STOCK TITAN

Kelly Reports First-Quarter 2025 Earnings

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags
Kelly (KELYA) reported Q1 2025 results with revenue of $1.16 billion, up 11.5% year-over-year, primarily due to the Motion Recruitment Partners acquisition. Organic revenue growth was 0.2%. Operating earnings were $10.8 million, with adjusted earnings at $22.1 million, down 4.3% from last year. Adjusted EBITDA reached $34.9 million, increasing 4.8% year-over-year, though margins decreased 20 basis points to 3.0%. The company's Education segment showed strong performance with 6.3% growth. Earnings per share were $0.16, down from $0.70 in Q1 2024, while adjusted EPS was $0.39 compared to $0.56. Kelly declared a quarterly dividend of $0.075 per share and expects Q2 revenue growth of 6.0-7.0% with margin pressure, followed by margin expansion in Q3 and Q4.
Kelly (KELYA) ha riportato i risultati del primo trimestre 2025 con un fatturato di 1,16 miliardi di dollari, in crescita dell'11,5% rispetto all'anno precedente, principalmente grazie all'acquisizione di Motion Recruitment Partners. La crescita organica dei ricavi è stata dello 0,2%. Gli utili operativi sono stati di 10,8 milioni di dollari, mentre gli utili rettificati si sono attestati a 22,1 milioni, in calo del 4,3% rispetto all'anno scorso. L'EBITDA rettificato ha raggiunto i 34,9 milioni di dollari, con un aumento del 4,8% anno su anno, anche se i margini sono diminuiti di 20 punti base, arrivando al 3,0%. Il segmento Education dell'azienda ha mostrato una solida performance con una crescita del 6,3%. L'utile per azione è stato di 0,16 dollari, in calo rispetto a 0,70 dollari nel primo trimestre 2024, mentre l'utile per azione rettificato è stato di 0,39 dollari rispetto a 0,56 dollari. Kelly ha dichiarato un dividendo trimestrale di 0,075 dollari per azione e prevede una crescita dei ricavi nel secondo trimestre del 6,0-7,0% con pressioni sui margini, seguita da un'espansione dei margini nel terzo e quarto trimestre.
Kelly (KELYA) reportó los resultados del primer trimestre de 2025 con unos ingresos de 1.160 millones de dólares, un aumento del 11,5% interanual, principalmente debido a la adquisición de Motion Recruitment Partners. El crecimiento orgánico de ingresos fue del 0,2%. Las ganancias operativas fueron de 10,8 millones de dólares, con ganancias ajustadas de 22,1 millones, una disminución del 4,3% respecto al año anterior. El EBITDA ajustado alcanzó los 34,9 millones de dólares, aumentando un 4,8% interanual, aunque los márgenes disminuyeron 20 puntos básicos hasta el 3,0%. El segmento de Educación de la compañía mostró un fuerte desempeño con un crecimiento del 6,3%. Las ganancias por acción fueron de 0,16 dólares, por debajo de los 0,70 dólares en el primer trimestre de 2024, mientras que las ganancias por acción ajustadas fueron de 0,39 dólares comparadas con 0,56 dólares. Kelly declaró un dividendo trimestral de 0,075 dólares por acción y espera un crecimiento de ingresos del 6,0-7,0% en el segundo trimestre con presión en los márgenes, seguido de una expansión de márgenes en el tercer y cuarto trimestre.
