Infinity Natural Resources Announces Second Quarter 2026 Results
Key Terms
mmcfe/d technical
adjusted ebitdax financial
non-gaap financial measures financial
diluted basis financial
Second Quarter 2026 Results
-
Delivered
75% growth in net daily production to 348.5 MMcfe/d compared to the second quarter of 2025-
73% increase in natural gas net production to 216.8 MMcf/d -
102% increase in oil net production to 12.4 Mbbls/d
-
-
Reported net income of
, or$108.0 million per share of Class A common stock on a diluted basis, during the second quarter 2026 compared to net income of$0.88 per share of Class A common stock during the second quarter 2025$1.18 -
Delivered
131% growth in Adjusted EBITDAX(1) to in the second quarter 2026 compared to the second quarter 2025, representing an Adjusted EBITDAX Margin(1) of$114.7 million / Mcfe, which we believe is the best among our Appalachian Basin peers$3.62 -
Generated
of net cash provided by operating activities for the three months ended June 30, 2026, a$137.9 million 136% increase compared to the first quarter of 2026 -
Incurred
of development capital expenditures$129.1 million -
Total net debt(1) was approximately
and total liquidity was$524.1 million as of June 30, 2026$900.9 million
Second Quarter 2026 and Recent Highlights
- Turned into sales 10 wells in the Ohio Utica Shale, comprised of 7 oil-weighted wells in the volatile oil window and 3 rich gas wells, which are the first from the recently acquired acreage four months after closing
-
Spudded 9 wells, including 4 volatile oil wells in
Ohio , 2 rich gas wells inOhio , 2 dry gas Marcellus wells, and 1 deep dry gasUtica well -
Completed 10 wells, including 7 volatile oil wells in
Ohio and 3 dry gas Marcellus wells inPennsylvania -
Drilled first deep dry gas
Utica vertical pilot well and 9,500 foot lateral inPennsylvania -
Approximately
70% of our gross natural gas production is currently flowing through Company-owned midstream assets - Acquired approximately 1,100 net horizon acres during the quarter, demonstrating continued success in organic leasing
-
Repurchased 109,579 shares of Class A common stock at an average price of
per share during the second quarter 2026$13.72
| _______________________ | ||
(1) |
Adjusted EBITDAX, Adjusted EBITDAX Margin and net debt are non-GAAP financial measures. Definitions of non-GAAP financial measures and reconciliations of each non-GAAP financial measure to the most directly comparable GAAP financial measure are included in the section titled “Non-GAAP Financial Measures.” |
|
Management Commentary
“Our second quarter results reflect continued strong execution of our strategic plan across our Appalachian portfolio, as we delivered strong production growth, advanced development across both our
“Our integrated upstream and midstream platform continues to differentiate Infinity. As production grows, our owned infrastructure provides increasing operating leverage through greater utilization, lowering controllable costs per unit and enhancing market access. Our
“Looking ahead, our strategy remains unchanged. We are focused on disciplined capital allocation, capital-efficient production growth and the execution of our development program. Our diversified inventory across the
Operational Update
The following table sets forth information regarding our production, revenues and realized prices and production costs for the three and six months ended June 30, 2026 and 2025:
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||
|
2026 |
|
2025 |
|
2026 |
|
2025 |
||||
Production data: |
|
|
|
|
|
|
|
||||
Oil (MBbls) |
|
1,131 |
|
|
559 |
|
|
1,996 |
|
|
1,301 |
Natural gas (MMcf) |
|
19,725 |
|
|
11,420 |
|
|
37,256 |
|
|
17,939 |
NGL (MBbls) |
|
867 |
|
|
551 |
|
|
1,570 |
|
|
1,111 |
Total (MMcfe)(1) |
