Invesco Reports Results for the Three Months Ended September 30, 2025
Invesco (NYSE: IVZ) reported Q3 2025 results: diluted EPS of $0.66 and adjusted diluted EPS of $0.61. Net long-term inflows were $28.9 billion, driven by ETFs & Index, China JV & India, Fundamental Fixed Income and Private Markets. Ending AUM rose to $2.125 trillion, up 6.2% QoQ. Operating margin was 16.5% and adjusted operating margin was 34.2%, improving by 240 bps and 300 bps QoQ, respectively. The company repaid $260 million of bank term loans, ended the quarter with a zero revolver balance, and repurchased 1.2 million shares for $25 million. A $35.9 million non‑cash impairment (intelliflo) reduced EPS by $0.08. A common dividend of $0.21 per share was declared, payable Dec 2, 2025.
Invesco (NYSE: IVZ) ha riportato i risultati del terzo trimestre 2025: utile per azione diluito di 0,66 dollari e utile diluito rettificato di 0,61 dollari. I flussi netti a lungo termine sono stati di 28,9 miliardi di dollari, trainati da ETF e Indici, JV con la Cina e India, Fixed Income fondamentale e Mercati Privati. Gli assets in gestione a fine periodo sono aumentati a 2,125 trilioni di dollari, +6,2% QoQ. Il margine operativo è stato del 16,5% e il margine operativo rettificato del 34,2%, migliorati rispettivamente di 240 e 300 bp QoQ. L'azienda ha rimborsato 260 milioni di dollari di prestiti bancari a termine, ha chiuso il trimestre con un saldo della linea revolving pari a zero e ha riacquistato 1,2 milioni di azioni per 25 milioni di dollari. Una impairment non monetaria di 35,9 milioni di dollari (intelliflo) ha ridotto l'EPS di 0,08 dollari. È stato dichiarato un dividendo comune di 0,21 dollari per azione, pagamento il 2 dicembre 2025.
Invesco (NYSE: IVZ) presentó resultados del tercer trimestre de 2025: beneficio por acción diluido de 0,66 dólares y beneficio por acción diluido ajustado de 0,61 dólares. Los flujos netos a largo plazo fueron de 28,9 mil millones de dólares, impulsados por ETFs e Índices, JV China e India, Renta Fija Fundamental y Mercados Privados. Los activos bajo gestión al cierre aumentaron a 2,125 billones de dólares, un 6,2% QoQ. El margen operativo fue del 16,5% y el margen operativo ajustado fue del 34,2%, mejorando 240 y 300 puntos base QoQ, respectivamente. La empresa devolvió 260 millones de dólares de préstamos bancarios a plazo, terminó el trimestre con un saldo de revolver en cero y recompró 1,2 millones de acciones por 25 millones de dólares. Una impairment no monetaria de 35,9 millones de dólares (Intelliflo) redujo el EPS en 0,08 dólares. Se declaró un dividendo común de 0,21 dólares por acción, pagadero el 2 de diciembre de 2025.
인베스코(NYSE: IVZ)는 2025년 3분기 실적을 발표했습니다: 희석 EPS 0.66달러, 조정 희석 EPS 0.61달러. 순장기 순유입은 289억 달러로 ETF 및 지수, 중국 합작법인과 인도, 기초 채권 및 프라이빗 마켓이 주도했습니다. 기말 운용자산(AUM)은 2.125조 달러로 QoQ 6.2% 증가했습니다. 영업마진은 16.5%, 조정 영업마진은 34.2%로 각각 QoQ 240bp, 300bp 개선되었습니다. 은행 단기 대출 2억6천만 달러를 상환했고, 분기말 레볼버 잔액은 0이며 1.2백만 주를 25백만 달러에 재매입했습니다. 비현금 손상 3590만 달러 (Intelliflo)로 EPS가 0.08달러 감소했습니다. 주당 일반 배당금 0.21달러가 선언되어 2025년 12월 2일 지급 예정입니다.
Invesco (NYSE: IVZ) a publié les résultats du T3 2025 : bénéfice par action dilué de 0,66 $ et bénéfice par action dilué ajusté de 0,61 $. Les flux nets à long terme se sont élevés à 28,9 milliards de dollars, tirés par les ETF et les indices, la coentreprise Chine et Inde, les obligations fondamentales et les marchés privés. L’encours sous gestion à la fin de la période a augmenté à 2,125 billions de dollars, soit +6,2% QoQ. La marge opérationnelle était de 16,5% et la marge opérationnelle ajustée de 34,2%, améliorant de respectivement 240 et 300 points de base QoQ. L’entreprise a remboursé 260 millions de dollars de prêts bancaires à terme, a terminé le trimestre avec un solde de ligne revolver nul et a racheté 1,2 million d’actions pour 25 millions de dollars. Une dépréciation non monétaire de 35,9 millions de dollars (Intelliflo) a réduit l’EPS de 0,08 $. Un dividende ordinaire de 0,21 $ par action a été déclaré, payable le 2 décembre 2025.
Invesco (NYSE: IVZ) berichtete die Ergebnisse für das 3. Quartal 2025: verwässertes EPS 0,66 $ und angepasstes verwässertes EPS 0,61 $. Langfristige Nettoströme von 28,9 Mrd. $, getrieben von ETFs & Indizes, China-JV & Indien, Fundamentale Anleihen und Private Markets. Die End-AUM stiegen auf 2,125 Bio$, QoQ +6,2%. Die operative Marge betrug 16,5% und die angepasste operative Marge 34,2%, Verbesserungen um 240 bzw. 300 Basispunkte QoQ. Das Unternehmen hat Bankterm Loans in Höhe von 260 Mio. $ zurückgezahlt, endete das Quartal mit einem revolver-Saldo von null und hat 1,2 Mio. Aktien für 25 Mio. $ zurückerworben. Eine nicht zahlungswirksame Abwertung (Intelliflo) von 35,9 Mio. $ hat das EPS um 0,08 $ reduziert. Eine gewöhnliche Dividende von 0,21 $ pro Aktie wurde angekündigt, zahlbar am 2. Dezember 2025.
Invesco (NYSE: IVZ) أعلنت عن نتائج الربع الثالث من 2025: الربح الموزع للسهم المخفف 0.66 دولار والربح الموزع المعدل للسهم المخفف 0.61 دولار. التدفقات الداخلة الصافية طويلة الأجل بلغت 289 مليار دولار، مدفوعة بـ ETFs & Index، المشروع المشترك مع الصين والهند، الدخل الثابت الأساسي والأسواق الخاصة. ارتفع إجمالي أصول الإدارة في نهاية الفترة إلى 2.125 تريليون دولار، بنسبة 6.2% على أساس ربعي. الهامش التشغيلي 16.5%، والهامش التشغيلي المعدل 34.2%، بتحسن قدره 240 و300 نقطة أساس على التوالي. سددت الشركة 260 مليون دولار من القروض البنكية الطرفية، وانتهى الربع برصيد دوّارة صفري، وأعادت شراء 1.2 مليون سهم مقابل 25 مليون دولار. انخفاض غير نقدي قدره 35.9 مليون دولار نتيجة التخفيض غير النقدي (Intelliflo) قلل EPS بمقدار 0.08 دولار. تم إعلان توزيعة أرباح عادية قدرها 0.21 دولار للسهم، وتدفع في 2 ديسمبر 2025.