Kelly(KELYA)는 2025년 1분기 실적을 발표하며 매출 11억 6천만 달러를 기록, 전년 동기 대비 11.5% 증가했으며, 이는 주로 Motion Recruitment Partners 인수 덕분입니다. 유기적 매출 성장률은 0.2%였습니다. 영업이익은 1,080만 달러였고, 조정 순이익은 2,210만 달러로 전년 대비 4.3% 감소했습니다. 조정 EBITDA는 3,490만 달러로 전년 대비 4.8% 증가했으나, 마진은 20 베이시스 포인트 하락하여 3.0%를 기록했습니다. 회사의 교육 부문은 6.3% 성장하며 강한 실적을 보였습니다. 주당순이익은 0.16달러로 2024년 1분기 0.70달러에서 하락했으며, 조정 주당순이익은 0.39달러로 0.56달러에 비해 감소했습니다. Kelly는 주당 0.075달러의 분기 배당금을 선언했으며, 2분기 매출 성장률은 6.0-7.0%로 예상되나 마진 압박이 있을 것으로 보고, 3분기와 4분기에는 마진 확장을 기대하고 있습니다.
Kelly (KELYA) a publié ses résultats du premier trimestre 2025 avec un chiffre d'affaires de 1,16 milliard de dollars, en hausse de 11,5 % sur un an, principalement grâce à l'acquisition de Motion Recruitment Partners. La croissance organique du chiffre d'affaires a été de 0,2 %. Le résultat opérationnel s'est élevé à 10,8 millions de dollars, avec un bénéfice ajusté de 22,1 millions, en baisse de 4,3 % par rapport à l'année précédente. L'EBITDA ajusté a atteint 34,9 millions de dollars, soit une augmentation de 4,8 % sur un an, bien que les marges aient diminué de 20 points de base pour atteindre 3,0 %. Le segment Éducation de la société a affiché une solide performance avec une croissance de 6,3 %. Le bénéfice par action était de 0,16 dollar, en baisse par rapport à 0,70 dollar au premier trimestre 2024, tandis que le BPA ajusté s’élevait à 0,39 dollar contre 0,56 dollar. Kelly a déclaré un dividende trimestriel de 0,075 dollar par action et prévoit une croissance du chiffre d'affaires de 6,0 à 7,0 % au deuxième trimestre avec une pression sur les marges, suivie d’une expansion des marges au troisième et quatrième trimestre.
Kelly (KELYA) meldete die Ergebnisse für das erste Quartal 2025 mit einem Umsatz von 1,16 Milliarden US-Dollar, was einem Anstieg von 11,5 % im Jahresvergleich entspricht, hauptsächlich bedingt durch die Übernahme von Motion Recruitment Partners. Das organische Umsatzwachstum lag bei 0,2 %. Das Betriebsergebnis betrug 10,8 Millionen US-Dollar, die bereinigten Gewinne lagen bei 22,1 Millionen US-Dollar, ein Rückgang von 4,3 % gegenüber dem Vorjahr. Das bereinigte EBITDA erreichte 34,9 Millionen US-Dollar, ein Anstieg von 4,8 % im Jahresvergleich, obwohl die Margen um 20 Basispunkte auf 3,0 % zurückgingen. Der Bildungsbereich des Unternehmens zeigte mit 6,3 % Wachstum eine starke Leistung. Der Gewinn je Aktie lag bei 0,16 US-Dollar, gegenüber 0,70 US-Dollar im ersten Quartal 2024, während der bereinigte Gewinn je Aktie 0,39 US-Dollar im Vergleich zu 0,56 US-Dollar betrug. Kelly erklärte eine Quartalsdividende von 0,075 US-Dollar pro Aktie und erwartet für das zweite Quartal ein Umsatzwachstum von 6,0-7,0 % bei Margendruck, gefolgt von einer Margenausweitung im dritten und vierten Quartal.
Positive
  • Revenue increased 11.5% YoY to $1.16 billion
  • Adjusted EBITDA grew 4.8% to $34.9 million
  • Education segment showed strong 6.3% growth
  • Company expects 6-7% revenue growth in Q2 2025
  • Margin expansion anticipated in Q3 and Q4 2025
Negative
  • Operating earnings declined from $26.8M to $10.8M YoY
  • Adjusted EBITDA margin decreased 20 basis points to 3.0%
  • EPS dropped significantly from $0.70 to $0.16 YoY
  • Increased net interest expense of $0.15 due to debt from acquisition
  • Q2 2025 expected to see 20-30 basis points margin decline

