InTest Reports Third Quarter 2025 Results

Orders Surge 34.2% Year-over-Year to $37.6 Million on Strong Demand

• Revenue for the quarter was $26.2 million, a 13.3% decrease year-over-year due to late-quarter shipment delays that have since been fulfilled
• Orders¹ for the quarter improved 34.2%, or $9.6 million, year-over-year, reflecting strength in auto/EV, industrial, defense/aerospace and life sciences; sequentially orders grew $9.9 million as demand increased in auto/EV, defense/aerospace and semi
• Backlog¹ increased $11.4 million to $49.3 million, a 30.1% increase from June 30, 2025
• Strong cash generation and balance sheet: generated $3.5 million in cash from operations in third quarter. Reduced total debt by $6.2 million from December 31, 2024 and by $1.2 million from June 30, 2025
• Operating loss for the quarter was $1.2 million and net loss was $0.9 million or $(0.08) per diluted share; Adjusted EPS² was $(0.02) per diluted share, Adjusted EBITDA² was $0.4 million
• Continuing to hold strong market position and expanding customer base until market headwinds subside while managing costs

MT. LAUREL, N.J.--(BUSINESS WIRE)-- InTest Corporation (NYSE American: INTT), a global supplier of innovative test and process technology solutions for use in manufacturing and testing in key target markets which include semiconductor (“semi”), automotive/EV, defense/aerospace, industrial, life sciences, and safety/security, today announced financial results for the third quarter of 2025 ended September 30, 2025.

Nick Grant, President and CEO, commented, “Against a backdrop of ongoing global economic uncertainty, orders¹ for the third quarter surged to $37.6 million, our highest level since Q2 2022. This order strength is a testament to the continued success of our end market diversification strategy, higher demand from automotive customers associated with 2027 model year programs and increased defense/aerospace spending. We continue to gain traction with our newly introduced products and our expanding customer base. Nevertheless, some customers in certain end markets remain cautious to commit to capital projects. Overall, our funnel remains strong and in the third quarter we further strengthened our readiness for a market recovery and opportunities to scale the business as we continue to execute toward our Vision 2030 goals.”

Mr Grant continued, “Reported revenue for the quarter came in below guidance primarily due to technical challenges associated with a few systems reflecting a combination of new capabilities, new customers, and new markets. These challenges have since been resolved and the shipments have been fulfilled. Operating expenses were lower than forecasted, reflecting rigorous spending discipline, and we continued to generate strong operating cash flow.”

Third Quarter 2025 Review (see revenue by market and by segments in accompanying tables)

	Three Months Ended
($ in thousands except percentages and per share data)									Change											Change
	September 30,				September 30,											June 30,
		2025				2024			$				%				2025			$				%
Revenue	$	26,236			$	30,272			$	(4,036	)		(13.3	)%		$	28,130			$	(1,894	)		(6.7	)%
Gross profit	$	10,992			$	14,012			$	(3,020	)		(21.6	)%		$	11,973			$	(981	)		(8.2	)%
Gross margin		41.9	%			46.3	%										42.6	%
Operating expenses (including intangible amortization & restructuring)	$	12,185			$	13,525			$	(1,340	)		(9.9	)%		$	12,900			$	(715	)		(5.5	)%
Operating (loss) income	$	(1,193	)		$	487			$	(1,680	)		(345.0	)%		$	(927	)		$	(266	)		(28.7	)%
Operating margin		(4.5	%)			1.6	%										(3.3	%)
Net (loss) earnings	$	(938	)		$	495			$	(1,433	)		(289.5	)%		$	(503	)		$	(435	)		(86.5	)%
Net margin		(3.6	%)			1.6	%										(1.8	%)
(Loss) earnings per diluted share (“EPS”)	$	(0.08	)		$	0.04			$	(0.12	)		(300.0	)%		$	(0.04	)		$	(0.04	)		(100.0	)%
Adjusted net (loss) earnings (Non-GAAP)2	$	(198	)		$	1,311			$	(1,509	)		(115.1	)%		$	398			$	(596	)		(149.7	)%
Adjusted EPS (Non-GAAP)2	$	(0.02	)		$	0.11			$	(0.13	)		(118.2	)%		$	0.03			$	(0.05	)		(166.7	)%
Adjusted EBITDA (Non-GAAP)2	$	383			$	2,441			$	(2,058	)		(84.3	)%		$	1,262			$	(879	)		(69.7	)%
Adjusted EBITDA margin (Non-GAAP)2		1.5	%			8.1	%										4.5	%