Invesco (NYSE: IVZ) 公布 2025 年第 3 季度业绩:摊薄每股收益(EPS)为 0.66 美元,调整后摊薄 EPS 为 0.61 美元。长期净流入为 289 亿美元,由 ETF 与指数、中国合资与印度、基础固定收益及私募市场共同推动。期末管理资产总额上升至 2.125 万亿美元,环比增长 6.2%。运营利润率为 16.5%,调整后运营利润率为 34.2%,分别较上季提升 240 和 300 个基点。公司偿还银行定期贷款 2.6 亿美元,季度末循环授信余额为零,并以 2500 万美元回购了 120 万股。非现金减值(Intelliflo)为 3590 万美元,使 EPS 下降 0.08 美元。宣布每股普通股股息 0.21 美元,将于 2025 年 12 月 2 日支付。
- Net long-term inflows of $28.9 billion in Q3 2025
- Ending AUM increased to $2,124.8 billion (+6.2% QoQ)
- Adjusted operating margin of 34.2% (+300 bps QoQ)
- Repaid $260 million of bank term loans and zero revolver balance
- Share repurchases: 1.2 million shares for $25 million
- Non-cash impairment of $35.9 million (intelliflo) reduced EPS by $0.08
- Net long-term outflows from Fundamental Equities of $5.0 billion
- Money market outflows of $5.4 billion in the quarter
Insights
Invesco reported strong Q3 results: record AUM of
Revenue and flows drove the quarter: operating revenues rose to
Margins, capital returns and balance sheet moves reduced risk and supported earnings: adjusted operating margin expanded to
Dependencies, risks and what to watch over the next few quarters: results depend on continued net long-term inflows and market gains (Q3 market gains added
Invesco Announces Third Quarter Diluted EPS of
of net long-term inflows for the quarter, primarily driven by ETFs and Index, China JV &$28.9 billion India , Fundamental Fixed Income, and Private Markets- Ending AUM grew to
; an increase of$2.1 trillion 6.2% from the prior quarter 16.5% operating margin in Q3 2025;34.2% adjusted operating margin(1) - an increase of 240 basis points and 300 basis points, respectively, from the prior quarter- Continued balance sheet strength - repaid
of bank term loans and ended the quarter with a zero balance on our revolving credit agreement$260.0 million - Repurchased 1.2 million common shares for
during the quarter$25 million - Third quarter Diluted and Adjusted diluted EPS was negatively impacted by
due to the non-cash impairment charge of$0.08 related to the previously announced divestiture of intelliflo which is expected to close in the fourth quarter$35.9 million
Update from Andrew Schlossberg, President and CEO
"We continue to perform well against our strategic priorities, leveraging Invesco's unique position to drive growth in the highest opportunity regions, channels and asset classes. We reached record assets under management of
|
|
|
|
|
(1) |
Represents non-GAAP financial measure. See the information on pages 8 through 11 for a reconciliation to the most directly comparable |
|
Net Flows:
Net long-term inflows were
Retail and Institutional net long-term inflows were
Net market gains increased AUM in the third quarter by
|
Summary of net flows (in billions) |
|
Q3-25 |
|
Q2-25 |
|
Q3-24 |
|
Active |
|
$ 6.9 |
|
$ 3.8 |
|
$ (0.6) |
|
Passive |
|
22.0 |
|
11.8 |
|
17.1 |
|
Net long-term flows |
|
28.9 |
|
15.6 |
|
16.5 |
|
Non-management fee earning AUM |
|
2.6 |
|
2.8 |
|
3.5 |
|
Money market |
|
(5.4) |
|
(3.2) |
|
(7.3) |
|
Total net flows |
|
$ 26.1 |
|
$ 15.2 |
|
$ 12.7 |
|
|
|
|
|
|
|
|
|
Annualized long-term organic growth rate (1) |
|
7.9 % |
|
4.7 % |
|
5.2 % |
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Annualized long-term organic growth rate is calculated using net long-term flows (annualized) divided by average long-term AUM for the period. Long-term AUM excludes money market and non-management fee earning AUM. |
|
Third Quarter Highlights: |
|||||||||
|
|
|||||||||
|
Financial Results |
Q3-25 |
|
Q2-25 |
|
Q3-25 vs. Q2-25 |
|
Q3-24 |
|
Q3-25 vs. Q3-24 |
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenues |
|
|
|
|
8.2 % |
|
|
|
8.2 % |
|
Operating income |
|
|
|
|
26.5 % |
|
|
|
169.6 % |
|
Operating margin |
16.5 % |
|
14.1 % |
|
|
|
6.6 % |
|
|
|
Net income/(loss) attributable to Invesco Ltd. |
|
|
( |
|
N/A |
|
|
|
447.8 % |
|
Diluted EPS |
|
|
( |
|
N/A |
|
|
|
450.0 % |
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Financial Measures (1) |
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
|
|
|
7.4 % |
|
|
|
7.4 % |
|
Adjusted operating income |
|
|
|
|
17.9 % |
|
|
|
16.4 % |
|
Adjusted operating margin |
34.2 % |
|
31.2 % |
|
|
|
31.6 % |
|
|
|
Adjusted net income attributable to Invesco Ltd. |
|
|
|
|
66.7 % |
|
|
|
37.8 % |
|
Adjusted diluted EPS |
|
|
|
|
69.4 % |
|
|
|
38.6 % |
|
|
|
|
|
|
|
|
|
|
|
|
Assets Under Management |
|
|
|
|
|
|
|
|
|
|
Ending AUM |
|
|
|
|
6.2 % |
|
|
|
18.3 % |
|
Average AUM |
|
|
|
|
8.6 % |
|
|
|
18.3 % |
|
|
|
|
|
|
|
|
|
|
|
|
Headcount |
8,368 |
|
8,407 |
|
(0.5) % |
|
8,524 |
|
(1.8) % |
|
|
|
|
(1) |
Represents non-GAAP financial measure. See the information on pages 8 through 11 for a reconciliation to the most directly comparable |
Third Quarter 2025 compared to Second Quarter 2025
Operating revenues and expenses
: Operating revenues increased
Operating expenses increased
Non-operating income and expenses: Equity in earnings of unconsolidated affiliates was
The effective tax rate was (2.8)% in the third quarter of 2025 as compared to
Diluted earnings per common share: Diluted earnings per common share was
Third Quarter 2025 compared to Third Quarter 2024
Operating revenues and expenses: Operating revenues increased
Operating expenses decreased
Non-operating income and expenses: Equity in earnings of unconsolidated affiliates increased
The effective tax rate was (2.8)% in the third quarter of 2025 as compared to
Adjusted(1) Operating Results:
Third Quarter 2025 compared to Second Quarter 2025
Net revenues and adjusted operating expenses: Net revenues in the third quarter of 2025 increased
Adjusted operating expenses increased
Adjusted operating income increased
Non-operating income and expenses: Equity in earnings of unconsolidated affiliates was a gain of
The effective tax rate on adjusted net income was
Adjusted diluted earnings per common share was
Third Quarter 2025 compared to Third Quarter 2024
Net revenues and adjusted operating expenses: Net revenues in the third quarter of 2025 increased
Adjusted operating expenses in the third quarter of 2025 increased
Adjusted operating income increased
Non-operating income and expenses: Equity in earnings of unconsolidated affiliates in the third quarter of 2025 increased
The effective tax rate on adjusted net income was
|
|
|
|
|
(1) |
Represents non-GAAP financial measure. See the information on pages 8 through 11 for a reconciliation to the most directly comparable |
|
Capital Management:
Cash and cash equivalents:
Debt
:
Common share repurchases: During the third quarter of 2025, the company repurchased 1.2 million common shares for
Common shares outstanding (end of period): 445.1 million
Diluted common shares outstanding (end of period): 453.9 million
Dividends paid:
Common dividends declared: The company is announcing a third quarter cash dividend of
Preferred dividends declared: The company is announcing a preferred cash dividend of
About Invesco Ltd .