Insights

Kelly's revenue grew 11.5% but mostly from acquisitions with flat organic growth; near-term margin challenges balanced by expected second-half improvements.

Kelly's Q1 2025 results present a nuanced picture of a company navigating a challenging staffing environment. Revenue reached $1.16 billion, up 11.5% year-over-year, but this growth was primarily acquisition-driven through the May 2024 Motion Recruitment Partners deal, with organic growth at just 0.2%.

The company's operational metrics reveal mixed performance. Operating earnings declined substantially to $10.8 million from $26.8 million in Q1 2024. On an adjusted basis, earnings fell 4.3% to $22.1 million. Adjusted EBITDA increased modestly by 4.8% to $34.9 million, though margins contracted by 20 basis points to 3.0% due to timing issues in their SET segment.

Earnings per share dropped significantly from $0.70 to $0.16, with adjusted EPS declining from $0.56 to $0.39. Approximately $0.15 of this EPS decline stemmed from increased interest expense related to acquisition debt, representing a near-term cost of Kelly's growth strategy.

Performance varied across segments. Education showed robust 6.3% growth, while U.S. federal government contractor demand decreased by 0.8%. The company highlighted growing demand for higher-margin outcome-based solutions in semiconductor and renewables sectors, underscoring its strategic pivot toward specialized talent solutions.

Forward guidance indicates 6-7% revenue growth for Q2 2025, but with continued margin pressure (20-30 basis point decline expected). However, management projects margin expansion in the second half, resulting in full-year margin improvement. The maintained quarterly dividend of $0.075 per share signals confidence in Kelly's financial stability despite current headwinds.

TROY, Mich., May 08, 2025 (GLOBE NEWSWIRE) -- Kelly (Nasdaq: KELYA, KELYB), a leading specialty talent solutions provider, today announced results for the first quarter of 2025.  

  • Q1 revenue of $1.16 billion, up 11.5% year-over-year reflecting previously disclosed acquisitions, and up 0.2% on an organic basis
  • Q1 operating earnings of $10.8 million; $22.1 million on an adjusted basis, down 4.3% versus the prior year period
  • Q1 adjusted EBITDA of $34.9 million, up 4.8% versus the prior year; adjusted EBITDA margin decreased 20 basis points (bps) to 3.0%
  • Company expects year-over-year revenue growth of 6.0% to 7.0% in Q2. Also expects Q2 year-over-year adjusted EBITDA margin decline of 20 to 30 bps, with anticipated margin expansion in Q3 and Q4, and for the full year.

“In the first quarter, Kelly delivered organic revenue growth that was in-line with our expectations, and once again outperformed the market. Our performance was driven primarily by continued strength in Education, as well as growing demand for our higher-margin outcome-based solutions within the semiconductor and renewables sectors,” said Peter Quigley, president and chief executive officer. “Through our ongoing focus on efficiency and effectiveness, we are well prepared to navigate this rapidly evolving macroeconomic environment while driving further progress on our specialty growth journey. By staying close with our customers and executing our strategic priorities, Kelly will be well positioned to capitalize when demand rebounds.”

Financial Results for the thirteen-week period ended March 30, 2025:

  • Revenue of $1.16 billion, an 11.5% increase compared to the corresponding quarter of 2024 resulting primarily from the May 2024 acquisition of Motion Recruitment Partners, LLC (“MRP”). Excluding the impact of the MRP acquisition, revenue was up 0.2% on an organic basis, includes approximately 0.8% of revenue decline due to reduced demand for U.S. federal government contractors and growth of 6.3% in the Education segment.

  • Operating earnings of $10.8 million, compared to earnings of $26.8 million reported in the first quarter of 2024. Adjusted earnings1 were $22.1 million in the first quarter of 2025 and $23.1 million in the first quarter of 2024. Adjusted EBITDA1 of $34.9 million, an increase of 4.9% versus the prior year period. Adjusted EBITDA margin of 3.0%, a decrease of 20 basis points driven primarily by near-term margin pressure in SET reflecting timing of revenue trends and related expense actions.

  • Earnings per share was $0.16 compared to earnings per share of $0.70 in the first quarter of 2024. On an adjusted basis1, earnings per share were $0.39 in the first quarter of 2025 compared to $0.56 per share in the corresponding quarter of 2024. The year-over-year decline includes $0.15 of increased net interest expense due to an elevated cash balance in the prior year quarter and debt incurred in Q2 2024 in conjunction with the MRP acquisition.

1 Adjusted measures represent non-GAAP financial measures. Refer to our reconciliation of non-GAAP financial measures to the most closely related GAAP measure included in this document.

Quarterly Cash Dividend:

Kelly also reported that on May 6, its board of directors declared a dividend of $0.075 per share. The dividend is payable on June 3, 2025 to stockholders of record as of the close of business on May 19, 2025.