Sequentially, revenue for the third quarter was down $1.9 million over the second quarter as sales in defense/aerospace declined $1.3 million, auto/EV declined $0.9 million, and semi decreased $0.4 million. This decline more than offset the combined growth of $0.7 million across life sciences, safety/security and other markets.

Compared with the prior-year period, third quarter revenue was down $4.0 million, driven primarily by the delayed shipments. Within the end markets, we saw a $1.6 million decline in semi, a $1.3 million decline in auto/EV sales, a $1.2 million decline in other markets, and a $0.9 million decline in defense/aerospace. This contraction was partially mitigated by increases of $0.6 million in life sciences and $0.3 million in safety/security.

Sequentially, gross margin decreased 70 basis points to 41.9% driven by lower volume. The 440-basis point decrease compared with the prior-year period, reflects the combination of lower volume and unfavorable product mix.

Sequentially, operating expenses decreased $0.7 million due to ongoing cost reduction efforts. Operating expenses decreased $1.3 million from the prior-year period primarily as a result of cost reduction efforts.

Net loss for the third quarter was $0.9 million, or $(0.08) per diluted share. Adjusted net loss (Non-GAAP)² was $0.2 million, or $(0.02) adjusted EPS (Non-GAAP)².

Balance Sheet and Cash Flow Review

Cash, cash equivalents and restricted cash at the end of the third quarter of 2025 were $21.1 million, up $1.8 million from the end of the second quarter. During the quarter, the Company reduced total debt by $1.2 million from June 30, 2025 to $8.9 million and generated $3.5 million from operations. Capital expenditures were $0.4 million in the third quarter of 2025.

At September 30, 2025, the Company had $30.0 million available under its delayed draw term loan facility and no borrowings under the $10.0 million revolving credit facility. On August 5, 2025, the Company entered into a covenant waiver agreement with its U.S. based lender through the first quarter of 2026 in exchange for pledging cash equal to U.S. debt outstanding. At September 30, 2025, there was $4.9 million U.S. based debt outstanding.

Third Quarter 2025 Orders¹ and Backlog¹ (see orders by market in accompanying tables)

	Three Months Ended
							Change									Change
	September 30,			September 30,									June 30,
($ in thousands except percentages)	2025			2024			$			%			2025			$			%
Orders	$	37,642		$	28,054		$	9,588		34.2	%		$	27,759		$	9,883		35.6	%
Backlog (at quarter end)	$	49,267		$	45,454		$	3,813		8.4	%		$	37,861		$	11,406		30.1	%

Third quarter orders of $37.6 million grew $9.6 million, or 34.2%, versus the prior-year period, and $9.9 million, or 35.6%, compared with the second quarter of 2025. The year-over-year increase reflects strength in auto/EV, industrial, defense/aerospace and life sciences while orders slowed in safety/security and other markets.

Sequentially, the 35.6% increase in orders was primarily driven by strong demand in auto/EV, defense/aerospace and other markets. These increases outpaced the declines in life sciences and safety/security.

Backlog at September 30, 2025, was $49.3 million, substantially above the June 30, 2025 level. Approximately 55.0% of the backlog is expected to ship beyond the fourth quarter of 2025.