|
31,713 |
|
|
18,080 |
|
|
58,652 |
|
|
32,411 |
Average daily production (Mcfe/d)(1) |
|
348,495 |
|
|
198,681 |
|
|
324,044 |
|
|
179,066 |
|
|
|
|
|
|
|
|
||||
Average wellhead realized prices (before giving effect to realized derivatives): |
|
|
|
|
|
|
|
||||
Oil (/Bbl) |
$ |
85.41 |
|
$ |
56.45 |
|
$ |
76.86 |
|
$ |
60.42 |
Natural gas (/Mcf) |
$ |
2.34 |
|
$ |
2.67 |
|
$ |
3.24 |
|
$ |
2.97 |
NGL (/Bbl) |
$ |
32.27 |
|
$ |
18.93 |
|
$ |
29.95 |
|
$ |
22.25 |
|
|
|
|
|
|
|
|
||||
Average wellhead realized prices (after giving effect to realized derivatives): |
|
|
|
|
|
|
|
||||
Oil (/Bbl) |
$ |
68.31 |
|
$ |
65.00 |
|
$ |
63.98 |
|
$ |
64.83 |
Natural gas (/Mcf) |
$ |
3.08 |
|
$ |
2.53 |
|
$ |
3.31 |
|
$ |
2.80 |
NGL (/Bbl) |
$ |
30.28 |
|
$ |
18.22 |
|
$ |
29.17 |
|
$ |
21.96 |
|
|
|
|
|
|
|
|
||||
Operating costs and expenses (per Mcfe)(1): |
|
|
|
|
|
|
|
||||
Gathering, processing and transportation |
$ |
0.93 |
|
$ |
0.80 |
|
$ |
0.84 |
|
$ |
0.82 |
Lease operating |
|
0.32 |
|
|
0.31 |
|
|
0.32 |
|
|
0.38 |
Production and ad valorem taxes |
|
0.06 |
|
|
0.17 |
|
|
0.07 |
|
|
0.11 |
Midstream operations and maintenance expense |
|
0.07 |
|
|
0.04 |
|
|
0.07 |
|
|
0.04 |
Direct operating costs |
|
1.38 |
|
|
1.32 |
|
|
1.30 |
|
|
1.35 |
|
|
|
|
|
|
|
|
||||
Depreciation, depletion, and amortization |
|
1.40 |
|
|
1.31 |
|
|
1.37 |
|
|
1.36 |
General and administrative(2) |
|
0.39 |
|
|
0.29 |
|
|
0.58 |
|
|
4.23 |
Total operating expenses |
$ |
3.17 |
|
$ |
2.92 |
|
$ |
3.24 |
|
$ |
6.97 |
|
|
|
|
|
|
|
|
||||
Controllable Cash Costs (per Mcfe): |
|
|
|
|
|
|
|
||||
Gathering, processing and transportation |
$ |
0.93 |
|
$ |
0.80 |
|
$ |
0.84 |
|
$ |
0.82 |
Lease operating |
|
0.32 |
|
|
0.31 |
|
|
0.32 |
|
|
0.38 |
Production and ad valorem taxes |
|
0.06 |
|
|
0.17 |
|
|
0.07 |
|
|
0.11 |
Midstream operations and maintenance expense |
|
0.07 |
|
|
0.04 |
|
|
0.07 |
|
|
0.04 |
Recurring Cash G&A(3) |
$ |
0.20 |
|
$ |
0.15 |
|
$ |
0.21 |
|
$ |
0.21 |
Total Controllable Cash Costs |
$ |
1.58 |
|
$ |
1.47 |
|
$ |
1.51 |
|
$ |
1.57 |
| _______________________ | ||
(1) |
|
Calculated by converting natural gas to oil equivalent barrels at a ratio of six Mcf of natural gas to one Boe. |
(2) |
|
General and administrative expense (“G&A”) includes a one-time share-based compensation expense of |
(3) |
|
Recurring Cash G&A is a non-GAAP financial measure. Definitions of non-GAAP financial measures and reconciliations of each non-GAAP financial measure to the most directly comparable GAAP financial measure are included in the section titled “Non-GAAP Financial Measures.” |
Capital Investment
Capital expenditures incurred during the quarter were
Financial Position and Liquidity
As of June 30, 2026, Infinity had no borrowings under its revolving credit facility and liquidity of
2026 Capital & Production Guidance
Infinity is reaffirming its 2026 capital & production guidance from its fourth quarter 2025 earnings press release. Infinity’s capital budget for 2026 is
Share Repurchase Program
In November 2025, our board of directors authorized a share repurchase program, whereby we may purchase up to an aggregate of
Conference Call and Webcast Details
Infinity will host a conference call Tuesday, August 11, 2026, at 10:00 a.m. ET to discuss the results. To participate in the call, register at https://events.q4inc.com/attendee/627523741 or dial +1 585 542 9983 (
About Infinity
Infinity (NYSE: INR) is a growth oriented, independent energy company focused on the acquisition, development, production and gathering of hydrocarbons in the Appalachian Basin. Our operations are focused on the Utica Shale in eastern Ohio as well as our stacked dry gas assets in both the Marcellus and Utica Shales in southwestern Pennsylvania.