Invesco is a global independent investment management firm dedicated to delivering an investment experience that helps people get more out of life. Our distinctive investment teams deliver a comprehensive range of active, passive and alternative investment capabilities. With offices in more than 20 countries, Invesco managed
Members of the investment community and general public are invited to listen to the conference call today, October 28, 2025, at 9:00 a.m. ET by dialing one of the following numbers: 1-866-803-2143 for
This release, and comments made in the associated conference call today, may include "forward-looking statements." Forward-looking statements include information concerning future results of our operations, expenses, earnings, liquidity, cash flow, capital expenditures, and assets under management and could differ materially from events that actually occur in the future due to known and unknown risks and other important factors, including, but not limited to, industry or market conditions, geopolitical events including wars, global trade tensions, tariffs, natural disasters and pandemics or health crises and their respective potential impact on the company, acquisitions and divestitures, debt and our ability to obtain additional financing or make payments, regulatory developments, demand for and pricing of our products and other aspects of our business or general economic conditions. In addition, words such as "believes," "expects," "anticipates," "intends," "plans," "estimates," "projects," "forecasts," and future or conditional verbs such as "will," "may," "could," "should," and "would" as well as any other statement that necessarily depends on future events, are intended to identify forward-looking statements. None of this information should be considered in isolation from, or as a substitute for, historical financial statements.
Forward-looking statements are not guarantees, and they involve risks, uncertainties and assumptions. Although we make such statements based on assumptions that we believe to be reasonable, there can be no assurance that actual results will not differ materially from our expectations. We caution investors not to rely unduly on any forward-looking statements and urge you to carefully consider the risks described in our most recent Form 10-K and subsequent Forms 10-Q, filed with the Securities and Exchange Commission. You may obtain these reports from the SEC's website at www.sec.gov. We expressly disclaim any obligation to update the information in any public disclosure if any forward-looking statement later turns out to be inaccurate.
|
Investor Relations Contacts: |
Greg Ketron |
404-724-4299 |
|
|
Jennifer Church |
404-439-3428 |
|
Media Relations Contact: |
Andrea Raphael |
212-323-4202 |
|
Invesco Ltd. |
|||||||||
|
|
|||||||||
|
(Unaudited, in millions, other than per share amounts) |
|||||||||
|
|
|||||||||
|
|
Q3-25 |
|
Q2-25 |
|
% Change |
|
Q3-24 |
|
% Change |
|
Operating revenues: |
|
|
|
|
|
|
|
|
|
|
Investment management fees |
$ 1,184.7 |
|
$ 1,100.9 |
|
7.6 % |
|
$ 1,100.5 |
|
7.7 % |
|
Service and distribution fees |
400.7 |
|
363.8 |
|
10.1 % |
|
360.3 |
|
11.2 % |
|
Performance fees |
6.5 |
|
2.6 |
|
150.0 % |
|
2.8 |
|
132.1 % |
|
Other |
48.5 |
|
48.2 |
|
0.6 % |
|
51.8 |
|
(6.4) % |
|
Total operating revenues |
1,640.4 |
|
1,515.5 |
|
8.2 % |
|
1,515.4 |
|
8.2 % |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
Third-party distribution, service and advisory |
558.3 |
|
500.7 |
|
11.5 % |
|
499.6 |
|
11.7 % |
|
Employee compensation |
521.6 |
|
510.4 |
|
2.2 % |
|
625.4 |
|
(16.6) % |
|
Marketing |
20.1 |
|
23.1 |
|
(13.0) % |
|
18.9 |
|
6.3 % |
|
Property, office and technology |
109.2 |
|
118.2 |
|
(7.6) % |
|
119.0 |
|
(8.2) % |
|
General and administrative |
151.3 |
|
139.2 |
|
8.7 % |
|
140.8 |
|
7.5 % |
|
Amortization of intangible assets |
9.0 |
|
9.7 |
|
(7.2) % |
|
11.2 |
|
(19.6) % |
|
Total operating expenses |
1,369.5 |
|
1,301.3 |
|
5.2 % |
|
1,414.9 |
|
(3.2) % |
|
Operating income |
270.9 |
|
214.2 |
|
26.5 % |
|
100.5 |
|
169.6 % |
|
Other income/(expense): |
|
|
|
|
|
|
|
|
|
|
Equity in earnings of unconsolidated affiliates |
34.8 |
|
25.0 |
|
39.2 % |
|
2.1 |
|
1,557.1 % |
|
Interest and dividend income |
10.5 |
|
10.5 |
|
— % |
|
10.9 |
|
(3.7) % |
|
Interest expense |
(25.7) |
|
(20.7) |
|
24.2 % |
|
(13.4) |
|
91.8 % |
|
Other gains/(losses), net |
(0.8) |
|
59.7 |
|
N/A |
|
28.3 |
|
N/A |
|
Other income/(expense) of CIP, net |
57.0 |
|
(14.3) |
|
N/A |
|
16.7 |
|
241.3 % |
|
Income before income taxes |
346.7 |
|
274.4 |
|
26.3 % |
|
145.1 |
|
138.9 % |
|
Income tax provision |
9.7 |
|
(77.0) |
|
N/A |
|
(41.5) |
|
N/A |
|
Net income |
356.4 |
|
197.4 |
|
80.5 % |
|
103.6 |
|
244.0 % |
|
Net (income)/loss attributable to noncontrolling |
(10.7) |
|
6.0 |
|
N/A |
|
10.6 |
|
N/A |
|
Less: Dividends declared on preferred shares |
(44.4) |
|
(56.6) |
|
(21.6) % |
|
(59.2) |
|
(25.0) % |
|
Less: Cost of preferred share repurchase |
— |
|
(159.3) |
|
N/A |
|
— |
|
N/A |
|
Net income/(loss) attributable to Invesco Ltd. |
$ 301.3 |
|
$ (12.5) |
|
N/A |
|
$ 55.0 |
|
447.8 % |
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share: |
|
|
|
|
|
|
|
|
|
|
---basic |
|
|
( |
|
N/A |
|
|
|
458.3 % |
|
---diluted |
|
|
( |
|
N/A |
|
|
|
450.0 % |
|
|
|
|
|
|
|
|
|
|
|
|
Average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
---basic |
452.4 |
|
453.8 |
|
(0.3) % |
|
454.9 |
|
(0.5) % |
|
---diluted |
454.6 |
|
455.2 |
|
(0.1) % |
|
455.6 |
|
(0.2) % |
Invesco Ltd.