In conjunction with its earnings release, Kelly has published a financial presentation and will host a live webcast of a conference call with financial analysts at 9 a.m. ET on May 8 to review the results from the quarter and answer questions. The presentation and a link to the live webcast will be accessible through the Company’s public website on the Investor Relations page under Events & Presentations. The webcast will be recorded, and a replay will be available within one hour of completion of the event through the same link as the live webcast.

Forward-Looking Statements:

This release contains statements that are forward looking in nature and, accordingly, are subject to risks and uncertainties. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. Statements that are not historical facts, including statements about Kelly’s financial expectations, are forward-looking statements. Factors that could cause actual results to differ materially from those contained in this release include, but are not limited to, (i) changing market and economic conditions, (ii) disruption in the labor market and weakened demand for human capital resulting from technological advances, loss of large corporate customers and government contractor requirements, (iii) the impact of laws and regulations (including federal, state and international tax laws), (iv) unexpected changes in claim trends on workers’ compensation, unemployment, disability and medical benefit plans, (v) litigation and other legal liabilities (including tax liabilities) in excess of our estimates, (vi) our ability to achieve our business’s anticipated growth strategies, (vii) our future business development, results of operations and financial condition, (viii) damage to our brands, (ix) dependency on first parties for the execution of critical functions, (x) conducting business in foreign countries, including foreign currency fluctuations, (xi) availability of temporary workers with appropriate skills required by customers, (xii) cyberattacks or other breaches of network or information technology security, and (xiii) other risks, uncertainties and factors discussed in this release and in the Company’s filings with the Securities and Exchange Commission. In some cases, forward-looking statements can be identified by words or phrases such as “may,” “will,” “expect,” “anticipate,” “target,” “aim,” “estimate,” “intend,” “plan,” “believe,” “potential,” “continue,” “is/are likely to” or other similar expressions. All information provided in this press release is as of the date of this press release and we undertake no duty to update any forward-looking statement to conform the statement to actual results or changes in the Company’s expectations.

About Kelly®

Kelly Services, Inc. (Nasdaq: KELYA, KELYB) helps companies recruit and manage skilled workers and helps job seekers find great work. Since inventing the staffing industry in 1946, we have become experts in the many industries and local and global markets we serve. With a network of suppliers and partners around the world, we connect more than 400,000 people with work every year. Our suite of outsourcing and consulting services ensures companies have the people they need, when and where they are needed most. Headquartered in Troy, Michigan, we empower businesses and individuals to access limitless opportunities in industries such as science, engineering, technology, education, manufacturing, retail, finance, and energy. Revenue in 2024 was $4.3 billion. Learn more at kellyservices.com.

KLYA-FIN

ANALYST & MEDIA CONTACT:   
Scott Thomas   
(248) 251-7264   
scott.thomas@kellyservices.com   

        

KELLY SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EARNINGS
FOR THE 13 WEEKS ENDED MARCH 30, 2025 AND MARCH 31, 2024
(UNAUDITED)
(In millions of dollars except per share data)
        %
  2025  2024  Change Change
         
Revenue from services$1,164.9 $1,045.1 $119.8  11.5 %
         
Cost of services 928.4  839.4  89.0  10.6  
         
Gross profit 236.5  205.7  30.8  15.0  
         
Selling, general and administrative expenses 225.7  190.5  35.2  18.5  
         
Gain on sale of EMEA staffing operations   (11.6) 11.6  NM  
         
Earnings from operations 10.8  26.8  (16.0) (59.8) 
         
Gain on forward contract   1.2  (1.2) NM  
         
Other income (expense), net (3.2) 1.8  (5.0) (271.3) 
         
Earnings before taxes 7.6  29.8  (22.2) (74.6) 
         
Income tax expense 1.8  4.0  (2.2) (54.7) 
         
Net earnings$5.8 $25.8 $(20.0) (77.7) 
         
Basic earnings per share$0.16 $0.71 $(0.55) (77.5) 
Diluted earnings per share$0.16 $0.70 $(0.54) (77.1) 
         
         
STATISTICS:        
         
Permanent placement revenue (included in revenue from services)$11.5 $8.0 $3.5  43.2 %
         
Gross profit rate 20.3 %19.7 %0.6 pts. 
         