Focusing Outlook on Forward Quarter

Mr. Grant concluded, “We were encouraged to see some pockets of customers moving forward with capital projects during the third quarter, particularly in the auto/EV and defense/aerospace end markets, which resulted in a backlog that increased $11.4 million over the second quarter and a funnel that remained strong. The work we have done to diversify the company into these non-semi markets is paying off. At the same time, many of our customers continue to hold back on capital investments in the face of ongoing trade and economic uncertainties, and we still do not have visibility into the timing of an overall market recovery.”

Based on the shipments which slipped from the third quarter to the fourth quarter and the backlog at quarter end, we expect fourth quarter 2025 revenue to be $30 million to $32 million, with gross margin of approximately 43% and operating expenses of $12.3 million to $12.7 million, which excludes approximately $0.2 million in Videology and other restructuring expenses.

The foregoing guidance is based on management’s current views with respect to operating and market conditions and customers’ forecasts. It also assumes macroeconomic conditions remain unchanged through the fourth quarter. Actual results may differ materially from what is provided here today as a result of, among other things, the factors described under “Forward-Looking Statements” below.

Conference Call and Webcast

The Company will host a conference call and webcast today at 8:30 a.m. ET. During the conference call, management will review the financial and operating results and discuss InTest’s corporate strategy and outlook. A question-and-answer session will follow. To listen to the live call, dial (201) 689-8263. In addition, the webcast and slide presentation may be found at intest.com/investor-relations.

A telephonic replay will be available from 12:30 p.m. ET on the day of the call through Wednesday, November 19, 2025. To listen to the archived call, dial (412) 317-6671 and enter replay pin number 13756099. The webcast replay can be accessed via the investor relations section of intest.com, where a transcript will also be posted once available.

About InTest Corporation

InTest Corporation is a global supplier of innovative test and process technology solutions for use in manufacturing and testing in key target markets including both the front-end and back-end of the semiconductor manufacturing industry (“semi”), automotive/EV, defense/aerospace, industrial, life sciences and safety/security. Backed by decades of engineering expertise and a culture of operational excellence, InTest solves difficult thermal, mechanical, and electronic challenges for customers worldwide while generating strong cash flow and profits. InTest’s growth strategy leverages these strengths to grow organically and with acquisitions through the addition of innovative technologies, deeper and broader geographic reach, customer penetration and market expansion. For more information, visit https://www.intest.com/.

Non-GAAP Financial Measures

In addition to disclosing results that are determined in accordance with generally accepted accounting practices in the United States (“GAAP”), we also disclose non-GAAP financial measures. These non-GAAP financial measures consist of adjusted net (loss) earnings, adjusted (loss) earnings per diluted share (“adjusted EPS”), adjusted EBITDA, and adjusted EBITDA margin.

The Company defines these non-GAAP measures as follows:

• Adjusted net (loss) earnings is derived by adding acquired intangible amortization, acquired inventory step-up expense, restructuring costs, and the tax effect of the adjusting items, to net earnings.
• Adjusted (loss) earnings per diluted share is derived by dividing adjusted net (loss) earnings by diluted weighted average shares outstanding.
• Adjusted EBITDA is derived by adding acquired intangible amortization, acquired inventory step-up expense, restructuring costs, net interest expense, income tax expense, depreciation, and stock-based compensation expense to net earnings.
• Adjusted EBITDA margin is derived by dividing adjusted EBITDA by revenue.

These results are provided as a complement to the results provided in accordance with GAAP. Adjusted net (loss) earnings and adjusted (loss) earnings per diluted share (“adjusted EPS”) are non-GAAP financial measures presented to provide investors with meaningful, supplemental information regarding our baseline performance before acquired intangible amortization, restructuring costs and inventory step-up charges as management believes these expenses may not be indicative of our underlying operating performance. Adjusted EBITDA and adjusted EBITDA margin are non-GAAP financial measures presented primarily as a measure of liquidity as they exclude non-cash charges for acquired intangible amortization, acquired inventory step-up, depreciation and stock-based compensation. In addition, adjusted EBITDA and adjusted EBITDA margin also exclude the impact of restructuring costs, interest income or expense and income tax expense or benefit, as management believes these expenses may not be indicative of our underlying operating performance.

