OPENLANE, Inc. Reports First Quarter 2025 Financial Results
- Revenue grew 7% YoY to $460 million, with marketplace growth of 10%
- Income from continuing operations surged 99% YoY to $37 million
- Cash flow from operations increased 22% YoY to $123 million
- New $250 million share repurchase program authorized through 2026
- Marketplace dealer volume increased 15% YoY
- Adjusted EBITDA improved 11% YoY to $83 million
- Uncertainty regarding tariffs and potential industry impact
- Service revenue declined from $150.2M to $140.3M YoY
- Finance revenue slightly decreased from $111.6M to $108.9M YoY
Insights
OPENLANE delivered exceptional Q1 results with 99% income growth, strong cash flow, and increased buyback authorization, demonstrating robust operational momentum.
OPENLANE's Q1 2025 results reflect strong execution across all key financial metrics. Revenue increased
The bottom-line performance was particularly stellar, with income from continuing operations nearly doubling to
A closer look at revenue streams reveals auction fees increased
Cash flow generation was exceptional with
Despite potential industry uncertainties related to tariffs mentioned by CEO Peter Kelly, the company maintained its full-year guidance of
Credit quality also improved significantly, with provision for credit losses decreasing
- Marketplace dealer volume growth of
15% YoY - Revenue of
, representing$460 million 7% YoY growth, driven by10% YoY Marketplace growth - Income from continuing operations of
, representing$37 million 99% YoY growth - Adjusted EBITDA of
, representing$83 million 11% YoY growth - Cash flow from operating activities of
, representing$123 million 22% YoY growth - Authorized new
share repurchase program$250 million
"OPENLANE delivered a strong start to 2025, building on our positive momentum and delivering record performance in many areas, particularly within the marketplace business," said Peter Kelly, CEO of OPENLANE. "We grew revenue by
"Looking ahead, there are still many questions and unknowns relating to tariffs and their potential impact on the industry. We are operating with discipline, considering all potential scenarios and actively communicating with our customers. Given the asset-light, strong cash generation and resilient characteristics of our business, all evidenced in our Q1 performance, I believe OPENLANE is better positioned than ever to adapt, react and successfully navigate the environment."
2025 Guidance
The company is maintaining its previously stated annual guidance.
Annual Guidance | |
Income from continuing operations (in millions) | |
Adjusted EBITDA (in millions) | |
Income from continuing operations per share - diluted * | |
Operating adjusted net income from continuing operations per share - diluted |
* The company uses the two-class method of calculating income from continuing operations per diluted share. Under the two-class method, income from continuing operations is adjusted for dividends and undistributed earnings (losses) to the holders of the Series A Preferred Stock, and the weighted average diluted shares do not assume conversion of the preferred shares to common shares. |
The December 2024 divestiture of the company's automotive key business is reflected in the 2025 guidance.
Earnings guidance does not contemplate future items such as business development activities, strategic developments (such as restructurings, spin-offs or dispositions of assets or investments), contingent purchase price adjustments, significant expenses related to litigation, tax adjustments, adverse changes in the value of foreign currencies relative to the
Share Repurchase Authorization
The board of directors approved a new share repurchase authorization of up to
Earnings Conference Call Information
OPENLANE will be hosting an earnings conference call and webcast on Wednesday, May 7, 2025 at 5:00 p.m. ET. The conference call may be accessed by calling 1-833-634-2155 and asking to join the OPENLANE call. A live webcast will be available at the investor relations section of corporate.openlane.com. Supplemental financial information for OPENLANE's first quarter 2025 results is available at the investor relations section of corporate.openlane.com.
The archive of the webcast will be available following the call at the investor relations section of corporate.openlane.com for a limited time.
About OPENLANE
OPENLANE, Inc. (NYSE: KAR), provides sellers and buyers across the global wholesale used vehicle industry with innovative, technology-driven remarketing solutions. OPENLANE's unique end-to-end platform supports whole car, financing, logistics and other ancillary and related services. Our integrated marketplaces reduce risk, improve transparency and streamline transactions for customers around the globe. Headquartered in
Forward-Looking Statements
Certain statements contained in this release include, and the company may make related oral, "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 and which are subject to certain risks, trends and uncertainties. In particular, statements made that are not historical facts (including but not limited to statements regarding our growth opportunities and strategies, industry outlook, competitive position, business and investment plans and initiatives, the impact of macroeconomic conditions, tariffs and global trade policy, and 2025 financial guidance) may be forward-looking statements. Words such as "should," "may," "will," "would," "anticipate," "expect," "project," "intend," "contemplate," "plan," "believe," "seek," "estimate," "assume," "can," "could," "continue," "of the opinion," "confident," "is set," "is on track," "outlook," "target," "position," "predict," "initiative," "goal," "opportunity" and similar expressions identify forward-looking statements. Such statements are based on management's current assumptions, expectations and/or beliefs, are not guarantees of future performance and are subject to substantial risks, uncertainties and changes that could cause actual results to differ materially from the results projected, expressed or implied by these forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed in the section entitled "Risk Factors" in the company's annual and quarterly periodic reports, and in the company's other filings and reports filed with the Securities and Exchange Commission. The forward-looking statements are made as of the date of this release. The company undertakes no obligation to update any forward-looking statements.