Cautionary Statement Regarding Forward-Looking Statements
This release contains statements that express the Company’s opinions, expectations, beliefs, plans, objectives, assumptions or projections regarding future events or future results, in contrast with statements that reflect historical facts. All statements, other than statements of historical fact, included in this release regarding our strategy, future operations, financial position, estimated revenues and losses, projected costs, prospects, plans and objectives of management, future commodity prices, future production targets, leverage targets or debt repayment, hedging strategy, future capital spending plans, capital efficiency, our ability to pay future dividends and make share repurchases, expected drilling and completions plans and projected well costs, among other similar statements, are forward-looking statements. When used in this release, words such as “may,” “assume,” “forecast,” “could,” “should,” “will,” “plan,” “believe,” “anticipate,” “intend,” “estimate,” “expect,” “project,” “target,” “outlook,” “guidance,” “budget” and similar expressions are used to identify forward-looking statements, although not all forward-looking statements contain such identifying words. These forward-looking statements are based on management’s current beliefs, based on currently available information, as to the outcome and timing of future events at the time such statements were made.
Such statements are subject to a number of assumptions, risks and uncertainties, including those incident to the development, production, gathering and sale of oil, natural gas and NGLs, most of which are difficult to predict and many of which are beyond the control of the Company. These include, but are not limited to, our failure to realize, in full or at all, the anticipated benefits of capital raising transactions and acquisitions, including synergies; commodity price volatility; inflation; lack of availability and cost of drilling, completion and production equipment and services; supply chain disruption; project construction delays; environmental risks; drilling, completion and other operating risks; lack of availability or capacity of midstream gathering and transportation infrastructure; regulatory changes; the uncertainty inherent in estimating reserves and in projecting future rates of production, cash flow and access to capital; the timing of development expenditures; the concentration of the Company’s operations in the Appalachian Basin; difficult and adverse conditions in the domestic and global capital and credit markets; impacts of geopolitical events and world health events, including trade wars; the impacts of recently enacted legislation; lack of transportation and storage capacity as a result of oversupply, government regulations or other factors; potential financial losses or earnings reductions resulting from the Company’s commodity price risk management program or any inability to manage its commodity risks; failure to realize expected value creation from property acquisitions and trades; weather related risks; competition in the oil and natural gas industry; loss of production and leasehold rights due to mechanical failure or depletion of wells and the Company’s inability to re-establish production; the Company’s ability to service its indebtedness; political and economic conditions and events in foreign oil and natural gas producing countries, including embargoes, armed conflict, political instability and civil unrest, including instability in the Middle East, Venezuela and Mexico and other sustained military campaigns, the armed conflict in Ukraine and associated economic sanctions on Russia, conditions in South America, Central America, China and Russia, and acts of terrorism or sabotage; evolving cybersecurity risks such as those involving unauthorized access, denial-of-service attacks, third-party service provider failures, malicious software, data privacy breaches by employees, insiders or others with authorized access, cyber or phishing-attacks, ransomware, social engineering, physical breaches or other actions; technological advancements, including artificial intelligence and its application in our industry; risks related to the Company’s ability to expand its business, including through the recruitment and retention of qualified personnel; and the other risks described in our filings with the U.S. Securities and Exchange Commission (the “SEC”), including our most recent Annual Report on Form 10-K and any subsequent Quarterly Reports on Form 10-Q or Current Reports on Form 8-K.
Reserve engineering is a process of estimating underground accumulations of hydrocarbons that cannot be measured in an exact way. The accuracy of any reserve estimates depends on the quality of available data, the interpretation of such data and price and cost assumptions made by reserve engineers. In addition, the results of drilling, testing and production activities may justify revisions of estimates that were made previously. If significant, such revisions would change the schedule of any future production and development program. Accordingly, reserve estimates may differ significantly from the quantities of oil and natural gas that are ultimately recovered.