Adjusted EBITDA$34.9 $33.3 $1.6   
Adjusted EBITDA margin 3.0 %3.2 %(0.2)pts. 
         
Effective income tax rate 24.0 %13.5 %10.5 pts. 
         
Average number of shares outstanding (millions):        
Basic 35.0  35.4     
Diluted 35.5  35.8     
           


KELLY SERVICES, INC. AND SUBSIDIARIES
SEGMENT INFORMATION
(UNAUDITED)
(In millions of dollars)
We utilize business unit profit (loss) to evaluate the performance of our segments. Business unit profit (loss) and SG&A expenses as presented in the segment information table below do not include depreciation and amortization expenses. Adjusted SG&A expenses and business unit profit (loss) further exclude integration, realignment and restructuring charges.
  First Quarter
       % 
  2025  2024 Change 
Enterprise Talent Management        
Revenue from services$534.0 $524.1 1.9 %
Gross profit 108.0  106.2 1.7  
Adjusted SG&A expenses 98.5  97.4 1.2  
Integration, realignment and restructuring charges 2.7  0.7 258.2  
Total SG&A expenses 101.2  98.1 3.1  
Business unit profit (loss) 6.8  8.1 (15.4) 
Adjusted business unit profit (loss) 9.5  8.8 7.7  
         
Gross profit rate 20.2% 20.3%(0.1)pts.
         
Science, Engineering & Technology        
Revenue from services$322.4 $231.6 39.2 %
Gross profit 82.3  57.4 43.3  
Adjusted SG&A expenses 67.8  43.2 56.9  
Integration, realignment and restructuring charges 1.1   NM 
Total SG&A expenses 68.9  43.2 59.4  
Business unit profit (loss) 13.4  14.2 (5.8) 
Adjusted business unit profit (loss) 14.5  14.2 1.9  
         
Gross profit rate 25.5% 24.8%0.7 pts.
         
Education        
Revenue from services$309.0 $289.9 6.6 %
Gross profit 46.2  42.1 9.8  
Total SG&A expenses 26.9  24.0 12.4  
Business unit profit (loss) 19.3  18.1 6.2  
         
Gross profit rate 15.0% 14.5%0.5 pts.
          


KELLY SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(In millions of dollars)
        
  March 30, 2025 December 29, 2024 March 31, 2024 
Current Assets       
Cash and equivalents$28.2 $39.0 $200.7  
Trade accounts receivable, less allowances of $10.6, $8.4, and $8.8 respectively 1,250.9  1,255.5  1,152.9  
Prepaid expenses and other current assets 71.9  71.0  83.2  
Total current assets 1,351.0  1,365.5  1,436.8  
        
Noncurrent Assets       
Property and equipment, net 23.7  25.8  25.5  
Operating lease right-of-use assets 45.9  47.0  46.3  
Deferred taxes 331.1  330.1  318.9  
Retirement plan assets 253.8  258.1  243.7  
Goodwill 304.1  304.2  151.1  
Intangibles, net 248.4  256.3  132.5  
Other assets 36.9  45.3  40.6  
Total noncurrent assets 1,243.9  1,266.8  958.6  
        
Total Assets$2,594.9 $2,632.3 $2,395.4  
        
Current Liabilities       
Accounts payable and accrued liabilities$597.0 $613.8 $581.2  
Operating lease liabilities 12.2  12.3  8.4  
Accrued payroll and related taxes 178.7  163.9  165.9  
Accrued workers' compensation and other claims 18.0  19.0  22.0  
Income and other taxes 17.0  17.5  20.0  
Total current liabilities 822.9  826.5  797.5  
        
Noncurrent Liabilities       
Long-term debt 204.6  239.4    
Operating lease liabilities 49.3  50.9  42.0  
Accrued workers' compensation and other claims 32.0  33.8  40.9  
Accrued retirement benefits 236.4  239.9  229.5  
Other long-term liabilities 9.2  7.2  8.7  
Total noncurrent liabilities 531.5  571.2  321.1  
        
Stockholders' Equity       
Common stock 38.5  38.5  38.5  
Treasury stock (56.1) (61.4) (53.1) 
Paid-in capital 30.5  34.2  27.1  
Earnings invested in the business 1,233.2  1,230.2  1,264.8  
Accumulated other comprehensive income (loss) (5.6) (6.9) (0.5) 
Total stockholders' equity 1,240.5  1,234.6  1,276.8  
        