OPENLANE, Inc. Condensed Consolidated Statements of Income (In millions) (Unaudited)
| |||
Three Months Ended March 31, | |||
2025 | 2024 | ||
Operating revenues | |||
Auction fees | $ 125.2 | $ 109.9 | |
Service revenue | 140.3 | 150.2 | |
Purchased vehicle sales | 85.7 | 58.2 | |
Finance revenue | 108.9 | 111.6 | |
Total operating revenues | 460.1 | 429.9 | |
Operating expenses | |||
Cost of services (exclusive of depreciation and amortization) | 241.6 | 213.9 | |
Finance interest expense | 27.6 | 32.6 | |
Provision for credit losses | 9.3 | 15.8 | |
Selling, general and administrative | 107.2 | 106.5 | |
Depreciation and amortization | 22.7 | 24.3 | |
Total operating expenses | 408.4 | 393.1 | |
Operating profit | 51.7 | 36.8 | |
Interest expense | 4.0 | 7.1 | |
Other (income) expense, net | (5.0) | 0.5 | |
Income from continuing operations before income taxes | 52.7 | 29.2 | |
Income taxes | 15.8 | 10.7 | |
Income from continuing operations | 36.9 | 18.5 | |
Income from discontinued operations, net of income taxes | — | — | |
Net income | $ 36.9 | $ 18.5 | |
Net income per share - basic | |||
Income from continuing operations | $ 0.18 | $ 0.05 | |
Income from discontinued operations | — | — | |
Net income per share - basic | $ 0.18 | $ 0.05 | |
Net income per share - diluted | |||
Income from continuing operations | $ 0.18 | $ 0.05 | |
Income from discontinued operations | — | — | |
Net income per share - diluted | $ 0.18 | $ 0.05 |
OPENLANE, Inc. Condensed Consolidated Balance Sheets (In millions) (Unaudited)
| |||
March 31, 2025 | December 31, 2024 | ||
Cash and cash equivalents | $ 220.5 | $ 143.0 | |
Restricted cash | 36.0 | 40.7 | |
Trade receivables, net of allowances | 345.4 | 248.2 | |
Finance receivables, net of allowances | 2,333.2 | 2,322.7 | |
Other current assets | 110.5 | 96.9 | |
Total current assets | 3,045.6 | 2,851.5 | |
Goodwill | 1,228.0 | 1,222.9 | |
Customer relationships, net of accumulated amortization | 113.8 | 117.7 | |
Operating lease right-of-use assets | 64.9 | 67.1 | |
Property and equipment, net of accumulated depreciation | 146.8 | 149.3 | |
Intangible and other assets | 207.3 | 213.8 | |
Total assets | $ 4,806.4 | $ 4,622.3 | |
Current liabilities, excluding obligations collateralized by finance receivables and current maturities of debt | $ 835.4 | $ 682.7 | |
Obligations collateralized by finance receivables | 1,659.5 | 1,660.3 | |
Current maturities of debt | 225.8 | 222.5 | |
Total current liabilities | 2,720.7 | 2,565.5 | |
Long-term debt | — | — | |
Operating lease liabilities | 58.2 | 60.4 | |
Other non-current liabilities | 42.6 | 41.2 | |
Temporary equity | 612.5 | 612.5 | |
Stockholders' equity | 1,372.4 | 1,342.7 | |
Total liabilities, temporary equity and stockholders' equity | $ 4,806.4 | $ 4,622.3 |
OPENLANE, Inc. Condensed Consolidated Statements of Cash Flows (In millions) (Unaudited)
| |||
Three Months Ended March 31, | |||
2025 | 2024 | ||
Operating activities | |||
Net income | $ 36.9 | $ 18.5 | |
Net income from discontinued operations | — | — | |
Adjustments to reconcile net income to net cash provided by operating activities: | |||
Depreciation and amortization | 22.7 | 24.3 | |
Provision for credit losses | 9.3 | 15.8 | |
Deferred income taxes | 2.4 | (1.5) | |
Amortization of debt issuance costs | 2.2 | 2.2 | |
Stock-based compensation | 1.7 | 6.6 | |
Other non-cash, net | 0.2 | 0.1 | |
Changes in operating assets and liabilities, net of acquisitions: | |||
Trade receivables and other assets | (109.3) | (113.6) | |
Accounts payable and accrued expenses | 156.5 | 147.8 | |
Net cash provided by operating activities - continuing operations | 122.6 | 100.2 | |
Net cash used by operating activities - discontinued operations | — | — | |
Investing activities | |||
Net increase in finance receivables held for investment | (19.8) | (26.4) | |
Purchases of property, equipment and computer software | (11.9) | (12.9) | |