Please read the Company’s filings with the SEC, including “Risk Factors” in the Company’s most recent Annual Report on Form 10-K, and in other filings we make with the SEC, for a discussion of the risks and uncertainties that could cause actual results to differ from those in such forward-looking statements. As a result, actual outcomes and results could materially differ from what is expressed, implied or forecast in such statements. Therefore, these forward-looking statements are not a guarantee of our performance, and you should not place undue reliance on such statements. All forward-looking statements, expressed or implied, included in this press release are expressly qualified in their entirety by this cautionary statement. Any forward-looking statement speaks only as of the date on which such statement is made, and the Company undertakes no obligation to correct or update any forward-looking statement, whether as a result of new information, future events or otherwise, except to the extent required by law.
INFINITY NATURAL RESOURCES, INC. AND SUBSIDIARIES Condensed Consolidated Statements of Operations (Unaudited) (amounts in thousands, except share and per share amounts) |
|||||||||||||||
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||
|
|
2026 |
|
|
|
2025 |
|
|
|
2026 |
|
|
|
2025 |
|
Revenues: |
|
|
|
|
|
|
|
||||||||
Oil, natural gas, and natural gas liquids sales |
$ |
170,410 |
|
|
$ |
72,471 |
|
|
$ |
321,114 |
|
|
$ |
156,655 |
|
Midstream and other revenues |
|
609 |
|
|
|
2,005 |
|
|
|
4,777 |
|
|
|
2,986 |
|
Total revenues |
$ |
171,019 |
|
|
$ |
74,476 |
|
|
$ |
325,891 |
|
|
$ |
159,641 |
|
Operating expenses: |
|
|
|
|
|
|
|
||||||||
Gathering, processing, and transportation |
|
29,401 |
|
|
|
14,515 |
|
|
|
49,124 |
|
|
|
26,585 |
|
Lease operating |
|
10,028 |
|
|
|
5,583 |
|
|
|
18,944 |
|
|
|
12,354 |
|
Production and ad valorem taxes |
|
1,902 |
|
|
|
3,071 |
|
|
|
4,251 |
|
|
|
3,703 |
|
Midstream operations and maintenance expense |
|
2,359 |
|
|
|
711 |
|
|
|
3,837 |
|
|
|
1,374 |
|
Depreciation, depletion, and amortization |
|
44,414 |
|
|
|
23,652 |
|
|
|
80,074 |
|
|
|
44,910 |
|
General and administrative(1) |
|
12,411 |
|
|
|
5,265 |
|
|
|
33,824 |
|
|
|
137,015 |
|
Total operating expenses |
$ |
100,515 |
|
|
$ |
52,797 |
|
|
$ |
190,054 |
|
|
$ |
225,941 |
|
Operating income (loss) |
|
70,504 |
|
|
|
21,679 |
|
|
|
135,837 |
|
|
|
(66,300 |
) |
Other income (expense): |
|
|
|
|
|
|
|
||||||||
Interest, net |
|
(14,733 |
) |
|
|
(1,360 |
) |
|
|
(20,522 |
) |
|
|
(4,427 |
) |
Gain (loss) on derivative instruments |
|
57,542 |
|
|
|
52,121 |
|
|
|
(7,592 |
) |
|
|
14,903 |
|
Other income (expense) |
|
144 |
|
|
|
(1,075 |
) |
|
|
(957 |
) |
|
|
(1,138 |
) |
Net income (loss) before income tax expense (benefit) |
|
113,457 |
|
|
|
71,365 |
|
|
|
106,766 |
|
|
|
(56,962 |
) |
Income tax expense (benefit) |
|
5,458 |
|
|
|
(588 |
) |
|
|
5,110 |
|
|
|
(553 |
) |
Net income (loss) |
$ |
107,999 |
|
|
$ |
71,954 |
|
|
$ |
101,656 |
|
|
$ |
(56,409 |
) |
Net income attributable to Infinity Natural Resources, LLC prior to the reorganization |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
9,914 |
|
Net income (loss) attributable to redeemable non-controlling interests |
|
76,247 |
|
|
|
53,966 |
|
|
|
71,769 |
|
|
|
(49,742 |
) |
Net income (loss) attributable to Infinity Natural Resources, Inc. |
$ |
31,752 |
|
|
$ |
17,988 |
|
|
$ |
29,887 |
|
|
$ |
(16,581 |
) |
Weighted-average shares of Class A common stock outstanding: |
|
|
|
|
|
|
|
||||||||
Basic |
|
18,711,659 |
|
|
|
15,237,500 |
|
|
|
18,190,162 |
|
|
|
15,237,500 |
|