Non-GAAP Information and Reconciliations
We utilize the following non-GAAP performance measures: Net revenues (and by calculation, Net revenue yield on AUM), Adjusted operating income, Adjusted operating margin, Adjusted net income attributable to Invesco Ltd., and Adjusted diluted EPS. We believe the adjusted measures provide valuable insight into our ongoing operational performance and assist in comparisons to our competitors. These measures also assist management with the establishment of operational budgets and forecasts. The most directly comparable
The following are reconciliations of Operating revenues, Operating income (and by calculation, operating margin), and Net income attributable to Invesco Ltd. (and by calculation, diluted EPS) on a
|
Reconciliation of Operating revenues to Net revenues: |
||||||
|
|
||||||
|
(in millions) |
Q3-25 |
|
Q2-25 |
|
Q3-24 |
|
|
Operating revenues, |
$ 1,640.4 |
|
$ 1,515.5 |
|
$ 1,515.4 |
|
|
Revenue adjustments (1) |
|
|
|
|
|
|
|
Investment management fees |
(236.8) |
|
(211.8) |
|
(207.0) |
|
|
Service and distribution fees |
(286.0) |
|
(252.7) |
|
(252.0) |
|
|
Other |
(35.5) |
|
(36.2) |
|
(40.6) |
|
|
Total revenue adjustments |
(558.3) |
|
(500.7) |
|
(499.6) |
|
|
Invesco Great Wall (2) |
94.3 |
|
79.2 |
|
76.9 |
|
|
CIP (3) |
9.9 |
|
10.6 |
|
11.6 |
|
|
Net revenues |
$ 1,186.3 |
|
$ 1,104.6 |
|
$ 1,104.3 |
|
|
|
|
|
|
|
|
|
|
Reconciliation of Operating income to Adjusted operating income: |
||||||
|
|
||||||
|
(in millions) |
Q3-25 |
|
Q2-25 |
|
Q3-24 |
|
|
Operating income, |
$ 270.9 |
|
$ 214.2 |
|
$ 100.5 |
|
|
Invesco Great Wall (2) |
68.0 |
|
49.9 |
|
37.6 |
|
|
CIP (3) |
28.6 |
|
15.9 |
|
15.3 |
|
|
Amortization of intangible assets (4) |
9.0 |
|
9.7 |
|
11.2 |
|
|
Compensation expense related to market valuation changes in deferred |
29.6 |
|
29.8 |
|
36.6 |
|
|
One-time acceleration of compensation expense for outstanding long-term |
— |
|
— |
|
147.6 |
|
|
Severance (7) |
— |
|
16.9 |
|
— |
|
|
Software impairment (8) |
— |
|
8.0 |
|
— |
|
|
Adjusted operating income |
$ 406.1 |
|
$ 344.4 |
|
$ 348.8 |
|
|
|
|
|
|
|
|
|
|
Operating margin (9) |
16.5 % |
|
14.1 % |
|
6.6 % |
|
|
Adjusted operating margin (10) |
34.2 % |
|
31.2 % |
|
31.6 % |
|
|
Reconciliation of Net income attributable to Invesco Ltd. to Adjusted net income attributable to Invesco Ltd. |
||||||
|
|
||||||
|
(in millions) |
Q3-25 |
|
Q2-25 |
|
Q3-24 |
|
|
Net income/(loss) attributable to Invesco Ltd., |
$ 301.3 |
|
$ (12.5) |
|
$ 55.0 |
|
|
Adjustments (excluding tax): |
|
|
|
|
|
|
|
Amortization of intangible assets (4) |
9.0 |
|
9.7 |
|
11.2 |
|
|
Deferred compensation net market valuation changes (5) |
0.1 |
|
(19.0) |
|
10.2 |
|
|
One-time acceleration of compensation expense for outstanding long- |
— |
|
— |
|
147.6 |
|
|
Severance (7) |
— |
|
16.9 |
|
— |
|
|
Software impairment (8) |
— |
|
8.0 |
|
— |
|
|
Total adjustments excluding tax |
$ 9.1 |
|
$ 15.6 |
|
$ 169.0 |
|
|
Impact of deferred income tax rate change(11) |
(39.0) |
|
— |
|
— |
|
|
Tax adjustment for amortization of intangible assets and goodwill (12) |
4.0 |
|
4.0 |
|
4.5 |
|
|
Other tax effects of adjustments above |
|
|
(1.2) |
|
(28.7) |
|
|
Cost of preferred stock repurchase (13) |
— |
|
159.3 |
|
— |
|
|
Adjusted net income attributable to Invesco Ltd. |
$ 275.4 |
|
$ 165.2 |
|
$ 199.8 |
|
|
|
|
|
|
|
|
|
|
Average common shares outstanding - diluted |
454.6 |
|
455.2 |
|
455.6 |
|
|
Diluted EPS |
|
|
( |
|
|
|
|
Adjusted diluted EPS (14) |
|
|
|
|
|
|
|
Reconciliation of Operating expenses to Adjusted operating expenses: |
||||||
|
|
||||||
|
(in millions) |
Q3-25 |
|
Q2-25 |
|
Q3-24 |
|
|
Operating expenses, |
$ 1,369.5 |
|
$ 1,301.3 |
|
$ 1,414.9 |
|
|
Invesco Great Wall (2) |
26.3 |
|
29.3 |
|
39.3 |
|
|
Third-party distribution, service and advisory expenses |
(558.3) |
|
(500.7) |
|
(499.6) |
|
|
CIP (3) |
(18.7) |
|
(5.3) |
|
(3.7) |
|
|
Amortization of intangible assets (4) |
(9.0) |
|
(9.7) |
|
(11.2) |
|
|
Compensation expense related to market valuation changes in deferred |
(29.6) |
|
(29.8) |
|
(36.6) |
|
|
One-time acceleration of compensation expense for outstanding long- |
— |
|
— |
|
(147.6) |
|
|
Severance (7) |
— |
|
(16.9) |
|
— |
|
|
Software impairment (8) |
— |
|
(8.0) |
|
— |
|
|
Adjusted operating expenses |
$ 780.2 |
|
$ 760.2 |
|
$ 755.5 |
|
|
|
|
|
|
|
|
|
|
Employee compensation, |
$ 521.6 |
|
$ 510.4 |
|
$ 625.4 |
|
|
Invesco Great Wall (2) |
14.1 |
|
17.2 |
|
28.7 |
|
|
Compensation expense related to market valuation changes in deferred |
(29.6) |
|
(29.8) |
|
(36.6) |
|
|
One-time acceleration of compensation expense for outstanding long- |
— |
|
— |
|
(147.6) |
|
|
Severance (7) |
— |
|
(16.9) |
|
— |
|
|
Adjusted employee compensation |
$ 506.1 |
|
$ 480.9 |
|
$ 469.9 |
|
|
|
|
|
|
|
|
|
|
Marketing, |
$ 20.1 |
|
$ 23.1 |
|
$ 18.9 |
|
|
Invesco Great Wall (2) |
3.9 |
|
3.2 |
|
2.0 |
|
|
Adjusted marketing |
$ 24.0 |
|
$ 26.3 |
|
$ 20.9 |
|
|
|
|
|
|
|
|
|
|
Property, office and technology, |
$ 109.2 |
|
$ 118.2 |
|
$ 119.0 |
|
|
Invesco Great Wall (2) |
4.2 |
|
4.3 |
|
4.3 |
|
|
Software impairment (8) |
— |
|
(8.0) |
|
— |
|
|
Adjusted property, office and technology |
$ 113.4 |
|
$ 114.5 |
|
$ 123.3 |
|
|
|
|
|
|
|
|
|
|
General and administrative, |
$ 151.3 |
|
$ 139.2 |
|
$ 140.8 |
|
|
Invesco Great Wall (2) |
4.1 |
|
4.6 |
|
4.3 |
|
|
CIP (3) |
(18.7) |
|
(5.3) |
|
(3.7) |
|
|
Adjusted general and administrative |
$ 136.7 |
|
$ 138.5 |
|
$ 141.4 |
|
|
|
|
|
|
|
|
|
|
Amortization of intangible assets, |
$ 9.0 |
|
$ 9.7 |
|
$ 11.2 |
|
|
Amortization of intangible assets (4) |
(9.0) |
|
(9.7) |
|
(11.2) |
|
|
Adjusted amortization of intangible assets |
$ — |
|
$ — |
|
$ — |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Revenue adjustments: The company calculates Net revenues by reducing Operating revenues to exclude fees that are passed through to external parties who perform functions on behalf of, and distribute, the company's managed funds. The Net revenue presentation assists in identifying the revenue contribution generated by the company, removing distortions caused by the differing distribution channel fees and allowing for a fair comparison with |