Investments in securities | (0.6) | (0.4) | |
Proceeds from the sale of property and equipment | 0.4 | — | |
Net cash used by investing activities - continuing operations | (31.9) | (39.7) | |
Net cash provided by investing activities - discontinued operations | — | — | |
Financing activities | |||
Net (decrease) increase in book overdrafts | (5.0) | 17.0 | |
Net borrowings from (repayments of) lines of credit | 1.7 | (33.2) | |
Net decrease in obligations collateralized by finance receivables | (2.2) | (32.8) | |
Payments for debt issuance costs/amendments | (0.1) | (1.9) | |
Payments on finance leases | — | (0.3) | |
Issuance of common stock under stock plans | 2.1 | 0.4 | |
Tax withholding payments for vested RSUs | (4.2) | (1.7) | |
Repurchase and retirement of common stock | (0.1) | — | |
Dividends paid on Series A Preferred Stock | (11.1) | (11.1) | |
Net cash used by financing activities - continuing operations | (18.9) | (63.6) | |
Net cash provided by financing activities - discontinued operations | — | — | |
Net change in cash balances of discontinued operations | — | — | |
Effect of exchange rate changes on cash | 1.0 | (4.9) | |
Net increase (decrease) in cash, cash equivalents and restricted cash | 72.8 | (8.0) | |
Cash, cash equivalents and restricted cash at beginning of period | 183.7 | 158.9 | |
Cash, cash equivalents and restricted cash at end of period | $ 256.5 | $ 150.9 | |
Cash paid for interest | $ 26.1 | $ 36.2 | |
Cash paid for taxes, net of refunds - continuing operations | $ 18.1 | $ 15.4 | |
Cash paid for taxes, net of refunds - discontinued operations | $ (1.5) | $ 0.2 |
OPENLANE, Inc.
Reconciliation of Non-GAAP Financial Measures
EBITDA, Adjusted EBITDA, operating adjusted net income (loss) and operating adjusted net income (loss) per share as presented herein are supplemental measures of our performance that are not required by, or presented in accordance with, generally accepted accounting principles in
EBITDA is defined as net income (loss), plus interest expense net of interest income, income tax provision (benefit), depreciation and amortization. Adjusted EBITDA is EBITDA adjusted for the items of income and expense and expected incremental revenue and cost savings as described in our senior secured credit agreement covenant calculations. Management believes that the inclusion of supplementary adjustments to EBITDA applied in presenting Adjusted EBITDA is appropriate to provide additional information to investors about one of the principal measures of performance used by our creditors. In addition, management uses EBITDA and Adjusted EBITDA to evaluate our performance.
Depreciation expense for property and equipment and amortization expense of capitalized internally developed software costs relate to ongoing capital expenditures; however, amortization expense associated with acquired intangible assets, such as customer relationships, software, tradenames and noncompete agreements are not representative of ongoing capital expenditures, but have a continuing effect on our reported results. Non-GAAP financial measures of operating adjusted net income (loss) and operating adjusted net income (loss) per share, in the opinion of the company, provide comparability of the company's performance to other companies that may not have incurred these types of non-cash expenses or that report a similar measure. In addition, operating adjusted net income (loss) and operating adjusted net income (loss) per share may include adjustments for certain other charges.
EBITDA, Adjusted EBITDA, operating adjusted net income (loss) and operating adjusted net income (loss) per share have limitations as analytical tools, and should not be considered in isolation or as a substitute for analysis of the results as reported under GAAP. These measures may not be comparable to similarly titled measures reported by other companies.