Total Liabilities and Stockholders' Equity$2,594.9 $2,632.3 $2,395.4  
        
STATISTICS:       
Working Capital$528.1 $539.0 $639.3  
Current Ratio 1.6  1.7  1.8  
Debt-to-capital % 14.2 %16.2 %0.0 %
Global Days Sales Outstanding 61  59  58  
Year-to-Date Free Cash Flow$21.4 $15.8 $(29.2) 
           

        

KELLY SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE 13 WEEKS ENDED MARCH 30, 2025 AND MARCH 31, 2024
(UNAUDITED)
(In millions of dollars)
  2025  2024 
Cash flows from operating activities:    
Net earnings$5.8 $25.8 
Adjustments to reconcile net earnings to net cash from operating activities:    
Depreciation and amortization 11.0  8.0 
Operating lease asset amortization 2.6  2.2 
Provision for credit losses and sales allowances 3.0  0.5 
Stock-based compensation 3.7  2.8 
Gain on sale of EMEA staffing operations   (11.6)
Gain on forward contract   (1.2)
Other, net (0.3) (0.2)
Changes in operating assets and liabilities, net of acquisition (1.9) (51.8)
Net cash from (used in) operating activities 23.9  (25.5)
     
Cash flows from investing activities:    
Capital expenditures (2.5) (3.7)
Proceeds from sale of PersolKelly investment 6.4   
Proceeds from sale of EMEA staffing operations, net of cash disposed   77.1 
Payment for settlement of forward contract   (2.4)
Other investing activities (0.7) 1.1 
Net cash from investing activities 3.2  72.1 
     
Cash flows from financing activities:    
Proceeds from long-term debt 412.3   
Payments on long-term debt (447.1)  
Dividend payments (2.8) (2.7)
Payments of tax withholding for stock awards (1.8) (1.9)
Other financing activities (0.1) (0.1)
Net cash used in financing activities (39.5) (4.7)
     
Effect of exchange rates on cash, cash equivalents and restricted cash 1.3  (0.6)
     
Net change in cash, cash equivalents and restricted cash (11.1) 41.3 
Cash, cash equivalents and restricted cash at beginning of period 45.6  167.6 
     
Cash, cash equivalents and restricted cash at end of period$34.5 $208.9 
       


KELLY SERVICES, INC. AND SUBSIDIARIES
REVENUE FROM SERVICES BY SERVICE TYPE
(UNAUDITED)
(In millions of dollars)
           
  First Quarter 2025
           
  Staffing
Services
 Outcome-
based Services
 Talent
Solutions
 Permanent
Placement
 Total
           
Enterprise Talent Management$280.7$133.2$117.8$2.3$534.0 
Science, Engineering & Technology 204.9 109.4  8.1 322.4 
Education 307.9   1.1 309.0 
Total Segment Revenue$793.5$242.6$117.8$11.5$1,165.4 
Intersegment         (0.5)
Total Revenue from Services        $1,164.9 


           
  First Quarter 2024
           
  Staffing Services Outcome-based Services Talent Solutions Permanent Placement Total
           
Enterprise Talent Management$285.9$130.8$104.7$2.7$524.1 
Science, Engineering & Technology 140.0 87.4  4.2 231.6 
Education 288.8   1.1 289.9 
Total Segment Revenue$714.7$218.2$104.7$8.0$1,045.6 
Intersegment         (0.5)
Total Revenue from Services        $1,045.1 


KELLY SERVICES, INC. AND SUBSIDIARIES
REVENUE FROM SERVICES BY GEOGRAPHY
(UNAUDITED)
(In millions of dollars)
        
  First Quarter
        
  2025 2024 % Change 
        
Americas       
United States$1,056.6$933.6 13.2 %
Other 83.3 89.2 (6.7) 
Total Americas Region 1,139.9 1,022.8 11.4  
        
Total Europe Region 9.6 10.8 (11.0) 
        
Total Asia-Pacific Region 15.4 11.5 34.3  
        
Total Kelly Services, Inc.$1,164.9$1,045.1 11.5 %
         

        