|
|
|
|
|
Investment management fees are adjusted by renewal commissions and certain administrative fees. Service and distribution fees are primarily adjusted by distribution fees passed through to broker dealers for certain share classes and pass through fund-related costs. Other revenues are primarily adjusted by transaction fees passed through to third parties. |
|
|
|
|
(2) |
Invesco Great Wall: The company reflects |
|
|
|
|
(3) |
CIP: The company believes that the CIP may impact a reader's analysis of our underlying results of operations and could result in investor confusion or the production of information about the company by analysts or external credit rating agencies that is not reflective of the underlying results of operations and financial condition of the company. Accordingly, the company believes that it is appropriate to adjust Operating revenues and Operating income for the impact of CIP in calculating the respective Net revenues and Adjusted operating income (and by calculation, Adjusted operating margin). |
|
|
|
|
(4) |
Amortization of intangible assets: The company removes amortization related to acquired assets in arriving at Adjusted operating income, Adjusted operating margin and Adjusted diluted EPS, as this will aid comparability of our results period to period, and aid comparability with peer companies that may not have similar acquisition-related charges. |
|
|
|
|
(5) |
Market valuation changes related to deferred compensation plan liabilities: Certain deferred compensation plan awards provide a return to the employee linked to the appreciation (depreciation) of specified investments. The company economically hedges the exposure to market movements on these deferred compensation liabilities. Since these liabilities are economically hedged, the company believes it is useful to remove the market movements related to the deferred compensation plan liabilities from the calculation of Adjusted operating income (and by calculation, Adjusted operating margin) and to remove the net impact of the economic hedge from the calculation of Adjusted net income (and by calculation, Adjusted diluted EPS) to produce results that will be more comparable period to period. |
|
|
|
|
(6) |
One-time acceleration of compensation expense for outstanding long-term awards: In the third quarter of 2024, the company recorded a one-time non-cash acceleration of |
|
|
|
|
(7) |
Severance: In the second quarter of 2025, the company removed the severance expense related to the reorganization of its fundamental equities investment teams. The company removed this expense in arriving at Adjusted operating income, Adjusted operating margin, Adjusted net income, and Adjusted diluted EPS, as this will aid comparability of our results period to period and aid comparability with peer companies that may not have similar reorganization related charges. |
|
|
|
|
(8) |
Software impairment: In the second quarter of 2025, the company removed the non-cash software impairment related to a strategic change in our fixed income investment platform. The company removed the expense in arriving at Adjusted operating income, Adjusted operating margin, Adjusted net income, and Adjusted diluted EPS as this will aid comparability of our results period to period. |
|
|
|
|
(9) |
Operating margin is equal to Operating income divided by Operating revenues. |
|
|
|
|
(10) |
Adjusted operating margin is equal to Adjusted operating income divided by Net revenues. |
|
|
|
|
(11) |
Impact of deferred income tax rate change: In the third quarter of 2025, the company removed a non-cash income tax benefit of |
|
|
|
|
(12) |
Tax adjustment for amortization of intangible assets and goodwill: The company reflects the tax benefit realized on the tax amortization of goodwill and intangibles in Adjusted net income. The company believes it is useful to include this tax benefit in arriving at the Adjusted diluted EPS measure. |
|
|
|
|
(13) |
Cost of preferred stock repurchase: In the second quarter of 2025, the company repurchased |
|
|
|
|
(14) |
Adjusted diluted EPS is equal to Adjusted net income attributable to Invesco Ltd. divided by the weighted average number of common and restricted common shares outstanding. |
|
Invesco Ltd. |
|||||||||||||
|
Assets Under Management |
|||||||||||||
|
|
|||||||||||||
|
|
|||||||||||||
|
|
Three Months Ended |
Nine Months Ended |
|||||||||||
|
(in billions) |
September |
|
June 30, |
|
% |
|
September |
|
September |
|
September |
|
% |
|
Beginning Assets |
|
|
|
|
8.5 % |
|
|
|
|
|
|
|
16.4 % |
|
Long-term inflows |
138.4 |
|
118.7 |
|
16.6 % |
|
107.2 |
|
379.1 |
|
285.3 |
|
32.9 % |
|
Long-term outflows |
(109.5) |
|
(103.1) |
|
6.2 % |
|
(90.7) |
|
(317.0) |
|
(245.8) |
|
29.0 % |
|
Net long-term flows |
28.9 |
|
15.6 |
|
85.3 % |
|
16.5 |
|
62.1 |
|
39.5 |
|
57.2 % |
|
Net flows in non-management fee earning |
2.6 |
|
2.8 |
|
(7.1) % |
|
3.5 |
|
10.4 |
|
19.6 |
|
(46.9) % |
|
Net flows in money market funds |
(5.4) |
|
(3.2) |
|
68.8 % |
|
(7.3) |
|
1.4 |
|
(1.7) |
|
N/A |
|
Total net flows |
26.1 |
|
15.2 |
|
71.7 % |
|
12.7 |
|
73.9 |
|
57.4 |
|
28.7 % |
|
Reinvested distributions |
1.0 |
|
1.0 |
|
— % |
|
1.0 |
|
3.0 |
|
3.5 |
|
(14.3) % |
|
Market gains and losses |
99.0 |
|
126.4 |
|
(21.7) % |
|
49.8 |
|
183.2 |
|
145.2 |
|
26.2 % |
|
Foreign currency translation |
(2.7) |
|
14.0 |
|
N/A |
|
16.3 |
|
18.7 |
|
4.2 |
|
345.2 % |
|
Ending Assets |
|
|
|
|
6.2 % |
|
|
|
|
|
|
|
18.3 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending long-term AUM |
|
|
|
|
6.7 % |
|
|
|
|
|
|
|
16.3 % |
|
Average long-term AUM |
|
|
|
|
8.8 % |
|
|
|
|
|
|
|
14.1 % |
|
Average AUM |
|
|
|
|
8.6 % |
|
|
|
|
|
|
|
16.2 % |
|
Average QQQ AUM |
|
|
|
|
14.4 % |
|
|
|
|
|
|
|
25.9 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2025 |
Nine Months Ended September 30, 2025 |
|||||||
|