The following tables reconcile EBITDA and Adjusted EBITDA to income from continuing operations for the periods presented:
Three Months Ended March 31, | |||
(In millions), (Unaudited) | 2025 | 2024 | |
Income from continuing operations | $ 36.9 | $ 18.5 | |
Add back: | |||
Income taxes | 15.8 | 10.7 | |
Finance interest expense | 27.6 | 32.6 | |
Interest expense, net of interest income | 3.4 | 6.7 | |
Depreciation and amortization | 22.7 | 24.3 | |
EBITDA | 106.4 | 92.8 | |
Non-cash stock-based compensation | 2.0 | 7.0 | |
Acquisition related costs | — | 0.3 | |
Securitization interest | (25.1) | (29.9) | |
Severance | 2.0 | 1.7 | |
Foreign currency (gains)/losses | (3.3) | 2.0 | |
Professional fees related to business improvement efforts | — | 0.8 | |
Other | 0.8 | 0.1 | |
Total addbacks (deductions) | (23.6) | (18.0) | |
Adjusted EBITDA | $ 82.8 | $ 74.8 |
Three Months Ended March 31, 2025 | |||||
(Dollars in millions), (Unaudited) | Marketplace | Finance | Consolidated | ||
Income from continuing operations | $ 7.3 | $ 29.6 | $ 36.9 | ||
Add back: | |||||
Income taxes | 5.8 | 10.0 | 15.8 | ||
Finance interest expense | — | 27.6 | 27.6 | ||
Interest expense, net of interest income | 3.4 | — | 3.4 | ||
Depreciation and amortization | 19.7 | 3.0 | 22.7 | ||
EBITDA | 36.2 | 70.2 | 106.4 | ||
Non-cash stock-based compensation | 1.5 | 0.5 | 2.0 | ||
Securitization interest | — | (25.1) | (25.1) | ||
Severance | 2.0 | — | 2.0 | ||
Foreign currency (gains) losses | (3.3) | — | (3.3) | ||
Other | 0.7 | 0.1 | 0.8 | ||
Total addbacks (deductions) | 0.9 | (24.5) | (23.6) | ||
Adjusted EBITDA | $ 37.1 | $ 45.7 | $ 82.8 |
The following table reconciles operating adjusted net income and operating adjusted net income per diluted share to net income from continuing operations for the periods presented:
Three Months Ended March 31, | |||
(In millions, except per share amounts), (Unaudited) | 2025 | 2024 | |
Net income from continuing operations | $ 36.9 | $ 18.5 | |
Acquired amortization expense | 8.3 | 9.3 | |
Income taxes (1) | (1.1) | (0.4) | |
Operating adjusted net income from continuing operations | $ 44.1 | $ 27.4 | |
Operating adjusted net income from discontinued operations | $ — | $ — | |
Operating adjusted net income | $ 44.1 | $ 27.4 | |
Operating adjusted net income from continuing operations per share - diluted (2) | $ 0.31 | $ 0.19 | |
Operating adjusted net income from discontinued operations per share - diluted | — | — | |
Operating adjusted net income per share - diluted | $ 0.31 | $ 0.19 | |
Weighted average diluted shares - including assumed conversion of preferred shares | 144.3 | 144.9 |
(1) | For the three months ended March 31, 2025 and 2024, each tax deductible item was booked to the applicable statutory rate. The deferred tax benefits of |
(2) | The Series A Preferred Stock dividends and undistributed earnings allocated to participating securities have not been included in the determination of operating adjusted net income for purposes of calculating operating adjusted net income per diluted share. |
The following table reconciles EBITDA and Adjusted EBITDA to income from continuing operations for the 2025 guidance presented:
2025 Guidance | |||
(In millions), (Unaudited) | Low | High | |
Income from continuing operations | $ 100 | $ 114 | |
Add back: | |||
Income taxes | 47 | 53 | |
Finance interest expense | 110 | 110 | |
Interest expense, net of interest income | 12 | 12 | |
Depreciation and amortization | 94 | 94 | |
EBITDA | 363 | 383 | |
Total addbacks (deductions), net | (73) | (73) | |
Adjusted EBITDA | $ 290 | $ 310 |
The following table reconciles operating adjusted net income from continuing operations and operating adjusted net income from continuing operations per diluted share to income from continuing operations for the 2025 guidance presented:
2025 Guidance | |||
(In millions, except per share amounts), (Unaudited) | Low | High | |
Income from continuing operations | $ 100 | $ 114 | |
Total adjustments, net | 31 | 31 | |
Operating adjusted net income from continuing operations | $ 131 | $ 145 | |
Operating adjusted net income from continuing operations per share – diluted | $ 0.90 | $ 1.00 | |
Weighted average diluted shares - including assumed conversion of preferred shares | 145 | 145 |
Analyst Inquiries: | Media Inquiries: |
Jared Harnish | Laurie Dippold |
(317) 249-4559 | (317) 468-3900 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/openlane-inc-reports-first-quarter-2025-financial-results-302448757.html
SOURCE OPENLANE, Inc.