Diluted |
|
36,207,325 |
|
|
|
15,237,500 |
|
|
|
30,558,472 |
|
|
|
15,237,500 |
|
Net income (loss) attributable to Infinity Natural Resources, Inc. per share of Class A common stock |
|
|
|
|
|
|
|
||||||||
Basic(2) |
$ |
1.35 |
|
|
$ |
1.18 |
|
|
$ |
1.11 |
|
|
$ |
(1.09 |
) |
Diluted(2) |
$ |
0.88 |
|
|
$ |
1.18 |
|
|
$ |
0.98 |
|
|
$ |
(1.09 |
) |
(1) |
G&A includes a one-time share-based compensation expense of |
INFINITY NATURAL RESOURCES, INC. AND SUBSIDIARIES Condensed Consolidated Balance Sheets (Unaudited) (amounts in thousands, except share and per share amounts) |
|||||||
|
June 30, 2026 |
|
December 31, 2025 |
||||
Assets |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
25,883 |
|
|
$ |
2,849 |
|
Accounts receivable: |
|
|
|
||||
Oil and natural gas sales, net |
|
69,690 |
|
|
|
54,836 |
|
Joint interest and other, net |
|
36,031 |
|
|
|
12,912 |
|
Short-term deposit on acquisitions |
|
— |
|
|
|
61,200 |
|
Prepaid expenses and other current assets |
|
6,537 |
|
|
|
4,002 |
|
Commodity derivative assets |
|
24,599 |
|
|
|
24,838 |
|
Total current assets |
$ |
162,740 |
|
|
$ |
160,637 |
|
Oil and natural gas properties, full cost method (including |
|
1,971,289 |
|
|
|
1,264,212 |
|
Midstream and other property and equipment |
|
352,635 |
|
|
|
57,116 |
|
Less: Accumulated depreciation, depletion, and amortization |
|
(336,501 |
) |
|
|
(256,712 |
) |
Property and equipment, net |
$ |
1,987,423 |
|
|
$ |
1,064,616 |
|
Operating lease right-of-use assets, net |
|
1,852 |
|
|
|
1,147 |
|
Deferred tax asset, net |
|
301 |
|
|
|
4,858 |
|
Other assets |
|
16,883 |
|
|
|
6,709 |
|
Commodity derivative assets |
|
17,918 |
|
|
|
2,885 |
|
Total assets |
$ |
2,187,117 |
|
|
$ |
1,240,852 |
|
Total liabilities, stockholders’ equity, redeemable interest and Series A Preferred Stock |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
29,852 |
|
|
$ |
38,572 |
|
Royalties payable |
|
78,105 |
|
|
|
39,686 |
|
Accrued liabilities and other |
|
76,483 |
|
|
|
23,021 |
|
Operating lease liabilities |
|
593 |
|
|
|
181 |
|
Commodity derivative liabilities, short-term |
|
2,137 |
|
|
|
1,106 |
|
Total current liabilities |
$ |
187,170 |
|
|
$ |
102,566 |
|
Long-term debt |
|
538,150 |
|
|
|
150,862 |
|
Operating lease liabilities, non-current |
|
1,275 |
|
|
|
966 |
|
Asset retirement obligations |
|
7,497 |
|
|
|
3,636 |
|
Commodity derivative liabilities |
|
298 |
|
|
|
3,361 |
|
Tax receivable agreement |
|
3,592 |
|
|
|
1,537 |
|
Total liabilities |
$ |
737,982 |
|
|
$ |
262,928 |
|
Series A Preferred Stock ( |
|
343,591 |
|
|
|
— |
|
Redeemable non-controlling interest |
|
706,595 |
|
|
|
670,785 |
|
Stockholders’ equity |
|
|
|
||||
Class A common stock ( |
|
186 |
|
|
|
155 |
|
Class B common stock ( |
|
447 |
|
|
|
452 |
|
Additional paid-in capital |
|
382,734 |
|
|
|
310,972 |
|
Retained earnings (accumulated deficit) |
|
15,582 |
|
|
|
(4,440 |
) |
Total stockholders’ equity |
|
398,949 |
|
|
|
307,139 |
|
Total liabilities, stockholders’ equity, redeemable interest and Series A Preferred Stock |
$ |
2,187,117 |
|
|
$ |
1,240,852 |
|
INFINITY NATURAL RESOURCES, INC. AND SUBSIDIARIES Condensed Consolidated Statements of Cash Flows (Unaudited) (amounts in thousands) |
|||||||
|
Six Months Ended June 30, |
||||||
|
|
2026 |
|
|
|
2025 |
|
Cash flows from operating activities: |
|
|
|
||||
Net income (loss) |
$ |
101,656 |
|
|
$ |
(56,409 |
) |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
||||
Depreciation, depletion, and amortization |
|
80,074 |
|
|
|
44,892 |
|
Amortization of debt issuance costs |
|
4,313 |
|
|
|
1,090 |
|
Share-based compensation expense |