Management’s Use of Non-GAAP Measures

The non-GAAP financial measures presented in this press release are used by management to make operational decisions, to forecast future operational results, and for comparison with our business plan, historical operating results and the operating results of our peers. Reconciliations from net (loss) earnings and (loss) earnings per diluted share (“EPS”) to adjusted net (loss) earnings and adjusted earnings per diluted share (“adjusted EPS”) and from net (loss) earnings and net margin to adjusted EBITDA and adjusted EBITDA margin, are contained in the tables below.

Management believes these Non-GAAP financial measures are important in evaluating our performance, results of operations, and financial position. We use non-GAAP financial measures to supplement our GAAP results to provide a more complete understanding of the factors and trends affecting our business. Non-GAAP measures as presented in this press release may differ from and may not be comparable to similarly titled measures used by other companies.

Key Performance Indicators

In addition to the foregoing non-GAAP measures, management uses orders and backlog as key performance metrics to analyze and measure the Company’s financial performance and results of operations. Management uses orders and backlog as measures of current and future business and financial performance, and these may not be comparable with measures provided by other companies. Orders represent written communications received from customers requesting the Company to provide products and/or services. Backlog is calculated based on firm purchase orders we receive for which revenue has not yet been recognized. Management believes tracking orders and backlog are useful as they are often leading indicators of future performance. In accordance with industry practice, contracts may include provisions for cancellation, termination, or suspension at the discretion of the customer.

Given that each of orders and backlog are operational measures and that the Company’s methodology for calculating orders and backlog does not meet the definition of a non-GAAP measure, as that term is defined by the U.S. Securities and Exchange Commission, a quantitative reconciliation for each is not required or provided.

Forward-Looking Statements

This press release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. These statements do not convey historical information but relate to predicted or potential future events and financial results, such as statements of the Company’s plans, strategies and intentions, or our future performance or goals, that are based upon management’s current expectations. These forward-looking statements can often be identified by the use of forward-looking terminology such as “believe,” “continue,” “expects,” “guidance,” “may,” “outlook,” “opportunities,” “will,” “plan,” “forecasts,” “strategy,” “target,” or similar terminology. These statements are subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such statements. Such risks and uncertainties include, but are not limited to, any mentioned in this press release as well as the Company’s ability to execute on its VISION 2030 Strategy, realize the potential benefits of acquisitions and successfully integrate any acquired operations, grow the Company’s presence in its key target and international markets, manage supply chain challenges, convert backlog to sales and to ship product in a timely manner; the success of the Company’s strategy to diversify its markets; the impact of inflation on the Company’s business and financial condition; indications of a change in the market cycles in the semi market or other markets served; changes in business conditions and general economic conditions both domestically and globally including rising interest rates and fluctuation in foreign currency exchange rates; changes in the demand for semiconductors; access to capital and the ability to borrow funds or raise capital to finance potential acquisitions or for working capital; changes in the rates and timing of capital expenditures by the Company’s customers; and other risk factors set forth from time to time in the Company’s Securities and Exchange Commission filings, including, but not limited to, the Annual Report on Form 10-K for the year ended December 31, 2024. Any forward-looking statement made by the Company in this press release is based only on information currently available to management and speaks to circumstances only as of the date on which it is made. The Company undertakes no obligation to update the information in this press release to reflect events or circumstances after the date hereof or to reflect the occurrence of anticipated or unanticipated events, except as required by law.

____________________

1 Orders and Backlog are key performance metrics. See “Key Performance Indicators” below for important disclosures regarding InTest’s use of these metrics.