By investment approach: (in billions) |
|
Active(k) |
|
Passive(k) |
|
Active(k) |
|
Passive(k) |
|
Beginning Assets |
|
|
|
|
|
|
|
|
|
Long-term inflows |
|
76.4 |
|
62.0 |
|
196.6 |
|
182.5 |
|
Long-term outflows |
|
(69.5) |
|
(40.0) |
|
(184.4) |
|
(132.6) |
|
Net long-term flows |
|
6.9 |
|
22.0 |
|
12.2 |
|
49.9 |
|
Net flows in non-management fee earning AUM (a) |
|
— |
|
2.6 |
|
— |
|
10.4 |
|
Net flows in money market funds |
|
(5.4) |
|
— |
|
1.4 |
|
— |
|
Total net flows |
|
1.5 |
|
24.6 |
|
13.6 |
|
60.3 |
|
Reinvested distributions |
|
1.0 |
|
— |
|
3.0 |
|
— |
|
Market gains and losses |
|
29.4 |
|
69.6 |
|
58.7 |
|
124.5 |
|
Foreign currency translation |
|
(2.8) |
|
0.1 |
|
14.8 |
|
3.9 |
|
Ending Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average AUM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2025 |
Nine Months Ended September 30, 2025 |
|||||||
|
By channel: (in billions) |
|
Retail |
|
Institutional |
|
Retail |
|
Institutional |
|
Beginning Assets |
|
|
|
|
|
|
|
|
|
Long-term inflows |
|
93.0 |
|
45.4 |
|
264.6 |
|
114.5 |
|
Long-term outflows |
|
(73.3) |
|
(36.2) |
|
(223.9) |
|
(93.1) |
|
Net long-term flows |
|
19.7 |
|
9.2 |
|
40.7 |
|
21.4 |
|
Net flows in non-management fee earning AUM (a) |
|
2.5 |
|
0.1 |
|
11.1 |
|
(0.7) |
|
Net flows in money market funds |
|
1.5 |
|
(6.9) |
|
4.4 |
|
(3.0) |
|
Total net flows |
|
23.7 |
|
2.4 |
|
56.2 |
|
17.7 |
|
Reinvested distributions |
|
1.0 |
|
— |
|
2.9 |
|
0.1 |
|
Market gains and losses |
|
83.9 |
|
15.1 |
|
155.7 |
|
27.5 |
|
Transfer |
|
— |
|
— |
|
(9.5) |
|
9.5 |
|
Foreign currency translation |
|
(1.4) |
|
(1.3) |
|
7.0 |
|
11.7 |
|
Ending Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See the footnotes immediately following these tables. |
|
Invesco Ltd. |
||||||||||||
|
Assets Under Management (continued) |
||||||||||||
|
|
||||||||||||
|
Three Months Ended September 30, 2025 |
Nine Months Ended September 30, 2025 |
|||||||||||
|
By client domicile: (in billions) |
|
|
|
|
|
EMEA |
|
|
|
|
|
EMEA |
|
Beginning Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term inflows |
|
59.2 |
|
58.5 |
|
20.7 |
|
178.2 |
|
128.2 |
|
72.7 |
|
Long-term outflows |
|
(49.6) |
|
(47.1) |
|
(12.8) |
|
(166.4) |
|
(107.4) |
|
(43.2) |
|
Net long-term flows |
|
9.6 |
|
11.4 |
|
7.9 |
|
11.8 |
|
20.8 |
|
29.5 |
|
Net flows in non-management fee earning AUM (a) |
|
2.2 |
|
(1.5) |
|
1.9 |
|
13.8 |
|
0.2 |
|
(3.6) |
|
Net flows in money market funds |
|
(8.0) |
|
1.1 |
|
1.5 |
|
(2.8) |
|
3.5 |
|
0.7 |
|
Total net flows |
|
3.8 |
|
11.0 |
|
11.3 |
|
22.8 |
|
24.5 |
|
26.6 |
|
Reinvested distributions |
|
0.9 |
|
— |
|
0.1 |
|
2.7 |
|
— |
|
0.3 |
|
Market gains and losses |
|
65.5 |
|
13.1 |
|
20.4 |
|
124.0 |
|
17.3 |
|
41.9 |
|
Foreign currency translation |
|
(0.3) |
|
(1.2) |
|
(1.2) |
|
1.4 |
|
8.0 |
|
9.3 |
|
Ending Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2025 |
||||||||||||||
|
By investment capability (b): (in |
|
ETFs and |
|
Fundamental |
|
Fundamental |
|
Private |
|
China JV & |
|
Multi- |
|
Global |
|
QQQ (j) |
|
Beginning Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term inflows |
|
49.3 |
|
20.9 |
|
13.3 |
|
6.0 |
|
45.8 |
|
3.1 |
|
— |
|
— |
|
Long-term outflows |
|
(27.9) |
|
(16.8) |
|
(18.3) |
|
(5.4) |
|
(37.7) |
|
(3.4) |
|
— |
|
— |
|
Net long-term flows |
|
21.4 |
|
4.1 |
|
(5.0) |
|
0.6 |
|
8.1 |
|
(0.3) |
|
— |
|
— |
|
Net flows in non-management fee |
|
— |
|
— |
|
— |
|
— |
|
— |
|
0.3 |
|
— |
|
2.3 |
|
Net flows in money market funds |
|
— |
|
— |
|
— |
|
— |
|
1.1 |
|
— |
|
(6.5) |
|
— |
|
Total net flows |
|
21.4 |
|
4.1 |
|
(5.0) |
|
0.6 |
|
9.2 |
|
— |
|
(6.5) |
|
2.3 |
|
Reinvested distributions |
|
— |
|
0.5 |
|
0.2 |
|
0.2 |
|
— |
|
— |
|
0.1 |
|
— |
|
Market gains and losses |
|
37.4 |
|
4.0 |
|
17.3 |
|
(1.0) |
|
7.2 |
|
3.2 |
|
0.1 |
|
30.8 |
|
Foreign currency translation |
|
— |
|
(1.4) |
|
(1.2) |
|
(0.1) |
|
0.2 |
|
(0.2) |
|
— |
|
— |
|
Ending Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average AUM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2025 |
||||||||||||||
|
By investment capability (b): (in |
|
ETFs and |
|
Fundamental |
|
Fundamental |
|
Private |
|
China JV & |
|
Multi- |
|
Global |
|
QQQ (j) |
|
Beginning Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term inflows |
|
149.1 |
|
68.5 |
|
36.5 |
|
21.4 |
|
94.6 |
|
9.0 |
|
— |
|
— |
|
Long-term outflows |
|
(98.8) |
|
(53.6) |
|
(52.1) |
|
(23.9) |
|
(78.7) |
|
(9.9) |
|
— |
|
— |
|
Net long-term flows |
|
50.3 |
|
14.9 |
|
(15.6) |
|
(2.5) |
|
15.9 |
|
(0.9) |
|
— |
|
— |
|
Net flows in non-management fee |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(0.1) |
|
— |
|
10.5 |
|
Net flows in money market funds |
|
— |
|
— |
|
— |
|
— |
|
3.3 |
|
— |
|
(1.9) |
|
— |
|
Total net flows |
|
50.3 |
|
14.9 |
|
(15.6) |
|
(2.5) |
|
19.2 |
|
(1.0) |
|
(1.9) |
|
10.5 |
|
Reinvested distributions |
|
— |
|
1.5 |
|
0.6 |
|
0.6 |
|
— |
|
0.1 |
|
0.2 |
|
— |
|
Market gains and losses |
|
67.1 |
|
8.6 |
|
34.5 |
|
0.5 |
|
9.3 |
|
6.7 |
|
0.1 |
|
56.4 |
|
Foreign currency translation |
|
3.4 |
|
4.7 |
|
3.4 |
|
2.7 |
|
2.0 |
|
2.2 |
|
0.3 |
|
— |
|
Ending Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average AUM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See the footnotes immediately following these tables. |
|
Invesco Ltd. |
|||||||||||||
|
Assets Under Management - Active (k) |
|||||||||||||
|
|
|||||||||||||
|
|
Three Months Ended |
Nine Months Ended |
|||||||||||
|
(in billions) |
September |
|
June 30, |
|
% Change |
|
September |
|
September |
|
September |
|
% Change |
|
Beginning Assets |
$ 1,087.5 |
|
$ 1,041.3 |
|
4.4 % |
|
$ 1,003.3 |
|
$ 1,026.5 |
|
$ 985.3 |
|
4.2 % |
|
Long-term inflows |
76.4 |
|
59.6 |
|
28.2 % |
|
49.3 |
|
196.6 |
|
141.4 |
|
39.0 % |
|
Long-term outflows |
(69.5) |
|
(55.8) |
|
24.6 % |
|
(49.9) |
|
(184.4) |
|
(146.8) |
|
25.6 % |
|
Net long-term flows |
6.9 |
|
3.8 |
|
81.6 % |
|
(0.6) |
|
12.2 |
|
(5.4) |
|
N/A |
|
Net flows in money market funds |
(5.4) |
|
(3.2) |
|
68.8 % |