|
5,461 |
|
|
|
129,188 |
|
Loss (gain) on derivative instruments |
|
7,592 |
|
|
|
(14,903 |
) |
Cash paid on settlement of derivative instruments |
|
(24,419 |
) |
|
|
(808 |
) |
Non-cash lease expense |
|
222 |
|
|
|
163 |
|
Deferred income taxes |
|
4,557 |
|
|
|
(569 |
) |
Changes in operating assets and liabilities: |
|
|
|
||||
Accounts receivable |
|
(37,973 |
) |
|
|
37,196 |
|
Prepaid expenses and other |
|
(2,015 |
) |
|
|
863 |
|
Accounts payable |
|
7,587 |
|
|
|
11,443 |
|
Royalties payable |
|
25,363 |
|
|
|
496 |
|
Accrued and other expenses |
|
24,091 |
|
|
|
(2,941 |
) |
Other assets and liabilities |
|
(232 |
) |
|
|
(5,070 |
) |
Net cash provided by operating activities |
$ |
196,277 |
|
|
$ |
144,631 |
|
Cash flows from investing activities: |
|
|
|
||||
Additions to oil and gas properties |
|
(241,128 |
) |
|
|
(188,271 |
) |
Antero Acquisition |
|
(622,697 |
) |
|
|
— |
|
Additions to midstream and other property and equipment |
|
(13,784 |
) |
|
|
(6,275 |
) |
Net cash used in investing activities |
$ |
(877,609 |
) |
|
$ |
(194,546 |
) |
Cash flows from financing activities: |
|
|
|
||||
Borrowings under revolving credit facility |
|
430,530 |
|
|
|
82,000 |
|
Payments on revolving credit facility |
|
(581,376 |
) |
|
|
(307,000 |
) |
Proceeds from issuance of Notes |
|
550,000 |
|
|
|
— |
|
Proceeds from capital contributions |
|
— |
|
|
|
286,465 |
|
Proceeds from issuance of Series A Preferred Stock |
|
350,000 |
|
|
|
— |
|
Payments of credit facility debt issuance costs |
|
(13,625 |
) |
|
|
(645 |
) |
Payments of Notes debt issuance costs |
|
(11,667 |
) |
|
|
— |
|
Shares of Class A common stock withheld for employee tax obligations upon vesting RSUs |
|
(1,201 |
) |
|
|
— |
|
Repurchases of Class A common stock |
|
(1,505 |
) |
|
|
— |
|
Payments of Series A preferred stock issuance costs |
|
(16,736 |
) |
|
|
— |
|
Payments on notes payable |
|
(55 |
) |
|
|
(66 |
) |
Payments of initial public offering costs |
|
— |
|
|
|
(6,760 |
) |
Net cash provided by (used in) financing activities |
$ |
704,366 |
|
|
$ |
53,994 |
|
Net increase (decrease) in cash and cash equivalents |
|
23,034 |
|
|
|
4,079 |
|
Cash and cash equivalents at beginning of period |
|
2,849 |
|
|
|
2,203 |
|
Cash and cash equivalents at end of period |
$ |
25,883 |
|
|
$ |
6,282 |
|
Non-GAAP Financial Measures
In addition to disclosing financial results calculated in accordance with
Adjusted EBITDAX, Adjusted EBITDAX Margin, Net Debt and Recurring Cash G&A
We define Adjusted EBITDAX as net income (loss) plus interest, net, income tax expense (benefit), depreciation, depletion, and amortization, unrealized loss (gain) on derivative instruments, net cash settlements received (paid) on derivatives, non-recurring transaction expenses and non-cash compensation expense. We believe Adjusted EBITDAX is useful because it makes for an easier comparison of our operating performance, without regard to our financing methods, corporate form or capital structure. We determined our adjustments from net income (loss) to arrive at Adjusted EBITDAX to reflect the substantial variance in practice from company to company within our industry depending upon accounting methods and book values of assets, capital structures, and the method by which the assets were acquired. Adjusted EBITDAX should not be considered more meaningful than or as an alternative to net income (loss) determined in accordance with
Net debt is defined as total long-term debt less cash and cash equivalents. Management uses net debt to evaluate its financial position, including its ability to service its debt obligations.