2 Adjusted net (loss) earnings, adjusted EPS, adjusted EBITDA, and adjusted EBITDA margin are non-GAAP financial measures. Further information can be found under “Non-GAAP Financial Measures.” See also the reconciliations of GAAP financial measures to non-GAAP financial measures that accompany this press release.

– FINANCIAL TABLES FOLLOW –

InTest Corporation Consolidated Statements of Operations (Unaudited)
	Three Months Ended								Nine Months Ended
	September 30,								September 30,
(In thousands, except share and per share data)		2025				2024				2025				2024
Revenue	$	26,236			$	30,272			$	81,003			$	94,087
Cost of revenue		15,244				16,260				46,982				53,202
Gross profit		10,992				14,012				34,021				40,885
Operating expenses:
Selling expense		3,765				4,281				12,141				12,976
Engineering and product development expense		2,335				2,182				7,028				6,382
General and administrative expense		5,128				6,118				16,704				17,776
Amortization of acquired intangible assets		841				944				2,504				2,436
Restructuring costs		116				—				645				—
Total operating expenses		12,185				13,525				39,022				39,570
Operating (loss) income		(1,193	)			487				(5,001	)			1,315
Interest expense		(95	)			(219	)			(366	)			(612	)
Other income		61				301				768				949
(Loss) earnings before income tax (benefit) expense		(1,227	)			569				(4,599	)			1,652
Income tax (benefit) expense		(289	)			74				(829	)			265
Net (loss) earnings	$	(938	)		$	495			$	(3,770	)		$	1,387
(Loss) earnings per common share:
Basic	$	(0.08	)		$	0.04			$	(0.31	)		$	0.11
Diluted	$	(0.08	)		$	0.04			$	(0.31	)		$	0.11
Weighted average common shares outstanding:
Basic		12,208,586				12,189,761				12,201,087				12,150,240
Diluted		12,208,586				12,251,712				12,201,087				12,246,763

InTest Corporation Consolidated Balance Sheets
	September 30, 2025				December 31, 2024
(In thousands, except share and per share data)	(Unaudited)
ASSETS
Current assets:
Cash and cash equivalents	$	16,230			$	19,830
Restricted cash		4,867				—
Trade accounts receivable, net of allowance for credit losses of $395 and $423, respectively		20,893				29,495
Inventories		28,001				26,837
Prepaid expenses and other current assets		5,101				2,650
Total current assets		75,092				78,812
Property and equipment, net of accumulated depreciation of $9,762 and $8,830, respectively		4,722				4,457
Right-of-use assets, net		9,646				10,767
Goodwill		32,314				30,744
Intangible assets, net		25,670				26,376
Deferred tax assets		—				67
Other assets		833				1,065
Total assets	$	148,277			$	152,288
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Current portion of long-term debt	$	6,533			$	7,494
Current portion of operating lease liabilities		2,064				1,989
Accounts payable		7,448				7,991
Customer deposits and deferred revenue		6,559				4,989
Accrued expenses and other current liabilities		9,845				9,485
Total current liabilities		32,449				31,948
Operating lease liabilities, net of current portion		7,902				9,021
Long-term debt, net of current portion		2,336				7,538
Contingent consideration, net of current portion		431				825
Deferred revenue, net of current portion		1,106				1,432
Deferred tax liabilities		436				—
Other liabilities		1,747				1,734
Total liabilities		46,407				52,498
Commitments and Contingencies
Stockholders’ equity:
Preferred stock, $0.01 par value; 5,000,000 shares authorized; no shares issued or outstanding		—				—
Common stock, $0.01 par value; 20,000,000 shares authorized; 12,564,225 and 12,457,658 shares issued, respectively; 12,482,148 and 12,378,276 shares outstanding, respectively		125				124
Additional paid-in capital		58,994				57,658
Retained earnings		41,317				45,087
Accumulated other comprehensive earnings (loss)		2,393				(2,137	)
Treasury stock, at cost; 82,077 and 79,382 shares, respectively		(959	)			(942	)
Total stockholders’ equity		101,870				99,790
Total liabilities and stockholders’ equity	$	148,277			$	152,288

