Three months ended September 30, 2025 |
|
Three months ended September 30, 2024 |
|
||||||||
|
|
GAAP |
|
Share Based |
|
Non-GAAP |
|
GAAP |
|
Share Based |
|
Non-GAAP |
|
|
REVENUES |
93,165 |
|
- |
|
93,165 |
|
130,232 |
|
- |
|
130,232 |
|
|
COST OF REVENUES |
20,856 |
|
(343) |
|
20,513 |
|
24,055 |
|
(481) |
|
23,574 |
|
|
GROSS PROFIT |
72,309 |
|
343 |
|
72,652 |
|
106,177 |
|
481 |
|
106,658 |
|
|
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
3,543 |
|
(274) |
|
3,269 |
|
3,254 |
|
(890) |
|
2,364 |
|
|
Sales and marketing |
44,970 |
|
(1,804) |
|
43,166 |
|
51,863 |
|
(2,300) |
|
49,563 |
|
|
General and administrative |
2,899 |
|
(275) |
|
2,624 |
|
2,799 |
|
(310) |
|
2,489 |
|
|
TOTAL OPERATING |
51,412 |
|
(2,353) |
|
49,059 |
|
57,916 |
|
(3,500) |
|
54,416 |
|
|
OPERATIONS INCOME |
20,897 |
|
2,696 |
|
23,593 |
|
48,261 |
|
3,981 |
|
52,242 |
|
|
Finance income, net |
4,721 |
|
- |
|
4,721 |
|
9,918 |
|
- |
|
9,918 |
|
|
INCOME BEFORE INCOME TAXES |
25,618 |
|
2,696 |
|
28,314 |
|
58,179 |
|
3,981 |
|
62,160 |
|
|
INCOME TAXES |
3,755 |
|
27 |
|
3,782 |
|
7,189 |
|
- |
|
7,189 |
|
|
NET INCOME |
21,863 |
|
2,669 |
|
24,532 |
|
50,990 |
|
3,981 |
|
54,971 |
|
|
EARNINGS PER SHARE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
0.35 |
|
|
|
0.39 |
|
0.66 |
|
|
|
0.71 |
|
|
Diluted |
0.34 |
|
|
|
0.38 |
|
0.65 |
|
|
|
0.70 |
|
|
WEIGHTED AVERAGE NUMBER OF |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
63,291 |
|
|
|
63,291 |
|
77,022 |
|
|
|
77,022 |
|
|
Diluted |
63,868 |
|
|
|
64,531 |
|
77,908 |
|
|
|
78,548 |
|
|
|
Nine months ended September 30, 2025 |
|
Nine months ended September 30, 2024 |
||||||||
|
GAAP |
|
Share Based |
|
Non-GAAP |
|
GAAP |
|
Share Based |
|
Non-GAAP |
|
|
REVENUES |
266,641 |
|
- |
|
266,641 |
|
296,965 |
|
- |
|
296,965 |
|
COST OF REVENUES |
56,971 |
|
(987) |
|
55,984 |
|
57,536 |
|
(1,361) |
|
56,175 |
|
GROSS PROFIT |
209,670 |
|
987 |
|
210,657 |
|
239,429 |
|
1,361 |
|
240,790 |
|
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
9,810 |
|
(783) |
|
9,027 |
|
10,470 |
|
(1,877) |
|
8,593 |
|
Sales and marketing |
132,171 |
|
(6,096) |
|
126,075 |
|
136,713 |
|
(9,007) |
|
127,706 |
|
General and administrative |
8,293 |
|
(766) |
|
7,527 |
|
7,579 |
|
(877) |
|
6,702 |
|
TOTAL OPERATING |
150,274 |
|
(7,645) |
|
142,629 |
|
154,762 |
|
(11,761) |
|
143,001 |
|
OPERATIONS INCOME |
59,396 |
|
8,632 |
|
68,028 |
|
84,667 |
|
13,122 |
|
97,789 |
|
Finance income, net |
19,642 |
|
- |
|
19,642 |
|
26,592 |
|
- |
|
26,592 |
|
INCOME BEFORE INCOME |
79,038 |
|
8,632 |
|
87,670 |
|
111,259 |
|
13,122 |
|
124,381 |
|
INCOME TAXES |
12,232 |
|
(628) |
|
11,604 |
|
12,755 |
|
- |
|
12,755 |
|
NET INCOME |
66,806 |
|
9,260 |
|
76,066 |
|
98,504 |
|
13,122 |
|
111,626 |
|
EARNINGS PER |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
1.03 |
|
|
|
1.17 |
|
1.20 |
|
|
|
1.36 |
|
Diluted |
1.02 |
|
|
|
1.15 |
|
1.19 |
|
|
|
1.34 |
|
WEIGHTED AVERAGE |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
65,072 |
|
|
|
65,072 |
|
81,795 |
|
|
|
81,795 |
|
Diluted |
65,727 |
|
|
|
66,199 |
|
83,016 |
|
|
|
83,536 |
Logo: https://mma.prnewswire.com/media/1064477/InMode_Logo.jpg
View original content:https://www.prnewswire.com/news-releases/inmode-reports-third-quarter-2025-financial-results-quarterly-revenue-of-93-2-million-78-gross-margins-302605384.html
SOURCE InMode Ltd.