KELLY SERVICES, INC. AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP MEASURES
(UNAUDITED)
(In millions of dollars)
    
 First Quarter
SG&A Expenses: 2025   2024 
As reported$225.7  $190.5 
Integration and realignment costs(1) (10.7)   
Transaction costs(2) (0.3)  (5.6)
Executive transition costs(3) (0.3)   
Restructuring(6)    (2.3)
Adjusted SG&A expenses$214.4  $182.6 


 First Quarter
Earnings from Operations: 2025   2024 
As reported$10.8  $26.8 
Integration and realignment costs(1) 10.7    
Transaction costs(2) 0.3   5.6 
Executive transition costs(3) 0.3    
Gain on sale of EMEA staffing operations(4)    (11.6)
Restructuring(6)    2.3 
Adjusted earnings from operations$22.1  $23.1 
        


KELLY SERVICES, INC. AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP MEASURES
(UNAUDITED)
(In millions of dollars except per share data)
     
     
  First Quarter
   2025  2024 
Income tax expense $1.8 $4.0 
Taxes on integration and realignment costs(1)  2.7   
Taxes on transaction costs(2)  0.1  1.2 
Taxes on executive transition costs(3)  0.1   
Taxes on gain on sale of EMEA staffing operations(4)    (1.2)
Taxes on restructuring charges(6)    0.6 
Adjusted income tax expense $4.7 $4.6 
     
  First Quarter
   2025  2024 
Net earnings $5.8 $25.8 
Integration and realignment costs, net of taxes(1)  8.0   
Transaction costs, net of taxes(2)  0.3  4.4 
Executive transition costs, net of taxes(3)  0.2   
Gain on sale of EMEA staffing operations, net of taxes(4)    (10.4)
Gain on forward contract, net of taxes(5)    (1.2)
Restructuring charges, net of taxes(6)    1.7 
Adjusted net earnings $14.3 $20.3 
     
  First Quarter
   2025  2024 
  Per Share
Net earnings $0.16 $0.70 
Integration and realignment costs, net of taxes(1)  0.22   
Transaction costs, net of taxes(2)  0.01  0.12 
Executive transition costs, net of taxes(3)  0.01   
Gain on sale of EMEA staffing operations, net of taxes(4)    (0.28)
Gain on forward contract, net of taxes(5)    (0.03)
Restructuring charges, net of taxes(6)    0.05 
Adjusted net earnings $0.39 $0.56 

Note: Earnings per share amounts for each quarter are required to be computed independently and may not equal the amounts computed for the total year.

KELLY SERVICES, INC. AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP MEASURES
(UNAUDITED)
(In millions of dollars)
Total Adjusted EBITDA:   
 First Quarter
  2025   2024 
Net earnings$5.8  $25.8 
Other (income) expense, net 3.1   (1.8)
Income tax expense (benefit) 1.8   4.0 
Depreciation and amortization 12.8   10.2 
EBITDA 23.5   38.2 
Integration and realignment costs(1) 10.7    
Transaction costs(2) 0.4   5.6 
Executive transition costs(3) 0.3    
Gain on sale of EMEA staffing operations(4)    (11.6)
Gain on forward contract(5)    (1.2)
Restructuring(6)    2.3 
Adjusted EBITDA$34.9  $33.3 
Adjusted EBITDA margin 3.0%  3.2%

Business Unit Adjusted EBITDA:

 First Quarter 2025
 Enterprise
Talent
Management
 Science,
Engineering &
Technology
 Education
Business unit profit (loss)$6.8  $13.4  $19.3 
Integration and realignment costs(1) 2.7   1.1    
Adjusted EBITDA$9.5  $14.5  $19.3 
Adjusted EBITDA margin 1.8%  4.5%  6.2%
      
 First Quarter 2024
 Enterprise Talent Management Science, Engineering & Technology Education
Business unit profit (loss)$8.1  $14.2  $18.1 
Restructuring(6) 0.7       
Adjusted EBITDA$8.8  $14.2  $18.1 
Adjusted EBITDA margin 1.7%  6.1%  6.2%


Free Cash Flow:First Quarter
  2025   2024 
Net cash from (used in) operating activities$23.9  $(25.5)
Capital expenditures (2.5)  (3.7)
Free Cash Flow$21.4  $(29.2)
        