InTest Corporation Consolidated Statements of Cash Flows (Unaudited)
	Nine Months Ended September 30,
(In thousands)		2025				2024
CASH FLOWS FROM OPERATING ACTIVITIES
Net (loss) earnings	$	(3,770	)		$	1,387
Adjustments to reconcile net (loss) earnings to net cash provided by (used in) operating activities:
Depreciation and amortization		5,009				4,469
Provision for excess and obsolete inventory		583				509
Amortization of deferred compensation related to stock-based awards		1,212				1,450
Deferred income tax expense		546				140
Other non-cash reconciling items		(400	)			114
Changes in assets and liabilities:
Trade accounts receivable		9,393				(3,694	)
Inventories		(515	)			(129	)
Prepaid expenses and other current assets		(405	)			569
Other assets		(177	)			(27	)
Operating lease liabilities		(1,536	)			(1,173	)
Accounts payable		(510	)			(1,029	)
Customer deposits and deferred revenue		1,206				468
Domestic and foreign income taxes payable		(1,579	)			(817	)
Deferred revenue, net of current portion		(326	)			(123	)
Accrued expenses and other liabilities		(394	)			(880	)
Net cash provided by operating activities		8,337				1,234
CASH FLOWS FROM INVESTING ACTIVITIES
Acquisition of business, net of cash acquired		—				(18,727	)
Purchases of property and equipment		(1,098	)			(1,161	)
Net cash used in investing activities		(1,098	)			(19,888	)
CASH FLOWS FROM FINANCING ACTIVITIES
Repurchases of common stock		—				(1,042	)
Repayments of short-term borrowings, net of proceeds		(3,852	)			(1,856	)
Repayments of long-term debt		(3,075	)			(5,475	)
Proceeds from stock options exercised		18				145
Proceeds from shares sold under Employee Stock Purchase Plan		90				111
Settlement of employee tax liabilities in connection with treasury stock transaction		(17	)			(41	)
Net cash used in by financing activities		(6,836	)			(8,158	)
Effects of exchange rates on cash		864				(476	)
Net cash provided by (used in) all activities		1,267				(27,288	)
Cash, cash equivalents and restricted cash at beginning of period		19,830				45,260
Cash, cash equivalents and restricted cash at end of period	$	21,097			$	17,972
Cash and cash equivalents	$	16,230			$	17,972
Restricted cash		4,867				—
Total cash, cash equivalents and restricted cash at end of period	$	21,097			$	17,972
Cash payments for:
Domestic and foreign income taxes, net of receipts	$	98			$	1,147
Interest		368				634
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES
Equity issued in conjunction with acquisition of business	$	—			$	2,086
Issuance of unvested shares of restricted stock awards		1,039				1,580
Forfeiture of shares of unvested restricted stock awards		(557	)			(200	)

InTest Corporation Revenue by Market (Unaudited)
($ in thousands)	Three Months Ended
													Change													Change
	September 30,						September 30,													June 30,
	2025						2024						$				%			2025						$				%
Revenue
Semi	$	9,842		37.5	%		$	11,410		37.7	%		$	(1,568	)		(13.7	)%		$	10,192		36.2	%		$	(350	)		(3.4	)%
Auto/EV		4,964		18.9	%			6,250		20.6	%			(1,286	)		(20.6	)%			5,862		20.8	%			(898	)		(15.3	)%
Defense/Aerospace		2,313		8.8	%			3,239		10.7	%			(926	)		(28.6	)%			3,578		12.7	%			(1,265	)		(35.4	)%
Industrial		3,658		13.9	%			3,534		11.7	%			124			3.5	%			3,786		13.5	%			(128	)		(3.4	)%
Life Sciences		1,930		7.4	%			1,322		4.4	%			608			46.0	%			1,386		4.9	%			544			39.2	%
Safety/Security		927		3.5	%			666		2.2	%			261			39.2	%			898		3.2	%			29			3.2	%
Other		2,602		9.9	%			3,851		12.7	%			(1,249	)		(32.4	)%			2,428		8.6	%			174			7.2	%
	$	26,236		100.0	%		$	30,272		100.0	%		$	(4,036	)		(13.3	)%		$	28,130		100.0	%		$	(1,894	)		(6.7	)%