|
(7.3) |
|
1.4 |
|
(1.7) |
|
N/A |
|
Total net flows |
1.5 |
|
0.6 |
|
150.0 % |
|
(7.9) |
|
13.6 |
|
(7.1) |
|
N/A |
|
Reinvested distributions |
1.0 |
|
1.0 |
|
— % |
|
1.0 |
|
3.0 |
|
3.5 |
|
(14.3) % |
|
Market gains and losses |
29.4 |
|
33.4 |
|
(12.0) % |
|
21.6 |
|
58.7 |
|
47.0 |
|
24.9 % |
|
Foreign currency translation |
(2.8) |
|
11.2 |
|
N/A |
|
14.3 |
|
14.8 |
|
3.6 |
|
311.1 % |
|
Ending Assets |
$ 1,116.6 |
|
$ 1,087.5 |
|
2.7 % |
|
$ 1,032.3 |
|
$ 1,116.6 |
|
$ 1,032.3 |
|
8.2 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average long-term AUM |
$ 878.6 |
|
$ 829.1 |
|
6.0 % |
|
$ 820.4 |
|
$ 842.1 |
|
$ 802.4 |
|
4.9 % |
|
Average AUM |
$ 1,102.5 |
|
$ 1,053.9 |
|
4.6 % |
|
$ 1,007.4 |
|
$ 1,066.5 |
|
$ 994.3 |
|
7.3 % |
|
Three Months Ended September 30, 2025 |
Nine Months Ended September 30, 2025 |
|||||||
|
By channel: (in billions) |
|
Retail |
|
Institutional |
|
Retail |
|
Institutional |
|
Beginning Assets |
|
|
|
|
|
|
|
|
|
Long-term inflows |
|
37.6 |
|
38.8 |
|
100.1 |
|
96.5 |
|
Long-term outflows |
|
(38.8) |
|
(30.7) |
|
(106.9) |
|
(77.5) |
|
Net long-term flows |
|
(1.2) |
|
8.1 |
|
(6.8) |
|
19.0 |
|
Net flows in money market funds |
|
1.5 |
|
(6.9) |
|
4.4 |
|
(3.0) |
|
Total net flows |
|
0.3 |
|
1.2 |
|
(2.4) |
|
16.0 |
|
Reinvested distributions |
|
1.0 |
|
— |
|
2.9 |
|
0.1 |
|
Market gains and losses |
|
20.4 |
|
9.0 |
|
41.5 |
|
17.2 |
|
Transfer |
|
— |
|
— |
|
(0.8) |
|
0.8 |
|
Foreign currency translation |
|
(1.2) |
|
(1.6) |
|
4.8 |
|
10.0 |
|
Ending Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2025 |
Nine Months Ended September 30, 2025 |
|||||||||||
|
By client domicile: (in billions) |
|
|
|
|
|
EMEA |
|
|
|
|
|
EMEA |
|
Beginning Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term inflows |
|
25.7 |
|
42.1 |
|
8.6 |
|
71.5 |
|
89.6 |
|
35.5 |
|
Long-term outflows |
|
(32.2) |
|
(30.5) |
|
(6.8) |
|
(92.0) |
|
(69.7) |
|
(22.7) |
|
Net long-term flows |
|
(6.5) |
|
11.6 |
|
1.8 |
|
(20.5) |
|
19.9 |
|
12.8 |
|
Net flows in money market funds |
|
(8.0) |
|
1.1 |
|
1.5 |
|
(2.8) |
|
3.5 |
|
0.7 |
|
Total net flows |
|
(14.5) |
|
12.7 |
|
3.3 |
|
(23.3) |
|
23.4 |
|
13.5 |
|
Reinvested distributions |
|
0.9 |
|
— |
|
0.1 |
|
2.7 |
|
— |
|
0.3 |
|
Market gains and losses |
|
16.6 |
|
6.9 |
|
5.9 |
|
33.5 |
|
9.9 |
|
15.3 |
|
Foreign currency translation |
|
(0.3) |
|
(1.4) |
|
(1.1) |
|
1.2 |
|
6.0 |
|
7.6 |
|
Ending Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See the footnotes immediately following these tables. |
|
Invesco Ltd. |
|||||||||||||
|
Assets Under Management - Passive (k) |
|||||||||||||
|
|
|||||||||||||
|
|
Three Months Ended |
Nine Months Ended |
|||||||||||
|
(in billions) |
September |
|
June 30, |
|
% |
|
September |
|
September |
|
September |
|
% |
|
Beginning Assets |
|
|
|
|
13.7 % |
|
|
|
|
|
|
|
36.6 % |
|
Long-term inflows |
62.0 |
|
59.1 |
|
4.9 % |
|
57.9 |
|
182.5 |
|
143.9 |
|
26.8 % |
|
Long-term outflows |
(40.0) |
|
(47.3) |
|
(15.4) % |
|
(40.8) |
|
(132.6) |
|
(99.0) |
|
33.9 % |
|
Net long-term flows |
22.0 |
|
11.8 |
|
86.4 % |
|
17.1 |
|
49.9 |
|
44.9 |
|
11.1 % |
|
Net flows in non-management fee earning |
2.6 |
|
2.8 |
|
(7.1) % |
|
3.5 |
|
10.4 |
|
19.6 |
|
(46.9) % |
|
Total net flows |
24.6 |
|
14.6 |
|
68.5 % |
|
20.6 |
|
60.3 |
|
64.5 |
|
(6.5) % |
|
Market gains and losses |
69.6 |
|
93.0 |
|
(25.2) % |
|
28.2 |
|
124.5 |
|
98.2 |
|
26.8 % |
|
Foreign currency translation |
0.1 |
|
2.8 |
|
(96.4) % |
|
2.0 |
|
3.9 |
|
0.6 |
|
550.0 % |
|
Ending Assets |
|
|
|
|
10.3 % |
|
|
|
|
|
|
|
32.1 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average long-term AUM |
|
|
|
|
13.3 % |
|
|
|
|
|
|
|
32.2 % |
|
Average AUM |
|
|
|
|
13.6 % |
|
|
|
|
|
|
|
29.3 % |
|
Average QQQ AUM |
|
|
|
|
14.4 % |
|
|
|
|
|
|
|
25.9 % |
|
Three Months Ended September 30, 2025 |
Nine Months Ended September 30, 2025 |
|||||||
|
By channel: (in billions) |
|
Retail |
|
Institutional |
|
Retail |
|
Institutional |
|
Beginning Assets |
|
|
|
|
|
|
|
|
|
Long-term inflows |
|
55.4 |
|
6.6 |
|
164.5 |
|
18.0 |
|
Long-term outflows |
|
(34.5) |
|
(5.5) |
|
(117.0) |
|
(15.6) |
|
Net long-term flows |
|
20.9 |
|
1.1 |
|
47.5 |
|
2.4 |
|
Net flows in non-management fee earning AUM (a) |
|
2.5 |
|
0.1 |
|
11.1 |
|
(0.7) |
|
Total net flows |
|
23.4 |
|
1.2 |
|
58.6 |
|
1.7 |
|
Market gains and losses |
|
63.5 |
|
6.1 |
|
114.2 |
|
10.3 |
|
Transfer |
|
— |
|
— |
|
(8.7) |
|
8.7 |
|
Foreign currency translation |
|
(0.2) |
|
0.3 |
|
2.2 |
|
1.7 |
|
Ending Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2025 |
Nine Months Ended September 30, 2025 |
|||||||||||
|
By client domicile: (in billions) |
|
|
|
|
|
EMEA |
|
|
|
|
|
EMEA |
|
Beginning Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term inflows |
|
33.5 |
|
16.4 |
|
12.1 |
|
106.7 |
|
38.6 |
|
37.2 |
|
Long-term outflows |
|
(17.4) |
|
(16.6) |
|
(6.0) |
|
(74.4) |
|
(37.7) |
|
(20.5) |
|
Net long-term flows |
|
16.1 |
|
(0.2) |
|
6.1 |
|
32.3 |
|
0.9 |
|
16.7 |
|
Net flows in non-management fee earning AUM (a) |
|
2.2 |
|
(1.5) |
|
1.9 |
|
13.8 |
|
0.2 |
|
(3.6) |
|
Total net flows |
|
18.3 |
|
(1.7) |
|
8.0 |
|
46.1 |
|
1.1 |
|
13.1 |
|
Market gains and losses |
|
48.9 |
|
6.2 |
|
14.5 |
|
90.5 |
|
7.4 |
|
26.6 |
|
Foreign currency translation |
|
— |
|
0.2 |
|
(0.1) |
|
0.2 |
|
2.0 |
|
1.7 |
|
Ending Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See the footnotes immediately following these tables. |
|
Invesco Ltd. |
|
|
Footnotes to the Assets Under Management Tables |
|
|
|
|
|
(a) |
Non-management fee earning AUM includes non-management fee earning ETFs, UIT and product leverage. |
|
|
|
|
(b) |
Investment capabilities are descriptive groupings of AUM by investment strategy. |
|
|
|
|
(c) |
ETFs and Index includes ETFs and Indexed Strategies and excludes Invesco QQQ Trust. |
|
|
|
|
(d) |
Fundamental Fixed Income includes Fixed Income products, including certain ETFs managed within this capability. |
|
|
|
|
(e) |
Fundamental Equities includes Equity products. |
|
|
|
|
(f) |