KELLY SERVICES, INC. AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP MEASURES
(UNAUDITED)

Management believes that the non-GAAP (Generally Accepted Accounting Principles) information excluding the 2025 integration and realignment costs, the 2025 and 2024 transaction costs, the 2025 executive transition costs, the 2024 gain on the sale of our EMEA staffing operations, the 2024 gain on forward contract, and the 2024 restructuring charges are useful to understand the Company's fiscal 2025 financial performance and increases comparability. Specifically, Management believes that removing the impact of these items allows for a meaningful comparison of current period operating performance with the operating results of prior periods. Management also believes that such measures are used by those analyzing performance of companies in the staffing industry to compare current performance to prior periods and to assess future performance.

Management uses Adjusted EBITDA (adjusted earnings before interest, taxes, depreciation and amortization) and Adjusted EBITDA Margin (percent of total GAAP revenue) which Management believes is useful to compare operating performance compared to prior periods and uses it in conjunction with GAAP measures to assess performance. Our calculation of Adjusted EBITDA may not be consistent with similarly titled measures of other companies and should be used in conjunction with GAAP measurements. Management also uses year-to-date free cash flow (operating cash flows less capital expenditures) to indicate the change in cash balances arising from operating activities, net of working capital needs and expenditures on fixed assets.

These non-GAAP measures may have limitations as analytical tools because they exclude items which can have a material impact on cash flow and earnings per share. As a result, Management considers these measures, along with reported results, when it reviews and evaluates the Company's financial performance. Management believes that these measures provide greater transparency to investors and provide insight into how Management is evaluating the Company's financial performance. Non-GAAP measures should not be considered a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP.

(1) Integration and realignment costs in the first quarter of 2025 reflect various initiatives aimed at integrating MRP and other prior acquisitions, consolidating operating segments, and further aligning processes and technology across the Company. The costs incurred associated with these initiatives are summarized in the table below (in millions of dollars):

 First Quarter 2025
IT-related charges$5.3
Severance 4.4
Fees and other costs 1.0
Total integration and realignment costs$10.7

(2) Transaction costs in the first quarter of 2025 and 2024 include costs incurred directly related to the sale of the EMEA staffing operations, which includes employee termination costs and transition costs.

(3) Executive transition costs represent non-recurring expenses associated with our CEO transition in 2025.

(4) Gain on sale of EMEA staffing operations represents the gain as of the first quarter-end 2024 as a result of the sale in January 2024.

(5) Gain on forward contract represents the gain recognized in the first quarter of 2024 for the settlement of the foreign currency forward contract relating to the sale of the EMEA staffing operations.

(6) Restructuring charges in the first quarter of 2024 represent a continuation of the comprehensive transformation initiative that started in the second quarter of 2023 to further streamline the Company's operating model to enhance organizational efficiency and effectiveness. These restructuring charges included $1.2 million of costs to execute the transformation and $1.1 million of severance.


FAQ

What were Kelly's (KELYA) Q1 2025 earnings results?

Kelly reported Q1 2025 revenue of $1.16B (up 11.5% YoY), operating earnings of $10.8M, and EPS of $0.16. Adjusted EBITDA was $34.9M, up 4.8% YoY.

How did Kelly's (KELYA) Education segment perform in Q1 2025?

Kelly's Education segment showed strong performance with 6.3% growth in Q1 2025.

What is Kelly's (KELYA) guidance for Q2 2025?

Kelly expects Q2 2025 revenue growth of 6.0-7.0% with a 20-30 basis points decline in adjusted EBITDA margin.

What dividend did Kelly (KELYA) declare for Q1 2025?

Kelly declared a quarterly dividend of $0.075 per share, payable on June 3, 2025, to stockholders of record as of May 19, 2025.

How did the Motion Recruitment Partners acquisition impact Kelly's (KELYA) Q1 2025 results?

The MRP acquisition was the primary driver of Kelly's 11.5% revenue growth, while organic revenue growth was 0.2%.
Kelly Svcs Inc

NASDAQ:KELYA

KELYA Rankings

KELYA Latest News

KELYA Stock Data

402.96M
30.18M
4.15%
99.66%
2.22%
Staffing & Employment Services
Services-help Supply Services
Link
United States
TROY