* Components may not add up to total due to rounding

Orders by Market (Unaudited)
($ in thousands)	Three Months Ended
													Change													Change
	September 30,						September 30,													June 30,
	2025						2024						$				%			2025						$				%
Orders
Semi	$	8,031		21.3	%		$	7,648		27.2	%		$	383			5.0	%		$	7,292		26.3	%		$	739			10.1	%
Auto/EV		14,580		38.7	%			7,141		25.5	%			7,439			104.2	%			7,066		25.5	%			7,514			106.3	%
Defense/Aerospace		6,403		17.0	%			4,470		15.9	%			1,933			43.2	%			2,499		9.0	%			3,904			156.2	%
Industrial		4,670		12.4	%			2,237		8.0	%			2,433			108.8	%			4,680		16.9	%			(10	)		(0.2	)%
Life Sciences		1,450		3.9	%			534		1.9	%			916			171.5	%			2,863		10.3	%			(1,413	)		(49.4	)%
Safety/Security		267		0.7	%			1,062		3.8	%			(795	)		(74.9	)%			1,173		4.2	%			(906	)		(77.2	)%
Other		2,241		6.0	%			4,962		17.7	%			(2,721	)		(54.8	)%			2,186		7.9	%			55			2.5	%
	$	37,642		100.0	%		$	28,054		100.0	%		$	9,588			34.2	%		$	27,759		100.0	%		$	9,883			35.6	%

* Components may not add up to total due to rounding

InTest Corporation Segment Data (Unaudited)
	Three Months Ended September 30, 2025
($ in thousands)	Electronic Test			Environmental Technologies			Process Technologies				Corporate & Other				Consolidated
Revenue	$	12,099		$	7,490		$	6,647			$	—			$	26,236
Cost of revenue		6,498			4,566			4,180				—				15,244
Other divisional costs		4,455			2,144			2,565				—				9,164
Division operating income (loss)		1,146			780			(98	)			—				1,828
Acquired intangible amortization												841				841
Restructuring costs												116				116
Corporate expenses												2,064				2,064
Operating (loss) income		1,146			780			(98	)			(3,021	)			(1,193	)
Interest expense												(95	)			(95	)
Other income												61				61
(Loss) earnings before income tax expense	$	1,146		$	780		$	(98	)		$	(3,055	)		$	(1,227	)

	Three Months Ended September 30, 2024
($ in thousands)	Electronic Test			Environmental Technologies			Process Technologies				Corporate & Other				Consolidated
Revenue	$	15,481		$	6,734		$	8,057			$	—			$	30,272
Cost of revenue		7,861			4,035			4,364				—				16,260
Other divisional costs		5,309			2,273			2,623				—				10,205
Division operating income		2,311			426			1,070				—				3,807
Acquired intangible amortization												944				944
Corporate expenses												2,376				2,376
Operating income (loss)		2,311			426			1,070				(3,320	)			487
Interest expense												(219	)			(219	)
Other income												301				301
Earnings (loss) before income tax expense	$	2,311		$	426		$	1,070			$	(3,238	)		$	569