Private Markets includes Private Credit and Real Estate investments comprised primarily of Real Estate, CLOs, Private Credit and listed real assets, including certain ETFs managed within this capability. |
|
|
|
|
(g) |
Beginning in the first quarter of 2025, products managed by Invesco Great Wall and Invesco Asset Management ( |
|
|
|
|
(h) |
Multi-Asset/Other includes Global Asset Allocation, Invesco Quantitative Strategies, Global Targeted Returns, Solutions, intelliflo, and UITs, including certain ETFs managed within this capability. |
|
|
|
|
(i) |
Global Liquidity is comprised mainly of Money Market funds. |
|
|
|
|
(j) |
QQQ represents assets held within Invesco QQQ Trust. |
|
|
|
|
(k) |
Passive AUM includes index-based ETFs, unit investment trusts (UITs), non-fee earning leverage and other passive mandates. Active AUM is total AUM less Passive AUM. |
|
Invesco Ltd. |
|||||||||||
|
Supplemental Information (1) |
|||||||||||
|
|
|||||||||||
|
|
For the three months ended September 30, 2025 |
|
For the three months ended September 30, 2024 |
||||||||
|
Cash flow information (in millions) |
|
|
Impact of |
|
Excluding |
|
|
|
Impact of |
|
Excluding |
|
Invesco and CIP cash and cash equivalents, beginning of period |
$ 1,491.9 |
|
$ (569.2) |
|
$ 922.7 |
|
$ 1,541.3 |
|
$ (662.8) |
|
$ 878.5 |
|
Cash flows from operating activities |
606.2 |
|
(20.7) |
|
585.5 |
|
438.4 |
|
3.3 |
|
441.7 |
|
Cash flows from investing activities |
(254.8) |
|
158.0 |
|
(96.8) |
|
27.9 |
|
(154.6) |
|
(126.7) |
|
Cash flows from financing activities |
(310.1) |
|
(118.5) |
|
(428.6) |
|
(409.1) |
|
224.4 |
|
(184.7) |
|
Increase/(decrease) in cash and cash equivalents |
41.3 |
|
18.8 |
|
60.1 |
|
57.2 |
|
73.1 |
|
130.3 |
|
Foreign exchange movement on cash and cash equivalents |
(9.4) |
|
(0.3) |
|
(9.7) |
|
40.9 |
|
(4.8) |
|
36.1 |
|
Cash and cash equivalents, end of the period |
$ 1,523.8 |
|
$ (550.7) |
|
$ 973.1 |
|
$ 1,639.4 |
|
$ (594.5) |
|
$ 1,044.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the nine months ended September 30, 2025 |
|
For the nine months ended September 30, 2024 |
||||||||
|
Cash flow information (in millions) |
|
|
Impact of |
|
Excluding |
|
|
|
Impact of |
|
Excluding |
|
Invesco and CIP cash and cash equivalents, beginning of period |
$ 1,496.0 |
|
$ (509.5) |
|
$ 986.5 |
|
$ 1,931.6 |
|
$ (462.4) |
|
$ 1,469.2 |
|
Cash flows from operating activities |
1,069.5 |
|
(117.5) |
|
952.0 |
|
873.1 |
|
(109.0) |
|
764.1 |
|
Cash flows from investing activities |
(622.2) |
|
565.1 |
|
(57.1) |
|
85.3 |
|
(180.9) |
|
(95.6) |
|
Cash flows from financing activities |
(505.6) |
|
(452.4) |
|
(958.0) |
|
(1,269.1) |
|
159.5 |
|
(1,109.6) |
|
Increase/(decrease) in cash and cash equivalents |
(58.3) |
|
(4.8) |
|
(63.1) |
|
(310.7) |
|
(130.4) |
|
(441.1) |
|
Foreign exchange movement on cash and cash equivalents |
86.1 |
|
(36.4) |
|
49.7 |
|
18.5 |
|
(1.7) |
|
16.8 |
|
Cash and cash equivalents, end of the period |
$ 1,523.8 |
|
$ (550.7) |
|
$ 973.1 |
|
$ 1,639.4 |
|
$ (594.5) |
|
$ 1,044.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
These tables include non-GAAP presentations. Cash held by CIP is not available for use by Invesco. Additionally, there is no recourse to Invesco for CIP debt. The cash flows of CIP do not form part of the company's cash flow management processes, nor do they form part of the company's significant liquidity evaluations and decisions. |
|
Invesco Ltd. |
|||||||||||
|
Supplemental Information(1) |
|||||||||||
|
|
|||||||||||
|
|
September 30, 2025 |
|
December 31, 2024 |
||||||||
|
Balance Sheet information (in millions) |
|
|
Impact of |
|
Excluding |
|
|
|
Impact of |
|
Excluding |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
$ 973.1 |
|
$ — |
|
$ 973.1 |
|
$ 986.5 |
|
$ — |
|
$ 986.5 |
|
Investments |
1,164.2 |
|
444.9 |
|
1,609.1 |
|
1,240.0 |
|
401.4 |
|
1,641.4 |
|
Goodwill and intangible assets, net |
14,191.0 |
|
— |
|
14,191.0 |
|
14,067.4 |
|
— |
|
14,067.4 |
|
Other assets (2) |
2,554.4 |
|
10.6 |
|
2,565.0 |
|
2,340.5 |
|
11.1 |
|
2,351.6 |
|
Investments and other assets of CIP (3) |
9,556.2 |
|
(9,556.2) |
|
— |
|
8,374.5 |
|
(8,374.5) |
|
— |
|
Total assets |
$ 28,438.9 |
|
$ (9,100.7) |
|
$ 19,338.2 |
|
$ 27,008.9 |
|
$ (7,962.0) |
|
$ 19,046.9 |
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
Debt |
$ 1,624.6 |
|
$ — |
|
$ 1,624.6 |
|
$ 890.6 |
|
$ — |
|
$ 890.6 |
|
Other Liabilities (4) |
3,708.0 |
|
— |
|
3,708.0 |
|
3,596.4 |
|
— |
|
3,596.4 |
|
Debt and other liabilities of CIP |
8,314.0 |
|
(8,314.0) |
|
— |
|
6,853.1 |
|
(6,853.1) |
|
— |
|
Total liabilities |
$ 13,646.6 |
|
$ (8,314.0) |
|
$ 5,332.6 |
|
$ 11,340.1 |
|
$ (6,853.1) |
|
$ 4,487.0 |
|
EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
Total equity attributable to Invesco Ltd. |
$ 14,005.6 |
|
$ — |
|
$ 14,005.6 |
|
$ 14,559.9 |
|
$ — |
|
$ 14,559.9 |
|
Noncontrolling interests (5) |
786.7 |
|
(786.7) |
|
— |
|
1,108.9 |
|
(1,108.9) |
|
— |
|
Total equity |
14,792.3 |
|
(786.7) |
|
14,005.6 |
|
15,668.8 |
|
(1,108.9) |
|
14,559.9 |
|
Total liabilities and equity |
$ 28,438.9 |
|
$ (9,100.7) |
|
$ 19,338.2 |
|
$ 27,008.9 |
|
$ (7,962.0) |
|
$ 19,046.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
This table includes non-GAAP presentations. Assets of CIP are not available for use by Invesco. Additionally, there is no recourse to Invesco for CIP debt. |
|
|
|
|
(2) |
Amounts include Accounts receivable, Property, equipment and software, and Other assets. |
|
|
|
|
(3) |
Amounts include Cash and cash equivalents of CIP. |
|
|
|
|
(4) |
Amounts include Accrued compensation and benefits, Accounts payable and accrued expenses, and Deferred tax liabilities. |
|
|
|
|
(5) |
Amounts include Redeemable noncontrolling interests in consolidated entities and Equity attributable to nonredeemable noncontrolling interests in consolidated entities. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/invesco-reports-results-for-the-three-months-ended-september-30-2025-302596044.html
SOURCE Invesco Ltd.