Recurring Cash G&A is defined as
The following table provides a reconciliation of our net loss, the most directly comparable financial measure presented in accordance with
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||
(in thousands) |
|
2026 |
|
|
|
2025 |
|
|
|
2026 |
|
|
|
2025 |
|
Net income (loss) |
$ |
107,999 |
|
|
$ |
71,954 |
|
|
$ |
101,567 |
|
|
$ |
(56,409 |
) |
Interest, net |
|
14,734 |
|
|
|
1,360 |
|
|
|
20,522 |
|
|
|
4,427 |
|
Income tax expense (benefit) |
|
5,458 |
|
|
|
(604 |
) |
|
|
5,110 |
|
|
|
(569 |
) |
Depreciation, depletion, and amortization |
|
44,414 |
|
|
|
23,652 |
|
|
|
80,074 |
|
|
|
44,910 |
|
(Gain) loss on derivative instruments |
|
(57,542 |
) |
|
|
(52,121 |
) |
|
|
7,592 |
|
|
|
(14,903 |
) |
Net cash settlements received (paid) on derivatives |
|
(6,427 |
) |
|
|
2,778 |
|
|
|
(24,419 |
) |
|
|
(806 |
) |
Non-cash compensation expense |
|
3,003 |
|
|
|
2,293 |
|
|
|
4,915 |
|
|
|
3,048 |
|
Non-recurring transaction expenses(1) |
|
3,035 |
|
|
|
331 |
|
|
|
16,487 |
|
|
|
127,190 |
|
Adjusted EBITDAX |
$ |
114,674 |
|
|
$ |
49,641 |
|
|
$ |
211,939 |
|
|
$ |
106,887 |
|
(1) |
Consists primarily of fees and expenses related to the Antero Acquisition in 2026 and one-time, non‑cash stock‑based compensation associated with the Company’s IPO in 2025. |
The following table provides a reconciliation of total debt, the most directly comparable financial measure presented in accordance with
|
|
June 30, 2026 |
|
December 31, 2025 |
||
(in thousands) |
|
|
|
|
||
Credit facility borrowings |
|
$ |
— |
|
$ |
150,862 |
|
|
|
550,000 |
|
|
— |
Total long-term debt(1) |
|
$ |
550,000 |
|
$ |
150,862 |
Less: Cash and cash equivalents |
|
$ |
25,883 |
|
|
2,849 |
Net debt(1) |
|
$ |
524,117 |
|
$ |
148,013 |
(1) |
Includes |
The following table provides a reconciliation of general and administrative expense, the most directly comparable financial measure presented in accordance with
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
||||
(in thousands) |
|
|
|
|
|
|
|
|
||||
General and administrative |
|
|
12,411 |
|
|
5,265 |
|
|
33,824 |
|
|
137,015 |
Non-cash compensation expense |
|
|
3,003 |
|
|
2,293 |
|
|
4,915 |
|
|
3,048 |
Non-recurring transaction expenses(1) |
|
|
3,035 |
|
|
331 |
|
|
16,487 |
|
$ |
127,190 |
Recurring Cash G&A |
|
$ |
6,373 |
|
$ |
2,641 |
|
$ |
12,421 |
|
$ |
6,777 |
Recurring Cash G&A per Mcfe |
|
$ |
0.20 |
|
$ |
0.15 |
|
$ |
0.21 |
|
$ |
0.21 |
(1) |
Consists primarily of fees and expenses related to the Antero Acquisition in 2026 and one-time, non‑cash stock‑based compensation associated with the Company’s IPO in 2025. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20260810912665/en/
Infinity Natural Resources, Inc.
Thomas Marchetti
Vice President, Investor Relations
Email: ir@infinitynr.com
Source: Infinity Natural Resources, Inc.