InTest Corporation Segment Data (Unaudited)
	Nine Months Ended September 30, 2025
($ in thousands)	Electronic Test			Environmental Technologies			Process Technologies				Corporate & Other				Consolidated
Revenue	$	39,091		$	20,973		$	20,939			$	—			$	81,003
Cost of revenue		21,229			13,263			12,490				—				46,982
Other divisional costs		14,475			6,574			7,941				—				28,990
Division operating income		3,387			1,136			508				—				5,031
Acquired intangible amortization												2,504				2,504
Restructuring costs												645				645
Corporate expenses												6,883				6,883
Operating (loss) income		3,387			1,136			508				(10,032	)			(5,001	)
Interest expense												(366	)			(366	)
Other income												768				768
(Loss) earnings before income tax expense	$	3,387		$	1,136		$	508			$	(9,630	)		$	(4,599	)

	Nine Months Ended September 30, 2024
($ in thousands)	Electronic Test			Environmental Technologies			Process Technologies				Corporate & Other				Consolidated
Revenue	$	42,756		$	21,835		$	29,496			$	—			$	94,087
Cost of revenue		22,869			13,584			16,749				—				53,202
Other divisional costs		14,020			6,817			8,746				—				29,583
Division operating income		5,867			1,434			4,001				—				11,302
Acquired intangible amortization												2,436				2,436
Corporate expenses												7,551				7,551
Operating income (loss)		5,867			1,434			4,001				(9,987	)			1,315
Interest expense												(612	)			(612	)
Other income												949				949
Earnings (loss) before income tax expense	$	5,867		$	1,434		$	4,001			$	(9,650	)		$	1,652

InTest Corporation
Reconciliation of Non-GAAP Financial Measures
(Unaudited)
Reconciliation of Net (Loss) Earnings to Adjusted Net (Loss) Earnings (Non-GAAP) and (Loss) Earnings Per Diluted Share to Adjusted EPS (Non-GAAP):
	Three Months Ended
	September 30,				September 30,				June 30,
(in thousands except per share amounts)		2025				2024				2025
Net (loss) earnings	$	(938	)		$	495			$	(503	)
Acquired intangible amortization		841				944				850
Restructuring costs		116				—				216
Tax effect of adjusting items		(217	)			(128	)			(165	)
Adjusted net (loss) earnings (Non-GAAP)	$	(198	)		$	1,311			$	398
Diluted weighted average shares outstanding		12,209				12,252				12,246
(Loss) earnings per diluted share:
Net (loss) earnings	$	(0.08	)		$	0.04			$	(0.04	)
Acquired intangible amortization		0.07				0.08				0.07
Restructuring costs		0.01				—				0.02
Tax effect of adjusting items		(0.02	)			(0.01	)			(0.01	)
Adjusted EPS (Non-GAAP) *	$	(0.02	)		$	0.11			$	0.03

* Components may not add up to total due to rounding

Reconciliation of Net (Loss) Earnings and Net Margin to Adjusted EBITDA (Non-GAAP) and Adjusted EBITDA Margin (Non-GAAP):
	Three Months Ended
	September 30,				September 30,				June 30,
(in thousands except percentage data)		2025				2024				2025
Net (loss) earnings	$	(938	)		$	495			$	(503	)
Acquired intangible amortization		841				944				850
Net interest expense		(18	)			36				30
Income tax (benefit) expense		(289	)			74				(80	)
Depreciation		317				355				314
Restructuring costs		116				—				216
Stock-based compensation		354				537				435
Adjusted EBITDA (Non-GAAP)	$	383			$	2,441			$	1,262
Revenue	$	26,236			$	30,272			$	28,130
Net margin		(3.6	%)			1.6	%			(1.8	%)
Adjusted EBITDA margin (Non-GAAP)		1.5	%			8.1	%			4.5	%

 

View source version on businesswire.com: https://www.businesswire.com/news/home/20251105150210/en/

InTest Corporation

Duncan Gilmour

Chief Financial Officer and Treasurer

Tel: (856) 505-8999

Investors:

Jody Burfening / Alex Villalta

Alliance Advisors IR

avillalta@allianceadvisors.com

Tel: (212) 838-3777

Source: InTest Corporation